Skip to main content

6-K

Woori Financial Group Inc. (WF)

6-K 2026-05-15 For: 2026-05-15
View Original
Added on May 16, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2026

Commission File Number: 001-31811

Woori Financial Group Inc.

(Translation of registrant’s name into English)

51, Sogong-ro, Jung-gu, Seoul, 04632, Korea

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒   Form 40-F ☐

Index

1. Summary of 2026 First Quarter Business Report
2. Exhibit 99.1 Woori Financial Group Review Report for 2026 1Q (Consolidated)
--- ---
3. Exhibit 99.2 Woori Financial Group Review Report for 2026 1Q (Separate)
--- ---

Summary of 2026 First Quarter Business Report

Table of Contents

I.    INTRODUCTION OF THE COMPANY 5
II.  BUSINESS OVERVIEW 5
1.   Results of Operations 5
2.   Funding Sources and Uses of Funds 5
3.   Other Information Necessary for Making Investment Decisions 6
III.  FINANCIAL INFORMATION 11
1.   Condensed Financial Statements<br>(Consolidated) 11
2.   Condensed Financial Statements<br>(Separate) 13
3.   Dividend Information 15
IV.  INDEPENDENT AUDITOR’S OPINION 16
1.   Independent Auditor’s Opinion 16
2.   Compensation to the Independent Auditor 16
V.  CORPORATE GOVERNANCE 17
VI.  SHAREHOLDER INFORMATION 18
1.   Share Distribution 18
2.   Stock Price and Stock Market<br>Performance 19
VII.   DIRECTORS AND EMPLOYEE INFORMATION 19
1.   Directors and Executives 19
2.   Employee Status 20
3.   Directors’ Compensation 20
VIII. INTERNAL CONTROLS 20

Except where indicated otherwise, financial information contained in this document (including the attached financial statements) has been prepared in accordance with the Korean equivalent of International Financial Reporting Standards (“Korean IFRS”), which differ in certain important respects from generally accepted accounting principles in the United States.

All references to “Woori Financial Group,” “we,” “us” or the “Company” are to Woori Financial Group Inc. and, unless the context requires otherwise, its subsidiaries. In addition, all references to “Won” or “KRW” in this document are to the currency of the Republic of Korea.

4

I. Introduction of the Company

This section has been omitted for quarterly business reports, pursuant to Korean regulations (revised in March 2022) that allow for such omissions. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on March 13, 2026 under the title “Summary of 2025 Business Report.”

II. Business Overview
1. Results of Operations
--- ---

(units: billions of Won)

Type 2026 1Q 2025 2024
Operating income 808 3,675 4,255
Non-operating income (expense) 40 415 (32 )
Income before income tax 848 4,090 4,223
Income tax expense (-) 209 863 1,051
Net income 639 3,228 3,171
Controlling Interest 604 3,124 3,086
Non-controlling Interest 35 103 85
Note 1) Based on K-IFRS consolidated financial statements.
--- ---
2. Funding Sources and Uses of Funds
--- ---
a. Sources of Funds
--- ---
For the periods indicated other than as noted below (units: millions of Won, %)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Classification FundingSource 2026 1Q 2025 2024
AverageBalance InterestRate Proportion AverageBalance Interest<br>Rate Proportion AverageBalance Interest<br>Rate Proportion
Source Deposits 359,250,350 2.19 60.75 358,153,346 2.39 65.89 351,584,810 2.88 69.89
Borrowings 27,001,356 3.05 4.57 26,198,268 3.32 4.82 28,000,803 4.09 5.57
Debentures 54,507,182 3.45 9.22 50,418,543 3.62 9.28 43,989,333 4.00 8.74
Others 111,673,423 18.88 72,335,906 13.31 44,591,752 8.86
Total<br>Liabilities 552,432,311 93.42 507,106,063 93.30 468,166,698 93.06
Total Equity 38,882,778 6.58 36,428,909 6.70 34,913,425 6.94
Total Liabilities & Equity 591,315,089 100.00 543,534,972 100.00 503,080,123 100.00
Note 1) Average Balance : the simple average of the balances at the start of the fiscal year and at the end of each<br>quarter.
--- ---
Note 2) Based on K-IFRS consolidated financial statements.<br>
--- ---

5

b. Use of Funds
For the periods indicated other than as noted below (units: millions of Won, %)
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Type Managed Item 2026 1Q 2025 2024
Average<br>Balance Interest<br>Rate Proportion AverageBalance InterestRate Proportion AverageBalance InterestRate Proportion
Use Cash & Due from Banks 23,109,030 2.32 3.91 19,225,891 2.97 3.54 18,441,851 3.38 3.67
Marketable securities 130,540,206 3.01 22.08 97,528,721 3.34 17.94 76,997,821 3.53 15.31
Loans 380,148,329 4.28 64.29 369,558,184 4.44 67.99 360,802,414 4.93 71.72
Loans in local currency 325,206,419 4.02 55.00 318,053,470 4.16 58.52 309,771,603 4.65 61.58
Loans in foreign currency 36,795,277 5.48 6.22 35,209,643 5.88 6.48 34,224,957 6.58 6.80
Guarantee payments 21,968 0.39 0.00 11,092 1.44 0.00 11,571 1.96 0.00
Credit card receivables 13,904,647 7.22 2.35 12,664,469 7.71 2.33 12,224,048 7.33 2.43
Foreign bills bought 4,220,018 3.85 0.72 3,619,510 4.36 0.66 4,570,235 5.58 0.91
Bad debt expense in local currency (-) 3,341,839 0.57 3,423,791 0.63 3,198,795 0.65
Others 60,859,363 10.29 60,645,967 11.16 50,036,832 9.95
Total Assets 591,315,089 100.00 543,534,972 100.00 503,080,123 100.00
Note 1) Average Balance : the simple average of the balances at the start of the fiscal year and at the end of each<br>quarter.
--- ---
Note 2) Based on K-IFRS consolidated financial statements.<br>
--- ---
3. Other Information Necessary for Making Investment Decisions
--- ---
a. Capital Adequacy Ratios
--- ---
Group BIS Capital Adequacy Ratios
---
As of the end of the period indicated (units: billions of Won, %)
--- ---
Type 2026 1Q 2025 2024
--- --- --- --- --- --- ---
Equity capital (A) 40,082 37,800 36,928
Risk weighted assets (B) 241,059 234,542 235,100
BIS(Capital adequacy) ratio (A/B) 16.63 16.12 15.71
Note 1) BIS (Bank for International Settlements) Capital Adequacy Ratio = Equity capital / Risk weighted assets * 100<br>
--- ---
Note 2) Based on K-IFRS consolidated financial statements and Basel III<br>standards.
--- ---
Note 3) 2026 1Q figures are preliminary and are subject to change.
--- ---

6

Capital Adequacy Ratios for Significant Subsidiaries and Consolidated Companies

As of the end of the periods indicated (units: hundreds of millions of Won, %)
Name of Company Type 2026 1Q 2025 2024
--- --- --- --- --- --- --- --- ---
Woori Bank Note 2) BIS capital adequacy ratio Note 1) Equity capital (A) 332,849 312,905 304,302
Risk weighted assets (B) 1,907,756 1,861,435 1,920,087
Capital adequacy ratio (A/B) 17.45 16.81 15.85
Tongyang Life Insurance Note 3) Available capital 43,036 40,595 38,753
Required capital 23,168 22,573 24,918
K-ICS ratio Note 4) 185.8 179.8 155.5
Woori Card Note 5) Adjusted capital ratio 17.54 17.26 17.70
Tangible common equity ratio 12.21 12.06 12.37
Woori Financial Capital Note 5) Adjusted capital ratio 15.37 15.77 15.09
Tangible common equity ratio 12.92 13.18 11.83
Woori Investment Securities Note 6) Net capital ratio 754.18 905.56 2,098.64
Debt-to-asset ratio 113.31 114.53 119.41
ABL Life Insurance Note 3) Available capital 21,222 20,049 16,701
Required capital 12,619 11,782 10,868
K-ICS ratio Note 4) 168.17 170.17 153.68
Woori Asset Trust Note 7) Operating capital ratio 4,357.83 4,610.35 4,057.29
Woori Savings Bank Note 8) BIS capital adequacy ratio Note 1) 16.54 16.74 16.37
Woori Asset Management Note 5) Minimum operating capital ratio 649.50 721.18 739.31
Woori Venture Partners Note 9) Tangible common equity ratio 91.19 92.63 95.70
Woori Private Equity Asset Management Note 5) Minimum operating capital ratio 7,673.21 8,128.94 8,161.97
Note 1) BIS (Bank for International Settlements) capital adequacy ratio : Equity capital / Risk weighted assets * 100<br>
--- ---
Note 2) Figures for Woori Bank are based on K-IFRS consolidated financial<br>statements and Basel III standards. 2026 1Q figures are preliminary and are subject to change.
--- ---
Note 3) 2026 1Q figures are preliminary, and the final figures will be disclosed through Tongyang Life Insurance and<br>ABL Life Insurance’s 2026 1Q quarterly reports, respectively.
--- ---
Note 4) K-ICS ratio : Available capital / Required capital * 100.<br>
--- ---
Note 5) Figures for Woori Card, Woori Financial Capital, Woori Asset Management and Woori Private Equity Asset<br>Management are based on the applicable standards for business reports submitted to the Financial Supervisory Service and their respective K-IFRS separate financial statements.
--- ---
Note 6) Figures for Woori Investment Securities are calculated as follows:
--- ---
- Net capital ratio: (net operating capital – total risk amount) / required maintenance capital * 100 //<br>based on the applicable standards for business reports submitted to the Financial Supervisory Service.
--- ---
- Debt-to-asset ratio: (actual<br>assets) / (actual liability) * 100 // based on K-IFRS separate financial statements.
--- ---
Note 7) Woori Asset Trust’s operating capital ratio = (net operating capital – subordinated debt, etc.) /<br>(total risk amount) * 100 // based on K-IFRS separate financial statements.
--- ---
Note 8) Figures for Woori Savings Bank are based on K-GAAP.<br>
--- ---
Note 9) Figures for Woori Venture Partners are based on K-IFRS consolidated<br>financial statements.
--- ---

7

b. Liquidity Ratios

Won Liquidity Ratios

As of the end of the periods indicated (units: millions of Won, %)
2026 1Q 2025 2024
Type Won<br>Liquidity<br>Assets Won<br>Liquidity<br>Liabilities Won<br>Liquidity<br>Ratio Won<br>Liquidity<br>Assets Won<br>Liquidity<br>Liabilities Won<br>Liquidity<br>Ratio Won<br>Liquidity<br>Assets Won<br>Liquidity<br>Liabilities Won<br>Liquidity<br>Ratio
Woori Financial Group Note 1) 1,841,627 885,962 207.9 34,847 15,292 227.9 353,835 10,905 3,244.7
Woori Card Note 2) 9,003,225 3,007,742 299.3 9,660,954 2,808,447 344.0 8,722,587 2,785,182 313.2
Woori Financial Capital Note 2) 1,793,408 1,077,003 166.5 1,444,834 1,162,263 124.3 1,850,758 1,317,695 140.5
Woori Investment Securities Note 3) 6,881,147 5,399,081 127.5 6,515,056 4,938,840 131.9 4,982,461 2,660,153 187.3
Woori Asset Trust Note 3) 157,685 11,015 1,431.6 153,241 10,214 1,500.3 258,758 9,311 2,779.2
Woori Savings Bank Note 3), Note 4) 443,613 376,063 118.0 410,196 351,853 116.6 344,437 216,143 159.4
Woori Venture Partners **** Note 2) 156,051 10,433 1,495.8 141,886 10,166 1,395.7 136,198 6,877 1,980.4
Woori Private Equity Asset Management Note 3) 19,919 4,743 420.0 20,452 3,354 609.8 16,011 2,912 549.8
Note 1) Based on current assets and liabilities within one month of maturity.
--- ---
Note 2) Based on current assets and liabilities within 90 days of maturity.
--- ---
Note 3) Based on current assets and liabilities within three months of maturity.
--- ---
Note 4) Based on K-GAAP.
--- ---

Insurance Liquidity Ratios

As of the end of the periods indicated (units: millions of Won, %)
Type 2026 1Q 2025 2024
Liquidity<br>Assets Average<br>Insurance<br>Benefits<br>Paid Liquidity<br>Ratio Liquidity<br>Assets Average<br>Insurance<br>Benefits<br>Paid Liquidity<br>Ratio Liquidity<br>Assets Average<br>Insurance<br>Benefits<br>Paid Liquidity<br>Ratio
Tongyang Life Insurance Note 1) 4,273,036 953,639 448.1 3,742,951 842,985 444.0 4,157,512 915,959 453.9
ABL Life Insurance Note 1) 2,166,947 423,150 512.1 2,386,630 423,952 562.9 2,816,208 466,405 603.8
Note 1) Based on the applicable standards for business reports submitted to the Financial Supervisory Service (within<br>three months of maturity).
--- ---

8

Foreign Currency (FC) Liquidity Ratios

As of the end of the periods indicated (units: millions of Won, %)
Type 2026 1Q 2025 2024
FC<br>Liquidity<br>Assets FC<br>Liquidity<br>Liabilities FC<br>Liquidity<br>Ratio FC<br>Liquidity<br>Assets FC<br>Liquidity<br>Liabilities FC<br>Liquidity<br>Ratio FC<br>Liquidity<br>Assets FC<br>Liquidity<br>Liabilities FC<br>Liquidity<br>Ratio
Woori Investment Securities Note 1) 20,211 4,516 447.5 11,862 3,566 332.7 2,581 2,146 120.2
Note 1) Based on current assets and liabilities within three months of maturity.
--- ---

Liquidity Coverage Ratios (LCR)

(units: %)

Name ofCompany Type 2026 1Q 2025 2024
Woori Bank Liquidity coverage ratio Note 1) 110.18 107.64 104.79
Foreign currency liquidity coverage ratio Note 2) 186.54 160.56 184.29
Ratio of business purpose premises and equipment 15.25 Note 4 ) 9.42 9.95
Note 1) LCR: Average of daily ratios during a quarter (same as the calculation method used for business disclosure)<br>
--- ---
- The applicable LCR requirements were 100% as of March 31, 2026 and December 31, 2025, and 97.5% as of<br>December 31, 2024, respectively.
--- ---
Note 2) Foreign currency LCR: ratio calculated based on averages of the amount of each category (same as the<br>calculation method used for business disclosure)
--- ---
- The applicable foreign currency LCR requirement was 80% for all periods after 2022.
--- ---
Note 3) The applicable periods for LCR and foreign currency LCR are: 1Q 2026, 4Q 2025 and 4Q 2024.<br>
--- ---
Note 4) Ratio calculated after reflecting the results of our asset revaluation.
--- ---
c. Profitability Ratios **** Note1), Note2)
--- ---
(units: %)
--- --- --- --- --- --- --- --- --- --- --- --- ---
Type 2026 1Q 2025 2024
ROA ROE ROA ROE ROA ROE
Woori Financial Group
Including non-controlling interests 0.42 6.91 0.58 9.31 0.61 9.60
Excluding non-controlling interests 0.40 6.53 0.56 9.01 0.60 9.34
Note 1) Total assets and total equity : simple average of the starting balance for the fiscal year and the ending<br>balance of each quarter.
--- ---
Note 2) On an annualized basis, based on the applicable standards for business reports submitted to the Financial<br>Supervisory Service.
--- ---

9

d. Asset Quality

Group Asset Quality

(units: billions of Won, %)

Type 2026 1Q 2025 2024
Total loans 405,358 399,970 390,066
Substandard and below loans 2,757 2,517 2,211
Substandard and below loans ratio 0.68 0.63 0.57
Non-Performing Loans (“NPL”) 2,365 2,172 1,786
NPL ratio 0.58 0.54 0.46
Substandard and below coverage ratio (A/B) 124.8 129.9 153.0
Loan loss reserve (A) 3,439 3,268 3,382
Substandard and below loans (B) 2,757 2,517 2,211
Note 1) Based on the applicable standards for financial holding company business reports submitted to the Financial<br>Supervisory Service.
--- ---
Note 2) 2026 1Q figures are preliminary and are subject to change.
--- ---

Asset Quality for Significant Subsidiaries and Consolidated Companies

(units: % )

Type 2026 1Q 2025 2024
Substandard<br>and below<br>ratio NPL ratio Substandard<br>and below<br>coverage<br>ratio Substandard<br>and below<br>ratio NPL ratio Substandard<br>and below<br>coverage<br>ratio Substandard<br>and below<br>ratio NPL ratio Substandard<br>and below<br>coverage<br>ratio
Woori Bank Note 1) 0.33 0.26 161.11 0.31 0.25 172.55 0.23 0.19 247.44
Woori Card Note 2) 1.45 103.56 1.23 104.03 1.07 105.46
Woori Financial Capital **** Note 2) 2.06 107.02 1.93 111.48 1.91 134.18
Woori Investment Securities **** Note 2), Note 3) 8.55 44.38 6.23 69.21 7.29 84.37
Woori Asset Trust Note 2) 74.52 74.04 77.68
Woori Savings Bank **** Note 2), Note 4) 5.73 75.20 6.86 72.31 9.82 77.43
Note 1) Based on K-IFRS separate financial statements.
--- ---
Note 2) Based on the applicable standards for business reports submitted to the Financial Supervisory Service.<br>
--- ---
Note 3) Woori Investment Securities was established in August 2024, following the merger of Korea Foss Securities and<br>Woori Investment Bank.
--- ---
Note 4) Based on K-GAAP.
--- ---

10

(units: % )

Type Note1) 2026 1Q 2025 2024
Risk-WeightedNon-PerformingAsset Ratio Risk-WeightedNon-PerformingAsset Ratio Risk-WeightedNon-PerformingAsset Ratio
Tongyang Life Insurance 0.11 0.14 0.08
ABL Life Insurance 0.13 0.14 0.23
Note 1) Based on the applicable standards for business reports submitted to the Financial Supervisory Service<br>
--- ---
III. Financial Information
--- ---
1. Condensed Financial Statements (Consolidated)
--- ---

Summary Consolidated Statement of Financial Position

(The Company and its consolidated subsidiaries, as of the end of the periods indicated) (units: millions of Won)
Classification 2026 1Q 2025 2024
ASSETS
Cash and cash equivalents 34,570,474 38,499,679 27,281,123
Financial assets at fair value through profit or loss (“FVTPL”) 37,038,061 34,245,475 25,202,672
Financial assets at fair value through other comprehensive income 81,760,313 83,499,522 43,797,745
Securities at amortized cost 18,767,880 18,707,459 19,203,177
Loans and other financial assets at amortized cost 424,243,666 412,495,783 398,471,816
Investments in joint ventures and associates 1,799,458 2,080,008 1,748,810
Reinsurance contracts 587,391 620,207
Investment properties 1,022,407 998,854 450,788
Premises and equipment 6,013,187 3,780,817 3,370,585
Intangible assets and goodwill 1,062,358 1,056,647 1,091,402
Assets held for sale 406,452 168,491 73,989
Net defined benefit asset 11,390 20,558 146,109
Current tax assets 260,281 228,229 61,613
Deferred tax assets 365,576 413,649 72,937
Derivative assets (designated for hedging) 150,822 217,180 175,191
Other assets 4,525,584 4,424,728 4,605,363
Total assets **** 612,585,300 **** 601,457,286 **** 525,753,320
LIABILITIES
Financial liabilities at FVTPL 8,678,213 6,356,934 9,896,597
Deposits due to customers 372,424,821 376,580,845 366,821,156
Borrowings 34,659,852 34,183,267 30,117,031
Debentures 53,430,972 55,583,392 48,207,103

11

Classification 2026 1Q 2025 2024
Insurance contracts 43,597,894 45,573,864
Reinsurance contracts 180,461 184,792
Investment contract liabilities 3,378,712 3,433,611
Provisions 788,615 790,733 611,428
Net defined benefit liability 131,926 115,091 5,424
Current tax liabilities 751,455 723,368 127,126
Deferred tax liabilities 1,200,756 504,828 858,822
Derivative liabilities (designated for hedging) 1,110,170 615,361 102,815
Other financial liabilities 51,463,258 38,118,058 32,314,051
Other liabilities 881,887 833,894 796,498
Total liabilities **** 572,678,992 **** 563,598,038 **** **** 489,858,051 ****
EQUITY
Owners’ equity: 38,008,000 36,017,339 34,096,836
Capital stock 3,802,676 3,802,676 3,802,676
Hybrid securities 3,710,454 3,710,498 3,810,435
Capital surplus 933,168 933,436 934,100
Other equity 764,168 (1,219,327 ) (1,400,885 )
Retained earnings 28,797,534 28,790,056 26,950,510
Non-controlling interests 1,898,308 1,841,909 1,798,433
Total equity **** 39,906,308 **** 37,859,248 **** **** 35,895,269 ****
Total liabilities and equity **** 612,585,300 **** 601,457,286 **** **** 525,753,320 ****
Number of Consolidated Subsidiaries (excluding holding company) 204 203 188

Summary Consolidated Statement of Comprehensive Income

(The Company and its consolidated subsidiaries, for the periods indicated) (units: millions of Won, except per share amounts)
Classification 2026 1Q 2025 1Q 2025 2024
Operating income **** 808,155 **** **** 869,263 **** 3,674,808 **** **** 4,255,190
Net interest income 2,303,153 2,251,991 9,030,769 8,886,336
Net fees and commissions income 576,830 511,434 2,160,404 2,086,170
Dividend income 140,732 69,824 484,465 310,320
Net insurance income 67,557 103,871
Other insurance finance income and expenses (197,305 ) (378,130 )
Net gain or loss on financial instruments at FVTPL 439,251 202,368 725,939 1,492,783
Net gain or loss on financial assets at FVTOCI 10,703 33,257 130,620 96,620
Net gain or loss arising on financial assets at amortized cost 8,885 19,805 107,667 286,885

12

Classification 2026 1Q 2025 1Q 2025 2024
Impairment losses due to credit loss (526,782 ) (435,501 ) (2,102,814 ) (1,716,295 )
General and administrative expenses (1,422,809 ) (1,306,172 ) (5,179,621 ) (4,468,973 )
Other net operating expenses (592,060 ) (477,743 ) (1,408,362 ) (2,718,656 )
Non-operating income (expenses) **** 40,037 **** **** (4,668 ) **** 415,358 **** **** (32,343 )
Net income before income tax expense **** 848,192 **** **** 864,595 **** **** 4,090,166 **** **** 4,222,847 ****
Income tax expense **** (208,759 ) **** (210,039 ) **** (862,658 ) **** (1,051,378 )
Net income **** 639,433 **** **** 654,556 **** **** 3,227,508 **** **** 3,171,469 ****
Net income attributable to owners 604,318 616,691 3,124,346 3,085,995
Net income attributable to the non-controlling<br>interests 35,115 37,865 103,162 85,474
Other comprehensive income (loss), net of tax **** 2,140,792 **** **** (32,223 ) **** 176,770 **** **** 382,719 ****
Items that will not be reclassified to profit or loss 1,814,937 (86,879 ) 90,547 (200,341 )
Items that may be reclassified to profit or loss 325,855 54,656 86,223 583,060
Total comprehensive income **** 2,780,225 **** **** 622,333 **** **** 3,404,278 **** **** 3,554,188 ****
Comprehensive income attributable to the owners 2,688,133 588,070 3,251,616 3,454,620
Comprehensive income attributable to non-controlling<br>interests 92,092 34,263 152,662 99,568
Net income per share:
Basic and diluted income per share (in Korean Won) 774 781 4,052 3,950
2. Condensed Financial Statements (Separate)
--- ---

Summary Statement of Financial Position

(The Company, as of the end of the periods indicated) (units: millions of Won)
Classification 2026 1Q 2025 2024
--- --- --- --- --- --- ---
ASSETS
Cash and cash equivalents 1,485,933 489,321 1,185,912
Financial assets at fair value through other<br><br><br>comprehensive income 551,861 558,162 553,518
Loans and other financial assets at amortized cost 867,389 707,142 204,431
Investments in subsidiaries 25,599,124 25,597,495 24,206,017
Premises and equipment 3,861 4,763 5,304
Intangible assets 3,086 2,961 3,308
Net defined benefit asset 440 2,108 1,378
Current tax assets 34,247 26,295 33,120
Deferred tax assets 6,743 5,810 4,379
Other assets 430 315 155,670
Total assets **** 28,553,114 **** 27,394,372 **** 26,353,037
LIABILITIES

13

Classification 2026 1Q 2025 2024
Debentures 2,717,637 2,667,525 2,037,567
Provisions 1,559 1,897 1,252
Current tax liabilities 708,717 673,217 84,701
Other financial liabilities 681,374 95,822 76,382
Other liabilities 3,563 5,967 404
Total liabilities **** 4,112,850 **** **** 3,444,428 **** 2,200,306 ****
EQUITY
Capital stock 3,802,676 3,802,676 3,802,676
Hybrid securities 3,710,228 3,710,228 3,810,225
Capital surplus 8,120,236 8,120,236 11,120,236
Other equity (103,329 ) 2,607 (1,189 )
Retained Earnings 8,910,453 8,314,197 5,420,783
Total equity **** 24,440,264 **** **** 23,949,944 **** 24,152,731 ****
Total liabilities and equity **** 28,553,114 **** **** 27,394,372 **** 26,353,037 ****

Summary Statement of Comprehensive Income

(The Company, for the periods indicated) (units: millions of Won, except per share amounts)
Classification 2026 1Q 2025 1Q 2025 2024
--- --- --- --- --- --- --- --- --- --- --- --- ---
Operating income 1,195,951 1,397,416 1,294,715 1,123,301
Net interest income (expense) (15,891 ) (8,203 ) (44,526 ) 2,128
Interest income 2,990 8,610 28,296 51,778
Interest expense (18,881 ) (16,813 ) (72,822 ) (49,650 )
Net fees and commissions loss (7,017 ) (4,781 ) (26,879 ) (20,319 )
Fees and commissions income 443 459 1,816 1,625
Fees and commissions expense (7,460 ) (5,240 ) (28,695 ) (21,944 )
Dividend income 1,243,373 1,429,225 1,448,486 1,208,522
Reversal (Provision) of impairment losses due to credit loss (655 ) (404 ) 56 608
General and administrative expenses (23,859 ) (18,421 ) (82,422 ) (67,638 )
Non-operating expenses **** **** **** (6 ) **** (170,511 ) **** (147 )
Net income before income tax expense **** 1,195,951 **** **** 1,397,410 **** **** 1,124,204 **** **** 1,123,154 ****
Income tax benefit (expense) **** (1,008 ) **** (1,345 ) **** 2,836 **** **** 178 ****
Net income **** 1,194,943 **** **** 1,396,065 **** **** 1,127,040 **** **** 1,123,332 ****
Other comprehensive income, net of tax **** (5,118 ) **** 1,726 **** **** 3,562 **** **** 9,138 ****
Items that will not be reclassified to profit or loss (5,118 ) 1,726 3,562 9,138
Net gain on valuation of equity securities at FVTOCI (4,569 ) 2,686 3,328 10,164

14

Classification 2026 1Q 2025 1Q 2025 2024
Remeasurement of the net defined benefit liability (549 ) (960 ) 234 (1,026 )
Total comprehensive Income **** 1,189,825 **** **** 1,397,791 **** **** 1,130,602 **** 1,132,470 ****
Net Income per share:
Basic and diluted income per share (in Korean Won) 1,577 1,828 1,326 1,296
3. Dividend Information
--- ---

Dividend Data for the Past 3 Years – Key Indicators

Items 2026 1Q 2025 2024
Par value per share<br>(Won) 5,000 5,000 5,000
Net profit (Millions of<br>Won) 604,318 3,124,346 3,085,995
Earnings per share<br>(Won) 774 4,052 3,950
Total cash dividends (Millions of<br>Won) 160,527 998,468 891,045
Total stock dividends (Millions of<br>Won)
Cash dividend payout ratio<br>(%) 26.56 31.96 28.87
Cash dividend yield (%) Common Shares 0.6 4.4 6.9
Preferred Shares
Stock dividend yield (%) Common Shares
Preferred Shares
Cash dividend per share (Won) Common Shares 220 1,360 1,200
Preferred Shares
Stock dividend per share (Share) Common Shares
Preferred Shares
Note 1) The dividends for the first quarter of 2026 were KRW 160,527 million (KRW 220 per share), as determined<br>through a board resolution on April 24, 2026.
--- ---
Note 2) The dividends for FY2025 include quarterly dividends of KRW 147,428 million (KRW 200 per share) for the<br>first quarter, KRW 146,804 million (KRW 200 per share) for the second quarter and KRW 146,804 million (KRW 200 per share) for the third quarter.
--- ---
Note 3) The dividends for FY2024 include quarterly dividends of KRW 133,657 million (KRW 180 per share) for the<br>first quarter, KRW 133,657 million (KRW 180 per share) for the second quarter, and KRW 133,657 million (KRW 180 per share) for the third quarter.
--- ---
Note 4) The cash dividend yields for the first quarter of 2026 and FY2025 are calculated as the percentage of cash<br>dividend per share to the arithmetic average of the final prices formed in the stock market during the week up to the trading day before the date the dividend amount is determined. The percentage is rounded to the first decimal place.<br>
--- ---
Note 5) The cash dividend yields for FY2024 are calculated as the percentage of cash dividend per share to the<br>arithmetic average of the final prices formed in the stock market during the week up to the date that is two trading days before the record date. The percentage is rounded to the first decimal place.
--- ---

15

IV. Independent Auditor’s Opinion

1. Independent Auditor’s Opinion
2026 1Q 2025 2024
--- --- --- ---
Auditor KPMG Samjong Accounting Corp. KPMG Samjong Accounting Corp. KPMG Samjong Accounting Corp.
Auditor’s Opinion Note 1) Note 2) Note 3)
Note 1) In its review report attached to this report, KPMG Samjong Accounting Corp. has stated that nothing had come to<br>their attention that caused them to believe that the accompanying consolidated and separate interim financial statements of Woori Financial Group are not presented fairly in all material respects, in accordance with Korean IFRS.<br>
--- ---
Note 2) In its audit report, KPMG Samjong Accounting Corp. has stated that the financial statements are presented<br>fairly, in all material respects, in accordance with Korean IFRS.
--- ---
Note 3) In its audit report, KPMG Samjong Accounting Corp. has stated that the financial statements are presented<br>fairly, in all material respects, in accordance with Korean IFRS.
--- ---
2. Compensation to the Independent Auditor
--- ---
a. Audit Services
--- ---
Term Auditor Description Contractual Actual
--- --- --- --- --- --- ---
Fee Time Fee Time
2026 1Q KPMG Samjong Accounting Corp. 1Q/1H/3Q Review<br><br><br>Closing audit (including internal<br><br><br>accounting management system) KRW 1,049 million 10,009 hours KRW 206 million 1,442 hours
2025 KPMG Samjong Accounting Corp. 1Q/1H/3Q Review<br><br><br>Closing audit (including internal<br><br><br>accounting management system) KRW 1,835 million 17,029 hours KRW 1,835 million 17,052 hours
2024 KPMG Samjong Accounting Corp. 1Q/1H/3Q Review<br><br><br>Closing audit (including internal<br><br><br>accounting management system) KRW 1,037 million 9,930 hours KRW 1,037 million 9,937 hours
Note 1) Fee excludes VAT
--- ---
Note 2) Time includes planning time up until the commencement of the applicable services
--- ---
b. Other Audit Services
--- ---

Not Applicable

16

c. Current Status of Audit Service Agreements with the Independent Auditor Relating to U.S. Listing
Term Auditor Description Fee
--- --- --- --- ---
2026 1Q KPMG Samjong Accounting Corp. U.S. PCAOB standard audit of consolidated financial statements and internal control over financial reporting (for FY2026) KRW 2,302 million
2025 KPMG Samjong Accounting Corp. U.S. PCAOB standard audit of consolidated financial statements and internal control over financial reporting (for FY2025) KRW 2,028 million
2024 KPMG Samjong Accounting Corp. U.S. PCAOB standard audit of consolidated financial statements and internal control over financial reporting (for FY2024) KRW 2,015 million
Note 1) Fee excludes VAT
--- ---
d. Non-Audit Services
--- ---
Term Date of<br><br><br>Execution of<br><br><br>Agreement Description of Service Service Term Fees
--- --- --- --- ---
2026 1Q April 9, 2026 Tax adjustment (including review relating to application of consolidated tax) April 9, 2026 ~ May 31, 2027 KRW 79 million
2025 April 9, 2025 Tax adjustment (including review relating to application of consolidated tax) April 9, 2025 ~ June 1, 2026 KRW 76 million
2024 March 31, 2024 Tax adjustment (including review relating to application of consolidated tax) April 1, 2024 ~ June 2, 2025 KRW 68 million
Note 1) Fee excludes VAT
--- ---

V. Corporate Governance

This section has been omitted for quarterly business reports, pursuant to Korean regulations (revised in March 2022) that allow for such omissions. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on March 13, 2026 under the title “Summary of 2025 Business Report.”

17

VI. Shareholder Information

1. Share Distribution
a. Share Information of the Largest Shareholder and Specially Related Parties
--- ---
As of March 31, 2026 (units: shares, %)
--- ---
Shares Held Notes
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
Name Relation Type Beginning balance Ending balance
Number Share Number Share
Employee Stock Ownership Association of Woori Financial Group The largest shareholder Common 42,182,950 5.75 40,309,369 5.49
Employee Stock Ownership Association of Woori Bank Specially related party of the largest shareholder Common 14,753,107 2.01 13,479,191 1.84
Total Common 56,936,057 7.76 53,788,560 7.33
Others
b. Changes in the largest shareholder
--- ---
As of March 31, 2026 (units: shares, %)
--- ---
Date of Change Largest Shareholder NumberHeld Share Reason for Change
--- --- --- --- --- --- ---
December 9, 2021 Employee Stock Ownership Association of Woori Financial Group and 1 other 71,346,178 9.80 Bought 1.00% of the KDIC’s remaining shares of Woori Financial Group (8.80% share already held) Note 1)
Note 1) Refer to the prior disclosure on the Form 6-K on December 10, 2021<br>titled “Changes in the Largest Shareholder.”
--- ---
c. Share Ownership of More Than 5%
--- ---

This section has been omitted for quarterly business reports, pursuant to Korean regulations (revised in March 2022) that allow for such omissions. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on March 13, 2026 under the title “Summary of 2025 Business Report.”

18

2. Stock Price and Stock Market Performance

This section has been omitted for quarterly business reports, pursuant to Korean regulations (revised in March 2022) that allow for such omissions. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on March 13, 2026 under the title “Summary of 2025 Business Report.”

VII. Directors and Employee Information

1. Directors and Executives
As of March 31, 2026 (units: shares)
--- ---
Position Name CommonSharesOwned Term<br><br><br>Commencement Date Expiration of Term
--- --- --- --- --- --- ---
Chief Executive Officer Registered Jong-Yong Yim 10,000 March 24, 2023 Note 1)
Independent Director Registered In-Sub Yoon January 27, 2022 Note 2)
Independent Director Registered Choon-Soo Kim 2,800 March 26, 2025 Note 2)
Independent Director Registered Young-Hoon Kim March 26, 2025 Note 2)
Independent Director Registered Kang-Haeng Lee 7,000 March 26, 2025 Note 2)
Independent Director Registered Yeong-Seop Rhee March 26, 2025 Note 2)
Independent Director Registered Yong-Geon Jung March 23, 2026 Note 3)
Independent Director Registered Jung-Hye Ryu March 23, 2026 Note 3)
President Non-Registered Jeong-Soo Lee 6,890 February 27, 2026 December 31, 2026
Deputy President Non-Registered Il-Jin Ouk 4,000 December 8, 2023 November 30, 2026
Deputy President Non-Registered Jang-Keun Park 2,850 December 8, 2023 March 6, 2027
Deputy President Non-Registered Kyu-Hwang Jeong 11,741 December 8, 2023 July 4, 2026
Deputy President Non-Registered Seong-Min Kwak 3,692 January 15, 2026 December 31, 2027
Managing Director Non-Registered Jung-Sup Lee December 16, 2024 December 31, 2026
Managing Director Non-Registered Je-Seong Park 5,250 December 16, 2024 December 31, 2026
Managing Director Non-Registered Byung-Gyu Kim January 15, 2026 December 31, 2027
Managing Director Non-Registered Won-Myung Ko January 15, 2026 January 14, 2028
Managing Director Non-Registered Yeon-Ho Park February 27, 2026 December 31, 2027
Note 1) The terms of standing director Jong-Yong Yim: Until the end of the annual general meeting of shareholders in<br>FY2029.
--- ---
Note 2) The terms of independent directors In-Sub Yoon, Choon-Soo Kim,<br>Young-Hoon Kim, Kang-Haeng Lee and Yeong-Seop Rhee: Until the end of the annual general meeting of shareholders in FY2027.
--- ---
Note 3) The terms of independent directors Yong-Geon Jung and Jung-Hye Ryu:<br>Until the end of the annual general meeting of shareholders in FY2028.
--- ---
Note 4) Common shares owned by executive officers excludes shares held through the Employee Stock Ownership<br>Association, in accordance with the legal interpretation by the Financial Services Commission (FSC).
--- ---
Note 5) Term commencement date: date of inauguration for registered officers or directors / date of appointment of<br>current position for non-registered officers or directors.
--- ---

19

2. Employee Status

This section has been omitted for quarterly business reports, pursuant to Korean regulations (revised in March 2022) that allow for such omissions. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on March 13, 2026 under the title “Summary of 2025 Business Report.”

3. Directors’ Compensation

This section has been omitted for quarterly business reports, pursuant to Korean regulations (revised in March 2022) that allow for such omissions. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on March 13, 2026 under the title “Summary of 2025 Business Report.”

VIII. Internal Controls

This section has been omitted for quarterly business reports, pursuant to Korean regulations (revised in March 2022) that allow for such omissions. For information on this section, please refer to the Form 6-K furnished to the Securities and Exchange Commission on March 13, 2026 under the title “Summary of 2025 Business Report.”

20

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Woori Financial Group Inc.
(Registrant)
Date: May 15, 2026 By: /s/ Seong Min Kwak
(Signature)
Name: Seong Min Kwak
Title: Deputy President

21

EX-99.1

Exhibit 99.1

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2026 AND 2025

WOORI FINANCIAL GROUP INC.

Page(s)
Independent Auditors’ Review Report 1-2
Consolidated Interim Financial Statements
Consolidated Interim Statements of Financial Position 4
Consolidated Interim Statements of Comprehensive Income 5-6
Consolidated Interim Statements of Changes in Equity 7
Consolidated Interim Statements of Cash Flows 8-9
Notes to the Consolidated Interim Financial Statements 10-127

Independent Auditors’ Review Report

Based on a report originally issued in Korean

To the Board of Directors and Shareholders of Woori Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying condensed consolidated interim financial statements of Woori Financial Group Inc. and its subsidiaries (collectively the “Group”), which comprise the condensed consolidated interim statement of financial position as of March 31, 2026, the condensed consolidated interim statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2026 and 2025 and notes, comprising of material accounting policy information and other explanatory information.

Management’s Responsibility

Management is responsible for the preparation and fair presentation of these condensed consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of the condensed consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’Review Responsibility

Our responsibility is to issue a report on these condensed consolidated interim financial statements based on our review.

We conducted our review in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements referred to above do not present fairly, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.

Other Matters

The consolidated statement of financial position of the Group as of December 31, 2025, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by us in accordance with Korean Standards on Auditing and our report thereon, dated March 4, 2026, expressed an unqualified opinion. The accompanying consolidated statement of financial position of the Group as of December 31, 2025, presented for comparative purposes, is not different from that audited by us from which it was derived in all material respects.

  • 1 -

The procedures and practices utilized in the Republic of Korea to review such condensed consolidated interim financial statements may differ from those generally accepted and applied in other countries.

/s/ KPMG Samjong Accounting Corp.

Seoul, Korea

May 15, 2026

This report is effective as of May 15, 2026, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

  • 2 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2026 AND 2025

The accompanying consolidated interim financial statements including all footnote disclosures were prepared by, and are the responsibility of, the management of Woori Financial Group Inc.

Jong Yong Yim

President and Chief Executive Officer

Main Office Address: (Address) 51, Sogong-ro, Jung-gu, Seoul

(Phone Number) 02-2125-2000

  • 3 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

AS OF MARCH 31, 2026 (UNAUDITED) AND DECEMBER 31, 2025

March 31,<br><br><br>2026 December 31,<br><br><br>2025
(Korean Won in millions)
ASSETS
Cash and cash equivalents (Notes 4 and 6) 34,570,474 38,499,679
Financial assets at fair value through profit or loss (“FVTPL”) (Notes 4, 7, 11, and<br>21) 37,038,061 34,245,475
Financial assets at fair value through other comprehensive income (“FVTOCI”) (Notes 4,<br>8, and 11) 81,760,313 83,499,522
Securities at amortized cost (Notes 4, 9, and 11) 18,767,880 18,707,459
Loans and other financial assets at amortized cost (Notes 4, 10, 11, and 35) 424,243,666 412,495,783
Investments in joint ventures and associates (Note 12) 1,799,458 2,080,008
Reinsurance contract assets (Note 17) 587,391 620,207
Investment properties 1,022,407 998,854
Premises and equipment 6,013,187 3,780,817
Intangible assets 1,062,358 1,056,647
Assets held for sale 406,452 168,491
Net defined benefit asset (Note 19) 11,390 20,558
Current tax assets 260,281 228,229
Deferred tax assets 365,576 413,649
Derivative assets (Designated for hedging) (Notes 4,11 and 21) 150,822 217,180
Other assets (Notes 13 and 35) 4,525,584 4,424,728
Total assets 612,585,300 601,457,286
LIABILITIES
Financial liabilities at fair value through profit or loss (“FVTPL”) (Notes 4, 11, 14<br>and 21) 8,678,213 6,356,934
Deposits due to customers (Notes 4,11,15 and 35) 372,424,821 376,580,845
Borrowings (Notes 4, 11 and 16) 34,659,852 34,183,267
Debentures (Notes 4, 11 and 16) 53,430,972 55,583,392
Insurance contract liabilities (Note 17) 43,597,894 45,573,864
Reinsurance contract liabilities (Note 17) 180,461 184,792
Investment contract liabilities (Notes 4 and 11) 3,378,712 3,433,611
Provisions (Notes 18, 34 and 35) 788,615 790,733
Net defined benefit liability (Note 19) 131,926 115,091
Current tax liabilities 751,455 723,368
Deferred tax liabilities 1,200,756 504,828
Derivative liabilities (Designated for hedging) (Notes 4,11 and 21) 1,110,170 615,361
Other financial liabilities (Notes 4, 11, 20 and 35) 51,463,258 38,118,058
Other liabilities (Notes 20 and 35) 881,887 833,894
Total liabilities 572,678,992 563,598,038
EQUITY
Owners’ equity (Note 22)
Capital stock 3,802,676 3,802,676
Hybrid securities 3,710,454 3,710,498
Capital surplus 933,168 933,436
Other equity 764,168 (1,219,327 )
Retained earnings 28,797,534 28,790,056
38,008,000 36,017,339
Non-controlling interests 1,898,308 1,841,909
Total equity 39,906,308 37,859,248
Total liabilities and equity 612,585,300 601,457,286

The accompanying notes are part of these condensed consolidated interim financial statements.

  • 4 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month periods ended March 31
2026 2025
(Korean Won in millions)
Interest income 5,395,795 5,305,169
Financial assets at FVTPL 79,791 55,959
Financial assets at FVTOCI 650,978 351,396
Financial assets at amortized cost 4,659,319 4,897,814
Insurance finance 5,707
Interest expense (3,092,642 ) (3,053,178 )
Financial liabilities at amortized cost (2,699,053 ) (3,053,178 )
Insurance finance (393,589 )
Net interest income (Notes 24 and 35) **** 2,303,153 **** **** 2,251,991 ****
Fees and commissions income 789,745 708,971
Fees and commissions expense (212,915 ) (197,537 )
Net fees and commissions income (Notes 25 and 35) **** 576,830 **** **** 511,434 ****
Dividend income (Notes 26 and 35) 140,732 69,824
Insurance income 545,632
Insurance 528,420
Reinsurance 17,212
Insurance service expense (478,075 )
Insurance service (458,718 )
Reinsurance service (19,357 )
Net insurance income (Note 17) **** 67,557 ****
Other insurance finance income and expenses (Note 17) (197,305 )
Net gain on financial instruments at FVTPL (Notes 27) 439,251 202,368
Net gain on financial assets at FVTOCI (Notes 28) 10,703 33,257
Net gain arising on financial assets at amortized cost 8,885 19,805
Impairment losses due to credit loss (Notes 29 and 35) (526,782 ) (435,501 )
General and administrative expense (Notes 30 and 35) (1,422,809 ) (1,306,172 )
Other net operating expense (Notes 21, 30 and 35) (592,060 ) (477,743 )
Operating income (Note 5) **** 808,155 **** **** 869,263 ****
Share of gain of joint ventures and associates (Note 12) 28,763 10,035
Other non-operating income and expense 11,274 (14,703 )
Non-operating income and expense (Note31) **** 40,037 **** **** (4,668 )
Net income before income tax expense **** 848,192 **** **** 864,595 ****
Income tax expense (Note 32) (208,759 ) (210,039 )
Net income **** 639,433 **** **** 654,556 ****
Net gain(loss) on valuation of equity securities at FVTOCI 35,095 28,987
Net gain (loss) on credit risk fluctuation of financial liabilities designated to be measured at<br>FVTPL (80 ) 26
Changes in capital due to equity method 1,096 (1,110 )
Remeasurement gain(loss) related to defined benefit plan (17,652 ) (114,782 )
Gain on revaluation of premises and equipment 1,796,478
Items that will not be reclassified to profit or loss: **** 1,814,937 **** **** (86,879 )
Net gain(loss) on valuation of debt securities at FVTOCI (1,457,453 ) 49,642
Changes in capital due to equity method 6,266 1,486
Net gain(loss) on foreign currency translation of foreign operations 282,617 (425 )
Net gain(loss) on valuation of hedges of net investments in foreign operations (49,170 ) 2,226

(Continued)

  • 5 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month periods ended March 31
2026 2025
Net gain(loss) on valuation of cash flow hedge (110,462 ) 1,727
Net financial gain on insurance contract assets (liabilities) 1,671,497
Net financial loss on reinsurance contract assets (liabilities) (17,440 )
Items that may be reclassified to profit or loss: **** 325,855 **** **** 54,656 ****
Other comprehensive income (loss), net of tax **** 2,140,792 **** **** (32,223 )
Total comprehensive income **** 2,780,225 **** **** 622,333 ****
Net income attributable to: **** 639,433 **** **** 654,556 ****
Net income attributable to owners 604,318 616,691
Net income attributable to non-controlling<br>interests 35,115 37,865
Total comprehensive income attributable to: **** 2,780,225 **** **** 622,333 ****
Comprehensive income attributable to owners 2,688,133 588,070
Comprehensive income attributable to non-controlling<br>interests 92,092 34,263
Earnings per share (Note 33)
Basic and diluted earnings per share (Unit: In Korean Won) 774 781

The accompanying notes are part of these condensed consolidated interim financial statements.

  • 6 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2026 AND 2025 (UNAUDITED)

Capital<br><br><br>Stock Hybridsecurities Capital<br><br><br>surplus Other<br><br><br>equity Retainedearnings Owners’equity intotal Non-<br><br><br>controlling<br><br><br>interests Total<br><br><br>equity
(Korean Won in millions)
January 1, 2025 3,802,676 3,810,435 934,100 (1,400,885 ) 26,950,510 34,096,836 1,798,433 35,895,269
Total comprehensive income
Net income 616,691 616,691 37,865 654,556
Net gain on valuation of financial instruments at FVTOCI 78,514 78,514 115 78,629
Net gain(loss) due to disposal of equity securities at FVTOCI 996 (996 )
Net gain (loss) on credit risk fluctuation of financial liabilities designated to be measured at<br>FVTPL 26 26 26
Changes in capital due to equity method 376 376 376
Gain(loss) on foreign currency translation of foreign operations 3,295 3,295 (3,720 ) (425 )
Gain(loss) on valuation of hedges of net investments in foreign operations 2,226 2,226 2,226
Gain on valuation of cash flow hedge 1,727 1,727 1,727
Remeasurement loss related to defined benefit plan (114,785 ) (114,785 ) 3 (114,782 )
Transactions with owners
Dividends to common stocks (488,076 ) (488,076 ) (992 ) (489,068 )
Changes in treasury stocks (25,641 ) (25,641 ) (25,641 )
Dividends to hybrid securities (39,506 ) (39,506 ) (36,457 ) (75,963 )
Redemption of hybrid securities (399,092 ) (908 ) (400,000 ) (400,000 )
Transfer of redemption loss of hybrid securities to retained earnings 2,456 (2,456 )
Changes in subsidiaries’ capital 49,742 (49,742 )
Others (3,906 ) (3,906 ) (22 ) (3,928 )
March 31, 2025 (Unaudited) 3,802,676 3,411,343 934,100 (1,402,861 ) 26,982,519 33,727,777 1,795,225 35,523,002
January 1, 2026 3,802,676 3,710,498 933,436 (1,219,327 ) 28,790,056 36,017,339 1,841,909 37,859,248
Total comprehensive income
Net income 604,318 604,318 35,115 639,433
Net gain on valuation of financial instruments at FVTOCI (1,266,238 ) (1,266,238 ) (156,162 ) (1,422,400 )
Net gain(loss) due to disposal of equity securities at FVTOCI (149 ) 149 42 42
Net gain (loss) on credit risk fluctuation of financial liabilities designated to be measured at<br>FVTPL (80 ) (80 ) (80 )
Changes in capital due to equity method 7,593 (231 ) 7,362 7,362
Gain(loss) on foreign currency translation of foreign operations 277,221 277,221 5,396 282,617
Loss on valuation of hedges of net investments in foreign operations (49,170 ) (49,170 ) (49,170 )
Gain on valuation of cash flow hedge (85,338 ) (85,338 ) (25,124 ) (110,462 )
Remeasurement loss related to defined benefit plan (16,823 ) (16,823 ) (829 ) (17,652 )
Net financial gain on insurance contract assets (liabilities) 1,433,518 1,433,518 237,979 1,671,497
Net financial loss on reinsurance contract assets (liabilities) (11,880 ) (11,880 ) (5,560 ) (17,440 )
Gain on revaluation of premises and equipment 1,795,243 1,795,243 1,235 1,796,478
Transactions with owners
Dividends to common stocks (555,130 ) (555,130 ) (7 ) (555,137 )
Changes in treasury stocks (103,040 ) (103,040 ) (103,040 )
Dividends to hybrid securities (39,034 ) (39,034 ) (34,325 ) (73,359 )
Transfer of redemption loss of hybrid securities to retained earnings 2,222 (2,222 )
Changes in subsidiaries’ capital (40 ) 416 (416 ) (40 ) 40
Others (44 ) (228 ) 44 (228 ) (1,401 ) (1,629 )
March 31, 2026 (Unaudited) 3,802,676 3,710,454 933,168 764,168 28,797,534 38,008,000 1,898,308 39,906,308

The accompanying notes are part of these condensed consolidated interim financial statements.

  • 7 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

FOR THETHREE-MONTH PERIODS ENDED MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month periods ended<br>March 31
2026 2025
(Korean Won in millions)
Cash flows from operating activities :
Net income 639,433 654,556
Adjustments to net income:
Income tax expense 208,759 210,039
Interest income (5,395,795 ) (5,305,169 )
Interest expense 3,092,642 3,053,178
Dividend income (140,732 ) (69,824 )
(2,235,126 ) (2,111,776 )
Additions of expenses not involving cash outflows:
Insurance service expense 478,075
Other insurance finance expense 197,968
Loss on financial assets at FVTOCI 4,509 18
Impairment loss due to credit loss 526,782 435,501
Loss on other provisions 4,353 2,400
Retirement benefit 38,432 36,183
Depreciation and amortization 318,029 309,434
Net loss on foreign currency translation 51,482 20,345
Loss on derivatives (designated for hedge) 196,022 3,734
Loss on fair value hedge 10,047 45,158
Loss on valuation of investments in joint ventures and associates 12,268 6,190
Loss on disposal of investments in joint ventures and associates 29 191
Loss on disposal of premises and equipment, intangible assets and other assets 3,722 387
Impairment loss on premises and equipment, intangible assets and other assets 371 282
Loss on revaluation of premises and equipment 6,838
Other losses 275 9,038
1,849,202 868,861
Deductions of income not involving cash inflows:
Insurance income 545,632
Other insurance finance income 663
Gain on financial instruments at FVTPL 368,955 373,656
Gain on financial assets at FVTOCI 15,212 33,275
Gain on other provisions 4,668 297
Gain on derivatives (designated for hedge) 61,854 59,068
Gain on fair value hedge 32,679 2,067
Gain on valuation of investments in joint ventures and associates 41,031 16,226
Gain on disposal of investments in joint ventures and associates 17,512 16
Gain on disposal of premises and equipment, intangible assets and other assets 1,478 375
Reversal of impairment loss on premises and equipment, intangible assets and other assets 705 20
1,090,389 485,000
Changes in operating assets and liabilities:
Reinsurance contract assets 41,278
Financial instruments at FVTPL (67,206 ) 669,055
Loans and other financial assets at amortized cost (9,257,089 ) (11,084,919 )
Other assets (253,136 ) (197,519 )
Insurance contract liabilities (247,209 )
Reinsurance contract liabilities (33,967 )
Investment contract liabilities (117,888 )
Deposits due to customers (7,026,750 ) 1,592,216
Provisions (4,748 ) 26,495
Net defined benefit liability (37,823 ) (12,886 )
Other financial liabilities 12,660,513 7,407,502
Other liabilities 42,607 32,374
(4,301,418 ) (1,567,682 )

(Continued)

  • 8 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

FOR THETHREE-MONTH PERIODS ENDED MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month periods ended<br>March 31
2026 2025
(Korean Won in millions)
Interest income received 5,209,555 5,249,474
Interest expense paid (3,142,485 ) (2,966,081 )
Dividends received 120,294 55,405
Income tax paid (162,621 ) (107,726 )
2,024,743 2,231,072
Net cash outflow from operating activities (3,113,555 ) (409,969 )
Cash flows from investing activities
Net cash out-flows from hedging activities (55,875 )
Disposal of financial instruments at FVTPL 4,700,111 3,211,629
Acquisition of financial instruments at FVTPL (4,532,492 ) (3,599,755 )
Disposal of financial assets at FVTOCI 13,120,715 8,735,912
Acquisition of financial assets at FVTOCI (12,250,481 ) (7,893,050 )
Redemption of securities at amortized cost 977,562 1,167,352
Acquisition of securities at amortized cost (956,205 ) (1,005,252 )
Net cash flows from changes in subsidiaries (43,409 ) (154,953 )
Disposal of investments in joint ventures and associates 407,041 17,773
Acquisition of investments in joint ventures and associates (296,405 ) (31,525 )
Disposal of investment properties 300
Disposal of premises and equipment 689 424
Acquisition of premises and equipment (44,031 ) (21,559 )
Disposal of intangible assets 54 34
Acquisition of intangible assets (46,879 ) (55,797 )
Disposal of assets held for sale 2,717 1
Net increase(decrease) of other assets 1,402 20,298
Net cash inflow from investing activities 984,814 391,532
Cash flows from financing activities:
Net cash in(out)-flows from hedging activities 96,842 32,863
Net increase(decrease) in borrowings (271,216 ) 189,432
Issuance of debentures 10,367,400 5,577,523
Redemption of debentures (12,829,684 ) (6,920,431 )
Redemption of lease liabilities (75,731 ) (74,383 )
Net increase of other liabilities 663 (116 )
Acquisition of treasury stocks (103,040 ) (20,673 )
Redemption of hybrid securities (400,000 )
Dividends paid to hybrid securities (73,359 ) (75,963 )
Dividends paid to non-controlling interest (7 ) (992 )
Changes in non-controlling interests (1,630 )
Net increase(decrease) in non-controlling equity<br>liabilities 375
Net cash outflow from financing activities (2,889,762 ) (1,692,365 )
Effects of exchange rate changes on cash and cash equivalents 1,089,298 37,190
Net increase(decrease) in cash and cash equivalents (3,929,205 ) (1,673,612 )
Cash and cash equivalents, beginning of the period 38,499,679 27,281,123
Cash and cash equivalents, end of the Period (Note 6) 34,570,474 25,607,511

The accompanying notes are part of these condensed consolidated interim financial statements.

  • 9 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

1. GENERAL
(1) Summary of the Parent company
--- ---

Woori Financial Group, Inc. (hereinafter referred to as the “Parent company”) is primarily aimed at controlling subsidiaries that operate in the financial industry or those that are closely related to the financial industry through the ownership of shares and was established on January 11, 2019 under the Financial Holding Company Act through the comprehensive transfer with shareholders of Woori Bank (hereinafter referred to as the “Bank”), Woori FIS Co., Ltd., Woori Finance Research Institute Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Service Co., Ltd. and Woori Private Equity Asset Management Co. Ltd. The headquarters of the Parent company is located at 51, Sogong-ro, Jung-gu, Seoul, Korea, and the capital stock is 3,802,676 million Won. The Parent company’s stocks were listed on the Korea Exchange on February 13, 2019, and its American Depository Shares (“ADS”) are also being traded as the underlying common stock on the New York Stock Exchange since the same date.

The details of stock transfer between the Parent company and subsidiaries as of Incorporation are as follows (Unit: Number of shares)

Stock transfer company Total number of<br>issued shares Exchange ratio<br>per share Number of Parent<br>company’s stocks
Woori Bank 676,000,000 1.0000000 676,000,000
Woori FIS Co., Ltd. 4,900,000 0.2999708 1,469,857
Woori Finance Research Institute Co., Ltd. 600,000 0.1888165 113,289
Woori Credit Information Co., Ltd. 1,008,000 1.1037292 1,112,559
Woori Fund Service Co., Ltd. 2,000,000 0.4709031 941,806
Woori Private Equity Asset Management Co., Ltd. 6,000,000 0.0877992 526,795

As of August 1, 2019, the Parent company acquired a 73% interest in Tongyang Asset Management Co., Ltd. and changed the name to Woori Asset Management Corp. Also, as of August 1, 2019, the Parent company gained 100% control of ABL Global Asset Management Co., Ltd., added it as a consolidated subsidiary and changed the name to Woori Global Asset Management Co., Ltd. on December 6, 2019.

The Parent company paid 598,391 million Won in cash and 42,103,377 new shares of the Parent company to acquire 100% interest of Woori Card Co., Ltd. from its subsidiary, Woori Bank, on September 10, 2019. On the same date, the Parent company also acquired 59.8% interest of Woori Investment Bank Co., Ltd. from Woori Bank with 392,795 million Won in cash.

As of December 30, 2019, the Parent company acquired a 67.2% interest (excluding treasury stocks, 51% interest including treasury stocks) in Woori Asset Trust Co., Ltd. (formerly Kukje Asset Trust Co., Ltd.) and added it as a consolidated subsidiary at the end of 2019. As of March 31, 2023, it acquired an additional 28.1% interests (excluding treasury stock, 21.3% in the case of including treasury stock).

The Parent company acquired 76.8% (excluding treasury stocks, 74.0% interest including treasury stocks) interest in Woori Financial Capital Co., Ltd. (formerly Aju Capital Co., Ltd.) on December 10, 2020. In addition, as of April 15, 2021, the Parent company acquired 13.3% interests (excluding treasury stock, 12.9% when including treasury stock) in Woori Financial Capital Co., Ltd., and as of May 24, 2021, the Parent company additionally acquired treasury stock (3.6%) which Woori Financial Capital Co., Ltd. possessed.

The Parent company paid 113,238 million Won in cash to acquire 100% interest of Woori Savings Bank from its subsidiary, Woori Financial Capital Co., Ltd., on March 12, 2021.

As of August 10, 2021, the Parent company paid 5,792,866 new shares of the Parent company to the shareholders of Woori Financial Capital Co., Ltd. (excluding the Parent company) through comprehensive stock exchange and acquired residual interest (9.5%) of Woori Financial Capital Co., Ltd., to make it a wholly owned subsidiary.

As of January 7, 2022, the Parent company established Woori Financial F&I Co., Ltd., an investment company for non-performing loans and restructuring companies (100% interest, 200 billion Won in stock payments) and included it as a subsidiary.

  • 10 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

As of March 23, 2023, the Parent company acquired a 53.9% interest (excluding treasury stocks, 52.0% interest including treasury stocks) in Woori Venture Partners Co., Ltd. (formerly Daol Investment Co., Ltd.), and added it as a consolidated subsidiary. As of May 30, 2023, the Parent company additionally acquired treasury stock (3.5%) which Woori Venture Partners Co., Ltd. possessed.

As of August 8, 2023, the Parent company paid 22,541,465 new shares of the Parent company to the shareholders of Woori Investment Bank Co., Ltd. (excluding the Parent company) through comprehensive stock exchange and acquired residual interest (41.3%) of Woori Investment Bank Co., Ltd., to make it a wholly owned subsidiary. In addition, on the same day, the Parent company paid 9,933,246 new shares of the Parent company to the shareholders of Woori Venture Partners Co., Ltd. (excluding the Parent company) through comprehensive stock exchange and acquired residual interest (44.5%) of Woori Venture Partners Co., Ltd., to make it a wholly owned subsidiary.

On January 29, 2024, the Parent company’s percentage of ownership in Woori Asset Management Corp. after the merger between Woori Asset Management Corp. (the surviving company) and Woori Global Asset Management Co., Ltd. (the merged company) is 77.5%. On March 29, 2024, the Parent company acquired the remaining shares (22.5%) of Woori Asset Management Corp., pursuant to which Woori Asset Management Corp. became a wholly-owned subsidiary of the parent company.

On March 25, 2024, the Parent company participated in the capital increase amount and acquired the 1,062,045 shares (96.7% after acquiring shares, 79.4% including treasury shares) of Woori Asset Trust Co., Ltd. Additionally, on March 29, 2024, Woori Asset Trust Co., Ltd. conducted a complete retirement of its 738,000 treasury shares. In addition, as of April 8, 2024, the Parent company additionally acquired minority interests (2.0%) of Woori Asset Trust Co., Ltd. As of November 19, 2024, the Parent company additionally acquired minority interests (0.9%) of Woori Asset Trust Co., Ltd.

On August 1, 2024, The Parent company owned 97.1% interest in merged securities firm as a result of merger between Korea Foss Securities (the surviving company) and Woori Investment Bank Co., Ltd. (dissolution company), and acquired an additional 2.3% out of the remaining interest. The merged securities company also changed its name to Woori Investment Securities Co., Ltd.

On July 1, 2025, the Parent company acquired 77.9% of the shares (excluding treasury shares; 75.3% including treasury shares) of Tongyang Life Insurance Co., Ltd. and 100% of the shares of ABL Life Insurance Co., Ltd. and included them as subsidiaries.

On July 31, 2025, the Parent company acquired the remaining shares (0.4%) of Woori Asset Trust Co., Ltd., pursuant to which Woori Asset Trust Co., Ltd. became a wholly-owned subsidiary of the parent company.

On November 28, 2025, the Parent Company acquired an additional (0.20%) minority interest in Woori Investment Securities Co., Ltd. As of December 19, 2025, the Parent Company additionally acquired (0.10%) of the treasury shares held by Woori Investment Securities Co., Ltd., as well as an additional (0.20%) minority interest.

On January 5, 2026 and March 13, 2026, the Company acquired the residual interest (0.1%) of Woori Investment Securities Co., Ltd., to make it a wholly owned subsidiary.

(2) Details of the Parent company and subsidiaries (hereinafter ‘Group’) as of March 31, 2026 and<br>December 31, 2025 are as follows:
Percentage of ownership<br>(%) Location Financial<br>statements date
--- --- --- --- --- --- --- --- --- ---
Subsidiaries Main business March 31,<br>2026 December 31,<br>2025
Held by Woori Financial Group Inc.
Woori Bank Bank 100.0 100.0 Korea March 31
Tongyang Life Insurance Co., Ltd. (*1) Life<br>insurance 77.9 77.9 Korea March 31
Woori Card Co., Ltd. Finance 100.0 100.0 Korea March 31
Woori Financial Capital Co., Ltd. Finance 100.0 100.0 Korea March 31
  • 11 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership<br>(%) Location Financial<br>statements date
Subsidiaries Main business March 31,<br>2026 December 31,<br>2025
Woori Investment Securities Co., Ltd. (*1) Securities brokerage 100.0 99.9 Korea March 31
ABL Life Insurance Co., Ltd. (*1) Life insurance 100.0 100.0 Korea March 31
Woori Asset Trust Co., Ltd Real estate trust 100.0 100.0 Korea March 31
Woori Savings Bank Mutual saving bank 100.0 100.0 Korea March 31
Woori Financial F&I Co., Ltd. Finance 100.0 100.0 Korea March 31
Woori Asset Management Corp. Finance 100.0 100.0 Korea March 31
Woori Venture Partners Other financial services 100.0 100.0 Korea March 31
Woori Private Equity Asset Management Co., Ltd. Finance 100.0 100.0 Korea March 31
Woori Credit Information Co., Ltd. Credit information 100.0 100.0 Korea March 31
Woori Fund Service Co., Ltd. Financial support<br>service business 100.0 100.0 Korea March 31
Woori FIS Co., Ltd. System software<br>development &<br>maintenance 100.0 100.0 Korea March 31
Woori Finance Research Institute Co., Ltd. Other service business 100.0 100.0 Korea March 31
Held by Woori Bank
Woori America Bank Finance 100.0 100.0 America March 31
Woori Global Markets Asia Limited Finance 100.0 100.0 Hong<br>Kong March 31
Woori Bank China Limited Finance 100.0 100.0 China March 31
AO Woori Bank (*7) Finance 100.0 100.0 Russia March 31
PT Bank Woori Saudara Indonesia 1906 Tbk Finance 90.8 90.8 Indonesia March 31
Banco Woori Bank do Brasil S.A. Finance 100.0 100.0 Brazil March 31
Korea BTL Infrastructure Fund Finance 99.9 99.9 Korea March 31
Woori Finance Myanmar Co., Ltd. Finance 100.0 100.0 Myanmar March 31
Wealth Development Bank Finance 51.0 51.0 Philippines March 31
Woori Bank Vietnam Limited Finance 100.0 100.0 Vietnam March 31
Woori Bank (Cambodia) PLC Finance 100.0 100.0 Cambodia March 31
Woori Bank Europe Finance 100.0 100.0 Germany March 31
KAMCO Value Recreation First Securitization Specialty Co., Ltd. (*2) Asset securitization 15.0 15.0 Korea March 31
Jeonju Iwon Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Wonju I one Inc. (*2) Asset securitization 0.0 0.0 Korea March 31
Heitz Third Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori hansoop 1st Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori QS 1st Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori Dream 2nd Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori K 1st Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori Display 3rd Co., Ltd. (*2) (*5) Asset securitization 0.0 Korea
Woori HW 1st Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori Dream 3rd Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori SJS 1st Co., Ltd. (*2) (*5) Asset securitization 0.0 Korea
SPG the 1st Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori-HWC 1st Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori HC 3rd Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori HC 4th Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori SKR 1st Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori H chemical 1st Co.,Ltd (*2) Asset securitization 0.0 0.0 Korea March 31
HE the 1st Co.,Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori Hub The 1st Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori K The 3rd Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori KF 1st Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori L Yongsan 1st Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori HP the 1st co.,Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori KF 2nd Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori HW 2nd co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori HR 2nd Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori QS 2nd Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori Plasma 1st Co., Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
Woori EUGENE 1st Co.,Ltd (*2) Asset securitization 0.0 0.0 Korea March 31
  • 12 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership<br>(%) Location Financial<br>statements date
Subsidiaries Main business March 31,<br>2026 December 31,<br>2025
WOORIWON 1ST, CO,.LIMITED. (*2) Asset securitization 0.0 0.0 Korea March 31
WOORI ENERBILITY 1ST, CO,.LIMITED. (*2) Asset securitization 0.0 0.0 Korea March 31
WOORI HL 1ST, CO,.LIMITED. (*2) Asset securitization 0.0 0.0 Korea March 31
WOORI PARC1. 2ND CO.,LTD (*2) Asset securitization 0.0 0.0 Korea March 31
WOORI HEROS 1ST CO.,LTD. (*2) Asset securitization 0.0 0.0 Korea March 31
WOORI GANGNAM ALPHA 1ST CO.,LTD. (*2) Asset securitization 0.0 0.0 Korea March 31
WOORI BLOSSOM 1ST CO.,LTD. (*2) Asset securitization 0.0 0.0 Korea March 31
WOORI DK 1ST CO.,LTD. (*2) Asset securitization 0.0 0.0 Korea March 31
WOORI TECHONE 1ST CO.,LTD (*2) Asset securitization 0.0 0.0 Korea March 31
WOORI TECHONE 2ND CO.,LTD (*2) Asset securitization 0.0 0.0 Korea March 31
WOORI SONO 1ST CO.,LTD (*2) Asset securitization 0.0 0.0 Korea March 31
WOORI SEOUL STATION AREA 1ST, CO,.LTD. (*2) Asset securitization 0.0 0.0 Korea March 31
WOORI NC 1ST CO.,LTD. (*2) Asset securitization 0.0 0.0 Korea March 31
Heungkuk Global Private Placement Investment Trust No. 1 (*3) Securities investment<br>and others 98.8 98.8 Korea March 31
AI Partners UK Water Supply Private Placement Investment Trust No.2 (*3) Securities investment<br>and others 97.3 97.3 Korea March 31
Mirae Asset Multi Overseas Real Estate General Private Investment Trust No. 5-2 (*3) Securities investment<br>and others 99.0 99.0 Korea March 31
IGIS Australia Investment Trust No. 209-1<br>(*3) Securities investment<br>and others 99.4 99.4 Korea March 31
JB Airline Private Placement Investment Trust No.8 (*3) (*5) Securities investment<br>and others 97.0 Korea
Kiwoom Harmony Private Placement Investment Trust No. 1 (*3) Securities investment<br>and others 97.7 97.7 Korea March 31
Kiwoom Harmony Private Placement Investment Trust No. 4 (*3) Securities investment<br>and others 96.2 96.2 Korea March 31
Kiwoom Harmony Private Placement Investment Trust No. 9 (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori Partners General Type Private Investment Trust No.4 (*3) Securities investment<br>and others 99.0 99.0 Korea March 31
Woori Partners General Type Private Investment Trust No.5 (*3) (*10) Securities investment<br>and others 99.0 Korea March 31
Principal Guaranteed Trust (*4) Trust 0.0 0.0 Korea March 31
Principal and Interest Guaranteed Trust (*4) Trust 0.0 0.0 Korea March 31
Held by Mirae Asset Multi Overseas Real Estate General Private Investment Trust No. 5-2
MAGI No.5 LuxCo S.a.r.l. Asset securitization 54.6 54.6 Luxembourg March 31
Held by MAGI No.5 LuxCo S.a.r.l.
ADP 16 Brussels Asset securitization 100.0 100.0 Belgium March 31
  • 13 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership<br>(%) Location Financial<br>statements date
Subsidiaries Main business March 31,<br>2026 December 31,<br>2025
Held by Woori ESG Infrastructure Development General Private Investment Trust No. 1:
Woori Global Infrastructure Development Co., Ltd. Other financial<br>services 100.0 100.0 Korea March 31
Namyangju Resource Circulation Facility Development Co., Ltd. Other professional<br>services 100.0 100.0 Korea March 31
Held by Woori Card Co., Ltd.
TUTU Finance –WCI Myanmar Co., Ltd. Finance 100.0 100.0 Myanmar March 31
PT Woori Finance Indonesia Tbk. Finance 84.5 84.5 Indonesia March 31
Woori Card 2022-2 Asset Securitization Specialty Co., Ltd.<br>(*2) Asset securitization 0.5 0.5 Korea March 31
Woori Card 2023-1 Asset Securitization Specialty Co., Ltd.<br>(*2) Asset securitization 0.5 0.5 Korea March 31
Woori Card 2023-2 Asset Securitization Specialty Co., Ltd.<br>(*2) Asset securitization 0.5 0.5 Korea March 31
Woori Card 2024-1 Asset Securitization Specialty Co., Ltd.<br>(*2) Asset securitization 0.5 0.5 Korea March 31
Woori Card 2026-1 Asset Securitization Specialty Co., Ltd.<br>(*2) (*10) Asset securitization 0.5 Korea March 31
Held by Woori Financial Capital Co., Ltd.
Specified Money Market Trust Trust 100.0 100.0 Korea March 31
Held by Woori Investment Securities Co., Ltd.
Seari Second Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
Namjong 1st Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
Bukgeum First Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
Bukgeum Second Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WS1909 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WS2003 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WS2006 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WH2103 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WN2103 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WH2106 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WiBee AK 1st Co.,Ltd. (*2) Asset securitization 0.0 0.0 Korea March 31
WiBee Sae-A 1st Co., Ltd (*2) Asset securitization 0.0 0.0 Korea March 31
WiBee Central 1st Co., Ltd (*2) Asset securitization 0.0 0.0 Korea March 31
WiBee Retail 1st Co., Ltd (*2) Asset securitization 0.0 0.0 Korea March 31
WiBee Smile AP 1st Co., Ltd (*2) Asset securitization 0.0 0.0 Korea March 31
Bridge Beta 1st Co., Ltd (*2) Asset securitization 0.0 0.0 Korea March 31
WiBee World 1st Co., Ltd. (*2)(*10) Asset securitization 0.0 Korea March 31
Balance Beta 1st Co., Ltd. (*2)(*10) Asset securitization 0.0 Korea March 31
Held by Tongyang Life Insurance Co., Ltd.
  • 14 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership<br>(%) Location Financial<br>statements date
Subsidiaries Main business March 31,<br>2026 December 31,<br>2025
Tongyang Life Financial Service Co., Ltd Insurance agents and<br>brokers 100.0 100.0 Korea March 31
Held by ABL Life Insurance Co., Ltd.
ABA Financial Service LLC. Insurance agents and<br>brokers 100.0 100.0 Korea March 31
Alceon Real Property Blind General Type Private Placement Investment Trust (*3) (*5) Securities investment<br>and others 100.0 Korea
Woori Park Square Payton General Type Private Investment Trust (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori Pantheon Metrics General Type Private Investment Trust (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Held by Woori Asset Management Corp.
Woori Rooftop Solar Private Special Asset Investment Trust No.1 (*3) Securities investment<br>and others 40.1 40.1 Korea March 31
Woori Following Foreigners Securities Sub-Investment Master<br>Fund [Equity] (*3) (*5) Securities investment<br>and others 100.0 Korea
Woori Following Foreigners 40 Securities Sub-Investment<br>Trust [Bond Mixed-Fund of Funds] Class C-F (*3) (*5) Securities investment<br>and others 31.3 Korea
Woori Following Foreigners Securities Sub-Investment Trust<br>[Equity] Class C-F (*3) Securities investment<br>and others 75.8 75.6 Korea March 31
Woori Together TDF 2060 (*3)(*10) Securities investment<br>and others 74.2 Korea March 31
Held by Woori Financial F&I Co., Ltd.
WI2203 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WM2203 Asset Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WNI2206 Asset Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WI2209 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WN2212 Asset Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WK2212 Asset Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WH2306 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WN2306 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WNKN2309 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WB2309 Securitization Specialty Co., Ltd.(*2) Asset securitization 5.0 5.0 Korea March 31
WI2311 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WSB2312 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WK2312 Asset Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WBS2312 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WK2403 Asset Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
  • 15 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership<br>(%) Location Financial<br>statements date
Subsidiaries Main business March 31,<br>2026 December 31,<br>2025
WH2403 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WSB2406 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WK2406 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WI2406 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WKN2406 Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WS2409 Asset Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WSB2409 Asset Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WDSB2503 Asset Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WHKN2506 Asset Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WK2509 Asset Securitization Specialty Co.,Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WH2509 Asset Securitization Specialty Co.,Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WI2511 Asset Securitization Specialty Co., Ltd. (*2) Asset securitization 5.0 5.0 Korea March 31
WH2603 Asset Securitization Specialty Co., Ltd. (*2)(*10) Asset securitization 5.0 Korea March 31
WI2603 Asset Securitization Specialty Co., Ltd. (*2)(*10) Asset securitization 5.0 Korea March 31
VOGO DL General Private Equity Investment Trust 1(*3) Securities investment<br>and others 99.4 99.4 Korea March 31
WFBS 1st Corporate Recovery Private Equity Fund (*3) Finance 96.2 96.2 Korea March 31
Held by Woori Venture Partners Co.,Ltd.
Woori Venture Partners US Other financial<br>services 100.0 100.0 America March 31
Held by Woori Bank, Woori Financial Capital Co., Ltd., and Woori Private Equity Asset Management<br>Co., Ltd. (*6)
Green ESG Growth No.1 Private Equity Fund(*3) Securities investment<br>and others 32.7 32.7 Korea March 31
Woori New Growth Credit Fund 1(*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori PE Secondary Fund 1 (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Held by Woori Financial Capital Co., Ltd., Woori Private Equity Asset Management Co., Ltd. and<br>Woori Investment Securities Co., Ltd. (*6)
Japanese Hotel Real Estate Private Equity Fund 1 (*3) (*5) Securities investment<br>and others 100.0 Korea
Held by Woori Bank, Woori Financial Capital Co., Ltd., Woori Investment Securities Co., Ltd., Woori<br>Savings Bank and Woori Private Equity Asset Management Co., Ltd. (*6)
Woori Innovative Growth Professional Investment Type Private Investment Trust No.1 (*3) Securities investment<br>and others 90.0 90.0 Korea March 31
  • 16 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership<br>(%) Location Financial<br>statements date
Subsidiaries Main business March 31,<br>2026 December 31,<br>2025
Held by Woori Bank, Woori Financial Capital Co., Ltd., Woori Investment Securities Co., Ltd. and<br>Woori Private Equity Asset Management Co., Ltd. (*6)
Woori Innovative Growth Professional Investment Type Private Investment Trust No.2 (*3) Securities investment<br>and others 85.0 85.0 Korea March 31
Woori Innovative Growth New Deal Private Investment Trust No.3 (*3) Securities investment<br>and others 94.3 94.3 Korea March 31
Held by Woori Bank, Woori Financial Capital Co., Ltd., and Woori Investment Securities Co., Ltd.<br>(*6)
Woori GP Commitment Loan General Type Private Investment Trust No.1 (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori Equity Bridge Loan General Type Private Investment Trust No.1 (*3)(*5) Securities investment<br>and others 80.0 Korea
Woori GP Commitment Loan General Type Private Investment Trust No.2 (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori GP Commitment Loan General Type Private Investment Trust No.3 (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori Junior Equity General Type Private Investment Trust (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori Top-Class Senior and Junior Loan Private Investment<br>Trust (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori Top-Class Equity Fund of Funds Private Investment<br>Trust (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori National Growth Matching General Private Investment Trust No.1 (*3) (*10) Securities investment<br>and others 100.0 Korea March 31
Held by Woori Bank, Woori Financial Capital Co., Ltd., and Woori Asset Management Corp.<br>(*6)
Woori New Deal(Infrastructure) Policy Fund No.1(*3) Securities investment<br>and others 70.0 70.0 Korea March 31
Held by Woori bank and Woori Investment Securities Co., Ltd. (*6)
Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No.1<br>(*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori NorthAmerica Infra Private Placement Investment Trust No. 1 (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori Infrastructure New Deal Specialized Investment Private Equity Investment Trust No. 1<br>(*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori General Type Private Real Estate Investment Trust No.2 (*3) Securities investment<br>and others 30.1 30.1 Korea March 31
Woori ESG Infrastructure Development General Type Private Investment Trust No.1 (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
  • 17 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership<br>(%) Location Financial<br>statements date
Subsidiaries Main business March 31,<br>2026 December 31,<br>2025
Woori Real Estate Blind Investment General Type Private Investment Trust No.1 (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori Corporate Private Debt Investment Trust No. 1(*3) (*10) Securities investment<br>and others 100.0 Korea March 31
Held by Woori bank (*6)
Woori WooriBank Partners General Type Private Investment Trust No.1 (*3) Securities investment<br>and others 92.6 92.6 Korea March 31
Woori General Type Private Real Estate Investment Trust No.1 (*3) Securities investment<br>and others 86.8 86.8 Korea March 31
Woori Global Mid-market Secondary General Type Private<br>Investment Trust No.1 (*3) Securities investment<br>and others 80.0 80.0 Korea March 31
Woori Woori Bank Partners Professional Type Private Investment Trust No. 2 (*3) Securities investment<br>and others 90.9 90.9 Korea March 31
Woori General Type Private Real Estate Investment Trust No.5 (*3) Securities investment<br>and others 87.0 87.0 Korea March 31
Woori Global Secondary Private Placement Investment Trust No. 1 (*3) Securities investment<br>and others 98.8 98.8 Korea March 31
Woori Japan Blind General Type Private Real Estate Feeder Investment Trust No.1 (*3) Securities investment<br>and others 99.9 99.9 Korea March 31
Woori Clean Energy General Type Private Investment Trust No.2 (*3) (*5) Securities investment<br>and others 30.8 Korea
Woori ESG Infrastructure Development General Type Private Investment Trust No.2 (*3) Securities investment<br>and others 50.0 50.0 Korea March 31
Woori Dongbu Underground Expressway General type Private Special Asset Investment Trust<br>(*3) Securities investment<br>and others 40.0 40.0 Korea March 31
Woori Partners General Private Investment Trust No. 3 (*3) Securities investment<br>and others 90.9 90.9 Korea March 31
Woori Natixis Partnership Global Private Debt Fund No.<br>1-1(USD) (*3) Securities investment<br>and others 80.0 80.0 Korea March 31
Woori Natixis Partnership Global Private Debt Fund No.<br>1-2(EUR) (*3) Securities investment<br>and others 80.0 80.0 Korea March 31
Woori General Type Private Real Estate Investment Trust No.7 (*3) Securities investment<br>and others 87.0 87.0 Korea March 31
Woori Baran-Namyang Expressway Private Special Asset Investment Trust (*3) Securities investment<br>and others 47.0 47.0 Korea March 31
Held by Woori Bank and Tongyang Life Insurance Co., Ltd. (*6)
Woori Senior Loan General Type Private Investment Trust No.2 (*3) Securities investment<br>and others 54.0 54.0 Korea March 31
Woori Senior Loan General Type Private Investment Trust No.3 (*3) Securities investment<br>and others 47.3 47.3 Korea March 31
Held by ABL Life Insurance Co., Ltd. (*6)
Woori MDF V General Type Private Real Estate Investment Trust (*3) Securities investment<br>and others 50.0 50.0 Korea March 31
  • 18 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership<br>(%) Location Financial<br>statements date
Subsidiaries Main business March 31,<br>2026 December 31,<br>2025
Woori NewGen Energy ABL Private Investment Trust (*3) Securities investment<br>and others 33.3 33.3 Korea March 31
Held by Woori Bank and Woori Financial Capital Co., Ltd. (*6)
Woori Renewable New Deal Fund No.1 (*3) Securities investment<br>and others 60.0 60.0 Korea March 31
Woori Equity Investment General Type Private Investment Trust No.1 (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori Busan Logistics Infra Private Placement Special Asset Investment Trust (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori Fund Financing General Type Private Investment Trust (*3) Securities investment<br>and others 99.3 99.3 Korea March 31
Held by Woori Bank and Woori Asset Management Corp. (*6)
Woori General Type Private Real Estate Investment Trust No.6 (*3) Securities investment<br>and others 85.8 85.8 Korea March 31
Woori Innovation Growth(Infrastructure) General Type Private Investment Trust No.2 (*3) Securities investment<br>and others 46.4 46.4 Korea March 31
Held by Woori bank, Woori Investment Securities Co., Ltd., and Woori Asset Management Corp.<br>(*6)
Woori Real Estate Financial Stabilization General Private Investment Trust No. 1 (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori Real Estate Financial Stabilization General Private Investment Trust No. 2 (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Held by Woori Bank, Woori Card Co., Woori Investment Securities Co., Ltd. and Woori Financial<br>Capital Co., Ltd. (*6)
Woori FG Digital Investment Fund 1st (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori FG DINNO Lab Fund 1st (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Woori FG DINNO Lab Fund 2nd (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Held by Woori Bank, Woori Card Co., Woori Investment Securities Co., Ltd., Tongyang Life Insurance<br>Co., Ltd. and Woori Financial Capital Co., Ltd. (*6)
Woori FG DINNO Lab Fund 3rd (*3) (*10) Securities investment<br>and others 100.0 Korea March 31
Held by Woori Bank, Woori Financial Capital Co., Ltd. and Tongyang Life Insurance Co., Ltd.<br>(*6)
Woori Senior Loan Private Placement Investment Trust No.1 (*3) Securities investment<br>and others 32.0 32.0 Korea March 31
  • 19 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership<br>(%) Location Financial<br>statements date
Subsidiaries Main business March 31,<br>2026 December 31,<br>2025
Held by Woori Bank, Woori Card Co., Woori Financial Capital Co., Ltd., Woori Investment Securities<br>Co., Ltd., Tongyang Life Insurance Co., Ltd., ABL Life Insurance Co., Ltd. and Woori Asset Management Co., Ltd. (*6)
Woori Future Co-Growth High-tech Strategic Industries<br>Private Investment Trust (*3) Securities investment<br>and others 100.0 100.0 Korea March 31
Held by Woori Bank and Woori Private Equity Asset Management Co., Ltd. (*6)
Woori Corporate Turnaround No.1 Private Equity Fund (*3) Securities investment<br>and others 35.3 35.3 Korea March 31
Held by Woori Japan Blind General Type Private Real Estate Feeder Investment Trust No.1<br>(*6)
Woori Private Placement Investment Trust No. 3 (*3)(*8) Securities investment<br>and others 76.5 76.5 Korea March 31
Held by Woori Private Placement Investment Trust No. 3
GK Woorido(*3) Other financial<br>services 100.0 100.0 Japan December 31<br>(*9)
(*1) On January 5 and March 13, 2026, the Parent Company acquired the remaining shares (0.1%) of Woori<br>Investment Securities Co., Ltd., thereby making Woori Investment Securities Co., Ltd. a wholly owned subsidiary of the Parent Company. In 2025, the Parent Company acquired 77.9% of the shares (excluding treasury shares; 75.3% including treasury<br>shares) of Tongyang Life Insurance Co., Ltd. and 100% of the shares of ABL Life Insurance Co., Ltd., thereby including them as subsidiaries.
--- ---
(*2) The entity is a structured entity for the purpose of asset securitization. Although the Group is not a majority<br>shareholder, the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.
--- ---
(*3) The entity is a structured entity for the purpose of investment in securities. Although the Group is not a<br>majority shareholder, the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.
--- ---
(*4) The entity is a ‘money trust’ under the Financial Investment Services and Capital Markets Act.<br>Although the Group is not a majority shareholder, the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.<br>
--- ---
(*5) Companies are excluded from the consolidation as of March 31, 2026.
--- ---
(*6) Determined that the Group controls the investees, considering the Group 1) has the power over the investee, 2)<br>is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns, by two or more subsidiaries’ investment or operation.
--- ---
(*7) The Russia – Ukraine conflict has been escalated in February 2022, and international sanctions were<br>imposed on Russia. Due to the sanctions, the Group may experience situations such as a decrease in value of financial assets or operating assets owned by the Group regarding the conflict, an increase in receivable payment terms, limitation to<br>transfer funds, decrease in the profit. As of March 31, 2026, the Group expects such conflict and sanctions would have financial impacts on the business of AO Woori Bank, one of the subsidiaries, in the future. However, the Group cannot<br>reasonably predict the financial impacts.
--- ---
(*8) As a master-feeder fund, it is the percentage of the feeder fund’s ownership in the master fund.<br>
--- ---
(*9) As the financial statements for the end of the reporting period were not available, the most recent financial<br>statements available as of the reporting date were used.
--- ---
(*10) Companies are included in the consolidation during the period ended March 31, 2026.
--- ---
  • 20 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(3) The Group has not consolidated the following entities as of March 31, 2026 and December 31, 2025<br>despite having more than 50% ownership interest:
--- --- --- --- --- ---
Subsidiaries Main Business Percentage of<br>ownership (%)
Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*1) Korea Securities Investment 59.7
Kiwoom Yonsei Private Equity Investment Trust (*1) Korea Securities Investment 88.9
IGIS Europe Private Placement Real Estate Fund<br>No. 163-2 (*2) Korea Securities Investment 97.8
IGIS Global Private Placement Real Estate Fund<br>No. 148-1 (*1) Korea Securities Investment 75.0
IGIS Global Private Placement Real Estate Fund<br>No. 148-2 (*1) Korea Securities Investment 75.0
Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*1) Korea Securities Investment 66.7
Hangang Blue Water Private Placement Special Asset Investment Trust (*1) Korea Securities Investment 55.6
Korea Investment Pocheon-Hwado Highway Private Special Asset Trust 2 (*1) Korea Securities Investment 55.2
Midas Global Private Placement Real Estate Investment Trust<br>No. 7-2 (*1) Korea Securities Investment 58.3
Samsung Together Korea IPPF private securities investment trust 3 [Equity-FoFs] (*3) Korea Securities Investment 100.0
INMARK France Private Placement Investment Trust<br>No. 18-1 (*1) Korea Securities Investment 93.8
Kiwoom Vibrato Private Placement Investment Trust 1-W()<br>(*2) Korea Securities Investment 99.5
KOTAM Global Infra Private Fund 1-4 (*2) Korea Securities Investment 99.7
UBSHana Class 1 Special Asset Investment Trust 3 Class C 2 (*1) Korea Securities Investment 51.0
Consus GyeongJu Green Specialized Private Special Asset Investment Trust 1 (*1) Korea Securities Investment 50.0
Kiwoom Harmony Private Placement Investment Trust No. 3 (*1) Korea Securities Investment 77.3
Kiwoom Aurora Geneal Type Private Placement Investment Trust No. 2 (*1) Korea Securities Investment 60.0
NH-Amundi WSCP VIII Private Fund 2 (*1) Korea Securities Investment 65.2
AI Partners Global Infrastructure Specialized Privately Placed Feeder Fund Trust No. 2<br>(*2) Korea Securities Investment 100.0
Hangang new deal infra BTL fund 4 (HNBF4) (*1) Korea Securities Investment 60.0
IGIS Global Private Placement Real Estate Fund<br>No. 316-1(*2) Korea Securities Investment 99.3
INMARK Spain Private Placement Real Estate Investment Trust<br>No. 26-2 (*2) Korea Securities Investment 97.7
Woori Asset Global Partnership Fund No.5(*4) Korea Securities Investment 57.7
Kiwoom Harmony Private Placement Investment Trust No. 6 (*1) Korea Securities Investment 76.9
Project Chile PMGD Solar (*2) Korea Securities Investment 75.2
NH-Amundi BXD Private Fund 2[FoF] (*2) Korea Securities Investment 77.8
Hangang Green Environment Private Placement Special Asset Investment Trust (*1) Korea Securities Investment 50.0
KB Social Infra BTL private placement Special Asset Investment Trust(*1) Korea Securities Investment 78.7
KIAMCO Daejang Hongdaeseon Private Special Asset Investment Trust (*1) Korea Securities Investment 76.6
KB Nongsok Sewage Treatment Facility Private Special Asset Investment Trust (*1) Korea Securities Investment 80.0
Pacific No.70 General Private Real Estate Investment Trust (*1) Korea Securities Investment 53.8
Rifa Qualified Investors Private Real Estate Investment Trust No.40 (*2) Korea Securities Investment 55.0
Alceon Australia Alternative General Private Investment Trust No.1 (*2) Korea Securities Investment 100.0
KB NA Sound Point Private Special Asset Fund 3(*2) Korea Securities Investment 100.0
Alceon Australia RDS General Type Private Placement Investment Trust 1(*2) Korea Securities Investment 100.0
NH-Amundi Transport Infra Private Fund No. 1<br>(*2) Korea Securities Investment 100.0
Hanwha Global Infrastructure Private Fund 39 (*2) Korea Securities Investment 100.0
Alceon Dorchester Credit Secondary General Type Private Placement Investment Trust (*2) Korea Securities Investment 100.0
Alceon PRISM Global Credit Secondary General Type Private Placement Investment Trust (*2) Korea Securities Investment 100.0
Alceon Australia Alternative General Private Investment Trust No.2 (*2) Korea Securities Investment 99.9
Alceon Digital Infrastructure General Type Private Placement Investment Trust (*2) Korea Securities Investment 99.9
IGIS Global Secondary Private Investment Trust<br>No. 504-1 (*2) Korea Securities Investment 99.9
Alceon Park Square Europe Private Credit General Type Private Placement Investment Trust<br>(*2) Korea Securities Investment 99.9
Alpha Private Debt Blind General Private Investment Trust (*2) Korea Securities Investment 99.8
Alceon SOF III General Type Private Placement Investment Trust (*2) Korea Securities Investment 99.9
IGIS European Private Placement Real Estate Investment Trust<br>No. 521-1 (*2) Korea Securities Investment 99.7
IGIS European Private Placement Real Estate Investment Trust<br>No. 521-2 (*2) Korea Securities Investment 99.7
NH-Amundi Europe Direct Lending Private Fund No. 4<br>(*2) Korea Securities Investment 99.5
Koramco Europe Infra Private Special Asset Investment Trust No. 1 (*2) Korea Securities Investment 99.0
Koramco Global Infra Private Special Asset Investment Trust No. 1 (*2) Korea Securities Investment 99.0

All values are in Euros.

  • 21 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

As of March 31, 2026
Subsidiaries Location Main Business Percentage of<br>ownership (%)
Koramco Global Private Credit Private Special Asset Investment Trust<br>No. 1-1 (*2) Korea Securities Investment 99.0
Kiwoom ASM Private Investment Trust[FoFs] (*2) Korea Securities Investment 98.1
KEB Hana Bank as trustee of Hyundai Investments Private Fund No.41 (*2) Korea Securities Investment 55.6
IBK SeAH Solar Power Generation Private Securities Investment Fund(SOC) (*1) Korea Securities Investment 50.0
Koramco PRISM Real Estate Debt Blind Private Real Estate Investment Trust (*2) Korea Securities Investment 99.9
Koramco Global Private Credit Private Special Asset Investment Trust<br>No. 1-2 (*2) Korea Securities Investment 99.0
Kiwoom PRISM General Private Investment Trust (*2) Korea Securities Investment 99.9
Kookmin Bank acting as Trustee of Kiwoom Andante Private Investment Trust (*2) Korea Securities Investment 99.8
Kookmin Bank Acting as Trustee of Kiwoom Moderato Private Securities Investment Trust I<br>(*2) Korea Securities Investment 99.7
Kiwoom Europe Infra A.I. Private Type Investment Trust III (*2) Korea Securities Investment 99.8
Kiwoom Global Infra A.I. Private Type Investment Trust II (*2) Korea Securities Investment 98.8
Kookmin Bank acting as Trustee of Kiwoom AGPS Private Investment Trust (*2) Korea Securities Investment 99.9
Kiwoom Europe Infra A.I. Private Type Investment Trust IX (*2) Korea Securities Investment 98.1
Alceon Real Infrastructure Blind General Type Private Placement Investment Trust (*2) Korea Securities Investment 100.0
Hanwha Global Infrastructure Private Fund 31 (*2) Korea Securities Investment 98.4
IGIS U.S. Private Placement Real Estate Investment Trust<br>No. 469-1 (*2) Korea Securities Investment 99.6
IGIS U.S. Private Placement Real Estate Investment Trust<br>No. 469-2 (*2) Korea Securities Investment 99.6
Alceon Australia RDS General Type Private Placement Investment Trust 2 (*2) Korea Securities Investment 99.9
Alceon Australia RDS General Type Private Placement Investment Trust 3 (*2) Korea Securities Investment 99.3
KB NB Private Investment Trust No. 4 (*2) Korea Securities Investment 57.1
KB Sound Point Strategic Private Special Asset Fund 1 (*2) Korea Securities Investment 99.9
Alceon Real Property Blind General Type Private Placement Investment Trust(*2) Korea Securities Investment 100.0
Woori PE APA Private Investment Trust (*2) Korea Securities Investment 99.8
AP K-Beauty Investment Fund 1 (*5) Korea Securities Investment 68.2
Renaissance KOSDAQ Venture Beauty Privately Placed Fund (*1) Korea Securities Investment 89.0
Hanwha Abu Dhabi Gas Infrastructure General Private Special Asset Investment Trust No.1<br>(*1) Korea Securities Investment 62.2
(*1) The Group does not have power over the discretionary fund because the fund manager has the sole authority to<br>decide the relevant activities of the investee. The fund manager’s delegated power is exercised not only for the Group, but also for other investors as well. The Group does not have the power over the fund’s activities even though it<br>holds more than 50% of ownership interest.
--- ---
(*2) The Group does not have power over the fund of funds because the Group cannot decide the relevant activities of<br>the fund through the related contract. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.
--- ---
(*3) The Group does not have power over the stock market stabilization fund as the fund’s relevant activities<br>are determined by the management committee, over which the Group does not have substantial control. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.
--- ---
(*4) In this fund, one of the parties holds substantive removal rights and can remove the collective investment<br>business operator. Consequently, the Group has no controls as it exercises decision-making rights as agent.
--- ---
(*5) Decision-making authority over investment-related activities of the investment partnership is vested in the<br>general partner, and the Group cannot directly or indirectly determine the relevant activities of the partnership. In addition, the authority of the general partner cannot be regarded as being exercised solely for the benefit of the Group.<br>Therefore, even if the Group holds a majority ownership interest, it does not have power over the relevant activities of the partnership and, accordingly, does not have control over the partnership.
--- ---
  • 22 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Subsidiaries Main Business Percentage of<br>ownership (%)
Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*1) Korea Securities Investment 59.7
Kiwoom Yonsei Private Equity Investment Trust (*1) Korea Securities Investment 88.9
IGIS Europe Private Placement Real Estate Fund<br>No. 163-2 (*2) Korea Securities Investment 97.8
IGIS Global Private Placement Real Estate Fund<br>No. 148-1 (*1) Korea Securities Investment 75.0
IGIS Global Private Placement Real Estate Fund<br>No. 148-2 (*1) Korea Securities Investment 75.0
Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*1) Korea Securities Investment 66.7
Hangang Blue Water Private Placement Special Asset Investment Trust (*1) Korea Securities Investment 55.6
Korea Investment Pocheon-Hwado Highway Private Special Asset Trust 2 (*1) Korea Securities Investment 55.2
Midas Global Private Placement Real Estate Investment Trust<br>No. 7-2 (*1) Korea Securities Investment 58.3
Samsung Together Korea IPPF private securities investment trust 3 [Equity-FoFs] (*3) Korea Securities Investment 100.0
INMARK France Private Placement Investment Trust<br>No. 18-1 (*1) Korea Securities Investment 93.8
Kiwoom Vibrato Private Placement Investment Trust 1-W()<br>(*2) Korea Securities Investment 99.5
KOTAM Global Infra Private Fund 1-4 (*2) Korea Securities Investment 99.7
UBSHana Class 1 Special Asset Investment Trust 3 Class C 2 (*1) Korea Securities Investment 51.0
Consus GyeongJu Green Specialized Private Special Asset Investment Trust 1 (*1) Korea Securities Investment 50.0
Kiwoom Harmony Private Placement Investment Trust No. 3 (*1) Korea Securities Investment 77.3
Kiwoom Aurora Geneal Type Private Placement Investment Trust No. 2 (*1) Korea Securities Investment 60.0
NH-Amundi WSCP VIII Private Fund 2 (*1) Korea Securities Investment 65.2
AI Partners Global Infrastructure Specialized Privately Placed Feeder Fund Trust No. 2<br>(*2) Korea Securities Investment 100.0
Hangang new deal infra BTL fund 4 (HNBF4) (*1) Korea Securities Investment 60.0
IGIS Global Private Placement Real Estate Fund<br>No. 316-1(*2) Korea Securities Investment 99.3
INMARK Spain Private Placement Real Estate Investment Trust<br>No. 26-2 (*2) Korea Securities Investment 97.7
Woori Asset Global Partnership Fund No.5(*4) Korea Securities Investment 57.7
Kiwoom Harmony Private Placement Investment Trust No. 6 (*1) Korea Securities Investment 76.9
Project Chile PMGD Solar (*2) Korea Securities Investment 75.2
NH-Amundi BXD Private Fund 2[FoF] (*2) Korea Securities Investment 77.8
Rifa Qualified Investors Private Real Estate Investment Trust No.40 (*2) Korea Securities Investment 55.0
Hangang Green Environment Private Placement Special Asset Investment Trust (*1) Korea Securities Investment 50.0
KB Nongsok Sewage Treatment Facility Private Special Asset Investment Trust (*1) Korea Securities Investment 80.0
KIAMCO Daejang Hongdaeseon Private Special Asset Investment Trust (*1) Korea Securities Investment 76.6
Renaissance KOSDAQ Venture Beauty Privately Placed Fund (*1) Korea Securities Investment 88.9
KIAMCO Siwha Jeongwang Logistics Development Private Real Estate Investment Trust No.1<br>(*2) Korea Securities Investment 50.0
Dabi Hana Inje Gwan-sa BTL Private Special Asset Investment Trust (*2) Korea Securities Investment 50.0
Alceon Australia Alternative General Private Investment Trust No.1 (*2) Korea Securities Investment 100.0
KB NA Sound Point Private Special Asset Fund 3(*2) Korea Securities Investment 100.0
Alceon Australia RDS General Type Private Placement Investment Trust 1(*2) Korea Securities Investment 100.0
NH-Amundi Transport Infra Private Fund No. 1<br>(*2) Korea Securities Investment 100.0
Hanwha Global Infrastructure Private Fund 39 (*2) Korea Securities Investment 100.0
Alceon Dorchester Credit Secondary General Type Private Placement Investment Trust (*2) Korea Securities Investment 100.0
Alceon PRISM Global Credit Secondary General Type Private Placement Investment Trust (*2) Korea Securities Investment 99.9
Alceon Australia Alternative General Private Investment Trust No.2 (*2) Korea Securities Investment 99.9
Alceon Digital Infrastructure General Type Private Placement Investment Trust (*2) Korea Securities Investment 99.9
IGIS Global Secondary Private Investment Trust<br>No. 504-1 (*2) Korea Securities Investment 99.9
Alceon Park Square Europe Private Credit General Type Private Placement Investment Trust<br>(*2) Korea Securities Investment 99.9
Alpha Private Debt Blind General Private Investment Trust (*2) Korea Securities Investment 99.8
Alceon SOF III General Type Private Placement Investment Trust (*2) Korea Securities Investment 99.8
IGIS European Private Placement Real Estate Investment Trust<br>No. 521-1 (*2) Korea Securities Investment 99.7
IGIS European Private Placement Real Estate Investment Trust<br>No. 521-2 (*2) Korea Securities Investment 99.7

All values are in Euros.

  • 23 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

As of December 31, 2025
Subsidiaries Location Main Business Percentage of<br>ownership (%)
NH-Amundi Europe Direct Lending Private Fund No. 4<br>(*2) Korea Securities Investment 99.5
Koramco Europe Infra Private Special Asset Investment Trust No. 1 (*2) Korea Securities Investment 99.0
Koramco Global Infra Private Special Asset Investment Trust No. 1 (*2) Korea Securities Investment 99.0
Koramco Global Private Credit Private Special Asset Investment Trust<br>No. 1-1 (*2) Korea Securities Investment 99.0
Kiwoom ASM Private Investment Trust[FoFs] (*2) Korea Securities Investment 98.1
KEB Hana Bank as trustee of Hyundai Investments Private Fund No.41 (*2) Korea Securities Investment 55.6
IBK SeAH Solar Power Generation Private Securities Investment Fund(SOC) (*2) Korea Securities Investment 50.0
Koramco PRISM Real Estate Debt Blind Private Real Estate Investment Trust (*2) Korea Securities Investment 99.9
Koramco Global Private Credit Private Special Asset Investment Trust<br>No. 1-2 (*2) Korea Securities Investment 99.0
Kiwoom PRISM General Private Investment Trust (*2) Korea Securities Investment 99.9
Kookmin Bank acting as Trustee of Kiwoom Andante Private Investment Trust (*2) Korea Securities Investment 99.8
Kookmin Bank Acting as Trustee of Kiwoom Moderato Private Securities Investment Trust I<br>(*2) Korea Securities Investment 99.7
Kiwoom Europe Infra A.I. Private Type Investment Trust III (*2) Korea Securities Investment 99.8
Kiwoom Global Infra A.I. Private Type Investment Trust II (*2) Korea Securities Investment 98.8
Kookmin Bank acting as Trustee of Kiwoom AGPS Private Investment Trust (*2) Korea Securities Investment 99.9
Kiwoom Europe Infra A.I. Private Type Investment Trust IX (*2) Korea Securities Investment 98.1
Alceon Real Infrastructure Blind General Type Private Placement Investment Trust (*2) Korea Securities Investment 100.0
Hanwha Global Infrastructure Private Fund 31 (*2) Korea Securities Investment 98.4
IGIS U.S. Private Placement Real Estate Investment Trust<br>No. 469-1 (*2) Korea Securities Investment 99.6
IGIS U.S. Private Placement Real Estate Investment Trust<br>No. 469-2 (*2) Korea Securities Investment 99.6
Alceon Australia RDS General Type Private Placement Investment Trust 2 (*2) Korea Securities Investment 50.5
Alceon Australia RDS General Type Private Placement Investment Trust 3 (*2) Korea Securities Investment 99.3
KB NB Private Investment Trust No. 4 (*2) Korea Securities Investment 57.1
Pacific No.70 General Private Real Estate Investment Trust (*1) Korea Securities Investment 53.8
Hanwha Abu Dhabi Gas Infrastructure General Private Special Asset Investment Trust No.1<br>(*1) Korea Securities Investment 62.2
(*1) The Group does not have power over the discretionary fund because the fund manager has the sole authority to<br>decide the relevant activities of the investee. The fund manager’s delegated power is exercised not only for the Group, but also for other investors as well. The Group does not have the power over the fund’s activities even though it<br>holds more than 50% of ownership interest.
--- ---
(*2) The Group does not have power over the fund of funds because the Group cannot decide the relevant activities of<br>the fund through the related contract. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.
--- ---
(*3) The Group does not have power over the stock market stabilization fund as the fund’s relevant activities<br>are determined by the management committee, over which the Group does not have substantial control. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.
--- ---
(*4) In this fund, one of the parties holds substantive removal rights and can remove the collective investment<br>business operator. Consequently, the Group has no controls as it exercises decision-making rights as agent.
--- ---
  • 24 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(4) The summarized financial information of the major subsidiaries is as follows. The financial information of each<br>subsidiary was prepared on the basis of consolidated financial statements. (Unit: Korean Won in millions):
As of March 31, 2026 For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- ---
Subsidiaries Assets Liabilities Operating<br>revenue Net<br>income(loss)<br>attributable<br>to owners Comprehensive<br>income(loss)<br>attributable to<br>owners
Woori Bank 513,322,091 482,643,164 12,001,481 530,867 2,194,994
Tongyang Life Insurance Co., Ltd. 34,599,677 32,232,451 1,093,547 42,828 273,509
Woori Card Co., Ltd. 17,393,814 14,473,231 616,976 44,559 60,942
Woori Financial Capital Co., Ltd. 12,680,221 10,835,082 481,476 39,752 39,312
Woori Investment Securities Co., Ltd. 10,740,879 9,516,294 182,934 14,041 22,955
ABL Life Insurance Co., Ltd. 19,364,363 18,582,393 875,891 12,130 100,593
Woori Asset Trust Co., Ltd. 307,922 63,911 16,422 4,535 4,657
Woori Savings Bank 2,107,376 1,894,765 33,095 4,775 4,775
Woori Financial F&I Co., Ltd. 1,374,108 1,036,695 16,335 (3,658 ) (3,658 )
Woori Asset Management Corp. 204,423 23,117 19,577 7,567 7,600
Woori Venture Partners Co., Ltd. 387,585 34,154 14,928 4,498 4,742
Woori Private Equity Asset Management Co., Ltd. 110,476 7,817 3,898 2,949 2,817
Woori Credit Information Co., Ltd. 42,414 5,244 8,614 (444 ) (444 )
Woori Fund Service Co., Ltd. 33,695 2,546 4,836 1,208 1,208
Woori FIS Co., Ltd. 53,123 6,733 50,738 (129 ) (149 )
Woori Finance Research Institute Co., Ltd. 6,905 3,366 2,288 (372 ) (380 )
As of December 31, 2025 For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- --- --- ---
Subsidiaries Assets Liabilities Operating<br>revenue Net<br>income(loss)<br>attributable<br>to owners Comprehensive<br>income(loss)<br>attributable to<br>owners
Woori Bank 502,846,197 473,158,744 8,462,289 634,112 606,775
Tongyang Life Insurance Co., Ltd. (*) 35,444,959 33,351,243
Woori Card Co., Ltd. 17,512,741 14,620,417 551,393 32,823 24,997
Woori Financial Capital Co., Ltd. 12,361,366 10,523,678 463,087 30,629 30,590
Woori Investment Securities Co., Ltd. 9,706,286 8,504,657 112,651 1,288 3,888
ABL Life Insurance Co., Ltd. (*) 19,609,549 18,928,173
Woori Asset Trust Co., Ltd. 302,661 63,308 21,773 (13,809 ) (13,835 )
Woori Savings Bank 2,061,407 1,853,571 33,838 3,664 3,895
Woori Financial F&I Co., Ltd. 1,271,613 930,542 22,907 3,248 3,248
Woori Asset Management Corp. 204,188 24,860 15,915 3,848 3,892
Woori Venture Partners Co., Ltd. 382,040 28,151 4,728 (25 ) (35 )
Woori Private Equity Asset Management Co., Ltd. 106,003 6,161 2,809 358 417
Woori Credit Information Co., Ltd. 45,455 7,581 9,145 (591 ) (591 )
Woori Fund Service Co., Ltd. 33,882 2,665 4,391 953 953
Woori FIS Co., Ltd. 52,554 6,015 47,654 (607 ) (612 )
Woori Finance Research Institute Co., Ltd. 7,469 3,550 2,185 (284 ) (290 )

(*) Additional investment occurred and added it as a consolidated subsidiary during the year ended December 31, 2025.

(5) The financial support that the Group provides to consolidated structured entities is as follows:<br>
- Structured entity for asset securitization
--- ---

The structured entity which is established for the purpose of securitization of project financing loans, corporate bonds, and other financial assets. The Group is involved with the structured entity through provision of credit facility over asset-backed commercial papers issued by the entity, originating loans directly to the structured entity, or purchasing 100% of the subordinated debts issued by the structured entity.

  • 25 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

- Structured entity for the investments in securities

The structured entity is established for the purpose of investments in securities. The Group acquires beneficiary certificates through its contribution of funding to the structured entity by the Group, and it is exposed to the risk that it may not be able to recover its fund depending on the result of investment performance of asset managers of the structured entity.

- Money trust under the Financial Investment Services and Capital Markets Act

The Group provides with financial guarantee of principal and interest or solely principal to some of its trust products. Due to the financial guarantees, the Group may be obliged when the principal and interest or principal of the trust product sold is short of the guaranteed amount depending on the result of investment performance of the trust product.

As of March 31, 2026 and December 31, 2025, the Group provides 2,416,318 million Won and 2,429,099 million Won of credit facilities, respectively, for the structured entities mentioned above. As of March 31, 2026 and December 31, 2025, the purchase commitment amounts to 4,447,873 million Won and 3,638,934 million Won, respectively.

  • 26 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(6) As of March 31, 2026 and December 31, 2025, the share of<br>non-controlling interests on the net income and equity of subsidiaries in which non-controlling interests are significant are as follows: (Unit: Korean Won in millions):<br>
1) Accumulated non-controlling interests at the end of the reporting<br>period
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Woori Bank (*1) 1,406,512 1,406,512
Tongyang Life Insurance Co., Ltd. 366,361 305,892
Woori Investment Securities Co., Ltd. (*2) 1,386
PT Bank Woori Saudara Indonesia 1906 Tbk 85,128 89,767
Wealth Development Bank 22,668 22,292
PT Woori Finance Indonesia Tbk. 16,984 15,446

(*1) Hybrid securities issued by Woori Bank

(*2) Additional minority interests were acquired, resulting in the entity becoming a wholly owned subsidiary during the three-month period ended March 31, 2026.

2) Net income attributable to non-controlling interests<br>
For the three-month<br>periods ended<br>March 31
--- --- --- --- --- --- ---
2026 2025
Woori Bank (*) 34,326 36,457
Tongyang Life Insurance Co., Ltd. 9,478
Woori Investment Securities Co., Ltd. 4 6
Woori Asset Trust Co., Ltd. (57 )
PT Bank Woori Saudara Indonesia 1906 Tbk (8,957 ) 1,248
Wealth Development Bank (118 ) (151 )
PT Woori Finance Indonesia Tbk. 375 353
(*) Distribution of the hybrid securities issued by Woori Bank
--- ---
3) Dividends to non-controlling interests
--- ---
For the three-month<br>periods ended<br>March 31
--- --- --- --- ---
2026 2025
Woori Bank (*) 34,326 36,457
PT Bank Woori Saudara Indonesia 1906 Tbk 983
Others 7 9
(*) Distribution of the hybrid securities issued by Woori Bank
--- ---
  • 27 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

2. BASIS OF PREPARATION AND MATERIAL ACCOUNTING POLICIES

The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements. The Group’s condensed consolidated interim financial statements are condensed interim financial statements prepared in applying International Financial Reporting Standards as adopted by the Republic of Korea (“K-IFRS”) 1034 Interim Finance Reporting for some periods in which the annual consolidated financial statements belong. It is necessary to use the Group’s annual consolidated financial statements for the year ended December 31, 2025 for understanding of the accompanying condensed consolidated interim financial statements. The accompanying condensed consolidated interim financial statements contain less information compared to the information required in the annual financial statements. Selective footnotes include explanations of transactions or events that are significant for understanding the changes in the financial position and performance of the Group since the end of the previous annual reporting period.

(1) From the accounting period beginning on January 1, 2026, the Group has newly applied the following<br>standards and interpretations.
1) Amendments to Korean IFRS 1109 Financial Instruments, Korean IFRS 1107 Financial Instruments: Disclosures<br>
--- ---

Korean IFRS 1109 Financial Instruments and Korean IFRS 1107 Financial Instruments: Disclosures have been amended to respond to recent questions arising in practice, and to include new requirements. The amendments should be applied for annual periods beginning on or after January 1, 2026, and earlier application is permitted. The amendments do not have a significant impact on the financial statements.

clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception<br>for some financial liabilities settled through an electronic cash transfer system;
clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal<br>and interest (SPPI) criterion;
--- ---
add new disclosures of impact on the entity and the extent to which the entity is exposed for each type of<br>financial instruments if the timing or amount of contractual cash flow changes due to amendment of contract term; and
--- ---
update the disclosures for equity instruments designated at fair value through other comprehensive income<br>(FVOCI).
--- ---
  • 28

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

2) Annual Improvements to Korean IFRS

Annual Improvements to Korean IFRS should be applied for annual periods beginning on or after January 1, 2026, and earlier application is permitted. The amendments do not have a significant impact on the consolidated financial statements.

Korean IFRS 1101 First-time Adoption of International Financial Reporting Standards: Hedge accounting by a<br>first-time adopter
Korean IFRS 1107 Financial Instruments: Disclosures: Gain or loss on derecognition and implementation guidance<br>
--- ---
Korean IFRS 1109 Financial Instruments: Derecognition of lease liabilities and definition of transaction price<br>
--- ---
Korean IFRS 1110 Consolidated Financial Statements: Determination of a ‘de facto agent’<br>
--- ---
Korean IFRS 1007 Statement of Cash Flows: Cost method
--- ---
3) Amendments to K-IFRS 1109 ‘Financial Instruments’ and K-IFRS 1107 ‘Financial Instruments: Disclosures—Contracts Referencing Nature-dependent Electricity’
--- ---

Contracts referencing nature-dependent electricity are defined contracts that expose an entity to variability in the underlying amount of electricity because the source of electricity generation depends on uncontrollable natural conditions (for example, the weather). The amendments clarify that ‘contracts to buy or sell such electricity’ are assessed for eligibility under the own-use exemption. In addition, the amendments modify hedge accounting requirements by allowing an entity to designate as the hedged item a variable nominal amount of forecast electricity transactions that reflect the nature-dependent variability of electricity and introduce additional disclosure requirements. The amendments do not have a significant impact on the financial statements.

(2) The details of K-IFRS that have been issued and published as of<br>January 1, 2026 but have not yet reached the effective date, and which the Group has not applied at an earlier date are as follows:
1) Issuance of K-IFRS No. 1118, Presentation and Disclosure inFinancial Statements
--- ---

K-IFRS No. 1118, ‘Presentation andDisclosure in Financial Statements,’ replaces K-IFRS No. 1001, ‘Presentation of Financial Statements’. The new standard introduces revised presentation requirements that are expected to enhance the comparability of financial performance among similar entities, particularly with respect to the definition of operating profit or loss.

If the Group prepares its financial statements in accordance with K-IFRS No. 1118, certain significant differences from the current financial statements are expected to arise. The key accounting policies that are expected to result in such differences are described below. These matters do not represent all differences that may arise in the future and are subject to change based on further analysis.

Changes in the Presentation of Statement of Profit or Loss

K-IFRS No. 1118 requires all income and expenses included in the statement of profit or loss to be classified into one of five categories: operating, investing, financing, income tax, and discontinued operations. Under this standard, all income and expenses that are not classified as investing, financing, income tax, or discontinued operations are classified as operating, and operating profit or loss is defined as a residual measure of profit or loss.

  • 29 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

To classify income and expenses into categories, the Group is required to assess its main business activities. If the Group’s main business activities include investing in certain types of assets or providing financing to customers, income and expenses that would otherwise have been classified as investing or financing activities are classified as operating activities when such activities constitute the Group’s main business activities.

As a result, operating profit or loss under K-IFRS No. 1118 differs significantly from operating profit or loss under the current K-IFRS No. 1001, which is defined as operating revenue less operating expenses. K-IFRS No. 1118 requires operating profit or loss calculated in accordance with K-IFRS No. 1001 to be disclosed in the Notes, along with a reconciliation between operating profit or loss under K-IFRS No. 1118 and that under K-IFRS No. 1001.

In addition, K-IFRS No. 1118 requires the presentation in the statement of profit or loss of:

- “Operating profit or loss,” comprising all income and expenses classified within the operating<br>category;
- “Profit or loss before financing and income tax,” comprising operating profit or loss and all<br>income and expenses classified within the investing category; and
--- ---
- “Profit or loss for the period.”
--- ---

However, when the Group’s main business activity is providing financing to customers, the presentation of “profit or loss before financing and income tax” may not be applicable, depending on the accounting policy elected.

Introduction of Disclosures of Management-Defined Performance Measures

K-IFRS No. 1118 introduces new disclosure requirements for management-defined performance measures. These measures are defined as subtotals of income and expenses that are not listed in paragraph 118 of K-IFRS No. 1118 and are not explicitly required to be presented or disclosed by IFRS Accounting Standards. Management-defined performance measures are used by entities in public communications separately from the financial statements to communicate management’s view of the entity’s financial performance to users of the financial statements.

When management-defined performance measures are presented, the entity is required to disclose the reasons for using such measures, the basis of their calculation, a reconciliation to the most directly comparable subtotal specified in K-IFRS No. 1118, the income tax effects of each reconciling item, and the effects on non-controlling interests.

Changes in the Classification of Cash Flows

As a result of the issuance of K-IFRS No. 1118, certain amendments have been made to K-IFRS No. 1007, Statement of Cash Flows. Under these amendments, the starting point for determining cash flows from operating activities using the indirect method has been changed from profit or loss for the period to operating profit or loss. In addition, the accounting policy option regarding the classification of interest and dividend-related cash flows has been eliminated.

  • 30 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

K-IFRS No. 1118 is effective for annual reporting periods beginning on or after January 1, 2027, with early application permitted. In accordance with K-IFRS No. 1008, Accounting Policies, Changes in Accounting Estimates and Errors, the standard is required to be applied retrospectively. Accordingly, comparative information for the financial year ended December 31, 2026 will be restated in accordance with K-IFRS No. 1118. Amendments to K-IFRS No. 1007 and K-IFRS No. 1033 arising from the issuance of K-IFRS No. 1118, as well as the amended K-IFRSs No. 1008 and No. 1107, will be effective at the time K-IFRS No. 1118 is applied.

Assessment of Significant Impacts

K-IFRS No. 1118 has not been applied by the Group, as its mandatory effective date has not yet been reached. The Group will present its first interim financial statements in accordance with K-IFRS No. 1118 for the period ending March 31, 2027. Based on information available as of March 31, 2026, the Group is performing a preliminary assessment of the potential impact of the adoption of K-IFRS No. 1118.

(3) Material accounting policies and method of computation used in the preparation of the interim financial<br>statements are consistent with those of the annual financial statements for the year ended December 31, 2025, except as described below.
i) Income Tax Expense
--- ---

Income tax expense for an interim period is calculated by applying the income tax rate expected to be applicable to the estimated total annual profit, that is, the estimated average annual effective income tax rate, to the profit before tax for the interim period.

ii) Application of the Revaluation Model to Land Classified as premises and equipment

The Group changed its accounting policy for the subsequent measurement of land classified as premises and equipment from the historical cost model to the revaluation model, effective from the current interim period, having assessed that the revaluation model provides more reliable and relevant information regarding the fair value of land.

In accordance with K-IFRS No. 1016, Property, Plant and Equipment, the accounting policy of revaluing assets is not applied retrospectively when first adopted. Accordingly, the Group did not restate the comparative financial statements for the prior period.

Land is measured at fair value based on valuations performed by an independent external appraiser. Revaluations are performed with sufficient regularity to ensure that the carrying amount does not differ materially from fair value at the end of the reporting period. Land is carried at the revalued amount, being its fair value at the date of revaluation less any subsequent accumulated impairment losses.

  • 31 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

If the carrying amount of an asset is increased as a result of a revaluation, the increase is recognized in other comprehensive income and accumulated in equity under revaluation surplus, net of deferred tax. However, the increase is recognized in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognized in profit or loss.

If the carrying amount of an asset is decreased as a result of a revaluation, the decrease is recognized in profit or loss. However, the decrease is recognized in other comprehensive income to the extent of any credit balance existing in the revaluation surplus in respect of that asset. The revaluation surplus related to land recognized in equity is transferred to retained earnings when the asset is derecognized.

a) The carrying amount of land measured under the revaluation model and the carrying amount that would have been<br>recognized under the cost model as of March 31, 2026, are as follows (Unit: Korean Won in millions):
March 31, 2026
--- --- --- --- ---
Revaluation Model Cost Model
Land 4,248,414 1,779,909

As of the current period ended March 31, 2026, the revaluation date of land is March 31, 2026, and its fair value was determined based on valuations performed by an independent external appraisal firm.

b) During the current period ended March 31, 2026, other comprehensive income of 2,474,567 million Won<br>(before income tax effect of 678,089 million Won) was recognized due to revaluation of land. The revaluation surplus (other comprehensive income) from the revaluation of land is not included in distributable profits under the Korean Commercial<br>Act.
c) The fair value hierarchy of land as of March 31, 2026, are as follows (Unit: Korean Won in millions):<br>
--- ---
March 31, 2026
--- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Land 4,248,414 4,248,414
d) Valuation methods of Land measured at fair value and classified into Level 3 and significant but unobservable<br>inputs as of March 31, 2026 is as follows:
--- ---
Fair value measurement Technique<br><br><br>Type Significant but unobservable<br><br><br>input variable Impact of changes in significant<br><br><br>unobservable inputs on fair value<br><br><br>measurement
--- --- ---
Officially announced land price approach Time adjustment factor (fluctuation rate of land price), Individual factor adjustment, etc. Positive(+) correlation
Sales comparison approach Individual factor adjustment, Time adjustment factor (fluctuation rate of land price), Return of capital, etc.
Income capitalization approach Reasonable rent and maintenance fee
Vacancy rate, Operating expense ratio, Exit cap rate Negative(-) correlation
  • 32 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

3. MATERIAL ACCOUNTING ESTIMATES AND ASSUMPTIONS

Material accounting estimates and assumptions are continuously evaluated based on a number of factors, including historical experience and expectations of future events that are considered reasonably probable. Accounting estimates calculated based on these definitions may not match actual results.

In preparing interim financial statements, management must apply accounting policies and make judgments, estimates and assumptions that affect assets/liabilities and income/expenses. Therefore, actual results may differ from these estimates.

The significant judgments made by management in applying the accounting policies and key sources of estimation uncertainty for the preparation of interim financial statements are consistent with those made for the annual consolidated financial statements for the year ended December 31, 2025, except for the estimation method used to determine income tax expense, “and the application of the revaluation model for property, plant and equipment.”

  • 33 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

4. RISK MANAGEMENT

The Group is exposed to various risks that may arise from its operating activities and the main types of risks are credit risk, market risk, liquidity risk and etc. The Risk Management Organization analyzes and assesses the level of complex risks in order to manage the risks and the risk management standards such as policies, regulations, management systems and decision-making have been established and operated for sound management of the Group.

The risk management organization is operated by the Board Risk Management Committee, Chief Risk Officer (CRO), and Risk Management Department. The Board of Directors operates a Risk Management Committee comprised of outside directors for professional risk management. The Board Risk Management Committee plays a role as the top decision-making body in risk management by establishing basic policies for risk management that are in line with the Group’s management strategy and determining the risk level that the Group is willing to take.

The Chief Risk Officer (CRO) assists the Board Risk Management Committee and operates a Group Risk Management Council comprised of risk management managers of subsidiaries to periodically check and improve the risk burden of external environments and the Group. The risk management department is independent and is in charge of risk management of the Group. It also supports reporting and decision-making of key risk-related issues.

(1) Credit risk

Credit risk represents the possibility of financial losses incurred due to the refusal of the transaction or when the counterparty fails to fulfill its contractual obligations. The goal of credit risk management is to maintain the Group’s credit risk exposure to a permissible degree and to optimize its rate of return considering such credit risk.

1) Credit risk management

To measure credit risk, the Group considers the possibility of failure in performing the obligation by the counterparties, credit exposure to the counterparty, the related default risk and the rate of default loss. The Group uses the credit rating model to assess the possibility of counterparty’s default risk; and when assessing the obligor’s credit rating, other than quantitative methods utilizing financial statements and others, and assessor’s judgement, the Group utilizes credit rating derived using statistical methods.

In order to manage credit risk limit, the Group establishes the appropriate credit line per obligor, company or industry by monitoring obligor’s credit line, total exposures and loan portfolios when approving the loan.

  • 34 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

2) Measurement of expected credit loss

K-IFRS 1109 requires entities to measure loss allowance equal to 12-month expected credit losses or lifetime expected credit losses after classifying financial assets into one of the three stages, depending on the degree of increase in credit risk since their initial recognition.

Classification Stage 1 Stage 2 Stage 3
Definition No significant increase in credit risk after initial recognition (*) Significant increase in credit risk after initial recognition Credit-<br>impaired
Loss<br> <br>allowance 12-month expected credit losses Lifetime expected credit losses
Expected credit losses that result from those default events on the<br>financial instrument that are possible within 12 months after the reporting date Expected credit losses that result from all possible<br>default events over the life of the financial instrument
(*) If the financial instrument has low credit risk at the end of the reporting period, the Group may assume that<br>the credit risk has not increased significantly since initial recognition.
--- ---

At the end of each reporting period the Group assesses whether credit risk has significantly increased since the date of initial recognition. The Group assesses whether the credit risk has increased significantly since initial recognition by using credit rating, asset quality level, early warning system, days past due and others. For financial assets whose contractual cash flows have been modified, the Group assesses whether there is a significant increase in credit risk on the same basis.

The Group performs the below assessment to both corporate and retail exposures, and indicators of significant increase in credit risk are as follows:

Corporate Exposures Retail Exposures
Asset quality level ‘Precautionary’ or lower Asset quality level ‘Precautionary’ or lower
More than 30 days past due More than 30 days past due
‘Warning’ level in early warning system Significant decrease in credit rating
Debtor experiencing financial difficulties (Capital impairment, Adverse opinion or Disclaimer of opinion by external auditors) Deferment of repayment of principal and interest
Significant decrease in credit rating Deferment of interest
Deferment of repayment of principal and interest
Deferment of interest

The Group concludes that credit is impaired when financial assets are under conditions stated below:

- When principal and interest of loan is overdue for 90 days or longer due to significant deterioration in credit<br>
- For loans overdue for less than 90 days, when it is determined that not even a portion of the loan will be<br>recovered unless claim actions such as disposal of collaterals are taken
--- ---
- When other objective indicators of impairment have been noted for the financial asset.
--- ---

The Group also incorporates forward looking into the estimates of default rates and loss given default. Considering the potential for latent insolvency due to increased internal and external economic uncertainties, the Group adjusts the forward looking to additionally recognize expected credit loss allowance.

The Group has estimated the allowance for credit losses using an estimation model that additionally reflects the forward looking information based on the past experience loss rate data.

  • 35 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Loss allowance is calculated by applying PD (Probability of Default) and LGD (Loss Given Default) estimated for each financial asset in consideration of factors such as obligor type, credit rating and portfolio. The estimates are regularly reviewed in order to reduce discrepancies with actual losses.

In measuring the expected credit losses, the Group is also using reasonable and supportable macroeconomic variables such as real GDP growth rate (real, original series), manufacturing capacity utilization rate, apartment sales price index (KB, Seoul), and unemployment rate (original series) in order to forecast future economic conditions.

The Group applies a future economic situation estimation model as follows, and the results are reviewed regularly.

3) Maximum exposure

The Group’s maximum exposure to credit risk shows the uncertainties related to the maximum possible variation of financial assets’ net value as a result of changes in the specific risk factors, prior to the consideration of collaterals that are recorded at net carrying amount after allowances and other credit enhancements. However, the maximum exposure is the fair value amount (recorded on the books) for derivatives, maximum contractual obligation for payment guarantees and unused amount of commitments for loan commitment.

The maximum exposure to credit risk as of March 31, 2026 and December 31, 2025 is as follows (Unit: Korean Won in millions):

March 31,<br>2026 December 31,<br>2025
Loans and other financial assets at amortized cost Korean treasury and government agencies 1,067,328 538,314
Banks 28,712,809 23,189,957
Corporates 190,079,765 188,753,434
Consumers 204,383,764 200,014,078
Sub-total 424,243,666 412,495,783
Financial assets at FVTPL (*2) Deposits 303,916 261,470
Debt securities 9,771,484 9,552,081
Loans 810,540 1,126,446
Derivative assets 8,343,712 5,774,203
Others 281,832 156,134
Sub-total 19,511,484 16,870,334
Financial assets at FVTOCI Debt securities and others 80,059,451 82,071,637
Securities at amortized cost Debt securities 18,767,880 18,707,459
Derivative assets Derivative assets (Designated for hedging) 150,822 217,180
Off-balance accounts Payment guarantees (*3) 17,738,164 16,070,098
Loan commitments 137,516,914 134,286,067
Sub-total 155,255,078 150,356,165
Total (*1) 697,988,381 680,718,558
(*1) Cash and cash equivalents are not included.
--- ---
(*2) Puttable financial instruments are not included.
--- ---
(*3) As of March 31, 2026 and December 31, 2025, the financial guarantee amount of 5,367,797 million<br>Won and 5,032,808million Won are included, respectively.
--- ---
  • 36 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

a) Credit risk exposure by geographical areas

The following tables analyze credit risk exposure by geographical areas (Unit: Korean Won in millions):

March 31, 2026
Korea China USA UK Japan Others (*) Total
Loans and other financial assets at amortized cost 391,150,902 6,274,079 6,929,451 815,005 1,325,379 17,748,850 424,243,666
Securities at amortized cost 17,896,465 92,498 650,331 128,586 18,767,880
Financial assets at FVTPL 16,215,958 189 1,201,742 736,890 222,262 1,134,443 19,511,484
Financial assets at FVTOCI 67,367,658 1,126,063 5,260,986 866,670 736,632 4,701,442 80,059,451
Derivative assets (Designated for hedging) 145,599 2,916 2,307 150,822
Off-balance accounts 147,680,670 1,107,979 1,474,181 410,927 51,936 4,529,385 155,255,078
Total 640,457,252 8,600,808 15,519,607 2,829,492 2,338,516 28,242,706 697,988,381
(*) Others consist of financial assets in Indonesia, Hong Kong, Germany, Australia, and other countries.<br>
--- ---
December 31, 2025
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Korea China USA UK Japan Others (*) Total
Loans and other financial assets at amortized cost 381,895,446 5,455,324 6,700,018 775,262 1,266,134 16,403,599 412,495,783
Securities at amortized cost 17,720,610 55,390 779,676 151,783 18,707,459
Financial assets at FVTPL 14,030,387 32 1,151,755 502,905 277,765 907,490 16,870,334
Financial assets at FVTOCI 70,443,271 1,102,112 4,752,496 400,316 591,861 4,781,581 82,071,637
Derivative assets (Designated for hedging) 180,170 30,719 6,291 217,180
Off-balance accounts 142,669,598 1,069,795 1,439,439 756,252 35,333 4,385,748 150,356,165
Total 626,939,482 7,682,653 14,854,103 2,434,735 2,177,384 26,630,201 680,718,558
(*) Others consist of financial assets in Indonesia, Hong Kong, Germany, Australia, and other countries.<br>
--- ---
  • 37 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

b) Credit risk exposure by industries

The following tables analyze credit risk exposure by industries, which are service, manufacturing, finance and insurance, construction, individuals and others in accordance with the Korea Standard Industrial Classification Code as of March 31, 2026 and December 31, 2025 (Unit: Korean Won in millions):

March 31, 2026
Service Manufacturing Finance and<br>insurance Construction Individuals Others Total
Loans and other financial assets at amortized cost 88,905,339 53,665,489 47,254,273 5,784,119 200,787,691 27,846,755 424,243,666
Securities at amortized cost 109,885 8,164,057 39,969 10,453,969 18,767,880
Financial assets at FVTPL 569,530 849,332 12,059,497 129,038 17 5,904,070 19,511,484
Financial assets at FVTOCI 550,986 1,449,171 36,327,076 797,504 40,934,714 80,059,451
Derivative assets (Designated for hedging) 150,822 150,822
Off-balance accounts 25,626,386 28,491,944 14,332,404 3,395,201 73,925,677 9,483,466 155,255,078
Total 115,762,126 84,455,936 118,288,129 10,145,831 274,713,385 94,622,974 697,988,381
December 31, 2025
Service Manufacturing Finance and<br>insurance Construction Individuals Others Total
Loans and other financial assets at amortized cost 88,350,901 52,551,867 40,292,287 5,754,395 196,402,459 29,143,874 412,495,783
Securities at amortized cost 89,611 8,009,336 39,968 10,568,544 18,707,459
Financial assets at FVTPL 498,155 677,238 9,126,225 145,149 100 6,423,467 16,870,334
Financial assets at FVTOCI 388,717 1,308,907 39,468,777 867,980 40,037,256 82,071,637
Derivative assets (Designated for hedging) 217,180 217,180
Off-balance accounts 24,121,840 25,922,599 14,542,861 3,533,170 73,040,583 9,195,112 150,356,165
Total 113,449,224 80,460,611 111,656,666 10,340,662 269,443,142 95,368,253 680,718,558
  • 38 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

4) Credit risk exposure
a) Financial assets
--- ---

The maximum exposure to credit risk by asset quality, except for financial assets at FVTPL and derivative asset (designated for hedging) as of March 31, 2026 and December 31, 2025 is as follows (Unit: Korean Won in millions):

March 31, 2026
Stage 1 Stage 2
Above<br>appropriate<br>credit rating<br>(*1) Less than a<br>limited credit<br>rating<br>(*2) Above<br>appropriate<br>credit rating<br>(*1) Less than a<br>limited credit<br>rating<br>(*2) Stage 3 Credit<br>impairment<br>model Total Loss<br>allowance Total, net
Loans and other financial assets at amortized cost 364,365,294 32,562,793 13,989,579 12,092,964 3,763,923 1,219,408 427,993,961 (3,750,295 ) 424,243,666
Korean treasury and government agencies 1,067,830 1,067,830 (502 ) 1,067,328
Banks 28,277,129 466,985 126 28,744,240 (31,431 ) 28,712,809
Corporates 155,997,252 25,594,916 3,107,106 4,601,535 1,731,630 1,219,408 192,251,847 (2,172,082 ) 190,079,765
General business 110,384,283 16,297,675 2,336,760 3,074,591 1,096,202 133,189,511 (1,472,802 ) 131,716,709
Small- and medium-sized enterprise 30,626,435 8,461,206 539,806 1,395,292 339,245 41,361,984 (422,025 ) 40,939,959
Project financing and others 14,986,534 836,035 230,540 131,652 296,183 1,219,408 17,700,352 (277,255 ) 17,423,097
Consumers 179,023,083 6,500,892 10,882,347 7,491,429 2,032,293 205,930,044 (1,546,280 ) 204,383,764
Securities at amortized cost 18,778,922 18,778,922 (11,042 ) 18,767,880
Financial assets at FVTOCI (*3) 79,885,922 173,529 80,059,451 (28,932 ) 80,059,451
Total 463,030,138 32,736,322 13,989,579 12,092,964 3,763,923 1,219,408 526,832,334 (3,790,269 ) 523,070,997
March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Collateral value
Stage 1 Stage 2 Stage 3 Credit<br>impairment<br>model Total
Loans and other financial assets at amortized cost 248,613,004 22,254,935 1,312,938 1,201,804 273,382,681
Korean treasury and government agencies 127,483 127,483
Banks 2,045,886 2,045,886
Corporates 104,600,058 6,566,928 763,547 1,201,804 113,132,337
General business 62,206,545 4,673,284 479,149 67,358,978
Small- and medium-sized enterprise 30,608,113 1,559,608 147,348 32,315,069
Project financing and others 11,785,400 334,036 137,050 1,201,804 13,458,290
Consumers 141,839,577 15,688,007 549,391 158,076,975
Securities at amortized cost
Financial assets at FVTOCI (*3)
Total 248,613,004 22,254,935 1,312,938 1,201,804 273,382,681
(*1) Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.
--- ---
(*2) Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~<br>10.
--- ---
(*3) Financial assets at FVTOCI have been disclosed as the amount before deducting loss allowance because loss<br>allowance does not reduce the carrying amount.
--- ---
  • 39 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

December 31, 2025
Stage 1 Stage 2
Above<br>appropriate<br>credit rating<br>(*1) Less than a<br>limited credit<br>rating<br>(*2) Above<br>appropriate<br>credit rating<br>(*1) Less than a<br>limited credit<br>rating<br>(*2) Stage 3 Credit<br>impairment<br>model Total Loss<br>allowance Total, net
Loans and other financial assets at amortized cost 354,069,178 30,632,768 13,842,896 12,837,364 3,564,522 1,137,650 416,084,378 (3,588,595 ) 412,495,783
Korean treasury and government agencies 539,215 539,215 (901 ) 538,314
Banks 22,832,170 380,843 23,213,013 (23,056 ) 23,189,957
Corporates 155,984,903 23,571,082 3,177,635 5,395,186 1,733,385 1,137,650 190,999,841 (2,246,407 ) 188,753,434
General business 107,006,628 14,727,532 2,404,812 3,754,332 1,102,892 128,996,196 (1,518,049 ) 127,478,147
Small- and medium-sized enterprise 33,828,252 8,118,497 542,006 1,469,338 368,686 44,326,779 (456,931 ) 43,869,848
Project financing and others 15,150,023 725,053 230,817 171,516 261,807 1,137,650 17,676,866 (271,427 ) 17,405,439
Consumers 174,712,890 6,680,843 10,665,261 7,442,178 1,831,137 201,332,309 (1,318,231 ) 200,014,078
Securities at amortized cost 18,718,526 18,718,526 (11,067 ) 18,707,459
Financial assets at FVTOCI (*3) 81,911,940 159,697 82,071,637 (29,204 ) 82,071,637
Total 454,699,644 30,792,465 13,842,896 12,837,364 3,564,522 1,137,650 516,874,541 (3,628,866 ) 513,274,879
December 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Collateral value
Stage 1 Stage 2 Stage 3 Credit<br>impairment<br>model Total
Loans and other financial assets at amortized cost 242,664,753 22,382,806 1,219,109 1,128,343 267,395,011
Korean treasury and government agencies 103,817 103,817
Banks 1,815,479 1,815,479
Corporates 99,471,630 7,066,546 720,305 1,128,343 108,386,824
General business 61,218,056 5,128,816 516,966 66,863,838
Small- and medium-sized enterprise 26,662,910 1,594,623 142,383 28,399,916
Project financing and others 11,590,664 343,107 60,956 1,128,343 13,123,070
Consumers 141,273,827 15,316,260 498,804 157,088,891
Securities at amortized cost
Financial assets at FVTOCI (*3)
Total 242,664,753 22,382,806 1,219,109 1,128,343 267,395,011
(*1) Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.
--- ---
(*2) Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~<br>10.
--- ---
(*3) Financial assets at FVTOCI has been disclosed as the amount before deducting loss allowance because loss<br>allowance does not reduce the carrying amount.
--- ---
  • 40 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

b) Payment Guarantees and commitments

The credit quality of the payment guarantees and loan commitments as of March 31, 2026 and December 31, 2025 are as follows (Unit: Korean Won in millions):

March 31, 2026
Financial assets Stage 1 Stage 2 Stage 3 Total
Above<br>appropriate<br>credit rating<br>(*1) Less than a<br>limited credit<br>rating<br>(*2) Above<br>appropriate<br>credit rating<br>(*1) Less than a<br>limited<br>credit rating<br>(*2)
Off-balance accounts:
Payment Guarantees 16,789,937 798,275 61,752 69,460 18,740 17,738,164
Loan Commitments 130,584,989 3,775,914 2,708,524 413,639 33,848 137,516,914
Total 147,374,926 4,574,189 2,770,276 483,099 52,588 155,255,078
(*1) Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.
--- ---
(*2) Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~<br>10.
--- ---
December 31, 2025
--- --- --- --- --- --- --- --- --- --- --- --- ---
Financial assets Stage 1 Stage 2 Stage3 Total
Above<br>appropriate<br>credit rating<br>(*1) Less than a<br>limited credit<br>rating<br>(*2) Above<br>appropriate<br>credit rating<br>(*1) Less than a<br>limited<br>credit rating<br>(*2)
Off-balance accounts:
Payment guarantees 15,186,145 776,039 18,603 66,204 23,107 16,070,098
Loan commitments 127,446,436 3,821,389 2,461,016 521,696 35,530 134,286,067
Total 142,632,581 4,597,428 2,479,619 587,900 58,637 150,356,165
(*1) Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.
--- ---
(*2) Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~<br>10.
--- ---
5) Collateral and other credit enhancements
--- ---

For the three-month period ended March 31, 2026, there have been no significant changes in the value of collateral or other credit enhancements held by the Group and there have been no significant changes in collateral or other credit enhancements due to changes in the collateral policy of the Group.

  • 41 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(2) Market risk

Market risk is the possible risk of loss arising from trading position and non-trading position as a result of the volatility of market factors such as interest rates, stock prices and foreign exchange rates.

1) Market risk management

Market risk management refers to the process of making and implementing decisions for the avoidance, acceptance or mitigation of risks by identifying the underlying source of the risks, measuring its level, and evaluating the appropriateness of the level of accepted market risks for both trading and non-trading activities.

a) Trading activities

The Group uses the standard approach and internal model approach (Woori Bank) in measuring market risk for trading positions, and allocates market risk capital through the Board Risk Management Committee. Risk management departments of the Group and its subsidiaries manage limits in detail including those on risk and loss with their management result regularly reported to the Board Risk Management Committee.

Subsidiaries such as Woori Bank manage market internal capital limits using the Basel III standard approach, and other subsidiaries manage market risks by applying the simple method.

The Basel III standard approach consists of a sensitivity method that measures linear and nonlinear losses that may occur due to unfavorable fluctuations in market risk factors, default risks that may occur due to sudden default, and residual risk-bearing equity capital for other losses.

b) Non-trading activities

From the end of 2019 for the Bank and the beginning of 2021 for non-banking subsidiaries, the Bank and its subsidiaries manage and measure interest risk for non-trading activities through ΔNII (Change in Net Interest Income) and ΔEVE (Change in Economic Value of Equity) in accordance with IRRBB (Interest Rate Risk in the Banking Book).

ΔNII represents a change in net interest income that may occur over a certain period (e.g. one year) due to changes in interest rates, and ΔEVE indicates the economic value changes in equity capital that could be caused by changes in interest rates affecting the present value of asset, liabilities, and off-balance accounts.

  • 42 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(3) Liquidity risk

Liquidity risk refers to the risk that the Group may encounter difficulties in meeting obligations from its financial liabilities.

1) Liquidity risk management

Liquidity risk management is to prevent potential cash shortages as a result of mismatching maturity of assets and liabilities or unexpected cash outflows. The consolidated financial liabilities that are relevant to liquidity risk are incorporated within the scope of risk management.

Assets and liabilities are grouped by account under Asset Liability Management (“ALM”) in accordance with the characteristics of the account. The Group manages liquidity risk by identifying the maturity gap and such gap ratio through various cash flows analysis (i.e. based on remaining maturity and contract period, etc.), while maintaining the gap ratio at or below the target limit.

The information on early repayment related to asset securitization is described in Note 34. Contingent Liabilities and Commitments (4) 3).

2) Maturity analysis of non-derivative financial liabilities<br>

Cash flows of principals and interests by remaining contractual maturities of non-derivative financial liabilities as of March 31, 2026 and December 31, 2025 are as follows (Unit: Korean Won in millions):

March 31, 2026
Within 3<br>months 4 to 6<br>months 7 to 9<br>months 10 to 12<br>months 1 to 5<br>years Over 5<br>years Total
Financial liabilities at FVTPL 407,699 102,922 112,104 454,094 242,387 1,319,206
Deposits due to customers 234,799,020 41,407,378 47,642,522 33,576,325 19,915,425 1,173,299 378,513,969
Borrowings 17,438,104 4,916,948 3,885,423 3,946,867 4,711,143 509,506 35,407,991
Debentures 4,813,477 4,748,325 4,639,096 5,511,519 33,534,856 4,221,026 57,468,299
Lease liabilities 63,182 57,647 51,463 46,118 355,007 43,864 617,281
Other financial liabilities (*) 38,848,473 208,835 47,589 38,898 1,380,584 3,585,965 44,110,344
Investment contract liabilities 3,647,189 3,647,189
Total 300,017,144 51,442,055 56,378,197 43,573,821 60,139,402 9,533,660 521,084,279
December 31, 2025
Within 3<br>months 4 to 6<br>months 7 to 9<br>months 10 to 12<br>months 1 to 5<br>years Over 5<br>years Total
Financial liabilities at FVTPL 456,606 103,174 131,181 310,111 324,118 17,501 1,342,691
Deposits due to customers 239,003,957 43,936,717 31,733,945 47,843,702 18,670,748 1,212,186 382,401,255
Borrowings 18,209,601 4,676,557 3,879,109 3,202,042 3,881,934 518,214 34,367,457
Debentures 7,015,353 3,594,266 4,732,824 4,586,030 35,650,614 4,127,981 59,707,068
Lease liabilities 66,838 55,213 50,236 43,549 357,379 44,575 617,790
Other financial liabilities(*) 24,614,468 194,968 35,049 47,917 1,103,857 3,849,974 29,846,233
Investment contract liabilities 3,702,780 3,702,780
Total 293,069,603 52,560,895 40,562,344 56,033,351 59,988,650 9,770,431 511,985,274
(*) Lease liabilities are not included.
--- ---
  • 43 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

3) Maturity analysis of derivative financial liabilities

Derivatives held for trading purpose are not managed in accordance with their contractual maturity, since the Group holds such financial instruments with the purpose of disposing or redemption before their maturity. As such, those derivatives are incorporated as “within 3 months” in the table below. Derivatives designated for hedging purpose are estimated by offsetting cash inflows and cash outflows.

The cash flow by the maturity of derivative financial liabilities as of March 31, 2026 and December 31, 2025 is as follows (Unit: Korean Won in millions):

Remaining maturity
Within 3<br>months 4 to 6<br>months 7 to 9<br>months 10 to 12<br>months 1 to 5<br>years Over 5<br>years Total
March 31, 2026 Cash flow risk hedge 880,491 115,920 760,926 36,301 1,113,650 62,659 2,969,947
Fair value risk hedge 51,449 26,094 41,021 (12,993 ) 78,579 (36,931 ) 147,219
Trading purpose 7,473,900 7,473,900
December 31, 2025 Cash flow risk hedge 245,304 721,902 69,178 691,883 608,819 35,265 2,372,351
Fair value risk hedge 8,927 24,385 15,933 20,814 38,364 (10,613 ) 97,810
Trading purpose 5,129,664 5,129,664
4) Maturity analysis of off-balance accounts (Payment guarantees,<br>commitments, and etc.)
--- ---

A payment guarantee represents an irrevocable undertaking that the Group should meet a customer’s obligations to third parties if the customer fails to do so. The loan commitment represents the limit if the Group has promised a credit to the customer. Loan commitments include commercial standby facilities and credit lines, liquidity facilities to commercial paper conduits and utilized overdraft facilities. The maximum limit to be paid by the Group in accordance with guarantees and loan commitment only applies to principal amounts. There are contractual maturities for payment guarantees, such as financial guarantees for debentures issued or loans, unused loan commitments, and other credits, however, under the terms of the guarantees and unused loan commitments, funds should be paid upon demand from the counterparty. Details of off-balance accounts as of March 31, 2026 and December 31, 2025 are as follows (Unit: Korean Won in millions):

March 31, 2026 December 31, 2025
Payment guarantees 17,738,164 16,070,098
Loan commitments 137,516,914 134,286,067
Other commitments 6,706,752 5,806,012
(4) Operational risk
--- ---

The Group defines the operational risk that could cause a negative effect on capital resulting from inadequate internal process, people and systematic problem or external factors.

1) Operational risk management

The Group has established and operated a group operational risk management system to cope with new Basel III global regulations, which is implemented since 2023, and the management of operational risks follows the procedures for risk recognition, evaluation, measurement, monitoring and reporting, risk control and mitigation.

2) Operational risk measurement

The Group measures operational risk capital using the Basel III standardized approach. This approach calculates the required operational risk capital by multiplying the Business Indicator Component (BIC), which represents the scale of operations, with the Internal Loss Multiplier (ILM), which reflects the magnitude of actual historical internal losses relative to the scale of operations.

  • 44 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Operational risk limits are set with the approval of the Board Risk Management Committee. The Group regularly calculates the operational risk capital and reports any limit breaches to the management and the Board Risk Management Committee.

Since a reduction in the size of internal loss events leads to a decrease in operational risk capital, it is important to prevent loss events in advance. Accordingly, the Group conducts operational risk management activities using tools such as Risk Control Self-Assessment (RCSA), Key Risk Indicators (KRI), and loss data. Additionally, to ensure continuity of operations in emergency situations such as disasters, the major subsidiaries have established a Business Continuity Plan (BCP) and conducts annual simulation drills.

5. OPERATING SEGMENTS

In evaluating the results of the Group and allocating resources, the Group’s Chief Operating Decision Maker (“CODM”) utilizes the method of disclosing the financial information of the segments based on the organization of the Group. This financial information of the segments in this note is regularly reviewed by the CODM.

(1) Segment by type of organization

The Group’s reporting segments consist of banking, insurance, credit card, capital, investment securities and other sectors, and the composition of such reporting segments was divided based on internal report data periodically reviewed by the management to evaluate the performance of the segment and make decisions on the resources to be distributed.

Operational scope
Banking Loans/deposits and relevant services for customers of Woori Bank
Insurance Contracting and maintenance of insurance policies, payment of insurance benefits, provision of life insurance-related services, and accompanying business for customers of Tongyang Life Insurance Co., Ltd. and ABL Life Insurance Co.,<br>Ltd.
Credit card Credit card, cash services, card loans and accompanying business of Woori Card Co., Ltd.
Capital Installments, loans including lease financing, and accompanying business of Woori Financial Capital Co., Ltd.
Investment securities Securities operation, sale of financial instruments, project financing and other related activities for investment securities of Woori Investment Securities Co., Ltd.
Others Woori Financial Group Inc., Woori Asset Trust Co., Ltd., Woori Savings Bank., Woori Asset Management Corp., Ltd., Woori Financial F&I Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Service Co., Ltd., Woori Private<br>Equity Asset Management Co., Ltd., Woori FIS Co., Ltd., Woori Finance Research Institute and Woori Venture Partners Co., Ltd.
  • 45 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(2) The composition of each organization’s sectors for the three-month periods ended March 31, 2026 and<br>2025 are as follows (Unit: Korean Won in millions):
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Banking (*1) Life<br>Insurance Credit<br>card Capital Investment<br>securities Others (*2) Sub-total Other<br>adjustments<br>(*3) Internal<br>adjustments<br>(*4) Consolidated<br>Adjustments<br>(*5) Total
Net interest income 1,780,201 (64,890 ) 193,540 51,929 28,717 6,171 1,995,668 35,992 266,165 5,328 2,303,153
Non-interest income (expense) 437,766 164,125 42,307 57,815 41,368 1,334,104 2,077,485 3,199 (263,437 ) (1,362,654 ) 454,593
Impairment losses due to credit loss (365,659 ) (8,867 ) (100,422 ) (33,985 ) (8,637 ) (7,271 ) (524,841 ) (858 ) (2,745 ) 1,662 (526,782 )
General and administrative expense (1,188,382 ) (24,060 ) (79,775 ) (25,103 ) (44,802 ) (112,608 ) (1,474,730 ) (148 ) 52,069 (1,422,809 )
Net operating income (expense) 663,926 66,308 55,650 50,656 16,646 1,220,396 2,073,582 38,185 (17 ) (1,303,595 ) 808,155
Share of gain of associates 10,055 2,256 (360 ) (55 ) 1,300 13,196 15,567 28,763
Other non-operating expense 7,639 4,577 (285 ) (8 ) (20 ) 1,863 13,766 473 17 (2,982 ) 11,274
Non-operating income (expense) 17,694 6,833 (285 ) (368 ) (75 ) 3,163 26,962 473 17 12,585 40,037
Net income (expense) before tax 681,620 73,141 55,365 50,288 16,571 1,223,559 2,100,544 38,658 (1,291,010 ) 848,192
Tax expense (159,822 ) (18,184 ) (10,430 ) (10,537 ) (2,530 ) (7,688 ) (209,191 ) 432 (208,759 )
Net income (loss) 521,798 54,957 44,935 39,751 14,041 1,215,871 1,891,353 38,658 (1,290,578 ) 639,433
Total assets 513,322,091 53,964,040 17,393,814 12,680,221 10,740,879 33,181,142 641,282,187 3,945,846 (32,642,733 ) 612,585,300
Investment in associate 833,202 5,710 30,199 8,860 25,932,245 26,810,216 (25,010,758 ) 1,799,458
Other assets 512,488,889 53,958,330 17,393,814 12,650,022 10,732,019 7,248,897 614,471,971 3,945,846 (7,631,975 ) 610,785,842
Total liabilities 482,643,164 50,814,844 14,473,231 10,835,082 9,516,294 7,191,198 575,473,813 74,308 (2,869,129 ) 572,678,992
(*1) The banking sector includes banks and their consolidated subsidiaries (such as overseas subsidiaries).<br>
--- ---
(*2) Other segments include gains and losses from Woori Financial Group Inc., Woori Asset Trust Co., Ltd., Woori<br>Savings Bank, Woori Asset Management Corp., Woori Financial F&I Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Service Co., Ltd., Woori Private Equity Asset Management Co., Ltd., Woori FIS Co., Ltd., Woori Finance Research Institute<br>and Woori Venture Partners Co., Ltd.
--- ---
(*3) Other adjustments include the funds subject to Group’s consolidation not included in the reporting<br>segment.
--- ---
(*4) Internal reconciliation includes the adjustment of deposit insurance premiums of 126,607 million Won and<br>fund contribution fees of 139,984 million Won from net interest income expenses to non-interest income expenses in order to present the profit and loss adjustment between reporting divisions in accordance<br>with management accounting standards as profit and loss in accordance with accounting standards.
--- ---
(*5) Consolidation adjustments include the elimination of 40,423 million Won of internal transactions between<br>Woori FIS Co., Ltd., the group’s IT service agency, and affiliates, and the removal of 1,243,373 million Won of dividends received by the holding company from its subsidiaries.
--- ---
  • 46 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month period ended March 31, 2025
Banking(*1) Credit<br>card Capital Investment<br>securities Others (*2) Sub-total Other<br>adjustments<br>(*3) Internal<br>adjustments<br>(*4) Consolidated<br>Adjustments<br>(*5) Total
Net interest income 1,662,549 186,359 51,567 25,038 24,861 1,950,374 40,667 260,383 567 2,251,991
Non-interest income(expense) 518,018 51,133 44,554 14,540 1,504,725 2,132,970 (5,181 ) (237,518 ) (1,531,326 ) 358,945
Impairment losses due to credit loss (238,724 ) (103,778 ) (31,117 ) (10,255 ) (29,706 ) (413,580 ) 642 (22,901 ) 338 (435,501 )
General and administrative expense (1,126,784 ) (74,536 ) (24,666 ) (28,169 ) (102,795 ) (1,356,950 ) (161 ) 50,939 (1,306,172 )
Net operating income(expense) 815,059 59,178 40,338 1,154 1,397,085 2,312,814 35,967 (36 ) (1,479,482 ) 869,263
Share of gain of associates 1,869 (325 ) 44 2,985 4,573 1,742 3,720 10,035
Other non-operating expense 1,253 (14,010 ) (7 ) 22 145 (12,597 ) 454 36 (2,596 ) (14,703 )
Non-operating income(expense) 3,122 (14,010 ) (332 ) 66 3,130 (8,024 ) 2,196 36 1,124 (4,668 )
Net income(expense) before tax 818,181 45,168 40,006 1,220 1,400,215 2,304,790 38,163 (1,478,358 ) 864,595
Tax expense (182,963 ) (11,990 ) (9,376 ) 67 (7,396 ) (211,658 ) 1,619 (210,039 )
Net income(loss) 635,218 33,178 30,630 1,287 1,392,819 2,093,132 38,163 (1,476,739 ) 654,556
Total assets 494,062,206 16,000,783 12,446,351 7,670,803 32,087,028 562,267,171 3,702,197 (33,273,104 ) 532,696,264
Investment in associate 1,057,250 31,880 3,339 24,490,180 25,582,649 4,832 (23,838,703 ) 1,748,778
Other assets 493,004,956 16,000,783 12,414,471 7,667,464 7,596,848 536,684,522 3,697,365 (9,434,401 ) 530,947,486
Total liabilities 465,902,343 13,224,992 10,721,208 6,521,593 5,804,817 502,174,953 76,142 (5,077,833 ) 497,173,262
(*1) The banking sector includes banks and their consolidated subsidiaries(such as overseas subsidiaries).<br>
--- ---
(*2) Other segments include gains and losses from Woori Financial Group Inc., Woori Asset Trust Co., Ltd., Woori<br>Savings Bank, Woori Asset Management Corp., Woori Financial F&I Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Service Co., Ltd., Woori Private Equity Asset Management Co., Ltd., Woori FIS Co., Ltd., Woori Finance Research Institute<br>and Woori Venture Partners Co., Ltd.
--- ---
(*3) Other segments include the funds subject to Group’s consolidation not included in the reporting segment.<br>
--- ---
(*4) Internal reconciliation includes the adjustment of deposit insurance premiums of 130,370 million Won and<br>fund contribution fees of 130,108 million Won from net interest income expenses to non-interest income expenses in order to present the profit and loss adjustment between reporting divisions in accordance<br>with management accounting standards as profit and loss in accordance with accounting standards.
--- ---
(*5) Consolidation adjustments include the elimination of 37,793 million Won of internal transactions between<br>Woori FIS Co., Ltd., the group’s IT service agency, and affiliates, and the removal of 1,429,225 million Won of dividends received by the holding company from its subsidiaries.
--- ---
  • 47 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(3) Operating profit or loss from external customers for the three-month periods ended March 31, 2026 and 2025<br>are as follows (Unit: Korean Won in millions):
For the three-month periods ended March 31
--- --- --- --- --- ---
Details 2026 2025
Domestic 847,806 741,900
Foreign (39,651 ) 127,363
Total 808,155 869,263
(4) Major non-current assets as of March 31, 2026 and<br>December 31, 2025 are as follows (Unit: Korean Won in millions):
--- ---
Details (*) March 31, 2026 December 31, 2025
--- --- --- --- ---
Domestic 9,297,640 7,364,083
Foreign 599,772 552,243
Total 9,897,412 7,916,326
(*) Major non-current assets included joint ventures and related business<br>investments, investment properties, premises and equipment, and intangible assets.
--- ---
(5) Information about major customers
--- ---

The Group does not have any single customer that generates 10% or more of the Group’s total revenue for the three-month periods ended March 31, 2026 and 2025.

6. STATEMENTS OF CASH FLOWS
(1) Details of cash and cash equivalents are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Cash 2,743,781 1,826,020
Foreign currencies 958,338 642,158
Demand deposits 30,761,063 35,891,982
Fixed deposits 107,292 139,519
Total 34,570,474 38,499,679
(2) Details of restricted cash and cash equivalents are as follows (Unit: Korean Won in millions)<br>
--- ---
Counterparty March 31, 2026 Reason of restriction
--- --- --- --- ---
Due from banks in local currency:
Due from BOK BOK 12,358,542 Reserve deposits under the BOK Act
Due from banks in foreign currencies:
Due from banks on demand Bank of Japan and others 2,641,486 Reserve deposits etc.
Total 15,000,028
Counterparty December 31, 2025 Reason of restriction
--- --- --- --- ---
Due from banks in local currency:
Due from BOK BOK 16,555,802 Reserve deposits<br> <br>under the BOK<br>Act
Due from banks in foreign currencies:
Due from banks on demand BOK and others 6,919,255 Reserve deposits etc.
Total 23,475,057
  • 48 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

7. FINANCIAL ASSETS AT FVTPL
(1) Details of financial assets at FVTPL as of March 31, 2026 and December 31, 2025 are as follows (Unit:<br>Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Financial assets at fair value through profit or loss 37,038,061 34,245,475
(2) Financial assets at fair value through profit or loss as of March 31, 2026 and December 31, 2025 are<br>as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Deposits:
Gold banking asset 303,916 261,470
Securities:
Debt securities
Korean treasury and government agencies 5,701,422 6,044,402
Financial institutions 1,160,224 883,209
Corporates 1,954,952 1,614,666
Foreign currency bond 692,929 698,615
Others 261,957 311,189
Equity securities 1,701,360 1,613,419
Capital contributions 3,224,684 3,085,315
Beneficiary certificates 12,253,872 12,359,483
Others 537,900 387,342
Sub-total 27,489,300 26,997,640
Loans 810,540 1,126,446
Derivatives assets 8,343,712 5,774,203
Other financial assets 90,593 85,716
Total 37,038,061 34,245,475

The Group does not have financial assets at fair value through profit or loss designated as upon initial recognition as of March 31, 2026 and December 31, 2025.

8. FINANCIAL ASSETS AT FVTOCI
(1) Details of financial assets at FVTOCI as of March 31, 2026 and December 31, 2025 are as follows<br>(Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Debt securities:
Korean treasury and government agencies 21,404,617 20,371,690
Financial institutions 28,721,753 32,931,685
Corporates 10,807,293 10,108,432
Bond denominated in foreign currencies 14,320,304 12,974,851
Securities loaned 4,794,556 5,674,738
Sub-total 80,048,523 82,061,396
Equity securities: (*)
Stocks 1,297,934 1,011,907
Capital contributions 11,634 11,634
Others 391,294 404,344
Sub-total 1,700,862 1,427,885
Loans: 10,928 10,241
Total 81,760,313 83,499,522
  • 49 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(*) The equity instruments are designated as financial assets at fair value through other comprehensive income<br>(FVTOCI), as they are held for strategic business alliances, acquisitions through debt-to-equity conversions, and similar purposes.
(2) The fair value gains or losses recognized in other comprehensive income related to equity securities designated<br>as financial assets measured at fair value through other comprehensive income (FVTOCI) for the periods ended March 31, 2026 and 2025, are as follows (Unit: Korean Won in millions):
--- ---
For the three-month period ended
--- --- --- --- --- --- --- --- --- --- ---
March 31, 2026 March 31, 2025
Disposals Holdings Disposals Holdings
Equity securities:
Stocks 81 61,950 (4,716 ) 44,610
Capital contributions
Others (13,050 )
Total 81 48,900 (4,716 ) 44,610
(3) Details of equity securities designated as financial assets measured at fair value through other comprehensive<br>income (FVTOCI) that were disposed of during the periods ended March 31, 2026 and 2025 are as follows (Unit: Korean Won in millions):
--- ---
For the three-month period ended
--- --- --- --- --- --- --- --- --- ---
March 31, 2026 (*1) March 31, 2025 (*2)
Fair value at<br>disposal Cumulative gain<br>(loss) Fair value at<br>disposal Cumulative gain<br>(loss)
Equity securities:
Stocks 712 252 42 (1,353 )
Capital contributions
Others
Total 712 252 42 (1,353 )
(*1) It was disposed due to a change in the purpose of holding.
--- ---
(*2) It was disposed of due to the disposal of shares acquired through debt-to-equity conversions and other related reasons.
--- ---
(4) Changes in the loss allowance and gross carrying amount of financial assets at FVTOCI are as follows (Unit:<br>Korean Won in millions):
--- ---
1) Loss allowance
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance (29,204 ) (29,204 )
Transfer to 12-month expected credit<br>losses
Transfer to lifetime expected credit losses
Transfer to credit-impaired financial assets
Provision of loss allowance (1,916 ) (1,916 )
Disposal 2,275 2,275
Others (*) (87 ) (87 )
Ending balance (28,932 ) (28,932 )
(*) Others consist of foreign currencies translation, etc.
--- ---
  • 50 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month period ended March 31, 2025
Stage 1 Stage 2 Stage 3 Total
Beginning balance (29,084 ) (29,084 )
Transfer to 12-month expected credit losses
Transfer to lifetime expected credit losses
Transfer to credit-impaired financial assets
Provision of loss allowance (728 ) (728 )
Disposal 1,531 1,531
Others (*) (240 ) (240 )
Ending balance (28,521 ) (28,521 )
(*) Others consist of foreign currencies translation, etc.
--- ---
2) Gross carrying amount
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 82,071,637 82,071,637
Transfer to 12-month expected credit losses
Transfer to lifetime expected credit losses
Transfer to credit-impaired financial assets
Acquisition 12,355,271 12,355,271
Disposal / Recovery (13,120,774 ) (13,120,774 )
Gain (loss) on valuation (1,968,788 ) (1,968,788 )
Amortization based on effective interest method 66,088 66,088
Others (*) 656,017 656,017
Ending balance 80,059,451 80,059,451
(*) Others consist of foreign currencies translation, etc.
--- ---
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 42,922,671 42,922,671
Transfer to 12-month expected credit losses
Transfer to lifetime expected credit losses
Transfer to credit-impaired financial assets
Acquisition 7,893,050 7,893,050
Disposal / Recovery (8,702,613 ) (8,702,613 )
Gain (loss) on valuation 66,549 66,549
Amortization based on effective interest method 49,574 49,574
Others (*) (132,713 ) (132,713 )
Ending balance 42,096,518 42,096,518
(*) Others consist of foreign currencies translation, etc.
--- ---
  • 51 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

9. SECURITIES AT AMORTIZED COST
(1) Details of securities at amortized cost as of March 31, 2026 and December 31, 2025 are as follows<br>(Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- --- --- ---
Korean treasury and government agencies 9,500,220 9,698,695
Financial institutions 3,688,821 3,352,648
Corporates 4,633,080 4,587,881
Bond denominated in foreign currencies 956,801 1,079,302
Allowance for credit losses (11,042 ) (11,067 )
Total 18,767,880 18,707,459
(2) Changes in the loss allowance and gross carrying amount of securities at amortized cost are as follows (Unit:<br>Korean Won in millions):
--- ---
1) Loss allowance
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance (11,067 ) (11,067 )
Transfer to 12-month expected credit losses
Transfer to lifetime expected credit losses
Transfer to credit-impaired financial assets
Reversal of loss allowance 52 52
Others (*) (27 ) (27 )
Ending balance (11,042 ) (11,042 )
(*) Others consist of foreign currencies translation, etc.
--- ---
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance (10,763 ) (10,763 )
Transfer to 12-month expected credit losses
Transfer to lifetime expected credit losses
Transfer to credit-impaired financial assets
Reversal of loss allowance 90 90
Others (*) 4 4
Ending balance (10,669 ) (10,669 )
(*) Others consist of foreign currencies translation, etc.
--- ---
2) Gross carrying amount
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 18,718,526 18,718,526
Transfer to 12-month expected credit losses
Transfer to lifetime expected credit losses
Transfer to credit-impaired financial assets
Acquisition 956,205 956,205
Disposal / Recovery (977,562 ) (977,562 )
Amortization based on effective interest method 28,688 28,688
Others (*) 53,065 53,065
Ending balance 18,778,922 18,778,922
  • 52 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(*) Others consist of foreign currencies translation, etc.
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 19,213,940 19,213,940
Transfer to 12-month expected credit losses
Transfer to lifetime expected credit losses
Transfer to credit-impaired financial assets
Acquisition 1,005,252 1,005,252
Disposal / Recovery (1,167,209 ) (1,167,209 )
Amortization based on effective interest method 26,839 26,839
Others (*) (3,729 ) (3,729 )
Ending balance 19,075,093 19,075,093
(*) Others consist of foreign currencies translation, etc.
--- ---
10. LOANS AND OTHER FINANCIAL ASSETS AT AMORTIZED COST
--- ---
(1) Details of loans and other financial assets at amortized cost as of March 31, 2026 and December 31,<br>2025 are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Due from banks 3,486,168 2,674,644
Loans 397,896,585 398,706,030
Other financial assets 22,860,913 11,115,109
Total 424,243,666 412,495,783
(2) Details of due from banks are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- --- --- ---
Due from banks in local currency:
Due from depository banks 499,255 531,542
Due from non-depository institutions 21,755 20,624
Due for securities trading 311,480 196,557
Others 361,724 407,445
Loss allowance (1,032 ) (408 )
Sub-total 1,193,182 1,155,760
Due from banks in foreign currencies:
Due from banks on demand 172,382 149,839
Due from banks on time 442,919 276,498
Others 1,684,461 1,096,819
Loss allowance (6,776 ) (4,272 )
Sub-total 2,292,986 1,518,884
Total 3,486,168 2,674,644
(3) Details of restricted due from banks are as follows (Unit: Korean Won in millions):
--- ---
Counterparty March 31, 2026 Reason of restriction
--- --- --- --- ---
Due from banks in local currency:
Others Citi Bank and others 238,415 Reserve deposits and others
Securities trading Korea exchange and Korea Securities Finance Corporation 302,321 Customer deposit refund reserve and futures trading margin and others
Sub-total 540,736
Due from banks in foreign currencies:
Due from banks on demand National Bank of Cambodia and others 171,730 Reserve deposits and others
Due from banks on time TORONTO DOMINION BANK, NEW YORK and others 181,608 Federal Reserve Discount Window and others
Others GOLDMAN SACHS INTL., LON and others 1,224,867 CSA collateral and others
Sub-total 1,578,205
Total 2,118,941
  • 53 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Counterparty December 31, 2025 Reason of restriction
Due from banks in local currency:
Others Citi Bank and others 248,704 Reserve deposits
Securities trading Korea Exchange Co.,Ltd. and Korea Securities Finance Corporation and others 165,304 Customer deposit refund reserve and futures trading margin and others
Sub-total 414,008
Due from banks in foreign currencies:
Due from banks on demand National Bank of Cambodia and others 149,279 Reserve deposits and others
Due from banks on time Toronto Dominion Bank, New York, and others 129,141 Federal Reserve Discount Window
Others GOLDMAN SACHS INTL., LON and others 775,829 CSA collateral and others
Sub-total 1,054,249
Total 1,468,257
(4) Changes in the loss allowance and gross carrying amount of due from banks are as follows (Unit: Korean Won in<br>millions):
--- ---
1) Allowance for credit losses
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance (4,680 ) (4,680 )
Transfer to 12-month expected credit losses
Transfer to lifetime expected credit losses
Transfer to credit-impaired financial assets
Provision for allowance for credit loss (3,052 ) (3,052 )
Others (*) (76 ) (76 )
Ending balance (7,808 ) (7,808 )

(*) Changes due to foreign currencies translation, etc.

For the three-month period ended March 31, 2025
Stage 1 Stage 2 Stage 3 Total
Beginning balance (6,327 ) (6,327 )
Transfer to 12-month expected credit losses
Transfer to lifetime expected credit losses
Transfer to credit-impaired financial assets
Reversal for allowance for credit loss 350 350
Others (*) (20 ) (20 )
Ending balance (5,997 ) (5,997 )

(*) Changes due to foreign currencies translation, etc.

  • 54 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

2) Gross carrying amount
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 2,679,324 2,679,324
Transfer to 12-month expected credit losses
Transfer to lifetime expected credit losses
Transfer to credit-impaired financial assets
Net increase(decrease) 761,315 761,315
Others (*) 53,337 53,337
Ending balance 3,493,976 3,493,976
(*) Changes due to foreign currencies translation, etc.
--- ---
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 2,636,931 2,636,931
Transfer to 12-month expected credit losses
Transfer to lifetime expected credit losses
Transfer to credit-impaired financial assets
Net increase(decrease) (61,858 ) (61,858 )
Others (*) 2,294 2,294
Ending balance 2,577,367 2,577,367
(*) Changes due to foreign currencies translation, etc.
--- ---
(5) Details of loans are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- --- --- ---
Loans in local currency 325,009,413 322,659,399
Loans in foreign currencies 35,636,382 32,375,735
Domestic banker’s usance 2,909,377 2,647,891
Credit card accounts 13,883,581 13,960,884
Bills bought in foreign currencies 4,043,914 4,396,122
Bills bought in local currency 88,676 82,657
Factoring receivables 7,049 6,315
Advances for customers on guarantees 31,334 12,602
Private placement bonds 731,377 669,431
Securitized loans 3,310,946 3,325,383
Call loans 2,677,346 2,430,625
Bonds purchased under resale agreements 7,978,138 14,598,594
Financial lease receivables 924,887 991,331
Installment financial bond 2,440,229 2,429,860
Securities loans 723,115 445,960
Others 2,258 2,257
Loan origination costs and fees 926,881 926,343
Discounted present value (9,215 ) (9,107 )
Allowance for credit losses (3,419,103) (3,246,252)
Total 397,896,585 398,706,030
  • 55 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(6) Changes in the loss allowance of loans are as follows (Unit: Korean Won in millions):
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Consumers Corporates
Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3 Credit<br>impairment<br>model
Beginning balance (204,589 ) (157,463 ) (316,231 ) (956,618 ) (480,701 ) (689,861 ) (9,309 )
Transfer to 12-month expected credit losses (20,763 ) 20,172 591 (35,859 ) 34,730 1,129
Transfer to lifetime expected credit losses 13,074 (16,019 ) 2,945 14,490 (16,814 ) 2,324
Transfer to credit-impaired financial assets 2,941 19,506 (22,447 ) 9,561 56,163 (65,724 )
Net reversal(provision) of allowance for credit losses (5,848 ) (26,528 ) (197,784 ) (10,368 ) (5,179 ) (175,458 ) (5,549 )
Recovery (11,303 ) (21,902 )
Charge-off 65,346 155,686
Disposal 35 236 17,356 3 651 60,937 2,055
Interest income from impaired loans 4,275 8,591
Others (827 ) (1,113 ) (4,671 ) (3,422 ) (862 ) (3,086 ) (1,539 )
Ending balance (215,977 ) (161,209 ) (461,923 ) (982,213 ) (412,012 ) (727,364 ) (14,342 )
3
For the three-month period ended March 31, 2026
Credit card accounts Total
Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3 Credit<br>impairment<br>model
Beginning balance (130,557 ) (103,829 ) (197,094 ) (1,291,764 ) (741,993 ) (1,203,186 ) (9,309 )
Transfer to 12-month expected credit losses (16,280 ) 16,221 59 (72,902 ) 71,123 1,779
Transfer to lifetime expected credit losses 7,705 (8,956 ) 1,251 35,269 (41,789 ) 6,520
Transfer to credit-impaired financial assets 1,182 26,605 (27,787 ) 13,684 102,274 (115,958 )
Net reversal(provision) of allowance for credit losses 3,942 (35,816 ) (79,245 ) (12,274 ) (67,523 ) (452,487 ) (5,549 )
Recovery (5,798 ) (39,003 )
Charge-off 77,153 298,185
Disposal 27,181 38 887 105,474 2,055
Interest income from impaired loans 12,866
Others (4,249 ) (1,975 ) (7,757 ) (1,539 )
Ending balance (134,008 ) (105,775 ) (204,280 ) (1,332,198 ) (678,996 ) (1,393,567 ) (14,342 )
  • 56 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month period ended March 31, 2025
Consumers Corporates
Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3 Credit<br>impairment<br>model
Beginning balance (228,330 ) (148,315 ) (280,125 ) (971,499 ) (699,646 ) (625,921 ) (7,295 )
Transfer to 12-month expected credit losses (22,762 ) 22,063 699 (58,285 ) 56,846 1,439
Transfer to lifetime expected credit losses 16,700 (19,951 ) 3,251 18,867 (23,579 ) 4,712
Transfer to credit-impaired financial assets 4,076 24,975 (29,051 ) 6,005 126,331 (132,336 )
Net reversal(provision) of allowance for credit losses 37,355 (47,357 ) (53,373 ) 17,998 (83,644 ) (179,363 ) (2,680 )
Recovery (10,929 ) (6,165 )
Charge-off 43,533 99,592
Disposal 2 127 16,555 391 38,899 1,570
Interest income from impaired loans 3,877 6,922
Others (1,256 ) (149 ) 2,391 5,813 936 4,827 (1,547 )
Ending balance (194,215 ) (168,607 ) (303,172 ) (981,101 ) (622,365 ) (787,394 ) (9,952 )
For the three-month period ended March 31, 2025
Credit card accounts Total
Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3 Credit<br>impairment<br>model
Beginning balance (123,297 ) (115,030 ) (158,167 ) (1,323,126 ) (962,991 ) (1,064,213 ) (7,295 )
Transfer to 12-month expected credit losses (17,615 ) 17,523 92 (98,662 ) 96,432 2,230
Transfer to lifetime expected credit losses 10,109 (11,221 ) 1,112 45,676 (54,751 ) 9,075
Transfer to credit-impaired financial assets 3,101 26,478 (29,579 ) 13,182 177,784 (190,966 )
Net reversal(provision) of allowance for credit losses 4,854 (43,263 ) (77,391 ) 60,207 (174,264 ) (310,127 ) (2,680 )
Recovery (5,930 ) (23,024 )
Charge-off 76,260 219,385
Disposal 14,518 2 518 69,972 1,570
Interest income from impaired loans 10,799
Others 4,557 787 7,218 (1,547 )
Ending balance (122,848 ) (125,513 ) (179,085 ) (1,298,164 ) (916,485 ) (1,269,651 ) (9,952 )
  • 57 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(7) Changes in the gross carrying amount of loans are as follows (Unit: Korean Won in millions):<br>
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Consumers Corporates
Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3 Credit<br>impairment<br>model
Beginning balance 147,019,855 15,304,705 932,172 211,707,132 10,163,569 1,717,711 1,137,650
Transfer to 12-month expected credit losses 2,858,403 (2,851,173 ) (7,230 ) 1,237,377 (1,233,348 ) (4,029 )
Transfer to lifetime expected credit losses (3,910,515 ) 3,935,234 (24,719 ) (1,570,532 ) 1,576,637 (6,105 )
Transfer to credit-impaired financial assets (67,637 ) (155,310 ) 222,947 (220,909 ) (371,667 ) 592,576
Charge-off (65,346 ) (155,686 )
Disposal (182 ) (540 ) (53,045 ) (39 ) (1,659 ) (240,482 ) (2,055 )
Net increase(decrease) 827,707 (622,600 ) 101,321 489,246 (754,330 ) (171,529 ) 83,813
Ending balance 146,727,631 15,610,316 1,106,100 211,642,275 9,379,202 1,732,456 1,219,408
For the three-month period ended March 31, 2026
Credit card accounts Total
Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3 Credit<br>impairment<br>model
Beginning balance 12,520,632 1,133,638 315,217 371,247,619 26,601,912 2,965,100 1,137,650
Transfer to 12-month expected credit losses 389,460 (389,338 ) (122 ) 4,485,240 (4,473,859 ) (11,381 )
Transfer to lifetime expected credit losses (563,698 ) 565,490 (1,792 ) (6,044,745 ) 6,077,361 (32,616 )
Transfer to credit-impaired financial assets (35,502 ) (81,537 ) 117,039 (324,048 ) (608,514 ) 932,562
Charge-off (77,153 ) (298,185 )
Disposal (45,841 ) (221 ) (2,199 ) (339,368 ) (2,055 )
Net increase(decrease) 268,736 (227,219 ) 10,290 1,585,689 (1,604,149 ) (59,918 ) 83,813
Ending balance 12,579,628 1,001,034 317,638 370,949,534 25,990,552 3,156,194 1,219,408
  • 58 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month period ended March 31, 2025
Consumers Corporates
Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3 Credit<br>impairment<br>model
Beginning balance 141,003,546 15,063,902 781,868 206,025,023 11,425,641 1,491,816 1,147,147
Transfer to 12-month expected credit losses 3,066,312 (3,060,360 ) (5,952 ) 2,181,075 (2,178,468 ) (2,607 )
Transfer to lifetime expected credit losses (4,191,199 ) 4,219,327 (28,128 ) (1,509,090 ) 1,523,647 (14,557 )
Transfer to credit-impaired financial assets (69,968 ) (176,613 ) 246,581 (225,072 ) (504,761 ) 729,833
Charge-off (43,533 ) (99,592 )
Disposal (16 ) (422 ) (47,365 ) (1,718 ) (171,421 ) (1,571 )
Net increase(decrease) 350,803 (951,729 ) (126,566 ) 3,903,829 (564,548 ) (2,557 ) (31,788 )
Ending balance 140,159,478 15,094,105 776,905 210,375,765 9,699,793 1,930,915 1,113,788
For the three-month period ended March 31, 2025
Credit card receivables Total
Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3 Credit<br>impairment<br>model
Beginning balance 11,171,885 1,036,118 279,973 358,200,454 27,525,661 2,553,657 1,147,147
Transfer to 12-month expected credit losses 261,767 (261,618 ) (149 ) 5,509,154 (5,500,446 ) (8,708 )
Transfer to lifetime expected credit losses (388,310 ) 389,927 (1,617 ) (6,088,599 ) 6,132,901 (44,302 )
Transfer to credit-impaired financial assets (38,976 ) (76,603 ) 115,579 (334,016 ) (757,977 ) 1,091,993
Charge-off (76,260 ) (219,385 )
Disposal (22,615 ) (16 ) (2,140 ) (241,401 ) (1,571 )
Net increase(decrease) (349,048 ) 19,145 16,219 3,905,584 (1,497,132 ) (112,904 ) (31,788 )
Ending balance 10,657,318 1,106,969 311,130 361,192,561 25,900,867 3,018,950 1,113,788
  • 59 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(8) Details of other financial assets are as follows (Unit: Korean Won in millions):
March 31, 2026 December 31, 2025
--- --- --- --- --- --- ---
Cash Management Account asset (CMA asset) 95,000 115,000
Receivables 18,786,283 7,543,495
Accrued income 2,397,527 2,277,963
Telex and telephone subscription rights and refundable deposits 808,324 805,980
Domestic exchange settlement debit 666,583 273,249
Other assets 430,580 437,085
Allowance for credit losses (323,384 ) (337,663 )
Total 22,860,913 11,115,109
(9) Changes in the allowances for credit losses on other financial assets are as follows (Unit: Korean Won in<br>millions):
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance (27,255 ) (13,656 ) (296,752 ) (337,663 )
Transfer to 12-month expected credit losses (216 ) 185 31
Transfer to lifetime expected credit losses 282 (336 ) 54
Transfer to credit-impaired financial assets 128 1,385 (1,513 )
Reversal (provision) of loss allowance 11,667 (1,386 ) 1,751 12,032
Charge-off 4,221 4,221
Disposal 169 169
Others (299 ) (218 ) (1,626 ) (2,143 )
Ending balance (15,693 ) (14,026 ) (293,665 ) (323,384 )
For the three-month period ended March 31, 2025
Stage 1 Stage 2 Stage 3 Total
Beginning balance (20,934 ) (22,020 ) (170,060 ) (213,014 )
Transfer to 12-month expected credit losses (294 ) 274 20
Transfer to lifetime expected credit losses 224 (283 ) 59
Transfer to credit-impaired financial assets 561 7,089 (7,650 )
Reversal (provision) of loss allowance (12,814 ) (3,800 ) 1,242 (15,372 )
Charge-off 2,302 2,302
Disposal 225 225
Others 174 (5 ) (80 ) 89
Ending balance (33,083 ) (18,745 ) (173,942 ) (225,770 )
  • 60 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(10) Changes in the gross carrying amount of other financial assets are as follows (Unit: Korean Won in millions):<br>
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 10,775,002 78,348 599,422 11,452,772
Transfer to 12-month expected credit losses 8,637 (8,604 ) (33 )
Transfer to lifetime expected credit losses (14,365 ) 14,464 (99 )
Transfer to credit-impaired financial assets (1,921 ) (5,088 ) 7,009
Charge-off (4,221 ) (4,221 )
Disposal (199 ) (199 )
Net increase (decrease) 11,717,224 12,871 5,850 11,735,945
Ending balance 22,484,577 91,991 607,729 23,184,297
For the three-month period ended March 31, 2025
Stage 1 Stage 2 Stage 3 Total
Beginning balance 9,435,449 99,254 450,229 9,984,932
Transfer to 12-month expected credit losses 11,285 (11,262 ) (23 )
Transfer to lifetime expected credit losses (14,135 ) 14,198 (63 )
Transfer to credit-impaired financial assets (4,314 ) (19,571 ) 23,885
Charge-off (2,302 ) (2,302 )
Disposal (260 ) (260 )
Net increase (decrease) 9,430,807 14,975 (9,513 ) 9,436,269
Ending balance 18,859,092 97,594 461,953 19,418,639
  • 61 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

11. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
(1) The fair value hierarchy
--- ---

The fair value hierarchy for financial instruments is determined by the amount of observable market data. The specific financial instruments characteristics and market condition such as the existence of the transactions among market participants and transparency are reflected to the market observable inputs. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities. The Group maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring the fair value of its financial assets and financial liabilities. Fair value is measured based on the perspective of a market participant. As such, even when market assumptions are not readily available, the Group’s own assumptions reflect those that market participants would use for measuring the assets or liabilities at the measurement date.

The fair value measurement is described in the one of the following three levels used to classify fair value measurements:

Level 1—fair value measurements are those derived from quoted prices (unadjusted) in active markets<br>for identical assets or liabilities. The types of financial assets or liabilities generally included in Level 1 are publicly traded equity securities, derivatives, and debt securities issued by governmental bodies.
Level 2—fair value measurements are those derived from inputs other than quoted prices included within<br>Level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from prices). The types of financial assets or liabilities generally included in Level 2 are debt securities not traded in<br>active markets and common OTC derivatives such as swaps, forwards and options that do not require significant judgment.
--- ---
Level 3—fair value measurements are those derived from valuation technique that include inputs for the<br>assets or liabilities that are not based on observable market data (unobservable inputs). The types of financial assets or liabilities generally included in Level 3 are non-public securities and<br>derivatives and debt securities of which valuation techniques require significant judgments and subjectivity.
--- ---

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Group’s assessment of the significance of a particular input to a fair value measurement in its entirety requires judgment and consideration of inherent factors of the asset or liability.

  • 62 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(2) Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean<br>Won in millions):
March 31, 2026
--- --- --- --- --- --- --- --- ---
Level 1 (*) Level 2 (*) Level 3 Total
Financial assets:
Financial assets at FVTPL
Deposits 303,916 303,916
Debt securities 4,447,036 5,241,482 82,966 9,771,484
Equity securities 1,112,404 588,956 1,701,360
Capital contributions 10,906 3,213,778 3,224,684
Beneficiary certificates 1,076,800 3,825,103 7,351,969 12,253,872
Loans 587,705 222,835 810,540
Derivative assets 78 8,342,757 877 8,343,712
Other financial assets in foreign currency 3,422 88,826 92,248
Others 266,736 269,509 536,245
Sub-total 6,940,234 18,278,111 11,819,716 37,038,061
Financial assets at FVTOCI
Debt securities 30,309,412 49,739,111 80,048,523
Equity securities 610,271 1,090,591 1,700,862
Loans 10,928 10,928
Sub-total 30,919,683 49,739,111 1,101,519 81,760,313
Derivative assets (designated for hedging) 150,822 150,822
Total 37,859,917 68,168,044 12,921,235 118,949,196
Financial liabilities:
Financial liabilities at FVTPL
Deposits due to customers 304,098 304,098
Derivative liabilities 7,473,020 880 7,473,900
Securities sold 460,274 460,274
Sub-total 764,372 7,473,020 880 8,238,272
Financial liabilities designated to be measured at FVTPL
Deposits due to customers 439,941 439,941
Derivative liabilities (designated for hedging) 1,110,170 1,110,170
Total 764,372 9,023,131 880 9,788,383
(*) There were no transfers between Level 1 and Level 2 of financial assets and liabilities measured at<br>fair value. The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.
--- ---
  • 63 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

December 31, 2025
Level 1 (*) Level 2 (*) Level 3 Total
Financial assets:
Financial assets at FVTPL
Deposits 261,470 261,470
Debt securities 4,635,643 4,840,091 76,347 9,552,081
Equity securities 1,063,788 549,631 1,613,419
Capital contributions 12,186 3,073,129 3,085,315
Beneficiary certificates 1,118,879 4,112,983 7,127,621 12,359,483
Loans 901,831 224,615 1,126,446
Derivative assets 5,773,283 920 5,774,203
Other financial assets in foreign currency 1,898 83,949 85,847
Others 146,475 240,736 387,211
Sub-total 7,079,780 15,788,747 11,376,948 34,245,475
Financial assets at FVTOCI
Debt securities 29,820,964 52,240,432 82,061,396
Equity securities 363,401 1,064,484 1,427,885
Loans 10,241 10,241
Sub-total 30,184,365 52,240,432 1,074,725 83,499,522
Derivative assets (designated for hedging) 217,180 217,180
Total 37,264,145 68,246,359 12,451,673 117,962,177
Financial liabilities:
Financial liabilities at FVTPL
Deposits due to customers 263,251 263,251
Derivative liabilities 5,129,428 236 5,129,664
Securities sold 496,518 496,518
Sub-total 759,769 5,129,428 236 5,889,433
Financial instruments designated to be measured at FVTPL
Deposits due to customers 467,501 467,501
Derivative liabilities (designated for hedging) 615,361 615,361
Total 759,769 6,212,290 236 6,972,295
(*) There were no transfers between Level 1 and Level 2 of financial assets and liabilities measured at<br>fair value. The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.
--- ---
  • 64 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Financial assets and liabilities at FVTPL, financial liabilities at FVTPL designated as upon initial recognition, financial assets at FVTOCI, and derivative assets and liabilities are recognized at fair value. Fair value is the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.

Financial instruments are measured at fair value using a quoted market price in active markets. If there is no active market for a financial instrument, the Group determines the fair value using valuation methods. Valuation methods and input variables for each type of financial instruments are as follows:

1) Valuation methods and input variables for each type of financial instrument classified into level 2 as of<br>March 31, 2026 and December 31, 2025 are as follows:
Valuation methods Input variables
--- --- ---
Debt securities Fair value is measured by discounting the future cash flows of debt securities applying the risk-free market rate with credit spread. Risk-free market rate, credit spread, matrix method yield to maturity, effective credit grade, company-specific risk spread, weighted average expected maturity of MBS with consideration for prepayment, discount rate.
Equity securities, capital contributions and beneficiary certificates Fair value is measured by using the net asset value method, DCF, FCFE (Free Cash Flow to Equity Model), Comparable Company Analysis, Dividend Discount Model, risk adjusted discount rate method, LSMC (Least-Squares Monte Carlo),<br>Hull-White model and Binomial tree model. Values of underlying assets such as bond, risk-free market rate, market risk premium, corporate beta, discount rate based on credit rating, volatility of stock prices, volatility of interest rates and exchange rate.
Derivatives Fair value is measured using valuation techniques commonly employed by market participants, including option pricing models, discounted cash flow (DCF) models, implied forward rate calculation methods, regression analysis methods,<br>and valuation techniques based on observable market inputs for derivatives such as interest rate swaps, currency swaps, etc. Discount rate, volatility of underlying assets, exchange rate, risk-free market rate, credit spread, forward rate, OIS, KTB, and CDS rates.
Loans The future cash flows of debt instruments are measured at a discount by applying the market interest rate applied to entities with similar creditworthiness to the debtor. Risk-free market rate and credit spread
Deposits due to customers Fair value is measured by Hull-White model. Discount rate, swaption volatility, etc.
2) Valuation methods and input variables for each type of financial instrument classified into level 3 as of<br>March 31, 2026 and December 31, 2025 are as follows :
--- ---
Valuation methods Input variables
--- --- ---
Loans Fair value is measured by using the DCF model (Discounted Cash Flow Model), LSMC (Least-Squares Monte Carlo) and Hull-White which are<br>generally used in the market<br> <br>considering the price of underlying assets and volatility. Price of underlying assets, volatility, discount rate, volatility of stock, risk-free market rate, credit spread, interest rate, correlation coefficient
Equity securities, capital contributions and beneficiary certificates Fair value is measured using one or more valuation methodologies—such as the Discounted Cash Flow (DCF) model, Free Cash Flow to Equity (FCFE) model, comparable company analysis, dividend discount model, risk-adjusted discount<br>rate method, net asset value method, LSMC, binomial model, market approach, Hull-White model, Monte-Carlo Simulation or precedent transactions model—selected as appropriate in consideration of the characteristics of the valuation subject. Risk-free market return, market risk premium, company beta, stock price, underlying asset volatility, fair value of underlying assets, price of the underlying asset, recent transaction price, discount rate based on credit rating,<br>interest rate volatility, real estate sale price volatility, price-to-book ratio
  • 65 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Valuation methods Input variables
(PBR), price-to-sales ratio (PSR), net asset value, paid-in capital increase amount, issuance information by<br>instrument, matrix-based yield to maturity (YTM), company-specific risk spread, perpetual growth rate, liquidation value change rate and interest rate.
Debt securities Future cash flows of the debt securities are measured by discounting them using a market interest rate applicable to companies with credit ratings similar to that of the issuer Discount rate, perpetual growth rate, and liquidation value change rate
Derivatives Fair value is measured by models such as option model. Correlation coefficient, stock price, volatility of underlying assets etc.
Others The fair value of the underlying asset, after calculating the fair value using the DCF model, etc., considering the price and volatility of the calculated underlying asset, is calculated using the binomial tree, which is commonly<br>used valuation techniques in the market. Stock price, volatility of underlying assets etc.

Valuation methods of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs are as follows:

March 31, 2026
Fair value measurement<br>technique Type Significant<br><br><br>unobservable<br> <br>inputs Range Impact of changes in<br><br><br>significant unobservable<br> <br>inputs on<br>fair value<br> <br>measurement
Debt securities LSMC(Hull-White) Volatility 31.25%~78.91% Variation of fair value increases as volatility increases.
Loans DCF model Discount rate 1.1%~7.40% Fair value increases as discount rate decreases.
Hull-White model Volatility 0.61%, 0.97% Variation of fair value increases as volatility increases.
Derivative assets Option valuation<br> <br>model and<br>others Equity related Stock prices, Volatility of underlying asset 26.79% Variation of fair value increases as volatility and stock price increases.
Discount rate 16.01% Fair value increases as discount rate decreases.
Liquidation value 0.00% Fair value increases as liquidation value increases.
Equity securities, capital<br><br><br>contributions, and Beneficiary<br> <br>certificates Binomial Tree Volatility of stock 35.25%~83.17% Variation of fair value increases as volatility of stock increases.
Stock prices, Volatility of underlying asset 15.29%~37.39% Variation of fair value increases as volatility and stock price increases
DCF model and others Discount rate 2.78%~17.75% Fair value increases as discount rate decreases.
Terminal growth rate 0.00%~1.00% Fair value increases as terminal growth rate increases.
Interest rate 2.52%~3.90% Fair value increases as interest rate decreases.
Liquidation value -1.00%~1.00% Fair value increases as liquidation value increases.
Weighted Average Cost of Capital 7.85%~9.85% Fair value increases as weighted average cost of capital decreases.
Volatility 0.86%~1.11% Variation of fair value increases as volatility increases.
LSMC(Hull-White) Volatility 0.6% Variation of fair value increases as volatility increases.
Discount rate 3.32%~7.10% Fair value increases as discount rate decreases.
Market approach Stock price 7,668~410,500 Variation of fair value increases as stock price increases.
Net asset value method Volatility of liquidation value 0.00% Fair value increases as liquidation value increases.
Others Binomial Tree Stock prices, Volatility of underlying asset 15.29%~50.79% Variation of fair value increases as volatility and stock price increases.
  • 66 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

December 31, 2025
Fair value measurement<br>technique Type Significant<br><br><br>unobservable<br> <br>inputs Range Impact of changes in<br><br><br>significant unobservable<br> <br>inputs on<br>fair value<br> <br>measurement
Debt securities LSMC(Hull-White) Volatility 23.45%~37.48% Variation of fair value increases as volatility increases.
Loans DCF model and others Discount rate 0.70%~5.26% Fair value increases as discount rate decreases.
Derivatives Option valuation model and others Equity related Stock prices, Volatility of underlying asset 22.55% Variation of fair value increases as volatility and stock price increases.
Discount rate 16.88% Fair value increases as discount rate decreases.
Liquidation value 0.00% Fair value increases as liquidation value increases.
Stocks, capital contributions, Binomial Tree Volatility of stock 20.19%~31.51% Fair value increases as volatility of stock increases
and beneficiary certificates Stock prices, Volatility of underlying asset 14.91%~34.34% Variation of fair value increases as volatility of underlying asset and stock price increases.
DCF model and others Discount rate 2.77%~19.05% Fair value increases as discount rate decreases.
Terminal growth rate 0.00%~1.00% Fair value increases as terminal growth rate increases.
Liquidation value -1.00%~12.41% Fair value increases as liquidation value increases.
Interest rate 2.38%~3.42% Fair value increases as interest rate decreases.
LMSC(Hull-White) Volatility 0.56% Variation of fair value increases as volatility increases.
Discount rate 3.83%~6.10% Fair value increases as discount rate decreases.
Market Value Approach Stock volatility 27.86%~31.51% Variation of fair value increases as stock volatility increases.
Others Binomial Tree and others Stock prices, Volatility of underlying asset 14.91%~42.44% Variation of fair value increases as volatility of underlying asset and stock price increases.

Fair value of financial assets and liabilities classified into Level 3 is measured by the Group using its own valuation methods or using external specialists. Unobservable inputs used in the fair value measurements are produced by the internal system of the Group and the appropriateness of inputs is reviewed regularly.

  • 67 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(3) Changes in financial assets and liabilities measured at fair value classified into Level 3 are as follows<br>(Unit: Korean Won in millions):
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Beginning<br>balance Net<br>income<br>(loss) (*1) Other<br>comprehensive<br>income Purchases/<br>issuances Disposals /<br>settlements Transfer to<br>or out of<br>Level 3 (*2) Ending<br>balance
Financial assets:
Financial assets at FVTPL
Debt securities 76,347 6,619 82,966
Equity securities 549,631 11,912 66,185 (37,539 ) (1,233 ) 588,956
Capital contributions 3,073,129 83,180 144,135 (86,666 ) 3,213,778
Beneficiary certificates 7,127,621 143,288 100,494 (19,434 ) 7,351,969
Loans 224,615 (8,499 ) 113,006 (101,091 ) (5,196 ) 222,835
Derivative assets 920 (686 ) 643 877
Other financial assets in foreign currency 83,949 2,856 2,021 88,826
Others 240,736 (658 ) 32,028 (2,597 ) 269,509
Sub-total 11,376,948 238,012 458,512 (247,327 ) (6,429 ) 11,819,716
Financial assets at FVTOCI
Equity securities 1,064,484 25,271 1,200 (364 ) 1,090,591
Loans 10,241 687 10,928
Sub-total 1,074,725 25,958 1,200 (364 ) 1,101,519
Total 12,451,673 238,012 25,958 459,712 (247,691 ) (6,429 ) 12,921,235
Financial liabilities:
Financial liabilities at FVTPL
Derivative liabilities 236 644 880
Total 236 644 880
(*1) For financial liabilities, positive numbers represent losses that increase balance and negative numbers<br>represent gains that decrease balance. The gain amounting to 178,748 million Won for the period ended March 31, 2026, which is from financial assets and liabilities that the Group holds as at the end of the period.
--- ---
(*2) The Group recognizes transfers among levels at the end of reporting period in which events have occurred or<br>conditions have changed.
--- ---
  • 68 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month period ended March 31, 2025
Beginning<br>balance Net<br>income<br>(loss) (*1) Other<br>comprehensive<br>income Purchases/<br>issuances Disposals /<br>settlements Transfer to<br>or out of<br>Level 3 (*2) Ending<br>balance
Financial assets:
Financial assets at FVTPL
Debt securities 7,357 (796 ) 7,030 13,591
Equity securities 398,899 (1,576 ) 31,564 (5,076 ) (7,650 ) 416,161
Capital contributions 2,853,513 3,901 109,908 (66,785 ) 2,900,537
Beneficiary certificates 2,105,160 14,335 46,087 (31,550 ) 2,134,032
Loans 34,776 7 2 (262 ) 34,523
Derivative assets 1,188 33 (53 ) 1,168
Other financial assets in foreign currency 48,345 (115 ) 48,230
Others 238,266 4,263 (3,844 ) 238,685
Sub-total 5,687,504 20,052 194,591 (107,570 ) (7,650 ) 5,786,927
Financial assets at FVTOCI
Equity securities 559,434 18,796 (10 ) (5,530 ) 572,690
Total: 6,246,938 20,052 18,796 194,591 (107,580 ) (13,180 ) 6,359,617
Financial liabilities:
Financial liabilities at FVTPL
Derivative liabilities 1,402 (1,402 )
Total 1,402 (1,402 )
(*1) For financial liabilities, positive numbers represent losses that increase balance and negative numbers<br>represent gains that decrease balance. The gain amounting to 27,354 million Won for the period ended March 31, 2025, which is from financial assets and liabilities that the Group holds as at the end of the period.
--- ---
(*2) The Group recognizes transfers among levels at the end of reporting period in which events have occurred or<br>conditions have changed.
--- ---
  • 69 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(4) Sensitivity analysis results on reasonable fluctuation of the significant unobservable input variables for the<br>fair value of Level 3 financial instruments are as follows.

The sensitivity analysis of the financial instruments has been performed by classifying with favorable and unfavorable changes based on how changes in unobservable assumptions would have effects on the fluctuations of financial instruments’ value. When the fair value of a financial instrument is affected by two or more unobservable input variables, the sensitivity analysis is calculated by assuming the most favorable or the most unfavorable scenario. The sensitivity analysis was performed for two types of level 3 financial instruments: (1) interest rate related derivatives, currency related derivatives, equity related derivatives, equity-linked securities beneficiary certificates and loans of which fair value changes are recognized as net income; (2) equity securities of which fair value changes are recognized as other comprehensive income.

Meanwhile, among the financial instruments that are classified as Level 3 amounting to 12,922,115 million Won and 12,451,909 million Won as of March 31, 2026 and December 31, 2025, respectively, equity instruments of 6,776,478 million Won and 6,234,075 million Won whose carrying amount are considered to represent the reasonable approximation of fair value are excluded from the sensitivity analysis.

The sensitivity on fluctuation of input variables by financial instruments as of March 31, 2026 and December 31, 2025 is as follows (Unit: Korean Won in millions):

March 31, 2026
Net income (loss) Other comprehensive<br>income (loss)
Favorable Unfavorable Favorable Unfavorable
Financial assets:
Financial assets at FVTPL
Derivative assets (*1)(*4) 20 (20 )
Loans (*2) 274 (270 )
Debt securities (*3) 1,414 (1,389 )
Equity securities (*2) (*4) (*5) 23,465 (17,655 )
Beneficiary certificates (*5)(*6) 57,260 (54,934 )
Others (*4) 2,009 (1,743 )
Financial assets at FVTOCI
Equity securities (*5) 66,126 (61,037 )
Total 84,442 (76,011 ) 66,126 (61,037 )
(*1) Fair value changes of equity related derivatives assets and liabilities are calculated by increasing or<br>decreasing liquidation value or discount rate, which are major unobservable variables, by 1%p each, respectively.
--- ---
(*2) Fair value changes of equity securities are calculated by increasing or decreasing growth rate (0%p~1%p) and<br>discount rate or liquidation value (-1%~1%), which are major unobservable variables.
--- ---
(*3) Fair value changes of equity securities are calculated by increasing or decreasing stock price volatility,<br>which is major unobservable variables, by 10%,
--- ---
(*4) Fair value changes of equity securities are calculated by increasing or decreasing stock price (-10%~10%) and volatility (-10%p~10%p), which are major unobservable variables.
--- ---
(*5) Fair value changes of equity securities are calculated by increasing or decreasing discount rate (-1%p~1%p) and growth rate (-1%p~2%p) and or liquidation value (-1%p~1%p), which are major unobservable variables.<br>
--- ---
(*6) Even if the sensitivity analysis of the beneficiary certificates is not possible in practice, fair value<br>changes of the financial assets whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing liquidation value of real estate which is underlying assets by 1%p.
--- ---
  • 70 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

December 31, 2025
Net income (loss) Other comprehensive<br>income (loss)
Favorable Unfavorable Favorable Unfavorable
Financial assets:
Financial assets at FVTPL
Derivative assets (*1) (*4) 19 (19 )
Loans (*2) 258 (265 )
Debt securities (*3) 1,343 (1,360 )
Equity securities (*2) (*4) (*5) 23,858 (17,454 )
Beneficiary certificates (*5) (*6) 55,124 (52,986 )
Others (*4) 2,731 (2,458 )
Financial assets at FVTOCI
Equity securities (*5) 50,556 (44,137 )
Total 83,333 (74,542 ) 50,556 (44,137 )
(*1) Fair value changes of equity related derivatives assets and liabilities are calculated by increasing or<br>decreasing liquidation value or discount rate, which are major unobservable variables, by 1%p each, respectively.
--- ---
(*2) Fair value changes of equity securities are calculated by increasing or decreasing the correlation between the<br>key unobservable inputs—growth rate (0%p~1%p) and discount rate, or liquidation value (-1%~1%) and discount rate.
--- ---
(*3) Fair value changes of equity securities are calculated by increasing or decreasing stock price volatility,<br>which is major unobservable variables, by 10%.
--- ---
(*4) Fair value changes of equity securities are calculated by increasing or decreasing stock price (-10%~10%) and volatility (-10%~10%), which are major unobservable variables.
--- ---
(*5) Fair value changes of equity securities are calculated by increasing or decreasing discount rate (-1%p~1%p) and growth rate (-1%p~1%p) and or liquidation value (-1%p~1%p), which are major unobservable variables.<br>
--- ---
(*6) Even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in<br>practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing liquidation value of real estate which is underlying assets<br>and discount rate by 1%p.
--- ---
(5) Fair value and carrying amount of financial assets and liabilities that are recorded at amortized cost are as<br>follows (Unit: Korean Won in millions). Fair value information for cash that is not measured at fair value because the carrying amount is a reasonable approximation of fair value is not included.
--- ---
March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Fair value Carrying<br>amount
Level 1 Level 2 Level 3 Total
Financial assets:
Securities at amortized cost 6,918,662 11,668,329 18,586,991 18,767,880
Loans and other financial assets at amortized cost 20,692,002 405,046,069 425,738,071 424,243,666
Financial liabilities:
Deposits due to customers 373,031,517 373,031,517 372,424,821
Borrowings 34,028,025 565,481 34,593,506 34,659,852
Debentures 51,668,349 1,279,361 52,947,710 53,430,972
Investment contract liabilities 3,378,712 3,378,712 3,378,712
Other financial liabilities (*) 49,281,464 1,544,701 50,826,165 50,905,606
(*) Lease liabilities are excluded as of March 31, 2026.
--- ---
  • 71 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

December 31, 2025
Fair value Carrying<br>amount
Level 1 Level 2 Level 3 Total
Financial assets:
Securities at amortized cost 6,900,333 11,750,572 18,650,905 18,707,459
Loans and other financial assets at amortized cost 9,214,407 405,939,832 415,154,239 412,495,783
Financial liabilities:
Deposits due to customers 376,725,914 376,725,914 376,580,845
Borrowings 33,953,026 184,609 34,137,635 34,183,267
Debentures 54,302,059 1,256,084 55,558,143 55,583,392
Investment contract liabilities 3,433,611 3,433,611 3,433,611
Other financial liabilities (*) 36,473,258 932,195 37,405,453 37,576,486
(*) Lease liabilities are excluded as of December 31, 2025.
--- ---

The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Group determines the fair value by using valuation methods. Valuation methods and input variables for financial assets and liabilities that are measured at amortized cost are given as follows:

Valuation methods Input variables
Securities at amortized cost The fair value is measured by discounting the projected cash flows of debt securities by applying<br>risk-free market rate with credit spread. Risk-free market rate and credit<br>spread
Loans and other financial assets at amortized cost The fair value is measured by discounting the projected cash flows of loan products by applying<br>the market discount rate that has been applied to a proxy company that has similar credit rating to the debtor. Risk-free market rate, credit spread and prepayment rate
Deposits due to customers, borrowings, debentures and other financial liabilities The fair value is measured by discounting the projected cash flow of debt products by applying the<br>market discount rate that is reflecting credit rating of the Group or the market discount rate used for similar in products. Risk-free market rate, credit spread and forward rate
Investment contract liabilities Since it is difficult to derive reliable expected cash flows, the book value of the reserves<br>calculated in accordance with the Insurance Business Act and the Insurance Supervisory Regulations was used as a proxy for fair value.
(6) Deferred day 1 profits or losses
--- ---

Changes in deferred day 1 profits or losses are as follows (Unit: Korean Won in millions):

For the three-month period ended March 31
2026 2025
Beginning balance 28
Amounts recognized in losses (28 )
Ending balance

In case some variables to measure fair values of financial instruments are not observable in the market, valuation techniques are utilized to evaluate such financial instruments. Those financial instruments are recorded the transaction price as at the time of acquisition, even though there are difference noted between the transaction price and the fair value. The table above presents the difference yet to be realized as profit or loss as of March 31, 2026 and 2025.

  • 72 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(7) Financial instruments by category

Carrying amounts of financial assets and liabilities by each category are as follows (Unit: Korean Won in millions):

March 31, 2026
Financial assets Financial assets at<br>FVTPL Financial assets at<br>FVTOCI Financial<br>assets at<br>amortized cost Derivatives<br>assets<br>(designated for<br>hedging) Total
Deposits 303,916 3,486,168 3,790,084
Securities 27,489,300 81,749,385 18,767,880 128,006,565
Loans 810,540 10,928 397,896,585 398,718,053
Derivative assets 8,343,712 150,822 8,494,534
Other financial assets 90,593 22,860,913 22,951,506
Total 37,038,061 81,760,313 443,011,546 150,822 561,960,742
March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Financial liabilities Financial liabilities at<br>FVTPL Financial<br>liabilities<br>designated to<br>be measured<br>at FVTPL Financial<br>liabilities at<br>amortized cost Derivatives<br>liabilities<br>(designated for<br>hedging) Total
Deposits due to customers 304,098 439,941 372,424,821 373,168,860
Borrowings 460,274 34,659,852 35,120,126
Debentures 53,430,972 53,430,972
Investment contract liabilities 3,378,712 3,378,712
Derivative liabilities 7,473,900 1,110,170 8,584,070
Other financial liabilities (*) 50,905,606 50,905,606
Total 8,238,272 439,941 514,799,963 1,110,170 524,588,346
(*) Lease liabilities are excluded as of March 31, 2026.
--- ---
December 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Financial assets Financial assets at<br>FVTPL Financial assets at<br>FVTOCI Financial<br>assets at<br>amortized cost Derivatives<br>assets<br>(designated for<br>hedging) Total
Deposits 261,470 2,674,644 2,936,114
Securities 26,997,640 83,489,281 18,707,459 129,194,380
Loans 1,126,446 10,241 398,706,030 399,842,717
Derivative assets 5,774,203 217,180 5,991,383
Other financial assets 85,716 11,115,109 11,200,825
Total 34,245,475 83,499,522 431,203,242 217,180 549,165,419
December 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Financial liabilities Financial liabilities at<br>FVTPL Financial<br>liabilities<br>designated to<br>be measured<br>at FVTPL Financial<br>liabilities at<br>amortized cost Derivatives<br>liabilities<br>(designated for<br>hedging) Total
Deposits due to customers 263,251 467,501 376,580,845 377,311,597
Borrowings 496,518 34,183,267 34,679,785
Debentures 55,583,392 55,583,392
Investment contract liabilities 3,433,611 3,433,611
Derivative liabilities 5,129,664 615,361 5,745,025
Other financial liabilities (*) 37,576,486 37,576,486
Total 5,889,433 467,501 507,357,601 615,361 514,329,896
(*) Lease liabilities are excluded as of December 31, 2025.
--- ---
  • 73 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

12. INVESTMENTS IN JOINT VENTURES AND ASSOCIATES
(1) Investments in associates accounted for using the equity method of accounting are as follows:<br>
--- ---
Percentage of ownership (%)
--- --- --- --- --- --- --- ---
Joint ventures and associates Main business March 31,<br><br><br>2026 December 31,<br>2025 Location Financial<br>statements as of
Woori Bank
W Service Networks Co., Ltd. (*1) (*4) Freight & staffing<br><br><br>services 4.9 4.9 Korea 2026-02-28
Korea Credit Bureau Co., Ltd. (*2) Credit information 9.9 9.9 Korea 2026-03-31
Korea Finance Security Co., Ltd. (*2) (*4) Security service 15.0 15.0 Korea 2026-02-28
Wongwang Co., Ltd. (*3) Wholesale and real estate 29.0 29.0 Korea
Sejin Construction Co., Ltd. (*3) Construction 29.6 29.6 Korea
ARES-TECH Co., Ltd. (*3) Electronic component<br><br><br>manufacturing 23.4 23.4 Korea
Beomgyo., Ltd. (*3) Telecommunication equipment retail sales 23.1 23.1 Korea
K BANK Co., Ltd. (*7) Finance 12.0 Korea
Partner One Value Up I Private Equity Fund Other financial services 23.3 23.3 Korea 2026-03-31
IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership (*3) Other financial services 20.0 20.0 Korea 2026-03-31
Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund Other financial services 25.0 25.0 Korea 2026-03-31
LOTTE CARD Co., Ltd. (*4) Credit card and installment financing 20.0 20.0 Korea 2025-12-31
Union Technology Finance Investment Association Other financial services 29.7 29.7 Korea 2026-03-31
Orient Shipyard Co., Ltd. (*3) (*4) Manufacture of<br><br><br>sections for ships 22.7 22.7 Korea 2025-12-31
Win Mortgage Co., Ltd. (*1) (*4) Other financial services 4.5 4.5 Korea 2025-12-31
Samsung Together Korea IPPF private securities investment trust 3 [Equity-FoFs] Other financial services 100.0 100.0 Korea 2026-03-31
BTS 2nd Private Equity Fund Other financial services 20.0 20.0 Korea 2026-03-31
STASSETS FUND III Other financial services 28.3 28.3 Korea 2026-03-31
SF CREDIT PARTNERS, LLC(*2) Other financial services 10.0 10.0 United States 2026-03-31
Dongwoo C & C Co., Ltd. (*3) Construction 23.2 23.2 Korea
G2 Collection Co., Ltd. (*3) Wholesale and retail sales 28.9 28.9 Korea
Woori Bank (*5)
Japanese Hotel Real Estate Private Equity Fund No.2 Other financial services 19.9 19.9 Korea 2026-03-31
  • 74 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership (%)
Joint ventures and associates Main business March 31,<br><br><br>2026 December 31,<br>2025 Location Financial<br>statements as of
Woori Seoul Beltway Private Special Asset Fund No.1 Trust and collective<br><br><br>investment 25.0 25.0 Korea 2026-03-31
Woori Smart General Private Equity Investment Trust 1(bond) Collective investment business 28.6 28.6 Korea 2026-03-31
Woori Asset Global Partnership Fund No. 5 Collective<br><br><br>investment business 57.7 57.7 Korea 2026-03-31
Woori General Private Securities Investment Trust No. 5 (bond) Collective<br><br><br>investment business 28.6 28.6 Korea 2026-03-31
Woori Big Satisfaction General Private Securities Investment Trust No. 3 (bond) Collective investment business 8.5 8.7 Korea 2026-03-31
Woori General Private Securities Investment Trust No. 6 (bond) Collective investment business 28.6 28.6 Korea 2026-03-31
Woori General Private Securities Investment Trust No. 8 (bond) Collective<br><br><br>investment business 28.6 28.6 Korea 2026-03-31
Woori Smart General Private Equity Investment Trust No.1(bond) Collective investment business 28.4 28.4 Korea 2026-03-31
Woori Future Energy Private Special Asset Investment Trust(General) No.1 Collective investment business 16.0 16.0 Korea 2026-03-31
Woori Financial Capital Co., Ltd.
WOORI TAERIM 1st Fund Other financial services 25.6 25.6 Korea 2026-03-31
Darwin Green Packaging Private Equity Fund Other financial services 20.4 20.4 Korea 2026-03-31
Koreawide partners 2nd Private Equity Fund Other financial services 26.7 26.7 Korea 2026-03-31
Woori Investment Securities Co., Ltd.
Lux-Mason Innovation Technology Fund#2 Other financial services 23.1 23.1 Korea 2026-03-31
AIP NMC Venture Fund No.1 Other financial services 26.8 26.8 Korea 2026-03-31
ST Fund No.52 (*11) Other financial services 45.5 Korea 2026-03-31
AP K-Beauty Investment Fund 1 (*11) Other financial services 68.2 Korea 2026-03-31
Wanted Lab 2601 New Technology Investment Fund (*11) Other financial services 23.8 Korea 2026-03-31
Best New Mobility New Technology Investment Fund<br>2^nd^ (*11) Other financial services 46.9 Korea 2026-03-31
Pioneer Investment Fund 3 (*11) Other financial services 31.3 Korea 2026-03-31
Woori Investment Securities Co., Ltd. (*5)
Woori FirstValue Private Real Estate Fund No.2 Real estate business 12.0 12.0 Korea 2026-03-31
Tongyang Life Insurance Co., Ltd. (*5)
Woori Global Secondary Private Placement Investment Trust No. 2 Collective investment business 12.0 12.0 Korea 2026-03-31
Woori Big Satisfaction Corporation MMF No. 1 (Government Bond) Collective investment business 1.0 0.7 Korea 2026-03-31
  • 75 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership (%)
Joint ventures and associates Main business March 31,<br><br><br>2026 December 31,<br>2025 Location Financial<br>statements as of
ABL Life Insurance Co., Ltd. (*5)
Woori GS West Street Strategic Solutions General Type Private Special Asset Investment Trust<br>No.1 Collective investment business 25.0 25.0 Korea 2026-03-31
Woori PGIF4 General Type Private Special Asset Investment Trust No.1 Collective investment business 20.0 20.0 Korea 2026-03-31
Woori Asset Management Co. Ltd.
Woori Following Foreigners 40 Securities Sub-Investment<br>Trust [Bond Mixed-Fund of Funds] (*11) Other financial services 23.2 Korea 2026-03-31
Woori Private Equity Asset Management Co., Ltd.
Australia Green Energy 1st PEF(*10) Other financial services 4.0 4.0 Korea 2026-03-31
Aarden Woori Apparel 1st Private Equity Fund (*10) Other financial services 0.5 0.5 Korea 2026-03-31
NH Woori Dino Co-Investment NO.2 Private Equity Fund<br>(*10) Other financial services 4.8 4.8 Korea 2026-03-31
Woori Bailey National Growth Private Equity Fund (*11) Other financial services 0.8 Korea 2026-03-31
Woori Financial F&I Co., Ltd.
KCLAVIS NPL Investment Trust NO 1-2 Collective investment business 35.9 35.9 Korea 2026-03-31
Capstone Special Restructuring Private Investment Trust No.4 Collective investment business 46.2 46.2 Korea 2026-03-31
Woori Venture Partners Co., Ltd.
KTB-KORUS FUND(*8) Asset Management 37.5 37.5 Korea 2026-03-31
KTBN Venture Fund No.8(*8) (*9) Asset Management 21.7 21.7 Korea 2026-03-31
KTBN Digital Contents Korea Fund No.9(*7) Asset Management 30.0 Korea
KTBN Media Contents Fund (*8) (*9) (*10) Asset Management 15.0 15.0 Korea 2026-03-31
KTB China Synergy Fund(*8) (*9) (*10) Asset Management 15.1 15.1 Korea 2026-03-31
KTBN Venture Fund No.13(*8) (*9) (*10) Asset Management 19.6 19.6 Korea 2026-03-31
KTBN Future Contents Fund(*9) (*10) Asset Management 13.3 13.3 Korea 2026-03-31
KTBN Venture Fund No.16(*10) Asset Management 10.3 10.3 Korea 2026-03-31
KTBN Venture Fund No.18(*10) Asset Management 10.1 10.1 Korea 2026-03-31
KB-KTB Technology Venture Fund(*10) Asset Management 18.2 18.2 Korea 2026-03-31
Woori 2022 Scaleup Venture Fund Asset Management 20.0 20.0 Korea 2026-03-31
Woori 2022 Start-up Venture Fund Asset Management 30.1 30.1 Korea 2026-03-31
Woori 2025 Secondary Fund Asset Management 20.0 20.0 Korea 2026-03-31
Woori Venture-EverBest Corporate Turnaround Private Equity Fund (*10) (*11) Asset Management 22.9 Korea 2026-03-31
Chirochem Medical material Manufacturing 28.6 28.6 Korea 2026-03-31
  • 76 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership (%)
Joint ventures and associates Main business March 31,<br><br><br>2026 December 31,<br>2025 Location Financial<br>statements as of
Japanese Hotel Real Estate Private Equity Fund 1
Godo Kaisha Oceanos 1 (*7) Other financial services 47.8 Japan
Woori ESG Infrastructure Development General Type Private Investment Trust No.1
Ulsan Yeocheon Development Co., Ltd. Sewage and wastewater management 50.0 50.0 Korea 2026-03-31
Woori bank and Woori card Co., Ltd. (*5)
SJCO Co., Ltd. (*3) Aggregate transportation and wholesale 29.8 29.8 Korea
KG Fashion Co., Ltd. (*3)(*4) Manufacturing 20.8 20.8 Korea 2026-02-28
Kyesan Engineering Co., Ltd. (*3) Construction 23.3 23.3 Korea
Good Software Lap Co., Ltd. (*3) Service 29.4 29.4 Korea
DAEA SNC Co., Ltd. (*3) Wholesale and retail sales 25.5 25.5 Korea
PREXCO Co., Ltd. (*3) Manufacturing 28.1 28.1 Korea
JiWon Plating Co., Ltd. (*3) Plating 20.8 20.8 Korea
Youngdong Sea Food Co., Ltd. (*3) Processed sea food manufacturing 24.5 24.5 Korea
KUM HWA Co., Ltd. (*3) Telecommunication equipment retail sales 20.1 20.1 Korea 2026-03-31
Jinmyung Plus Co., Ltd. (*3) Manufacturing 21.3 21.3 Korea
Rea Company (*3) Manufacturing 26.1 26.1 Korea
ARAM CMC Co., Ltd. (*3) Manufacturing 20.1 20.1 Korea
MARKET&FARM CO., LTD. (*3) Wholesale and<br><br><br>commodity brokerage 23.7 23.7 Korea 2026-03-31
SAMJI TEXTILE CO., LTD. (*3) Wholesale and commodity brokerage 29.8 29.8 Korea
TH International Co., LTD (*3) Cosmetics wholesale and general travel services 21.5 21.5 Korea
Woori bank and Woori Financial Capital Co., Ltd. (*5)
JC Assurance No.2 Private Equity Fund (*8) Other financial services 23.4 23.4 Korea
Genesis Eco No.1 Private Equity Fund Other financial services 29.0 29.0 Korea 2026-03-31
Paratus Woori Material Component Equipment joint venture company Other financial services 29.9 29.9 Korea 2026-03-31
Midas No. 8 Private Equity Joint Venture Company Other financial services 28.5 28.5 Korea 2026-03-31
Orchestra Private Equity Fund IV Other financial services 28.2 28.2 Korea 2026-03-31
Synaptic Green No.1 PEF Other financial services 21.1 21.1 Korea 2026-03-31
IGEN2023No. 1 Private Equity Fund Other financial services 24.8 24.8 Korea 2026-03-31
PCC-Woori LP Secondary Fund Other financial services 38.8 38.8 Korea 2026-03-31
  • 77 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership (%)
Joint ventures and associates Main business March 31,<br><br><br>2026 December 31,<br>2025 Location Financial<br>statements as of
Synaptic Future Growth Private Equity Fund 1 Other financial investment 23.8 23.8 Korea 2026-03-31
Woori bank and Tongyang Life Insurance Co., Ltd. (*5)
VOGO Fund (*3) Other financial investment 24.0 24.0 Korea
Woori Productive Financing Education Infrastructure General Private Special Asset Investment Trust<br>No.1 Collective investment business 14.6 14.6 Korea 2026-03-31
Woori Investment Securities Co., Ltd. and Woori Financial Capital Co., Ltd. (*5)
Healthcare Investmetnt Fund Other financial investment 28.8 28.8 Korea 2026-03-31
Woori Asset Management Co., Ltd. and Tongyang Life Insurance Co., Ltd. (*5)
Woorinara Short-Term Bond Securities Investment Trust (Bond) Collective investment business 1.7 6.8 Korea 2026-03-31
ABL Life Insurance Co., Ltd. and Woori Asset Management Co., Ltd. (*5)
Woori Together TDF 2025 Collective investment business 19.4 17.2 Korea 2026-03-31
Woori Together TDF 2030 Collective investment business 16.8 17.3 Korea 2026-03-31
Woori Together TDF 2035 Collective investment business 4.4 4.3 Korea 2026-03-31
Woori Together TDF 2040 Collective investment business 19.1 20.4 Korea 2026-03-31
Woori Investment Securities Co., Ltd. and Woori Asset Management Co., Ltd. (*5)
Woori Oncorp Corporate support of Major Industry General Type Private Investment Trust 2 Collective investment business 5.7 4.4 Korea 2025603-31
Woori Bank and Woori Private Equity Asset Management Co., Ltd. (*5)
Woori-Q Corporate Restructuring Private Equity Fund<br>(*6) Trust and collective investment 34.3 34.3 Korea 2026-03-31
Woori Eugene Energy Link Private Equity Fund Other financial services 7.9 7.9 Korea 2026-03-31
Woori NH Co-Growth Private Equity Fund I Other financial services 20.0 20.0 Korea 2026-03-31
ABL Life Insurance Co., Ltd. and Woori Private Equity Asset Management Co., Ltd. (*5)
Woori Dyno 1st Private Equity Fund (*10) Other financial services 49.0 19.6 Korea 2026-03-31
  • 78 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Percentage of ownership (%)
Joint ventures and associates Main business March 31,<br><br><br>2026 December 31,<br>2025 Location Financial<br>statements as of
Woori Bank, ABL Life Insurance Co., Ltd. and Woori Private Equity Asset Management Co., Ltd.<br>(*5)
Woori IMM Green Net Zero Fund Other financial services 23.6 23.6 Korea 2026-03-31
Woori Financial Capital Co., Ltd., Woori Private Equity Asset Management Co., Ltd. (*5)
NH Woori New deal Co-Investment No.1 Private Equity<br>Fund Other financial services 19.5 19.5 Korea 2026-03-31
Woori Venture Partners Co., Ltd., ABL Life Insurance Co., Ltd. and Woori Asset Management Corp.<br>(*5)
Woori BIG SATISFACTION SHINJONG MMF 3rd Collective investment business 1.7 6.4 Korea 2026-03-31
Woori Bank, Woori Financial Capital Co., Ltd., Woori Investment Securities Co., Ltd. and Woori<br>Private Equity Asset Management Co., Ltd. (*5)
Woori-Shinyoung Growth-Cap Private Equity Fund I Other financial services 35.0 35.0 Korea 2026-03-31
NH Woori Newdeal Growth Alpha Private Equity Fund 1 Other financial services 33.0 33.0 Korea 2026-03-31
Woori Bank, Woori card Co., Ltd., Woori Investment Securities Co., Ltd. and Woori Asset Management<br>Corp. (*5)
Woori Real Estate Investment No. 1 Limited Liability Company Collective investment business 19.9 19.9 Korea 2026-03-31
(*1) Most of the significant business transactions of associates are with the Group as of March 31, 2026 and<br>December 31, 2025.
--- ---
(*2) The Group can participate in decision-making body and exercise significant influence over financial policies<br>and operational policies decision making of the associates.
--- ---
(*3) There is no investment balance as of March 31, 2026 and December 31, 2025.
--- ---
(*4) The equity method was applied using the most recent financial statements available from the settlement date<br>because no financial statements were available at the end of the reporting period and the significant transactions or events that occurred between the end of the reporting period of the associate and the end of the reporting period of the subsidiary<br>were duly reflected.
--- ---
(*5) Two or more subsidiaries may invest or operate to exert significant influence on the decision-making process<br>for activities related to the investee.
--- ---
(*6) It was classified as an associate due to holding of voting rights according to the initial investment agreement<br>ratio.
--- ---
(*7) It was excluded from associates in current year. (*8) It has been liquidating as of December 31, 2026.<br>
--- ---
(*9) In the event of liquidation, if the distribution payments made or to be made to the cooperative members are<br>less than their contributions, an agreement has been made whereby the shortage will be covered, up to a certain amount within the investment, giving priority to specific shareholders over others.
--- ---
(*10) The Group classified it as an associate because it has significant influence as a general partner of the<br>investment association.
--- ---
(*11) It was added to associates in current year.
--- ---
  • 79 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(2) Changes in the carrying value of investments in associates accounted for using the equity method of accounting<br>are as follows (Unit: Korean Won in millions):
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Acquisition<br>cost January 1,<br>2026 Share of<br>profits(losses), etc Acquisition Disposal/<br>Reclassification Dividends Change in<br>capital, etc March 31,<br>2026
W Service Networks Co., Ltd. 108 204 (9 ) (5 ) 190
Korea Credit Bureau Co., Ltd. 3,313 12,354 220 (450 ) 12,124
Korea Finance Security Co., Ltd. 3,267 3,832 (2 ) 3,830
K BANK Co., Ltd. 269,700 (269,700 )
Partner One Value Up I Private Equity Fund 5,039 2,010 (525 ) 1,485
IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership 1,235 1,235
Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund 4,630 4,630 (590 ) 4,040
LOTTE CARD Co., Ltd. 346,810 590,619 (2,771 ) (4,723 ) 6,077 589,202
Union Technology Finance Investment Association 13,449 9,283 (485 ) 8,798
Orient Shipyard Co., Ltd.(*)
Win Mortgage Co.,Ltd. 23 101 (23 ) 78
Samsung Together Korea IPPF private securities investment trust 3 [Equity-FoFs] 10,000 11,082 55 11,137
BTS 2nd Private Equity Fund 9,823 8,244 58 1,058 9,360
STASSETS FUND III 15,000 12,439 (1,441 ) 1,500 12,498
SF CREDIT PARTNERS, LLC 15,504 19,016 345 1,023 20,384
Ulsan Yeocheon Development Co., Ltd. 207 201 (5 ) 196
Japanese Hotel Real Estate Private Equity Fund No.2 3,080 2,696 (4 ) (48 ) 92 2,736
Woori Seoul Beltway Private Special Asset Fund No.1 20,797 19,929 168 1,030 (163 ) 20,964
Woori Smart General Private Equity Investment Trust 1(bond) 40,000 40,525 172 40,697
Woori Asset Global Partnership Fund No.5 82,106 75,146 5,002 11,250 (1,636 ) (1,526 ) 88,236
Woori General Private Securities Investment Trust No. 5 (bond) 60,000 60,013 366 60,379
Woori Big Satisfaction General Private Securities Investment Trust No. 3 (bond) 10,000 10,172 (58 ) (213 ) 9,901
Woori General Private Securities Investment Trust No. 6 (bond) 40,000 40,914 260 (1,166 ) 40,008
Woori General Private Securities Investment Trust No. 8 (bond) 40,000 39,840 (149 ) 39,691
Woori Smart General Private Equity Investment Trust No.1(bond) 40,000 39,703 125 39,828
Woori Future Energy Private Special Asset Investment Trust(General) No.1
WOORI TAERIM 1st Fund 1,100 988 988
Darwin Green Packaging Private Equity Fund 4,000 3,901 3,901
Koreawide partners 2nd Private Equity Fund 20,000 18,842 (380 ) 18,462
Lux-Mason Innovation Technology Fund#2 1,500 1,498 (8 ) 1,490
AIP NMC Venture Fund No.1 2,000 1,997 (10 ) 1,987
ST Fund No.52 1,000 (20 ) 1,000 980
AP K-Beauty Investment Fund 1 1,500 (5 ) 1,500 1,495
Wanted Lab 2601 New Technology Investment Fund 1,000 (19 ) 1,000 981
Best New Mobility New Technology Investment Fund 2nd 750 (2 ) 750 748
Pioneer Investment Fund 3 500 (2 ) 500 498
  • 80 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month period ended March 31, 2026
Acquisition<br>cost January 1,<br>2026 Share of<br>profits(losses), etc Acquisition Disposal/<br>Reclassification Dividends Change in<br>capital, etc March 31,<br>2026
Woori FirstValue Private Real Estate Fund No.2se 9,000 212 (1 ) 211
Woori Global Secondary Private Placement Investment Trust No. 2 10,626 11,011 177 446 (653 ) (418 ) 10,563
Woori Big Satisfaction Corporation MMF No. 1 (Government Bond) 59,467 30,645 43 60,000 (30,645 ) 60,043
Woori GS West Street Strategic Solutions General Type Private Special Asset Investment Trust<br>No.1 23,417 29,588 903 (2,303 ) (593 ) 27,595
Woori PGIF4 General Type Private Special Asset Investment Trust No.1 22,368 24,850 468 1,117 26,435
Woori Following Foreigners 40 Securities Sub-Investment<br>Trust [Bond Mixed-Fund of Funds] 1,500 83 1,565 1,648
Australia Green Energy 1st PEF 4,913 5,445 48 5,493
Aarden Woori Apparel 1st Private Equity Fund 100 93 (1 ) 92
NH Woori Dino Co-Investment NO.2 Private Equity<br>Fund 2,000 2,035 3 2,038
Woori Bailey National Growth Private Equity 2,900 (2 ) 2,900 2,898
KCLAVIS NPL Investment Trust NO 1-2 15,000 17,146 413 17,559
Capstone Special Restructuring Private Investment Trust No.4 15,000 15,113 358 (357 ) 15,114
KTB-KORUS FUNDv 757 (25 ) 732
KTBN Venture Fund No.8 195 1,029 4 1,033
KTBN Digital Contents Korea Fund No.9 2,181 (767 ) (1,414 )
KTBN Media Contents Fund 204 204
KTB China Synergy Fund 11,775 18,039 (393 ) 17,646
KTBN Venture Fund No.13 29,240 (1,684 ) (400 ) (3,816 ) 23,340
KTBN Future Contents Fund 2,356 3,006 (10 ) 2,996
KTBN Venture Fund No.16 4,400 19,585 223 (4,600 ) 15,208
KTBN Venture Fund No.18 25,650 21,429 93 21,522
KB-KTB Technology Venture Fundv 10,000 8,457 (216 ) 8,241
WOORI 2022 Scaleup Venture Fund 54,824 52,411 562 52,973
Woori 2022 Start-up Venture Fund 13,100 11,652 (43 ) 11,609
Woori 2025 Secondary Fund 6,188 6,157 (91 ) 6,066
Woori Venture-EverBest Corporate Turnaround Private Equity Fund
Chirochem 250 161 161
Godo Kaisha Oceanos 1
KG Fashion Co., Ltd.(*)
KUM HWA Co., Ltd. (*)
Jinmyung Plus Co., Ltd. 11 11
Rea Company (*)
Market&Farm Co., Ltd (*)
JC Assurance No.2 Private Equity Fund (*) 29,349
Genesis Eco No.1 Private Equity Fund 12,000 11,018 (228 ) 10,790
Paratus Woori Material Component Equipment joint venture company (*) 8,090 1,244 (9,334 )
Midas No. 8 Private Equity Joint Venture Company 18,419 17,971 17,971
Orchestra Private Equity Fund IV 9,700 9,588 (36 ) 9,552
Synaptic Green No.1 PEF 8,000 9,047 (1,102 ) 7,945
IGEN2022No. 1 Private Equity Fundv 5,130 6,012 340 (185 ) (127 ) 6,040
PCC-Woori LP Secondary Fund 9,659 8,138 85 (776 ) 7,447
  • 81 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month period ended March 31, 2026
Acquisition<br>cost January 1,<br>2026 Share of<br>profits(losses), etc Acquisition Disposal/<br>Reclassification Dividends Change in<br>capital, etc March 31,<br>2026
Synaptic Future Growth Private Equity Fund 7,188 8,089 1,314 35 9,438
Woori Productive Financing Education Infrastructure General Private Special Asset Investment Trust<br>No.1 658 1 658 659
Healthcare Investment Fund 1,315 2,941 419 (1,652 ) 1,708
Woorinara Short-Term Bond Securities Investment Trust (Bond) 15,821 40,280 3 16,000 (40,061 ) 16,222
Woori Together TDF 2025 3,225 3,866 10 3,876
Woori Together TDF 2030 3,863 5,058 (22 ) 5,036
Woori Together TDF 2035 1,912 2,396 (35 ) 2,361
Woori Together TDF 2040 3,377 4,437 (28 ) 4,409
Woori Oncorp Corporate support of Major Industry General Type Private Investment Trust 2 5,037 5,516 93 207 5,816
Woori-Q Corporate Restructuring Private Equity<br>Fund 28,209 33,023 1,806 34,829
Woori Eugene Energy Link Private Equity Fund 5,500 5,699 (63 ) 5,636
Woori NH Co-Growth Private Equity Fund I 5,280 6,189 1,546 7,735
Woori Dyno 1st Private Equity Fund 5,454 3,628 2,436 3,454 9,518
Woori IMM Green Net Zero Fund 9,960 10,370 839 11,209
NH Woori Newdeal Growth Alpha Private Equity Fund 1 5,000 3,692 (357 ) 3,335
Woori BIG SATISFACTION SHINJONG MMF<br>3^rd^ 80,947 130,389 (374 ) 192,000 (237,312 ) 84,703
Woori-Shinyoung Growth-Cap Private Equity Fund I 10,579 36,324 3,708 40,032
NH Woori New deal Co-Investment No.1 Private Equity<br>Fund 60,031 61,402 11,687 73,089
Woori Real Estate Investment No. 1 Limited Liability Company 34,200 35,274 4,966 (96 ) 40,144
1,471,372 2,080,008 28,660 296,405 (599,250 ) (13,557 ) 7,192 1,799,458
(*) The amount for which no loss was recognized for associates due to discontinuation of the equity method was<br>98 million Won in Paratus Woori Material Component Equipment joint venture company ,7 million Won in Orient Shipyard Co., Ltd., 6 million Won in KG FASHION CO., LTD., 6 million Won for Market&Farm Co., Ltd. and the<br>accumulated amount is 98 million Won in Paratus Woori Material Component Equipment joint venture company, 55 million Won for Orient Shipyard Co., Ltd., 195 million Won in KG FASHION CO., LTD., 118 million Won for Rea Company,<br>4 million Won for KUM HWA Co., Ltd., 44 million Won for Market&Farm Co., Ltd., 672 million Won in JC Assurance No.2 Private Equity Fund.
--- ---
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Acquisition<br>cost January 1,<br>2025 Share of<br>profits(losses), etc Acquisition Disposal/<br>Reclassification Dividends Change in<br>capital, etc March 31,<br>2025
W Service Networks Co., Ltd. 108 204 (28 ) (5 ) 171
Korea Credit Bureau Co., Ltd. 3,313 9,001 442 (90 ) 9,353
Korea Finance Security Co., Ltd. 3,267 3,616 29 3,645
K BANK Co., Ltd. 224,657 262,250 (1,869 ) 162 260,543
Partner One Value Up I Private Equity Fund 5,039 2,123 (31 ) 2,092
IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership 2,263 (8 ) 2,255
Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund 4,532 4,532 4,532
LOTTE CARD Co., Ltd. 346,810 575,580 5,012 (7,743 ) 207 573,056
Union Technology Finance Investment Association 13,449 11,770 (2,385 ) 9,385
  • 82 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

January 1,<br>2025 Share of<br>profits(losses)<br>and others Acquisition Disposal/<br>Reclassification, etc. Dividends Change in<br>capital March 31,<br>2025
Orient Shipyard Co., Ltd.(*)
Win Mortgage Co., Ltd. 23 135 (31 ) (9 ) 95
Samsung Together Korea IPPF private securities investment trust 3 [Equity-FoFs] 10,000 10,847 64 10,911
BTS 2nd Private Equity Fund 8,146 7,799 (42 ) 7,757
STASSETS FUND III 12,000 11,178 (49 ) 11,129
SF CREDIT PARTNERS, LLC 13,059 16,000 159 (35 ) 16,124
Japanese Hotel Real Estate Private Equity Fund No.2 3,154 2,805 45 (12 ) (38 ) 84 2,884
Woori Seoul Beltway Private Special Asset Fund No.1 16,975 16,076 140 1,049 (134 ) 17,131
Woori Smart General Private Equity Investment Trust 1(bond) 40,000 41,783 513 42,296
Woori Asset Global Partnership Fund No.5 52,500 54,977 118 55,095
Woori General Private Securities Investment Trust No. 5 (bond) 60,000 60,024 817 60,841
Woori Big Satisfaction General Private Securities Investment
Trust No. 3 (bond) 10,000 10,493 142 (603 ) 10,032
Woori General Private Securities Investment Trust No. 6 (bond) 40,000 42,090 549 (2,552 ) 40,087
Woori General Private Securities Investment Trust No. 7 (Bond) 40,000 41,116 610 41,726
Woori Smart General Private Equity Investment Trust No.1(bond) 40,000 40,477 457 40,934
Woori Future Energy Private Special Asset Investment Trust(General) No.1
WOORI TAERIM 1st Fund 1,100 988 988
Portone-Cape Fund No.1 340 160 46 206
Darwin Green Packaging Private Equity Fund 4,000 3,904 3,904
Koreawide partners 2nd Private Equity Fund 20,000 19,235 (387 ) 18,848
Woori FirstValue Private Real Estate Fund No.2 9,000 567 1 568
Woori Together TDF 2025 3,000 3,577 31 3,608
Woori Together TDF 2050 2,600 (141 ) 3,005 2,864
Woori Together TDF 2030 3,000 3,724 35 (3,759 )
Woori Treasury Target Return Bond FoF 200 220 1 (221 )
Woori Together TDF 2035 3,000 3,448 39 (3,487 )
Australia Green Energy 1st PEF 4,913 5,264 (14 ) 5,250
Aarden Woori Apparel 1st Private Equity Fund 100 95 23 118
Woori Dyno 1st Private Equity Fund 2,000 2,849 (5 ) 2,844
NH Woori Dino Co-Investment NO.2 Private Equity Fund 2,200 1,996 6 200 2,202
Woori Eugene Energy Link Private Equity Fund 500 (25 ) 500 475
KCLAVIS NPL Investment Trust NO 1-2 15,000 15,422 419 15,841
Capstone Special Restructuring Private Investment Trust No.4 15,000 15,000 15,000
KTB-KORUS FUND 337 1,789 1,789
KTBN Venture Fund No.8 195 1,529 1,529
KTBN Digital Contents Korea Fund No.9 7,020 5,006 6 5,012
KTBN Media Contents Fund 154 154
KTB China Synergy Fund 12,400 18,949 (177 ) 18,772
NAVER-KTB Audio Contents Fund 300 248 248
KTBN Venture Fund No.13 4,400 15,659 61 15,720
KTBN Future Contents Fund 3,472 4,193 140 -528 3,805
KTBN Venture Fund No.16 12,200 15,853 1,023 16,876

All values are in US Dollars.

  • 83 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month period ended March 31, 2025
Acquisition<br>cost January 1,<br>2025 Share of<br>profits(losses)<br>and others Acquisition Disposal/<br>Reclassification, etc. Dividends Change in<br>capital March 31,<br>2025
KTBN Venture Fund No.18 27,075 25,506 (27 ) 25,479
KB-KTB Technology Venture Fund 10,000 9,350 (107 ) 9,243
WOORI 2022 Scaleup Venture Fund 27,720 17,809 149 6,776 24,734
WOORI 2022 Start-up Venture Fund 13,100 12,773 (62 ) 12,711
KTBN GI Private Equity Fund 5 5
Chirochem 250 104 57 161
Godo Kaisha Oceanos 1 6,473 7,347 1,743 (4,327 ) (37 ) 106 4,832
KG Fashion Co., Ltd.(*)
KUM HWA Co., Ltd. (*)
Jinmyung Plus Co., Ltd. 9 3 12
Rea Company (*)
Market&Farm Co., Ltd (*)
JC Assurance No.2 Private Equity Fund 29,349
HMS-Oriens 1st Fund 14,880 (14,880 )
Woori Senior Loan Private Placement Investment Trust No.1 17,595 17,517 195 (208 ) 17,504
Genesis Eco No.1 Private Equity Fund 12,000 10,847 129 10,976
Paratus Woori Material Component Equipment joint venture company 17,700 16,714 (64 ) 16,650
Midas No. 8 Private Equity Joint Venture Company 18,419 18,207 (64 ) 18,143
Orchestra Private Equity Fund IV 9,700 9,610 (37 ) 9,573
Synaptic Green No.1 PEF 8,000 7,499 (37 ) 7,462
IGEN2022No. 1 Private Equity Fund 7,422 7,972 918 (790 ) 8,100
PCC-Woori LP Secondary Fund 10,435 8,648 (52 ) 8,596
Synaptic Future Growth Private Equity Fund 6,325 7,685 (353 ) (435 ) 6,897
Healthcare Investment Fund 3,000 (57 ) 3,000 2,943
Woori Oncorp Corporate support of Major Industry General Type Private Investment Trust 2 3,849 4,011 79 4,090
Woori-Q Corporate Restructuring Private Equity<br>Fund 29,627 34,007 (77 ) 33,930
NH Woori Newdeal Growth Alpha Private Equity Fund 1 44,512 55,539 227 (5,506 ) (180 ) 50,080
Woori BIG SATISFACTION SHINJONG MMF<br>3^rd^ 45,083 41,984 311 8,000 (2,003 ) 48,292
Woori-Shinyoung Growth-Cap Private Equity Fund I 16,555 29,696 664 (524 ) 29,836
NH Woori New deal Co-Investment No.1 Private Equity<br>Fund 5,000 5,204 481 5,685
Woori Real Estate Investment No. 1 Limited Liability Company 34,200 33,919 230 34,149
1,476,698 1,748,810 9,985 31,525 (29,677 ) (12,389 ) 524 1,748,778
(*) The amount for which no loss was recognized for associates due to discontinuation of the equity method was<br>13 million Won in KG FASHION CO., LTD., 8 million Won for Market&Farm Co.,Ltd., 3 million Won in JC Assurance No.2 Private Equity Fund and the accumulated amount is 4 million Won for KUM HWA Co., Ltd., 8 million Won for<br>Market&Farm Co.,Ltd., 47 million Won for Orient Shipyard Co.,Ltd., 172 million Won in KG FASHION CO., LTD., 118 million Won for Rea Company, 669 million Won in JC Assurance No.2 Private Equity Fund.
--- ---
  • 84 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

13. OTHER ASSETS

Details of other assets are as follows (Unit: Korean Won in millions):

March 31, 2026 December 31, 2025
Lease assets 3,814,805 3,823,620
Prepaid expenses 526,046 416,230
Advance payments 80,438 75,234
Non-operational assets 44,020 43,050
Others 60,275 66,594
Total 4,525,584 4,424,728
14. FINANCIAL LIABILITIES AT FVTPL
--- ---
(1) Financial liabilities at FVTPL are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Financial instruments at fair value through profit or loss 8,238,272 5,889,433
Financial liabilities designated to be measured at FVTPL 439,941 467,501
Total 8,678,213 6,356,934
(2) Financial liabilities at fair value through profit or loss are as follows (Unit: Korean Won in millions):<br>
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Deposits
Gold banking liabilities 304,098 263,251
Borrowings
Securities sold 460,274 496,518
Derivative liabilities 7,473,900 5,129,664
Total 8,238,272 5,889,433
(3) Financial liabilities designated to be measured at FVTPL are as follows (Unit: Korean Won in millions):<br>
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Deposits due to customers
Time deposits 439,941 467,501

In accordance with documented risk management or investment strategies, the group manages a portfolio of financial instruments on a fair value basis and evaluates their performance. Therefore, under K-IFRS 1109 Financial Instrument, financial liabilities are designated to be measured at FVTPL as this provides more relevant information.

(4) Changes in fair value due to change in credit risk reflected in financial liabilities designated to be measured<br>at FVTPL are as follows (Unit: Korean Won in millions):
For the three-month<br>period ended<br>March 31, 2026 For the three-month<br>period ended<br>March 31, 2025
--- --- --- --- --- --- ---
Financial liabilities designated to be measured at FVTPL at the end of each period 439,941 567,820
Changes in fair value due to change in credit risk (*) 110 (35 )
Accumulated change in fair value due to change in credit risk (1,647 ) (1,866 )
  • 85 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(*) The amounts recognized in other comprehensive income related to financial liabilities designated to be measured<br>at FVTPL are a loss of 110 million Won and a gain of 35 million Won during the three-month periods ended March 31, 2026 and 2025, with an accumulated profit of 1,647 million Won and 1,866 million Won, respectively.<br>

The adjustment to reflect the Group’s credit risk is considered in measuring the fair value of deposits due to customers. The Group’s credit risk is determined by adjusting credit spread observed in credit rating of the Group.

(5) The difference between carrying amount and maturity amount of financial liabilities designated to be measured<br>at FVTPL are as follows (Unit: Korean Won in millions):
March 31, 2026 December 31, 2025
--- --- --- --- --- ---
Carrying amount 439,941 467,501
Nominal amount at maturity 450,000 450,000
Difference (10,059 ) 17,501
15. DEPOSITS DUE TO CUSTOMERS
--- ---

Details of deposits due to customers by type are as follows (Unit: Korean Won in millions):

March 31, 2026 December 31, 2025
Deposits in local currency:
Deposits on demand 9,137,680 8,195,492
Savings deposits with withdrawal on demand 124,161,971 125,367,093
Other savings deposits 175,052,611 173,435,409
Mutual installment 17,361 18,219
Deposits on notes payables 3,357,711 3,685,924
Deposits on CMA 102,561 112,671
Certificate of deposits 6,689,972 9,274,299
Other deposits 917,369 955,588
Sub-total 319,437,236 321,044,695
Deposits in foreign currencies:
Foreign currency deposits 52,594,614 55,428,606
Present value discount (87,074 ) (138,961 )
Customers’ deposits for beneficiary 480,045 246,505
Total 372,424,821 376,580,845
16. BORROWINGS AND DEBENTURES
--- ---
(1) Details of borrowings are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026
--- --- --- --- --- --- ---
Lenders Interest rate (%) Amount
Borrowings in local currency:
Borrowings from The BOK The BOK 1.0 1,824,691
Borrowings from government funds Small Enterprise and Market Service and others 0.0 ~ 3.5 2,215,899
Others The Korea Development Bank and others 0.0 ~ 4.7 9,393,889
Sub-total 13,434,479
Borrowings in foreign currencies:
Borrowings in foreign currencies The Export-Import Bank of Korea and others 0.8 ~ 10.0 14,124,993
Bills sold Others 0.0 ~ 2.0 1,960
Call money Bank and others 1.3 ~ 10.0 2,364,791
Bonds sold under repurchase agreements Other financial institutions 0.0 ~ 14.7 4,737,008
Present value discount (3,379 )
Total 34,659,852
  • 86 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

December 31, 2025
Lenders Interest rate (%) Amount
Borrowings in local currency:
Borrowings from The BOK The BOK 1.0 1,845,239
Borrowings from government funds Small Enterprise and Market Service and others 0.0 ~ 3.5 2,195,534
Others The Korea Development Bank and others 0.0 ~ 4.6 8,378,570
Sub-total 12,419,343
Borrowings in foreign currencies:
Borrowings in foreign currencies The Export-Import Bank of Korea and others 0.8 ~ 10.0 13,071,842
Bills sold Others 0.0 ~ 2.0 1,033
Call money Bank and others 1.7 ~ 10.0 2,013,940
Bonds sold under repurchase agreements Other financial institutions 1.0 ~ 14.9 6,678,468
Present value discount (1,359 )
Total 34,183,267
(2) Details of debentures are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Interest rate (%) Amount Interest rate (%) Amount
Face value of bond (*):
Ordinary bonds 1.9 ~ 7.5 45,147,614 0.8 ~ 7.5 47,124,232
Subordinated bonds 1.9 ~ 6.7 6,492,153 1.9 ~ 6.7 6,683,193
Other bonds 2.9 ~ 17.0 1,791,775 2.9 ~ 17.0 1,782,423
Sub-total 53,431,542 55,589,848
Discounts on bonds (570 ) (6,456 )
Total 53,430,972 55,583,392
(*) Included debentures under fair value hedge amounting to 3,449,606 million won and 4,046,624 million<br>won as of March 31, 2026 and December 31, 2025 respectively. Also, debentures under cash flow hedge amounting to 1,371,587 million won and 1,410,514 million won are included as of March 31, 2026 and December 31, 2025<br>respectively.
--- ---
  • 87 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

17. INSURANCE CONTRACTS
(1) Details of insurance contracts assets and insurance contracts liabilities are as follows (Unit: Korean Won in<br>millions):
--- ---
March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Life Health Annuity/Savings<br>and others Variable Total
Insurance contracts assets
Insurance contracts liabilities 7,449,093 7,379,841 24,671,840 4,097,120 43,597,894
Net insurance contracts liabilities (asset) 7,449,093 7,379,841 24,671,840 4,097,120 43,597,894
Reinsurance contracts assets 352,864 227,695 6,832 587,391
Reinsurance contracts liabilities 49,781 130,100 580 180,461
Net reinsurance contracts assets (liabilities) 303,083 97,595 6,252 406,930
December 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Life Health Annuity/Savings<br>and others Variable Total
Insurance contracts assets
Insurance contracts liabilities 8,078,577 8,032,075 25,460,803 4,002,409 45,573,864
Net insurance contracts liabilities (asset) 8,078,577 8,032,075 25,460,803 4,002,409 45,573,864
Reinsurance contracts assets 381,667 231,261 7,279 620,207
Reinsurance contracts liabilities 52,842 131,344 606 184,792
Net reinsurance contracts assets (liabilities) 328,825 99,917 6,673 435,415
(2) Details of net insurance income are as follows (Unit: Korean Won in millions):
--- ---
For the three-month period ended<br>March 31
--- --- --- --- --- ---
2026 2025
Insurance service result of insurance contracts 69,702
Insurance income 528,420
Estimated incurred claims and other insurance service expenses 342,078
Changes in risk adjustment 12,521
Amortization of contractual service margin 77,556
Amortization of insurance acquisition cash flows 92,554
Loss component allocation amount (544 )
Other insurance income 4,255
Insurance service expenses 458,718
Actual incurred claims and other insurance service expenses 350,533
Amortization of insurance acquisition cash flows 92,554
Changes in liability for incurred claims 4,961
(Reversal of) loss component allocation amount 7,024
Other insurance service expenses 3,646
Insurance service result of reinsurance contracts (2,145 )
Reinsurance income 17,212
Actual incurred claims and insurance service expenses 16,451
Changes in cash flow from incurred claims 521
Changes in loss recovery component 240
Reinsurance service expenses 19,357
Estimated incurred claims and insurance service expenses 15,655
Changes in risk adjustment 627
Amortization of contractual service margin 3,075
Total insurance service result 67,557
  • 88 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(3) Details of net insurance finance income and expenses are as follows (Unit: Korean Won in millions):<br>
For the three-month period ended<br>March 31
--- --- --- --- --- ---
2026 2025
Investment income
Interest income 322,993
Gain(loss) on financial assets 279,538
Other investment income (18,090 )
Investment income recognized in net income 584,441
Investment income recognized in other comprehensive income (*) (1,804,401 )
Sub-total (1,219,960 )
Insurance finance interest income and other insurance finance income
Insurance finance interest income (391,332 )
Effect of change in fair value of underlying assets of participating insurance contracts (243,501 )
Effect of changes in discount rates and others 46,132
Insurance finance income recognized in net income (588,701 )
Insurance finance income recognized in other comprehensive income (*) 2,240,648
Sub-total 1,651,947
Reinsurance finance interest income and other reinsurance finance income
Reinsurance finance interest income 3,450
Effect of changes in credit risk of reinsurance liabilities 64
Effect of changes in discount rates and others
Reinsurance finance income recognized in net income 3,514
Reinsurance finance income recognized in other comprehensive income (*) (22,543 )
Sub-total (19,029 )
Total investment income and insurance and reinsurance finance income recognized in profit or<br>loss (746 )
Total investment income and insurance and reinsurance finance income recognized in other<br>comprehensive income 413,704
Total 412,958
(*) Finance income recognized in other comprehensive income is presented before income tax effects and non-controlling interests.
--- ---
  • 89 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

18. PROVISIONS
(1) Details of provisions are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Asset retirement obligation 114,881 106,786
Provisions for guarantees (*1) 74,437 79,317
Provisions for unused loan commitments 134,545 137,081
Other provisions (*2) 464,752 467,549
Total 788,615 790,733
(*1) Provisions for guarantees include provision for financial guarantee of 49,113 million won and<br>52,733 million won as of March 31, 2026 and December 31, 2025, respectively.
--- ---
(*2) Other provisions consist of provision for litigation, loss compensation and others.
--- ---
(2) Changes in provisions for guarantees and unused loan commitments are as follows (Unit: Korean Won in millions):<br>
--- ---
1) Provisions for guarantees
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 60,091 3,407 15,819 79,317
Transfer to 12-month expected credit loss 179 (179 )
Transfer to expected credit loss for the entire period (26 ) 26
Transfer to credit-impaired financial assets (4 ) (45 ) 49
Net provision (reversal) of unused amount 1,223 230 (2,897 ) (1,444 )
Others (*) (3,437 ) 1 (3,436 )
Ending balance 58,026 3,440 12,971 74,437
(*) Recognized as a result of changes in financial guarantee liabilities.
--- ---
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 57,309 2,534 11,627 71,470
Transfer to 12-month expected credit loss 329 (329 )
Transfer to expected credit loss for the entire period (90 ) 90
Transfer to credit-impaired financial assets (6 ) (7 ) 13
Net provision (reversal) of unused amount 1,391 (675 ) (3,335 ) (2,619 )
Others (*) (86 ) (4 ) (90 )
Ending balance 58,847 1,609 8,305 68,761
(*) Recognized as a result of changes in financial guarantee liabilities.
--- ---
  • 90 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

2) Provisions for unused loan commitment
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 111,499 21,647 3,935 137,081
Transfer to 12-month expected credit loss 6,469 (6,445 ) (24 )
Transfer to expected credit loss for the entire period (1,395 ) 1,398 (3 )
Transfer to credit-impaired financial assets (89 ) (123 ) 212
Net provision (reversal) of unused amount (5,820 ) 3,618 (289 ) (2,491 )
Others 265 (310 ) (45 )
Ending balance 110,929 20,095 3,521 134,545
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 108,218 24,896 4,448 137,562
Transfer to 12-month expected credit loss 6,289 (6,270 ) (19 )
Transfer to expected credit loss for the entire period (2,403 ) 2,408 (5 )
Transfer to credit-impaired financial assets (317 ) (166 ) 483
Net provision (reversal) of unused amount (4,844 ) 3,305 (2,865 ) (4,404 )
Others (55 ) (55 )
Ending balance 106,888 24,173 2,042 133,103
(3) Changes in asset retirement obligation for the three-month periods ended March 31, 2026 and 2025, are as<br>follows (Unit: Korean Won in millions):
--- ---
For the three-month period ended March 31
--- --- --- --- --- --- ---
2026 2025
Beginning balance 106,786 97,772
Provisions provided 2,606 857
Provisions used (332 ) (3,715 )
Reversal of provisions unused (60 ) (69 )
Unwinding of discount 335 295
Increase (decrease) of restoration expense, etc. 5,546 9,768
Ending balance 114,881 104,908

The amount of the asset retirement obligation is the present value of the best estimate of future expected expenditure to settle the obligation – arising from leased property as of March 31, 2026, discounted by appropriate discount rate. The restoration cost is expected to occur by the end of each property’s lease period, and the Group has used average lease period of each category of leases terminated during the past years in order to rationally estimate the lease period. In addition, the Group used average amount of actual recovery cost for the past 3 years and the inflation rate for last year in order to estimate future recovery cost.

  • 91 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(4) Changes in other provisions for the three-month periods ended March 31, 2026 and 2025, are as follows (Unit:<br>Korean Won in millions):
For the three-month period ended March 31
--- --- --- --- --- --- ---
2026 2025
Beginning balance 467,549 304,624
Provisions provided 4,353 2,400
Provisions used (2,174 ) (1,319 )
Reversal of provisions unused (4,610 ) (228 )
Foreign currencies translation adjustments 39 33
Others (405 ) (278 )
Ending balance 464,752 305,232
(5) Others
--- ---
1) The Group recognized provisions related to incomplete sales of Derivative Linked Fund (DLF) occurring in 2019<br>as the best estimate of expenditure, including expected fines to be imposed by the Financial Services Commission, required to fulfill its current obligations.
--- ---
2) The Group recognized provisions for estimated contract refunds and compensation for losses related to expected<br>customer losses due to delays in fund redemption, with balances of 258,331 million won and 259,168 million Won as of March 31, 2026 and 2025. In addition, The Group recognized provision amounting to 2,756 million Won and<br>2,847 million Won for estimated compensation of expected customer loss related to equity-linked securities as of March 31, 2026 and 2025.
--- ---
19. NET DEFINED BENEFIT LIABILITY(ASSET)
--- ---

The Group’s pension plan is based on the defined benefit retirement pension plan. Employees and directors with one or more years of service are entitled to receive a payment upon termination of their employment, based on their length of service and rate of salary at the time of termination. The assets of the plans are measured at their fair value at the end of reporting date. The plan liabilities are measured using the projected unit method, which takes account of projected earnings increases, using actuarial assumptions that give the best estimate of the future cash flows that will arise under the plan liabilities.

The Group is exposed to various risks through defined benefit retirement pension plan, and the most significant risks are as follows:

Volatility of asset The defined benefit obligation was estimated with an interest rate calculated based on the return on high quality corporate bond. A deficit may occur if the rate of return of plan assets falls short of the interest rate.
Decrease in the return on high quality corporate bond A decrease in the return on high quality corporate bond will be offset by some increase in the value of debt securities that the employee benefit plan owns but will bring an increase in the defined benefit obligation.
Risk of inflation Defined benefit obligations are related to inflation rate; the higher the inflation rate is, the higher the level of liabilities. Therefore, deficit occurs in the system if an inflation rate increases.
  • 92 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(1) Details of net defined benefit liability(asset) are as follows (Unit: Korean Won in millions):<br>
March 31, 2026 December 31, 2025
--- --- --- --- --- --- ---
Present value of defined benefit obligation 1,916,098 1,982,526
Fair value of plan assets (*) (2,064,038 ) (2,157,163 )
Net defined benefit liabilities (assets) (*) (147,940 ) (174,637 )
Intercompany transaction adjustments 268,476 269,170
Net defined benefit liabilities (assets) (after intercompany offsets) 120,536 94,533
(*) The amount before intercompany offsets within the consolidated entity
--- ---
(2) Amounts related to the defined benefit plan that are recognized in the consolidated statements of comprehensive<br>income are as follows (Unit: Korean Won in millions):
--- ---
For the three-month period ended March 31
--- --- --- --- --- --- ---
2026 2025
Current service cost 39,495 38,373
Net interest expense (1,063 ) (2,190 )
Cost recognized in net income 38,432 36,183
Remeasurements (*) 24,198 155,281
Cost recognized in total comprehensive income 62,630 191,464
(*) Amount before tax
--- ---

Retirement benefits related to defined contribution plans recognized as expenses are 4,211 million won, and 2,192 million won for the three-month periods ended March 31, 2026 and 2025, respectively.

20. OTHER FINANCIAL LIABILITIES AND OTHER LIABILITIES

Other financial liabilities and other liabilities are as follows (Unit: Korean Won in millions):

March 31, 2026 December 31, 2025
Other financial liabilities:
Accounts payable 20,318,807 8,059,195
Accrued expenses 4,226,179 4,456,143
Segregated account debit balance 6,610,952 7,692,762
Agency fees received 679,787 594,685
Foreign exchange payables 757,033 784,357
Domestic exchange settlement credits 10,658,716 11,749,779
Lease liabilities 557,652 541,572
Other miscellaneous financial liabilities 7,663,846 4,250,210
Present value discount (9,714 ) (10,645 )
Sub-total 51,463,258 38,118,058
Other liabilities:
Unearned income 358,796 354,792
Other miscellaneous liabilities 523,091 479,102
Sub-total 881,887 833,894
Total 52,345,145 38,951,952
  • 93 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

21. DERIVATIVES
(1) Derivative assets and derivative liabilities are as follows (Unit: Korean Won in millions):<br>
--- ---
March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Assets Liabilities
Nominal<br>amount For cash<br>flow hedge For fair value<br>hedge For<br>trading For cash<br>flow hedge For fair<br>value hedge For trading
Interest rate:
Futures 1,080,176
Forwards 6,506,458 3,132 325,827 286,315 26,621
Swaps 140,117,243 1,676 5,223 107,170 48,416 222,272
Written options 320,000 10,121
Currency:
Futures 118,119
Forwards 111,872,575 138 3,897,293 364,010 119,198 1,546,465
Swaps 86,621,260 140,653 4,010,536 286,459 5,772 5,667,381
Purchase options 118,204 1,931
Written options 133,338 1,040
Equity:
Futures 179,782
Forwards 163 96
Purchase options 9,988 859
Others:
Futures 10,250
Total 347,087,556 145,461 5,361 8,343,712 936,784 173,386 7,473,900
December 31, 2025
Assets Liabilities
Nominal<br>amount For cash<br>flow hedge For fair value<br>hedge For<br>trading For cash<br>flow hedge For fair<br>value hedge For trading
Interest rate:
Futures 1,028,982
Forwards 6,097,038 7,192 155,174 139,341 118,441
Swaps 134,440,759 903 37,010 136,822 27,050 141,569
Written options 320,000 8,194
Currency:
Futures 131,014
Forwards 111,686,895 2,221 1,201 2,652,148 236,677 70,989 1,190,226
Swaps 76,846,634 168,653 2,827,872 141,304 3,670,407
Purchase options 67,650 1,267
Written options 81,999 827
Equity:
Futures 476,305
Forwards 163 104
Purchase options 1711 816
Others:
Futures 8,378
Total 331,187,528 178,969 38,211 5,774,203 517,322 98,039 5,129,664

Derivatives held for trading are classified into financial assets at FVTPL (Note 7) and financial liabilities at FVTPL (Note 14), and derivatives designated for hedging are presented as a separate line item in the consolidated statements of financial position.

  • 94 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(2) Overview of the Group’s hedge accounting
1) Fair value hedge
--- ---
a) Debentures
--- ---

As of March 31, 2026, the Group has applied fair value hedge on fixed interest rate foreign currency denominated debentures amounting to 3,131,999 million Won, and Korean won-denominated debentures amounting to 317,607 million Won. The purpose of the hedging is to avoid fair value volatility risk of fixed interest rate foreign and local currency denominated debentures derived from fluctuations of market interest rate, and as such the Group entered into interest rate swap agreements designated as hedging instruments.

Pursuant to the interest rate swap agreement, by swapping the calculated difference between the fixed interest rate and floating interest rate applied to the nominal value, the fair value fluctuation risk is hedged as the foreign currency denominated debentures and local currency debentures fixed interest rate terms are converted to floating interest rate. Pursuant to the interest rate swap agreement, hedge ratio is determined by matching the nominal value of hedging instrument to the face value of the hedged item.

In this hedging relationship, only the market interest rate fluctuation, which is the most significant part of the fair value change of the hedged item, is designated as the hedged risk, and other risk factors including credit risk are not included in the hedged risk. Therefore, the ineffective portion of the hedge could arise from fluctuations in the timing of the cash flow of the hedged item, price margin set by counterparty of hedging instrument, and unilateral change in credit risk of any party of hedging instrument.

The interest rate swap agreements and the hedged items are subject to fluctuations in the underlying market rate of interest and the Group expects the fair value of the interest rate swap contract and the value of the hedged item to generally change in the opposite direction.

The fair value of the interest rate swap at the end of the reporting period is determined by discounting future cash flows estimated by using the yield curve at the end of the reporting period and the credit risk embedded in the contract and the average interest rate is determined based on the outstanding balance at the end of the reporting period. The variable interest rate applied to the interest rate swap is Compounding SOFR or CD 3M plus spread. In accordance with the terms of each interest rate swap contract designated as a hedging instrument, the Group receives interest at a fixed interest rate and pays interest at a variable interest rate.

b) Foreign currency securities, Foreign private bonds

As of March 31, 2026, the Group has applied fair value hedging for foreign currency securities amounting to 807,892 million Won and foreign currency private bonds amounting to 82,782 million Won. The purpose of the hedging is to avoid fair value volatility risk of foreign currency securities and foreign currency private bonds derived from exchange rate changes. To achieve this purpose, the group has entered into forward currency contracts designated as hedging instruments.

The forward currency contracts are executed with the condition of selling foreign currencies on a future specific date, at a predetermined agreed amount and exchange rate. On the initiation date, the contract amount is exchanged, and on the termination date, the contracted foreign currency principal is returned. As a result, through hedging transactions, the group offsets valuation gains and losses from exchange rate fluctuations of foreign currency-denominated assets, thereby removing fair value fluctuation risk linked to foreign currency securities and bonds. The hedge ratio is determined through a method that ensures fair value changes in the hedging instruments and hedged items effectively offset each other to a similar extent.

In this hedging relationship, only the exchange rate fluctuation, which is the most significant part of the fair value change in the hedged item, is designated as the hedged risk, excluding other risk factors such as credit risk or liquidity risk. Therefore, the ineffective portion of the hedge could arise from discrepancies between the settlement timing of the forward currency contract and the cash flow timing of foreign currency-denominated items, fluctuations in counterparties’ credit risks, or discrepancies between market exchange rates and contracted exchange rates.

  • 95 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

The forward currency agreements and the hedged items are subject to fluctuations in the exchange rate and the group expects the fair value of the currency forward contract and the value of the hedged item to generally change in the opposite direction.

2) Cash Flow Hedge
a) Debentures
--- ---

As of the March 31, 2026, the Group has applied cash flow hedge on local currency denominated debentures amounting to 59,956 million won and debentures on foreign currency amounting to 1,311,631 million won. The Group’s hedging strategies are to ① Mitigate risks of cash flow fluctuation from variable interest rate debentures on local currency due to changes in market interest rate by entering into an interest rate swap contract and thereby designating it as hedging instrument; ② Mitigate the risks of cash flow fluctuation from principal and interest of variable interest rate debentures denominated in foreign currency due to changes in foreign exchange rates and interest rates by entering into a currency swap contract and thereby designating it as hedging instrument; ③ Mitigate the risks of cash flow fluctuation from principal and interest of fixed interest rate debentures denominated in foreign currency due to changes in foreign exchange rates and ④ Mitigate the risks of cash flow fluctuation in variable interest rate foreign currency borrowings resulting from changes in market interest rates and designate it as a hedging instrument through entering into currency swap contracts and interest rate swap contracts.

By exchanging a predetermined nominal amount as set forth in the interest rate swap contract adjusted by the differences between the fixed and variable interest rates, the variable interest rate terms of the Korean won-denominated variable rate bond are converted to fixed interest rate terms, thereby eliminating the cash flow volatility risk. In addition, this also means a payment of predetermined principal amount as set forth in the currency swap adjusted by fixed interest rate, an exchange of an amount calculated by applying variable interest rate to USD or applying fixed interest rate to USD, and an exchange of the principal denominated in KRW and principal denominated in foreign currency at maturity eliminating cash flow fluctuation risk on principal and interest. The hedge ratio is determined by matching the nominal amount of the hedging instrument to the face amount of the hedged item in accordance with interest rate swap and currency swap.

Only interest rate and foreign exchange rate fluctuation risks, which are the most significant factor in the cash flow fluctuation of the hedged item, are addressed in this hedging relationship, and other risk factors such as credit risk are not subject to hedging. Accordingly, hedge ineffectiveness may arise from price margin set by the counterparty of hedging instruments and unilateral change in credit risk of any party in the transaction.

The interest rate swap, currency swap contract and the hedged item are all affected by the changes in market interest rate and foreign exchange rates which are basic factors. The Group expects that the value of interest rate swap contract, currency swap contract and value of the hedged item will generally fluctuate in opposite direction.

b) Foreign currency securities, Foreign private bonds, Anticipated bond purchase

As of March 31, 2026, the Group has applied cash flow hedges to manage the risks associated with foreign currency securities amounting to 6,459,567 million Won, foreign currency private bonds totaling 186,711 million Won, and anticipated bond purchase transactions. The Group’s objective of these hedging measures is to mitigate the risk of cash flow fluctuations from foreign currency securities and private bonds due to exchange rate changes, as well as the price risk of future purchases of treasury and foreign government bonds. To achieve these objectives, the entity utilizes forward currency contracts, currency swaps, and bond forward contracts as designated hedging instruments.

  • 96 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Forward currency contracts are used to eliminate cash flow volatility arising from exchange rate fluctuations of anticipated transactions in foreign currency by agreeing to sell foreign currency at a pre-established rate on a future date. These contracts are designated as hedging instruments to offset cash flow variations caused by exchange rate changes on foreign currency-denominated items. The hedge ratio is determined by aligning the nominal amount of the hedging instrument with the face value of the hedged item.

Currency swap contracts are entered into to exchange interest and principal of foreign currency securities and private bonds during the contract period at predetermined notional amounts and rates, and revert the principal exchanged at inception upon maturity. This practice mitigates the cash flow volatility risk associated with the principal and interest payments of foreign currency-denominated securities and private bonds. The hedge ratio is determined by matching the nominal value of the hedging instrument to the face value of the hedged item.

Bond forward contracts are structured to purchase specific bonds at a predetermined notional amount and price on a future specified date to hedge against price risk caused by interest rate fluctuations impacting bond purchase prices. Upon contract expiration, bonds are acquired at the agreed-upon rate, thereby eliminating cash flow variability risks due to future interest rate changes. Thus, the hedging transaction removes the uncertainty surrounding the cash outflow amount related to interest rate changes at the future bond purchase date, thereby ensuring stable cash flows. The nominal amount of the hedging instrument in these bond forward contracts is aligned with the anticipated purchase amount of the hedged bonds, and the hedge ratio is calibrated to ensure that cash flow fluctuations of the hedged item and hedging instrument effectively offset each other.

3) Hedges of Foreign Currency Borrowings

As of March 31, 2026, the Group has designated cash flow hedges for foreign currency borrowings amounting to 302,680 million Won. The purpose of the Group’s hedging activities is to hedge the variability in cash flows related to interest and principal payments of variable-rate foreign currency borrowings arising from fluctuations in interest rates and foreign exchange rates. To achieve this objective, the Group has entered into currency swap contracts and designated them as hedging instruments. The Group designated only the portion excluding the foreign basis spread of derivative financial instruments as the hedging instrument.

Under the currency swap contracts, the principal amounts are exchanged at inception, and the Group pays amounts calculated by applying a fixed interest rate to a predetermined notional principal, while receiving amounts calculated by applying a floating interest rate denominated in U.S. dollars. At maturity, the principal amounts exchanged at inception are re-exchanged. As a result, the variability in cash flows related to the principal and interest of the foreign currency borrowings is eliminated. The hedge ratio is determined by matching the notional amount of the hedging instrument with the face amount of the hedged item under the currency swap contracts.

In these hedging relationships, only the most significant components of the variability in cash flows of the hedged items—namely, changes in interest rates and foreign exchange rates—are designated as hedged risks. Other risk components, including credit risk, are not included in the hedged risks. Accordingly, hedge ineffectiveness may arise due to factors such as the pricing margin of the counterparty to the hedging instrument or changes in the credit risk of either party to the hedging instrument.

Both the currency swap contracts and the hedged items are affected by changes in underlying variables, namely market interest rates and foreign exchange rates, and the Group expects that the values of the currency swap contracts and the hedged items will generally move in opposite directions.

  • 97 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

4) Hedges of Net Investment in Foreign Operations

Foreign currency exposure arises from the Group’s net investments in Woori America Bank, Woori Bank (Cambodia) PLC, Woori Global Markets Asia Limited, and overseas branch which use USD as their functional currency. The risk arises from fluctuations in the spot exchange rate between USD and KRW. This may result in different net investment amounts.

The risk hedged in the net investment hedging is the fluctuation risk of KRW against USD, which may reduce the carrying amount of the Group’s net investments in Woori America Bank, Woori Bank (Cambodia) PLC, Woori Global Markets Asia Limited, and overseas branch.

A portion of the Group’s net investments in Woori America Bank, Woori Bank (Cambodia) PLC, Woori Global Markets Asia Limited, and overseas branch are hedged in USD denominated foreign currency bonds (Carrying amount as of March 31, 2026: USD 863,959,317) and mitigate foreign exchange risk arising from the net assets of subsidiaries. The debenture has been designated as a hedging instrument for the value change of net investments, which arises from fluctuation in the spot exchange rate between USD and KRW.

To evaluate the effectiveness of the hedge, the Group determines the economic relationship between the hedging instrument and hedged item by comparing (offsetting) changes in the amount of foreign investments due to spot exchange rate fluctuation and in the carrying amount of the liabilities due to spot exchange rate fluctuation. The Group’s policy is to hedge the net investment amount only within the principal range of the liabilities.

(3) The nominal amount of the hedging instrument is as follows (Unit: USD, EUR, AUD, SEK, GBP, JPY, CAD and Korean<br>Won in millions):
--- --- --- --- --- --- --- ---
1 year to 5 years More than 5<br>years Total
Fair value hedge
Interest rate risk
Interest rate swap () 800,000,000 1,300,000,000 2,100,000,000
Interest rate swap (KRW) 340,000 340,000
Foreign currencies translation risk and interest rate risk
Currency swap () 50,000,000 50,000,000
Foreign currencies translation risk
Currency forward () 348,980,853 97,839,978 446,820,831
Currency forward () 72,961,301 72,961,301
Currency forward (AUD) 109,214,330 126,550,000 235,764,330
Currency forward () 15,700,000 15,700,000
Cash flow hedge
Interest rate risk
Interest rate forward () 320,000,000 320,000,000
Interest rate forward (KRW) 1,473,645 704,545 2,178,190
Interest rate swap (KRW) 60,000 60,000
Foreign currencies translation risk and interest rate risk
Currency swap () 148,000,000 640,500,000 788,500,000
Currency swap () 37,000,000 154,900,000 7,000,000 198,900,000
Currency swap (AUD) 80,000,000 80,000,000
Currency swap (SEK) 380,000,000 219,000,000 599,000,000
Currency swap () 2,000,000,000 16,500,000,000 18,500,000,000
Foreign currencies translation risk
Currency forward () 809,449,351 704,378,132 26,360,955 1,540,188,438
Currency forward () 246,250,500 206,072,000 452,322,500
Currency forward (AUD) 99,970,000 160,000,000 259,970,000
Currency swap () 35,000,000 680,678,827 30,000,000 745,678,827
Currency swap () 274,780,000 987,000,000 80,000,000 1,341,780,000
Currency swap (AUD) 15,000,000 200,000,000 215,000,000
Currency swap (CAD) 50,000,000 50,000,000
Currency swap () 16,000,000,000 9,500,000,000 43,500,000,000 69,000,000,000
Hedges of net investment in foreign operations
Exchange risk
Foreign currency bond () 300,000,000 563,959,317 863,959,317

All values are in US Dollars.

  • 98 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

1 year to 5 years More than 5<br>years Total
Fair value hedge
Interest rate risk
Interest rate swap () 550,000,000 2,100,000,000 2,650,000,000
Interest rate swap (KRW) 290,000 290,000
Foreign currencies translation risk
Currency forward () 414,314,566 65,544,792 479,859,358
Currency forward () 72,961,301 72,961,301
Currency forward (AUD) 109,214,330 126,550,000 235,764,330
Currency forward () 15,700,000 15,700,000
Cash flow hedge
Interest rate risk
Interest rate forward () 320,000,000 320,000,000
Interest rate forward (KRW) 1,630,000 380,000 2,010,000
Interest rate swap (KRW) 60,000 60,000
Foreign currencies translation risk and interest rate risk
Currency swap () 336,333,334 470,500,000 806,833,334
Currency swap () 52,000,000 114,900,000 166,900,000
Currency swap (AUD) 80,000,000 80,000,000
Currency swap (SEK) 380,000,000 219,000,000 599,000,000
Currency swap () 5,000,000,000 5,000,000,000
Foreign currencies translation risk
Currency forward () 998,071,601 700,378,132 1,698,449,733
Currency forward () 374,850,500 232,472,000 607,322,500
Currency forward (AUD) 99,970,000 160,000,000 259,970,000
Currency swap () 130,000,000 527,884,000 657,884,000
Currency swap () 194,780,000 1,012,000,000 1,206,780,000
Currency swap (AUD) 15,000,000 200,000,000 215,000,000
Currency swap (CAD) 40,000,000 40,000,000
Currency swap () 21,500,000,000 43,500,000,000 65,000,000,000
Hedges of net investment in foreign operations
Exchange risk
Foreign currency bond () 863,959,317 863,959,317

All values are in US Dollars.

  • 99 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(4) The average interest rate and average currency rate of the hedging instrument are as follows:<br>
March 31, 2026
--- ---
Average interest rate and average exchange rate
Fair value hedge
Interest rate risk
Interest rate swap (USD) Fixed 4.18% receipt and (C.SOFR) + 1.21% paid
Interest rate swap (KRW) Fixed 4.20% receipt and CD 3M + 0.01% paid
Foreign currencies translation risk and interest rate risk
Currency swap (USD) USD 4.48% paid, KRW 2.76% receipt, USD/KRW = 1,402.05
Foreign currencies translation risk
Currency forward (USD) USD/KRW = 1,422.94<br><br><br>USD/KRW = 1,316.68
Currency forward (EUR) EUR/KRW = 1,498.43
Currency forward (AUD) AUD/KRW = 893.40<br><br><br>AUD/KRW = 874.06
Currency forward (GBP) GBP/KRW = 2,005.60
Cash flow hedge
Interest rate risk
Interest forward (USD) YTM 5.14%, YTM 5.2%
Interest forward (KRW) YTM 2.93%, YTM 3.31%
Interest rate swap (KRW) KRW CD+0.37% receipt, KRW 2.75% paid
Foreign currencies translation risk and interest rate risk
Currency swap (USD) USD 1M SOFR+0.66% receipt, KRW 3.39% paid, USD/KRW = 1,422.73<br><br><br>USD 4.05% paid, KRW 2.5% receipt, USD/KRW = 1,402.05<br><br><br>KRW 4.00% paid, USD SOFR+0.81% receipt, USD/KRW = 1,517.30
Currency swap (EUR) EUR 3.15% paid, KRW 3.41% receipt, EUR/KRW = 1,660.67
Currency swap (AUD) AUD 3.11% paid, KRW 1.55% receipt, AUD/KRW = 952.20
Currency swap (SEK) SEK 1.88% paid, KRW 2.01% receipt, SEK/KRW = 140.55
Currency swap (JPY) JPY 3.35% paid, KRW 4.71% receipt, JPY/KRW = 9.36
Foreign currencies translation risk
Currency forward (USD) USD/KRW = 1,342.58
Currency forward (EUR) EUR/KRW = 1,534.05
Currency forward (AUD) AUD/KRW = 863.03
Currency swap (USD) USD 3.84% paid, KRW 2.74% receipt, USD/KRW = 1,419.85
Currency swap (EUR) EUR 1.98% receipt, KRW 3.40% paid, EUR/KRW = 1,344.08<br><br><br>EUR 3.03% paid, KRW 3.16% receipt, EUR/KRW = 1,653.09
Currency swap (AUD) AUD 4.96% paid, KRW 3.58% receipt, AUD/KRW = 902.70
Currency swap (CAD) CAD 4.60% paid, KRW 4.53% receipt, CAD/KRW = 1,061.92
Currency swap (JPY) JPY 3.10% paid, KRW 4.47% receipt, JPY/KRW = 9.41
Hedges of net investment
Exchanging rate risk
Foreign currency denominated debentures(USD/KRW) USD/KRW = 1,462.20
  • 100 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

December 31, 2025
Average interest rate and average exchange rate
Fair value hedge
Interest rate risk
Interest rate swap (USD) Fixed 3.47% receipt and (C.SOFR) + 1.06% paid
Interest rate swap (KRW) Fixed 3.94% receipt and CD 3M + 0.01% paid
Foreign currencies translation risk
Currency forward (USD) USD/KRW = 1,326.88<br><br><br>USD/KRW = 1,373.60
Currency forward (EUR) EUR/KRW = 1,498.43
Currency forward (AUD) AUD/KRW = 874.06<br><br><br>AUD/KRW = 864.44
Currency forward (GBP) GBP/KRW = 1,854.71
Cash flow hedge
Interest rate risk
Interest forward (USD) YTM 5.14%, YTM 5.20%, USD/KRW = 1,373.23
Interest forward (KRW) YTM 2.91%, YTM 1.42%
Interest rate swap (KRW) KRW CD+0.37% receipt, KRW 2.75% paid
Foreign currencies translation risk and interest rate risk
Currency swap (USD) USD 4.11% paid, KRW 2.54% receipt,<br><br><br>USD 1M SOFR+0.91% receipt, KRW 3.60% paid, USD/KRW = 1,402.05, USD/KRW = 1,355.00
Currency swap (EUR) EUR 3.03% paid, KRW 3.18% receipt, EUR/KRW = 1,619.42
Currency swap (AUD) AUD 3.11% paid, KRW 1.55% receipt, AUD/KRW = 952.20
Currency swap (SEK) SEK 1.88% paid, KRW 2.01% receipt, SEK/KRW = 140.55
Currency swap (JPY) JPY 3.20% paid, KRW 4.45% receipt, JPY/KRW = 9.47
Foreign currencies translation risk
Currency forward (USD) USD/KRW = 1,343.49
Currency forward (EUR) EUR/KRW = 1,539.86
Currency forward (AUD) AUD/KRW = 863.03
Currency swap (USD) USD 1.75% receipt, KRW 1.63% paid,<br><br><br>USD 2.50% receipt, KRW 3.76% paid,<br><br><br>USD/KRW = 1,138.50<br> <br>USD/KRW =<br>1,404.97
Currency swap (EUR) EUR 1.98% receipt, KRW 3.40% paid,<br><br><br>EUR 3.21% receipt, KRW 3.14% paid,EUR/KRW = 1,344.08<br><br><br>EUR/KRW = 1,644.48
Currency swap (AUD) AUD 3.58% receipt, KRW 4.96% paid,AUD/KRW = 902.70
Currency swap (CAD) CAD 4.46% receipt, KRW 4.60% paid, CAD/KRW = 1,062.00
Currency swap (JPY) JPY 4.46% receipt, KRW 3.10% paid, JPY/KRW = 9.42
Hedges of net investment
Exchanging rate risk
Foreign currency denominated debentures(USD/KRW) USD/KRW = 1,421.88
  • 101 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(5) The amounts related to items designated as hedging instruments are as follows (Unit: USD, EUR, AUD, SEK, GBP,<br>JPY, CAD and Korean Won in millions):
--- --- --- --- --- --- --- --- --- --- ---
Carrying amount of the<br>hedging instrument Line item in the<br>statement of financial<br>position where the<br>hedging instrument is<br><br><br>located Changing in fair<br>value used for<br>calculating hedge<br>ineffectiveness
Assets Liabilities
Fair value hedge
Interest rate risk
Interest rate Swap() 2,100,000,000 5,223 48,416 Derivative assets (designated for hedging)<br><br><br>Derivative liabilities (designated for hedging) (30,176 )
Interest rate Swap(KRW) 340,000
Foreign currencies translation risk and interest rate risk
Currency swap () 50,000,000 5,772 Derivative liabilities (designated for hedging) (15,682 )
Foreign currencies translation risk
Currency forward () 446,820,831 69,504 (34,408 )
Currency forward () 72,961,301 17,137 Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) (3,233 )
Currency forward (AUD) 235,764,330 32,557 (16,982 )
Currency forward () 15,700,000 138 (937 )
Cash flow hedge
Interest rate risk
Interest forward () 320,000,000 3,032 407 (2,196 )
Interest forward (KRW) 2,178,190 100 285,907 Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) (152,032 )
Interest rate swap (KRW) 60,000 1,676 773
Foreign currency translation risk and interest rate risk
Currency swap () 788,500,000 64,817 21,613 Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) (1,398 )
Currency swap () 198,900,000 7 16,788 (7,543 )
Currency swap (AUD) 80,000,000 5,895 Derivative liabilities (designated for hedging) (5,868 )
Currency swap (SEK) 599,000,000 268 10,327 Derivative assets (designated for hedging)<br><br><br>Derivative liabilities (designated for hedging) (1,447 )
Currency swap () 18,500,000,000 4,577 Derivative liabilities (designated for hedging) (5,396 )
Foreign currency translation risk
Currency forward () 1,540,188,438 235,006 (130,713 )
Currency forward () 452,322,500 90,809 (26,577 )
Currency forward (AUD) 259,970,000 38,195 (19,027 )
Currency swap () 745,678,827 75,616 Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) (53,625 )
Currency swap () 1,341,780,000 75,558 103,227 (39,185 )
Currency swap (AUD) 215,000,000 27,980 (17,166 )
Currency swap (CAD) 50,000,000 1,935 (2,274 )
Currency swap () 69,000,000,000 3 18,502 (27,137 )
Hedges of net investment in foreign operations
Exchange rate risk
Foreign currency bond() 863,959,317 1307516 (67,821 )

All values are in US Dollars.

  • 102 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Carrying amount of the<br>hedging instrument Line item in the<br>statement of financial<br>position where the<br>hedging instrument is<br><br><br>located Changing in fair<br>value used for<br>calculating hedge<br>ineffectiveness
Assets Liabilities
Fair value hedge
Interest rate risk
Interest rate Swap () 2,650,000,000 Derivative assets<br><br><br>(designated for hedging)<br><br><br>Derivative liabilities<br> <br>(designated<br>for hedging)
Interest rate Swap (KRW) 290,000 37,010 27,050 93,549
Foreign currencies translation risk
Currency forward () 479,859,358 1,201 40,408 Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) (252,432 )
Currency forward () 72,961,301 13,904 Derivative assets (designated for hedging) 44,644
Currency forward (AUD) 235,764,330 15,575 (23,061 )
Currency forward () 15,700,000 1,101 Derivative liabilities (designated for hedging) (1,408 )
Cash flow hedge
Interest rate risk
Interest rate forward () 320,000,000 4,848 27 Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) 3,732
Interest rate forward (KRW) 2,010,000 2,344 139,313 (203,153 )
Interest rate swap (KRW) 60,000 903 1,084
Foreign currency translation risk and interest rate risk
Currency swap () 806,833,334 51,040 11,984 Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) (69,611 )
Currency swap () 166,900,000 1,012 16,086 Derivative liabilities (designated for hedging) (9,085 )
Currency swap (AUD) 80,000,000 605 632 (5,494 )
Currency swap (SEK) 599,000,000 855 9,468 (7,678 )
Currency swap () 5,000,000,000 819 819
Foreign currency translation risk
Currency forward () 1,698,449,733 2,221 127,924 Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) 13,389
Currency forward () 607,322,500 89,586 (10,747 )
Currency forward (AUD) 259,970,000 19,167 (350 )
Currency swap () 657,884,000 30,780 27,168 (74,613 )
Currency swap () 1,206,780,000 72,261 60,932 (16,952 )
Currency swap (AUD) 215,000,000 13,220 (15,574 )
Currency swap (CAD) 40,000,000 339 334
Currency swap () 65,000,000,000 10,943 1,814 8,981
Hedges of net investment in foreign operations
Exchange rate risk
Foreign currency bond () 863,959,317 1,239,695 Foreign currency bond 30,325

All values are in US Dollars.

  • 103 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(6) Details of carrying amount to hedge and amount due to hedge accounting are as follows (Unit: Korean Won in<br>millions):
March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Carrying amount of<br>the hedged item Accumulated amount of<br>fair value hedge<br>adjustments on the<br>hedged item included<br>in the carrying amount<br>of the hedged<br>item Line item in the<br>statement of financial<br>position in which the<br>hedged item is<br>included Changing in<br>fair value used<br>for calculating<br>hedge<br>ineffectiveness Cash flow<br>hedge<br>reserve<br>(*2)
Assets Liabilities Assets Liabilities
Fair value hedge
Interest rate risk
Debentures(*1) 3,449,606 60,619 Debentures 31,239
Foreign currencies translation risk and interest rate risk
Foreign currency securities 52,822 (5,772 ) FTVPL (2,779 )
Foreign currencies translation risk
Foreign currency securities 543,566 154,688 FVTOCI 31,185
211,504 (22,173 ) FTVPL 425
Foreign private bonds 82,782 (14,610 ) Financial assets<br>at amortized cost
Cash flow hedge
Interest rate risk
Debentures 59,956 Debentures (773 ) 1,215
Anticipated bond purchase 140,532 (255,155 )
Foreign currencies translation risk and interest rate risk
Debentures 974,062 Debentures (14,284 ) 3,970
Foreign currency borrowings 302,680 Borrowings
Foreign currency securities 648,248 FVTOCI 6,472 (4,538 )
Foreign private bonds 186,711 Financial assets at<br>amortized cost 10,332 (1,945 )
Foreign currencies translation risk
Debentures 337,569 Debentures (9,076 ) (1,007 )
Foreign currency securities 5,171,212 FVTOCI 273,477 (33,772 )
640,107 FTVPL 47,540 (104 )
Hedges of net investment in foreign operations
Exchange rate risk
Foreign operations net asset 1,307,516 Foreign operations<br>net asset 67,821 (176,428 )
(*1) The accumulated profit on debentures on foreign currency amounted to 38,226 million won, and the<br>accumulated loss on debentures on local currency amounted to 22,393 million won, as of March 31, 2026.
--- ---
(*2) After tax amount
--- ---
  • 104 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

December 31, 2025
Carrying amount of<br>the hedged item Accumulated amount of<br>fair value hedge<br>adjustments on the<br>hedged item included<br>in the carrying amount<br>of the hedged item Line item in the<br>statement of financial<br>position in which the<br>hedged item is<br>included Changing in<br>fair value used<br>for calculating<br>hedge<br>ineffectiveness Cash flow<br>hedge<br>reserve<br>(*2)
Assets Liabilities Assets Liabilities
Fair value hedge
Interest rate risk
Debentures (*1) 4,046,624 36,892 Debentures (80,760 )
Foreign currencies translation risk
Foreign currency securities 569,122 131,018 FVTOCI 169,469
226,555 (4,121 ) FTVPL 70,015
Foreign private bonds 76,793 (7,717 ) Financial assets<br> <br>at amortized cost 6,567
Cash flow hedge
Interest rate risk
Debentures 59,952 Debentures (1,083 ) 655
Anticipated bond purchase 183,177 (150,651 )
Foreign currencies translation risk and interest rate risk
Debentures 878,855 Debentures 53,508 (188 )
Foreign currency securities 256,487 FVTOCI 13,062 (1,105 )
Foreign private bonds 176,540 Financial assets at<br>amortized cost 11,016 (1,722 )
55,671 FTVPL (321 ) (77 )
Foreign currencies translation risk
Debentures 471,707 Debentures (33,199 ) (2,242 )
Foreign currency securities 4,996,548 FVTOCI 141,426 (26,141 )
605,631 FTVPL (13,091 ) (321 )
Hedges of net investment in foreign operations
Exchange rate risk
Foreign operations net asset 1,239,695 Foreign operations<br>net asset (30,325 ) (127,258 )
(*1) The accumulated profit on debentures on foreign currency amounted to 29,538 million Won, and the<br>accumulated profit on debentures on local currency amounted to 7,354 million Won, as of December 31, 2025.
--- ---
(*2) After tax amount
--- ---
  • 105 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(7) Amounts recognized in profit or loss due to the ineffective portion of fair value hedges are as follows (Unit:<br>Korean Won in millions):
For the three-month period ended March 31, 2026
--- --- --- --- --- ---
Hedge ineffectiveness<br>recognized in profit or<br>loss Line item in the profit or loss that includes<br><br><br>hedge ineffectiveness
Fair value hedge Interest rate risk 1,063 Other net operating income(expense)
Foreign currencies<br>translation risk<br>and interest rate<br>risk (18,461 ) Other net operating income(expense)
Foreign currencies<br>translation risk (23,950 ) Other net operating income(expense)
For the three-month period ended March 31, 2025
Hedge ineffectiveness<br>recognized in profit or<br>loss Line item in the profit or loss that includes<br><br><br>hedge ineffectiveness
Fair value hedge Interest rate risk 3,655 Other net operating income(expense)
(8) Reclassification of profit or loss from other comprehensive income and equity related to cash flow hedges are<br>as follows (Unit: Korean Won in millions):
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Changes in<br>the value<br>of hedging<br>instruments<br>recognized<br>in OCI Hedge<br>ineffectiveness<br>recognized in<br>profit or loss Changes in<br>the value<br>of 21.<br>recognized<br>in OCI Line item recognized<br>in the profit or loss Amounts<br>reclassified<br>from cash<br>flow hedge<br>reserve to<br>profit or<br>loss Line item affected<br>in profit or loss due to<br>reclassification
Cash flow hedge Interest rate risk (198,968 ) 45,513 Other net<br> operating<br>income<br>(expense) 59,107 Other net<br>operating<br>income<br>(expense)
Foreign currencies translation risk and interest rate risk (10,016 ) (11,636 ) (226 ) Other net<br>operating<br>income<br>(expense) 11,922 Other net<br>operating<br>income<br>(expense)
Foreign currencies translation risk (311,941 ) (3,763 ) 431 Other net<br>operating<br>income<br>(expense) 303,482 Other net<br>operating<br>income<br>(expense)
  • 106 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month period ended March 31, 2025
Changes in<br>the value<br>of hedging<br>instruments<br>recognized<br>in OCI Hedge<br>ineffectiveness<br>recognized in<br>profit or loss Changes in<br>the value<br>of foreign<br>basis<br>spread<br>recognized<br>in OCI Line item recognized<br>in the profit or loss Amounts<br>reclassified<br>from cash<br>flow hedge<br>reserve to<br>profit or<br>loss Line item affected in<br>profit or loss due to<br>reclassification
Cash flow hedge Interest rate risk 142 Other net<br>operating<br>income<br>(expense) Other net<br>operating income<br>(expense)
Foreign currencies translation risk and interest rate risk (4,509 ) 1,771 Other net<br>operating<br>income<br>(expense) 3,045 Other net<br>operating income<br>(expense)
Foreign currencies translation risk 12,508 162 Other net<br>operating<br>income<br>(expense) (11,165 ) Other net<br>operating income<br>(expense)
  • 107 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(9) The amounts recognized in profit or loss and other comprehensive income related to the hedging of net<br>investments in foreign operations are as follows (Unit: Korean Won in millions):
March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Other comprehensive income Profit or loss
Hedge gain or loss<br>recognized in other<br>comprehensive income Income tax<br>effect Sub-total Hedge ineffectiveness<br>recognized in profit or<br>loss Line item<br>recognizing<br>ineffectiveness
Hedges of net investment in foreign operations Foreign<br>exchange risk (67,821 ) 18,651 (49,170 )
March 31, 2025
Other comprehensive income Profit or loss
Hedge gain or loss<br>recognized in other<br>comprehensive income Income tax<br>effect Sub-total Hedge ineffectiveness<br>recognized in profit or<br>loss Line item<br>recognizing<br>ineffectiveness
Hedges of net investment in foreign operations Foreign<br>exchange risk 3,024 (798 ) 2,226

No amount was reclassified from reserve of hedges of net investment in foreign operations to profit or loss for the three-month periods ended March 31, 2026 and 2025.

22. EQUITY
(1) Details of equity as of March 31, 2026 and December 31, 2025 are as follows (Unit: Korean Won in<br>millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- --- --- ---
Capital
Common stock capital 3,802,676 3,802,676
Hybrid securities 3,710,454 3,710,498
Capital surplus
Paid in capital in excess of par 854,499 854,499
Others 78,669 78,937
Sub-total 933,168 933,436
Capital adjustments
Treasury stocks (138,557 ) (35,517 )
Other adjustments (*1) (1,643,432 ) (1,646,069 )
Sub-total (1,781,989 ) (1,681,586 )
Accumulated other comprehensive income
Gain (loss) on credit risk fluctuation of financial liabilities designated to be measured at<br>FVTPL 1,194 1,274
Financial assets at FVTOCI (2,373,037 ) (1,106,650 )
Changes in capital due to equity method 3,371 (4,222 )
Net financial gain (loss) on insurance contract assets (liabilities) 2,968,046 1,534,528
Net financial gain (loss) on reinsurance contract assets (liabilities) (22,341 ) (10,462 )
Gain on revaluation of premises and equipment 1,795,243
Gain (loss) on foreign currency translation of foreign operations 693,988 416,768
Gain (loss) on hedges of net investment in foreign operations (176,428 ) (127,258 )
Remeasurements of defined benefit plan (113,813 ) (96,991 )
Gain (loss) on valuation of cash flow hedge (230,066 ) (144,728 )
Sub-total 2,546,157 462,259
Retained earnings (*2) (*3) 28,797,534 28,790,056
Non-controlling interest (*4) (*5) 1,898,308 1,841,909
Total 39,906,308 37,859,248
  • 108 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(*1) Included 178,060 million Won in capital transaction gains and losses recognized by Woori Bank and<br>(formerly) Woori Financial Group in 2014 and 2,238,228 million Won due to the spin-off of Gyeongnam Bank and Gwangju Bank.
(*2) The regulatory reserve for credit losses in retained earnings amounted to 2,959,506 million Won and<br>2,678,017 million Won as of March 31, 2026 and December 31, 2025, respectively in accordance with the relevant article.
--- ---
(*3) The earned surplus reserve in retained earnings amounted to 667,700 million Won and 554,990 million<br>Won as of March 31, 2026 and December 31, 2025 in accordance with the Article 53 of the Financial Holding Company Act.
--- ---
(*4) The hybrid securities issued by Woori Bank amounting to 1,406,513 million Won and 1,406,513 million<br>Won as of March 31, 2026 and December 31, 2025, respectively, are recognized as non-controlling interests. 34,326 million Won and 36,457 million Won of dividends for the hybrid securities<br>issued by Woori Bank are allocated to net profit and loss of the non-controlling interests for the three-month periods ended March 31, 2026 and 2025, respectively.
--- ---
(*5) 10,995 million Won of dividends for the hybrid securities issued by Tongyang Life Insurance Co., Ltd. are<br>allocated to net profit and loss of the non-controlling interests for the year ended December 31, 2025.
--- ---
(2) The number of authorized shares and others of the Group are as follows:
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Shares of common stock authorized 4,000,000,000 Shares 4,000,000,000 Shares
Par value 5,000 Won 5,000 Won
Shares of common stock issued 734,076,320 Shares 742,591,501 Shares
Capital stock (*) 3,802,676 million Won 3,802,676 million Won
(*) Due to the cancellation of treasury shares using retained earnings, the<br>paid-in capital differs from the total par value of the issued shares.
--- ---
(3) Hybrid securities
--- ---

The bond-type hybrid securities classified as owner’s equity are as follows (Unit: Korean Won in millions):

Issue date Maturity Interest rate (%) March 31, 2026 December 31,<br>2025
Securities in local currency 2021-04-08 3.15 200,000 200,000
Securities in local currency 2021-10-14 3.60 200,000 200,000
Securities in local currency 2022-02-17 4.10 300,000 300,000
Securities in local currency 2022-07-28 4.99 300,000 300,000
Securities in local currency 2022-10-25 5.97 220,000 220,000
Securities in local currency 2023-02-10 4.65 300,000 300,000
Securities in local currency 2023-09-07 5.04 200,000 200,000
Securities in local currency 2024-02-07 4.49 400,000 400,000
Securities in local currency 2024-06-19 4.27 400,000 400,000
Securities in local currency 2024-10-10 4.00 400,000 400,000
Securities in local currency 2025-05-13 3.45 400,000 400,000
Securities in local currency 2025-10-22 3.34 400,000 400,000
Issuance cost (9,546 ) (9,502 )
Total 3,710,454 3,710,498
  • 109 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

The hybrid securities mentioned above do not have maturity date but are redeemable after 5 years from date of issuance.

(4) Accumulated other comprehensive income

Changes in the accumulated other comprehensive income are as follows (Unit: Korean Won in millions):

For the three-month period ended March 31, 2026
Beginning<br>balance Increase<br>(decrease) (*) Reclassification<br>adjustments Income tax<br>effect Non-controlling<br>interest<br>adjustments Ending<br>balance
Net gain (loss) on valuation of financial assets at FVTOCI (1,106,650 ) (1,888,209 ) (29,969 ) 495,671 156,120 (2,373,037 )
Net gain (loss) on credit risk fluctuation of financial liabilities designated to be measured at<br>FVTPL 1,274 (110 ) 30 1,194
Changes in capital due to equity method (4,222 ) 9,821 (2,228 ) 3,371
Gain (loss) on foreign currency translation of foreign operations 416,768 287,905 (5,289 ) (5,396 ) 693,988
Gain (loss) on hedges of net investment in foreign operations (127,258 ) (67,821 ) 18,651 (176,428 )
Remeasurement gain (loss) related to defined benefit liabilities (96,991 ) (24,198 ) 6,547 829 (113,813 )
Gain (loss) on valuation of cash flow hedge (144,728 ) (521,040 ) 374,511 36,067 25,124 (230,066 )
Net financial gain(loss) on insurance contract assets (liabilities) 1,534,528 2,240,648 (569,151 ) (237,979 ) 2,968,046
Net financial gain (loss) on reinsurance contract assets (liabilities) (10,462 ) (22,543 ) 5,104 5,560 (22,341 )
Revaluation surplus 2,474,567 (678,089 ) (1,235 ) 1,795,243
Total 462,259 2,489,020 344,542 (692,687 ) (56,977 ) 2,546,157
(*) The increase(decrease) of financial asset valuation profit or loss at fair value through other comprehensive<br>income are changes due to the period evaluation, and the reclassification adjustments amounting to (149) million Won are due to disposal of equity securities at FVTOCI during the period.
--- ---
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Beginning<br>balance Increase<br>(decrease) (*) Reclassification<br>adjustments Income tax<br>effect Ending<br>balance
Net gain (loss) on valuation of financial assets at FVTOCI 60,438 141,568 (31,953 ) (30,104 ) 139,949
Net gain (loss) on credit risk fluctuation of financial liabilities designated to be measured at<br>FVTPL 1,348 35 (9 ) 1,374
Changes in capital due to equity method (1,886 ) 477 (101 ) (1,510 )
Gain (loss) on foreign currency translation of foreign operations 523,780 2,202 1,092 527,074
Gain (loss) on hedges of net investment in foreign operations (149,577 ) 3,024 (798 ) (147,351 )
Remeasurement gain (loss) related to defined benefit plan (86,218 ) (155,281 ) 40,496 (201,003 )
Gain (loss) on valuation of cash flow hedge (14,215 ) 1,954 (227 ) (12,488 )
Total 333,670 (6,021 ) (31,953 ) 10,349 306,045
(*) The increase(decrease) of financial asset valuation profit or loss at fair value through other comprehensive<br>income are changes due to the period evaluation, and the reclassification adjustments amounting to 996 million Won are due to disposal of equity securities at FVTOCI during the period.
--- ---
  • 110 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(5) Treasury stocks

Changes in treasury stocks for the three-month periods ended March 31, 2026 and 2025 are as follows (Unit: Korean Won in millions):

For the three-month period ended March 31, 2026
Beginning<br>balance Acquisition Disposal etc. Ending<br>balance
Number of shares 3,082,276 2,983,526 6,065,802
Carrying amount 35,517 103,040 138,557
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- ---
Beginning<br>balance Acquisition Disposal etc. Ending<br>balance
Number of shares 3,082,276 1,550,000 4,632,276
Carrying amount 35,517 25,641 61,158
(6) Regulatory Reserve for Credit Loss
--- ---

In accordance with Article 26 ~ 28 of the Financial holding company Supervision Regulations, the Group calculates and discloses the regulatory reserve for credit loss.

1) Balance of the regulatory reserve for credit loss

Balance of the planned regulatory reserve for credit loss is as follows (Unit: Korean Won in millions):

March 31, 2026 December 31,<br>2025
Beginning balance 2,959,506 2,668,842
Changes due to business combinations 9,175
Planned provision of regulatory reserve for credit loss 73,915 281,489
Ending balance 3,033,421 2,959,506
2) Provision of regulatory reserve for credit loss, adjusted income after the provision of regulatory reserve and<br>others
--- ---

Planned reserves provided, adjusted net income after the planned reserves provided and adjusted EPS after the planned reserves provided are as follows (Unit: Korean Won in millions, except for EPS amount):

For the three-month periods ended March 31
2026 2025
Net income before regulatory reserve 639,433 654,556
Required provision of regulatory reserve for credit loss 73,915 62,572
Adjusted net income after the provision of regulatory reserve 565,518 591,984
Dividends to hybrid securities (39,034 ) (39,506 )
Adjusted net income after regulatory reserve and dividends to hybrid securities 526,484 552,478
Adjusted EPS after regulatory reserve and the dividends to hybrid securities (Unit: Korean<br>Won) 721 747
  • 111 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

23. DIVIDENDS

Dividends per share and the total dividends for the fiscal year ending December 31, 2025 were 760 Won and 557,431 million Won, respectively, approved at the regular general shareholders’ meeting held on March 23, 2026. The financial statements of the current period ended March 31, 2026 include these unpaid dividends, which were paid in April 2026.

24. NET INTEREST INCOME
(1) Interest income recognized is as follows (Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Financial assets at FVTPL 79,791 55,959
Financial assets at FVTOCI 650,978 351,396
Financial assets at amortized cost:
Securities at amortized cost 130,888 137,852
Loans and other financial assets at amortized cost:
Interest on due from banks 131,992 142,661
Interest on loans 4,364,247 4,589,095
Interest of other receivables 32,192 28,206
Subtotal 4,528,431 4,759,962
Insurance finance interest income 5,707
Total 5,395,795 5,305,169
(2) Details of interest expense recognized are as follows (Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Financial liabilities at amortized cost
Interest on deposits due to customers 1,815,298 2,208,418
Interest on borrowings 285,360 303,709
Interest on debentures 464,012 448,547
Other interest expense 129,696 87,934
Interest on lease liabilities 4,687 4,570
Subtotal 2,699,053 3,053,178
Insurance finance interest expense 393,589
Total 3,092,642 3,053,178
  • 112 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

25. NET FEES AND COMMISSIONS INCOME
(1) Details of fees and commissions income recognized are as follows (Unit: Korean Won in millions):<br>
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Fees and commission received for brokerage 37,217 42,380
Fees and commission received related to credit 38,575 44,474
Fees and commission received for electronic finance 32,886 31,501
Fees and commission received on foreign exchange handling 13,557 13,772
Fees and commission received on foreign exchange 27,404 27,452
Fees and commission received for guarantee 22,432 24,402
Fees and commission received on credit card 154,751 160,616
Fees and commission received on securities business 38,410 17,101
Fees and commission from trust management 64,977 64,649
Fees and commission received on credit information 1,954 2,679
Fees and commission received related to lease 239,345 239,363
Other fees 118,237 40,582
Total 789,745 708,971
(2) Details of fees and commissions expense incurred are as follows (Unit: Korean Won in millions):<br>
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Fees and commissions paid 88,606 85,212
Credit card commission 112,145 106,211
Securities business commission 1,504 401
Others 10,660 5,713
Total 212,915 197,537
26. DIVIDEND INCOME
--- ---
(1) Details of dividend income recognized are as follows (Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Dividend income related to financial assets at FVTPL 120,868 55,279
Dividend income related to financial assets at FVTOCI 19,864 14,545
Total 140,732 69,824
(2) Details of dividends related to financial assets at FVTOCI are as follows (Unit: Korean Won in millions):<br>
--- ---
For the three-month periods<br>ended March 31, 2026 For the three-month periods<br>ended March 31, 2025
--- --- --- --- --- --- --- --- ---
Derecognized<br>equity<br>instruments Held equity<br>instruments Derecognized<br>equity<br>instruments Held equity<br>instruments
Stocks 15,510 13,791
Capital contributions 223 754
Others 4,131
Total 19,864 14,545
  • 113 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

27. NET GAIN OR LOSS ON FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS MANDATORILY MEASURED AT FAIRVALUE
(1) Details of gains or losses related to net gain or loss on financial instruments at FVTPL are as follows (Unit:<br>Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- --- ---
2026 2025
Gain (Loss) on financial instruments at FVTPL 410,328 212,408
Gain (Loss) on credit risk fluctuation of financial instuments designated to be measured at<br>FVTPL 28,923 (10,040 )
Total 439,251 202,368
(2) Details of net gain or loss on financial instruments at fair value through profit or loss and financial<br>instruments held for trading are as follows (Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- --- --- --- --- ---
2026 2025
Financial assets at FVTPL Securities Gain on transactions and valuation 670,601 336,624
Loss on transactions and valuation (625,251 ) (126,284 )
Sub-total 45,350 210,340
Loans Gain on transactions and valuation 8,248 1,212
Loss on transactions and valuation (9,074 ) (72 )
Sub-total (826 ) 1,140
Other financial assets Gain on transactions and valuation 43,762 3,318
Loss on transactions and valuation (32,906 ) (7,275 )
Sub-total 10,856 (3,957 )
Sub-total 55,380 207,523
Derivatives (Held for trading) (*) Interest rates derivatives Gain on transactions and valuation 1,187,989 356,578
Loss on transactions and valuation (864,366 ) (556,278 )
Sub-total 323,623 (199,700 )
Currency derivatives Gain on transactions and valuation 5,531,685 2,338,103
Loss on transactions and valuation (5,467,557 ) (2,133,574 )
Sub-total 64,128 204,529
Equity derivatives Gain on transactions and valuation 205,000 89
Loss on transactions and valuation (237,795 ) (37 )
Sub-total (32,795 ) 52
Other derivatives Gain on transactions and valuation 4
Loss on transactions and valuation (8 )
Sub-total (8 ) 4
Sub-total 354,948 4,885
Net total 410,328 212,408
(*) The Group holds interest rate and currency-related derivative contracts to manage the volatility of gains and<br>losses on transactions of foreign exchange due to exchange rate risk. The gains and losses on transactions of foreign exchange are described in Note 30. (2) and (3).
--- ---
(3) Details of gains or losses on credit risk fluctuation of financial instruments designated to be measured at<br>FVTPL are as follows (Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- --- ---
2026 2025
Gain (Loss) on deposits
Gain (Loss) on fixed deposits 28,923 (10,040 )
  • 114 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

28. NET GAIN OR LOSS ON FINANCIAL ASSETS AT FVTOCI

Details of net gain or loss on financial assets at FVTOCI recognized are as follows (Unit: Korean Won in millions) :

For the three-month periods ended March 31
2026 2025
Gain (Loss) on transactions of securities 10,703 33,257
29. REVERSAL OF (PROVISION FOR) IMPAIRMENT LOSSES DUE TO CREDIT LOSS
--- ---

Reversal of (provision for) impairment losses due to credit loss are as follows (Unit: Korean Won in millions):

For the three-month periods ended March 31
2026 2025
Provision due to credit loss on financial assets measured at FVTOCI (1,916 ) (728 )
Reversal for impairment loss due to credit loss on securities at amortized cost 52 90
Provision for impairment loss due to credit loss on loan and other financial assets at amortized<br>cost (528,853 ) (441,886 )
Reversal for guarantees 1,444 2,619
Reversal for unused loan commitment 2,491 4,404
Total (526,782 ) (435,501 )
30. GENERAL AND ADMINISTRATIVE EXPENSES AND OTHER NET OPERATING INCOME (EXPENSES)
--- ---
(1) Details of general and administrative expenses recognized are as follows (Unit: Korean Won in millions):<br>
--- ---
For the three-month periods ended March 31
--- --- --- --- --- --- ---
2026 2025
Employee benefits Short-term employee benefits Salaries 491,948 472,112
Employee fringe benefits 199,996 145,246
Share based payment 23,061 5,243
Retirement benefit service costs 42,643 38,374
Termination 183,070 169,392
Subtotal 940,718 830,367
Depreciation and amortization 151,939 142,947
Other general and administrative expenses Rent 31,496 32,019
Taxes and public dues 74,233 52,414
Service charges 66,329 63,725
Computer and IT related 45,446 38,946
Telephone and communication 27,594 25,515
Advertising 33,906 25,597
Printing 1,057 1,156
Traveling 4,337 3,060
Supplies 1,981 1,706
Insurance premium 4,178 3,726
Maintenance 5,993 5,925
Water, light, and heating 6,281 5,603
Vehicle maintenance 2,619 2,713
Others 24,702 70,753
Sub-total 330,152 332,858
Total 1,422,809 1,306,172
  • 115 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(2) Details of other operating income recognized are as follows (Unit: Korean Won in millions):<br>
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Gains on transactions of foreign exchange (*) 450,573 288,336
Gains related to derivatives (designated for hedging) 61,854 59,068
Gains on fair value hedged items 32,679 2,067
Others 126,488 95,639
Total 671,594 445,110
(*) The Group holds interest rate and currency-related derivative contracts to manage the volatility of gains and<br>losses on transactions of foreign exchange due to exchange rate risk. The related gains and losses are described in Note 27. (2).
--- ---
(3) Details of other operating expenses recognized are as follows (Unit: Korean Won in millions):<br>
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Losses on transactions of foreign exchange (*1) 451,598 317,375
KDIC deposit insurance premium 126,607 130,370
Contribution to miscellaneous funds 139,984 130,108
Losses related to derivatives (Designated for hedging) 196,022 3,734
Losses on fair value hedged items 10,047 45,158
Others (*2) 339,396 296,108
Total 1,263,654 922,853
(*1) The Group holds interest rate and currency-related derivative contracts to manage the volatility of gains and<br>losses on transactions of foreign exchange due to exchange rate risk. The related gains and losses are described in Note 27. (2).
--- ---
(*2) Other expense includes 6,782 million Won and 8,137 million Won for intangible asset amortization cost<br>and 156,439 million Won and 156,954 million Won for lease depreciation cost for the period ended March 31, 2026 and 2025, respectively.
--- ---
(4) Share-based payment
--- ---

Details of performance condition share-based payment granted to executives as of March 31, 2026 and December 31, 2025 are as follows.

1) Performance condition share-based payment
Subject to Shares granted for the year 2021
--- ---
Type of payment Cash-settled
Vesting period January 1, 2021 ~ December 31, 2024
Date of payment 2025-01-01
Fair value (*1) 15,831 Won
Valuation method Black-Scholes Model
  • 116 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Expected dividend rate 6.48%
Expected maturity date
Number of shares remaining As of March 31, 2026 56,029 shares
As of December 31, 2025 56,029 shares
Number of shares granted (*2) As of March 31, 2026 56,029 shares
As of December 31, 2025 56,029 shares
Subject to Shares granted for the year 2022
Type of payment Cash-settled
Vesting period January 1, 2022 ~ December 31, 2025
Date of payment 2026-01-01
Fair value (*1) 27,713 Won
Valuation method Black-Scholes Model
Expected dividend rate 7.30%
Expected maturity date
Number of shares remaining As of March 31, 2026 804,727 shares
As of December 31, 2025 960,777 shares
Number of shares granted (*2) As of March 31, 2026 804,727 shares
As of December 31, 2025 960,777 shares
Subject to Shares granted for the year 2023
Type of payment Cash-settled
Vesting period January 1, 2023 ~ December 31, 2026
Date of payment 2027-01-01
Fair value (*1) 31,892 Won
Valuation method Black-Scholes Model
Expected dividend rate 6.70%
Expected maturity date 0.75 year
Number of shares remaining As of March 31, 2026 916,849 shares
As of December 31, 2025 916,849 shares
Number of shares granted (*2) As of March 31, 2026 916,849 shares
As of December 31, 2025 916,849 shares
Subject to Shares granted for the year 2024
Type of payment Cash-settled
Vesting period January 1, 2024 ~ December 31, 2027
Date of payment 2028-01-01
Fair value (*1) 29,825 Won
Valuation method Black-Scholes Model
Expected dividend rate 6.70%
Expected maturity date 1.75 years
Number of shares remaining As of March 31, 2026 1,384,504 shares
As of December 31, 2025 1,384,504 shares
Number of shares granted (*2) As of March 31, 2026 1,384,504 shares
As of December 31, 2025 1,384,504 shares
Subject to Shares granted for the year 2025
Type of payment Cash-settled
Vesting period January 1, 2025 ~ December 31, 2028
Date of payment 2029-01-01
Fair value (*1) 27,892 Won
Valuation method Black-Scholes Model
Expected dividend rate 6.70%
Expected maturity date 2.75 years
Number of shares remaining As of March 31, 2026 1,048,842 shares
As of December 31, 2025 1,048,842 shares
Number of shares granted (*2) As of March 31, 2026 1,048,842 shares
As of December 31, 2025 1,048,842 shares
  • 117 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Subject to Shares granted for the year 2026
Type of payment Cash-settled
Vesting period January 1, 2026 ~ December 31, 2029
Date of payment 2030-01-01
Fair value (*1) 26,085 Won
Valuation method Black-Scholes Model
Expected dividend rate 6.70%
Expected maturity date 3.75 years
Number of shares remaining As of March 31, 2026 148,342 shares
As of December 31, 2025
Number of shares granted (*2) As of March 31, 2026 148,342 shares
As of December 31, 2025
(*1) As the amount of payment varies according to the base price (the arithmetic average of the weighted average<br>stock price of transactions in the past one week, the past one month, and the past two months) at the date of payment, the fair value is calculated to measure the liability according to the Black Scholes model based on the base price at the time of<br>each settlement.
--- ---
(*2) The number of payable stocks is granted at the initial contract date. This is a system in which the number of<br>shares to be granted is determined based on the evaluation results of long-term performance indicators over a total of four years, including the current year, and the final cash compensation is made by reflecting the stock price at the time of<br>payment. Performance is evaluated as long-term performance indication including relative shareholder return, net income, return on equity (ROE), C/I ratio, non-performing loan ratio and job performance.<br>
--- ---
2) The Group accounts for performance condition share-based payments according to the cash-settled method and the<br>fair value of the liabilities is reflected in the compensation costs by re-measuring every closing period. As of March 31, 2026 and December 31, 2025, the carrying amount of the liabilities related<br>to the performance condition share-based payments recognized by the Group amounts to 126,917 million Won and 107,713 million Won, respectively, including the carrying amount of liabilities related to key management of 49,802 million<br>Won and 43,823 million Won, respectively.
--- ---
31. NON-OPERATING INCOME (EXPENSES)
--- ---
(1) Details of gains or losses on valuation of investments in joint ventures and associates are as follows (Unit:<br>Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- --- --- ---
2026 2025
Gains on valuation of investments in joint ventures and associates 41,031 16,226
Losses on valuation of investments in joint ventures and associates (12,268 ) (6,191 )
Total 28,763 10,035
(2) Details of other non-operating income and expenses recognized are as<br>follows (Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- --- --- ---
2026 2025
Other non-operating incomes 39,572 23,179
Other non-operating expenses (28,298 ) (37,882 )
Total 11,274 (14,703 )
  • 118 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(3) Details of other non-operating income recognized are as follows (Unit:<br>Korean Won in millions):
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Rental fee income 11,990 5,311
Gains on disposal of investments in joint ventures and associates 17,512 16
Gains on disposal of premises and equipment, intangible assets and other assets 1,478 375
Reversal of impairment losses of premises and equipment, intangible assets and other<br>assets 705 20
Others (*) 7,887 17,457
Total 39,572 23,179
(*) ‘Others’ for the three-month periods ended March 31, 2026 and 2025 include 421 million Won and<br>3 million Won of other special gain related to other provisions, respectively.
--- ---
(4) Details of other non-operating expenses recognized are as follows<br>(Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Depreciation on investment properties 2,869 1,397
Operating expenses on investment properties 342 321
Losses on disposal of investments in joint ventures and associates 29 191
Losses on disposal of premises and equipment, intangible assets and other assets 3,722 387
Impairment losses of premises and equipment, intangible assets and other assets 371 282
Loss on revaluation of premises and equipment 6,838
Donation 6,388 15,991
Others (*) 7,739 19,313
Total 28,298 37,882
(*) Other special losses related to other provisions for the three-month periods ended March 31, 2026 and 2025 are<br>231 million Won and 64 million Won, respectively.
--- ---
32. INCOME TAX EXPENSE
--- ---

Details of income tax expenses are as follows (Unit: Korean Won in millions):

For the three-month periods ended March 31
2026 2025
Current tax expense:
Current tax expense with respect to the current period 162,680 231,853
Adjustments recognized in the current period in relation to the tax expense of prior<br>periods (2,545 ) 13,191
Income tax expense (income) directly attributable to other equity 17,700 (798 )
Sub-total 177,835 244,246
Deferred tax expense
Change in deferred tax assets (liabilities) due to temporary differences 744,002 (45,368 )
Income tax expense (income) directly attributable to equity (711,085 ) 11,147
Others (1,993 ) 14
Sub-total 30,924 (34,207 )
Income tax expense 208,759 210,039
  • 119 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

Income tax expense was recognized based on the best estimate of the weighted average annual effective tax rate expected for the interim period. The weighted average annual effective tax rate for the March 31, 2026, is 24.6% (The weighted average annual effective tax rate for the March 31, 2025, is 24.3%).

33. EARNINGS PER SHARE (“EPS”)
(1) Basic EPS is calculated by dividing net income attributable to common shareholders by weighted-average number<br>of common shares outstanding (Unit: Korean Won in millions, except for EPS and number of shares):
--- ---
For the three-month periods ended March 31
--- --- --- --- --- --- ---
2026 2025
Net income attributable to shareholders 604,318 616,691
Dividends to hybrid securities (39,034 ) (39,506 )
Net income attributable to common shareholders 565,284 577,185
Weighted average number of common shares outstanding (Unit: million shares) 730 739
Basic EPS (Unit: Korean Won) 774 781
(2) The weighted average number of common shares outstanding is as follows (Unit: number of shares, days):<br>
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- ---
Number of<br>shares Accumulated number<br>of shares outstanding<br>during period
Common shares issued at the beginning of the period 734,076,320 66,066,868,800
Treasury stocks (3,082,276 ) (277,404,840 )
Acquisition of treasury stock (2,983,526 ) (76,074,046 )
Sub-total (①) 65,713,389,914
Weighted average number of common shares outstanding<br>(② = ①/90) 730,148,777
For the three-month period ended March 31, 2025
--- --- --- --- --- --- ---
Number of<br>shares Accumulated number<br>of shares outstanding<br>during period
Common shares issued at the beginning of the period 742,591,501 66,833,235,090
Treasury stocks (3,082,276 ) (277,404,840 )
Acquisition of treasury stock (1,550,000 ) (28,250,000 )
Sub-total (①) 66,527,580,250
Weighted average number of common shares outstanding<br>(② = ①/90) 739,195,336

Diluted EPS is equal to basic EPS because there is no dilution effect for the three-month periods ended 31, 2026 and 2025.

  • 120 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

34. CONTINGENT LIABILITIES AND COMMITMENTS
(1) Details of guarantees are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Confirmed guarantees
Guarantee for loans 73,549 69,961
Acceptances 612,097 495,942
Guarantees in acceptances of imported goods 61,287 66,879
Other confirmed guarantees 11,353,093 10,831,684
Sub-total 12,100,026 11,464,466
Unconfirmed guarantees
Local letters of credit 188,493 161,120
Letters of credit 3,080,009 2,615,813
Other unconfirmed guarantees 1,880,531 1,331,305
Sub-total 5,149,033 4,108,238
Commercial paper purchase commitments and others 489,105 497,394
Total (*) 17,738,164 16,070,098
(*) Includes financial guarantees of 5,367,797 million won and 5,032,808 million won as of March 31, 2026<br>and December 31, 2025, respectively.
--- ---
(2) Details of loan commitments and others are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Loan commitments 137,516,914 134,286,067
Other commitments (*) 11,521,891 10,205,741
(*) As of March 31, 2026 and December 31, 2025, the amount of unsecured bills (purchase bills sales) and<br>discounts on electronic short-term bond sales (purchase) are 4,815,139 million won and 4,399,729 million won, respectively.
--- ---
(3) Litigation case
--- ---

Details of litigation cases as of the period ended March 31, 2026, and December 31, 2025 are as follows.

Litigation case that the key Group is a defendant in a lawsuit pending (excluding fraud lawsuits and those lawsuits that are filed only to extend the statute of limitation, etc.) are 1,042 cases (litigation value of 983,790 million Won) and 1,032 cases (litigation value of 926,888 million Won) as of March 31, 2026 and December 31, 2025 respectively, and provisions for litigations are 70,560 million Won and 70,682 million Won.

(4) Other commitments
1) The obligations related to guaranteed completion with trust business as of March 31, 2026, are as follows<br>(Unit: Korean Won in millions):
--- ---
cases Initial PF<br><br><br>Commitment<br> <br>Limit Amount of<br><br><br>PF Loans<br> <br>(*3) Amount of<br>unused PF<br>limit (*4) Amount<br>of Trust<br>Account<br>Limit (*4) Amount of<br>Trust<br>Account
--- --- --- --- --- --- --- ---
Responsible completion<br><br><br>land trust (*1) Our Responsibility for Completion Deadline Passed<br><br><br>(including completed projects) 3 200,000 38,733 55,013 5,700 5,700
Redevelopment Land Trust Our Obligation to Bear Responsibility for Completion (*2) 3 98,499 54,210 97,066 32,500 13,392
Total 6 298,499 92,943 152,079 38,200 19,092
(*1) Responsible completion land trust is a trust in which the Woori Asset Trust Co., Ltd., subsidiary, is only<br>liable to the lending financial institution for the completion guarantee obligation in case the contractor fails to fulfill the obligation. If the subsidiary is unable to fulfill the completion guarantee obligation, it is responsible for<br>compensating the lending financial institution for any losses incurred.
--- ---
(*2) In redevelopment projects where the Korea Housing & Urban Guarantee Corporation guarantees project<br>financing loans, the project operator is responsible for the completion guarantee obligation according to the standard project agreement terms of the Korea Housing & Urban Guarantee Corporation, but the completion guarantee period has not<br>yet expired as of March 31, 2026.
--- ---
(*3) Since, for projects where it is highly likely that our subsidiary Woori Asset Trust will bear the<br>responsibility for completion and where the possibility and amount of loss can be reliably estimated, these impacts have been reflected in the financial statements at the end of the current period. However, for projects where the risk of Woori Asset<br>Trust bearing the completion guarantee obligations is considered low or where the possibility and amount of loss cannot be reliably estimated, these impacts have not been reflected in the financial statements at the end of the current period.<br>
--- ---
  • 121 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(*4) The limit may be subject to change during the project progress due to reasons such as limit deductions.<br>
2) As of March 31, 2026, Woori Asset Trust, a subsidiary, may lend a trust account for a part of the total<br>project cost in relation to 29 debt-type land trust contracts including Boutique Terrace Hotel in Woo-dong, Haeundae-gu, Busan. The maximum loan amount (unused limit) is<br>165,589 million Won. Whether or not Woori Asset Trust lends a trust account in relation to the relevant businesses is not an unconditional payment obligation, and it is determined by considering overall matters such as the unique account and<br>the fund balance plan of each trust business.
--- ---
3) Pursuant to some contracts related to asset securitization, the Group utilizes various prerequisites,<br>triggering events causing early redemption, limiting risks that investors bear due to change in asset quality. Breach of such triggering clause leads to an early redemption of the securitized bonds.
--- ---
4) As of March 31, 2026, Tongyang Life Insurance Co., Ltd., a subsidiary, has entered into an agreement with<br>Tongyang Leisure to amend the existing lease and transfer operating rights for the golf course, contingent upon the conversion of the golf course to public access, member consent, and court approval of the rehabilitation plan. The agreement includes<br>clauses to pay variable compensation amount based on the sale proceeds, in consideration of the fulfillment of contractual obligations and the transfer of business rights. Member consent and the conversion to public access have been completed, and<br>the variable compensation will be recognized when the decision to sell is made.
--- ---
5) As of March 31, 2026, Tongyang Life Insurance, a subsidiary, is under investigation by the Financial<br>Services Commission regarding potential violations of the Credit Information Use and Protection Act.
--- ---
6) The administrative fine paid to the Personal Information Protection Commission in October 2025 in connection<br>with the leakage of personal credit information of merchant representatives that occurred at the subsidiary, Woori Card, between January and April 2024 has been recognized in non-operating income and expenses.<br>In addition, further administrative fines may be imposed by the Financial Services Commission; however, the outcome cannot be predicted at this time.
--- ---
  • 122 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

35. RELATED PARTY TRANSACTIONS

Related parties of the Group as of March 31, 2026 and December 31, 2025, and assets and liabilities recognized, guarantees and commitments, major transactions with related parties and compensation to key management for the three-month period ended March 31, 2026 and 2025 are as follows. Please refer to Note 12 for the details of joint ventures and associates.

(1) Assets and liabilities from transactions with related parties are as follows (Unit: Korean Won in millions):<br>
Related parties Account title March 31, 2026 December 31, 2025
--- --- --- --- --- --- --- --- ---
Associates W Service Networks Co., Ltd. Loans 22 30
Deposits due to customers 3,044 3,009
Accrued expenses 7 7
Other liabilities 316 316
Korea Credit Bureau Co., Ltd. Loans 39
Deposits due to customers 1,457 2,615
Other liabilities 16 10
Korea Finance Security Co., Ltd. Loans 3,231 3,435
Loss allowance (22 ) (23 )
Deposits due to customers 4,291 2,138
Other liabilities 2 1
LOTTE CARD Co. Ltd. Loans 15,134 26,880
Account receivables 33 35
Loss allowance (30 ) (295 )
Derivative assets 178 564
Other assets 213 256
Deposits due to customers 29,413 22,869
Accrued expenses 43 39
Derivative liabilities 1,333 807
Other liabilities 289 289
K BANK Co., Ltd. (*1) Loans 17
Account receivables 9
Cash and cash equivalents 192
Other assets 43
Other liabilities 158,668
Others (*2) Loans 42,716 42,903
Loss allowance (139 ) (139 )
Other assets 2,925 9,116
Deposits due to customers 2,042 2,259
Other liabilities 985 541
(*1) It has been excluded from related parties as of March 31, 2026.
--- ---
(*2) Others include IGEN2022No. 1 Private Equity Fund and etc., as of March 31, 2026 and December 31, 2025.<br>
--- ---
  • 123 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(2) Gain or loss from transactions with related parties are as follows (Unit: Korean Won in millions):<br>
For the three-month period ended March 31
--- --- --- --- --- --- --- --- ---
Related parties Account title 2026 2025
Associates W Service Network Co., Ltd. Other income 9 9
Interest expenses 15 8
Fees expenses 55 129
Other expenses 256 266
Korea Credit Bureau Co., Ltd. Interest expenses 6
Fees expenses 1,315 1,291
Other expenses 24 20
Korea Finance Security Co., Ltd. Interest income 38 35
Interest expenses 1
Provision(Reversal) of allowance for credit loss (1 ) (1 )
Other expenses 6 6
LOTTE CARD Co., Ltd. Interest income 274 395
Fees income 956 991
Gain on derivatives 177 631
Loss on derivatives 912 352
Interest expenses 347 455
Fees expenses 647
Provision(Reversal) of allowance for credit loss (265 ) (269 )
K BANK Co., Ltd. Fees income 68 88
Other expenses 2
Others (*) Interest income 649 124
Fees income 9,441 3,101
Dividend income 925
Other income 1,519 2,289
Interest expenses 2,726 2,597
Other expenses 1,441
Provision(Reversal) of allowance for credit loss (108 )
(*) Others include Win Mortgage Co., Ltd. and etc., for the period ended March 31, 2026 and 2025.<br>
--- ---
(3) Major loan transactions with related parties for the three-month periods ended March 31, 2026 and 2025 are as<br>follows (Unit: Korean Won in millions):
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- ---
Related parties Beginning<br>balance Loan Collection Others Ending<br>balance (*1)
Associates W Service Network Co., Ltd. 30 75 83 22
Korea Credit Bureau Co., Ltd. 42 3 39
Korea Finance Security Co., Ltd. 3,435 94 298 3,231
LOTTE CARD Co., Ltd. 26,880 12,531 785 15,134
K BANK Co., Ltd. (*2) 17 49 50 (16 )
Win Mortgage Co.,Ltd. 18 49 51 16
Woori Real Estate Investment No. 1 Limited Liability Company 42,885 185 42,700
(*1) Payments that occurred for business reasons among related parties are excluded and net increase or decrease was<br>used for limited credit loan.
--- ---
(*2) It has been excluded from related parties as of March 31, 2026.
--- ---
  • 124 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month period ended March 31, 2025
Related parties Beginning<br>balance Loan Collection Others Ending<br>balance (*)
Associates W Service Network Co., Ltd. 51 134 126 59
Korea Credit Bureau Co., Ltd. 1 1
Korea Finance Security Co., Ltd. 3,225 310 504 3,031
LOTTE CARD Co., Ltd. 27,913 13,213 (35 ) 14,665
K BANK Co., Ltd. 18 73 61 30
Win Mortgage Co., Ltd. 8 52 41 19
ARAM CMC CO. LTD 41 41
Godo Kaisha Oceanos 1 38,770 16,346 1,875 24,299
(*) Payments that occurred for business reasons among related parties are excluded and net increase or decrease was<br>used for limited credit loan.
--- ---
(4) Details of changes in major deposits due to customers with related parties for the three-month periods ended<br>March 31, 2026 and 2025 are as follows (Unit: Korean Won in millions):
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- ---
Related parties Beginning<br>balance Increase Decrease Ending<br>balance (*)
Associates W Service Networks Co., Ltd 1,000 1,550 2,550
Win Mortgage Co., Ltd. 1,352 1,066 1,352 1,066
Korea Credit Bureau Co., Ltd. 1,000 1,000
(*) Details of payment between related parties, demand deposit due to customers and etc. are excluded.<br>
--- ---
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- ---
Related parties Beginning<br>balance Increase Decrease Ending<br>balance (*)
Associates W Service Networks Co., Ltd 1,000 1,000
Win Mortgage Co., Ltd. 1,387 732 1,187 932
(*) Details of payment between related parties, demand deposit due to customers and etc. are excluded.<br>
--- ---
(5) There are no major borrowing transactions with related parties for the three-month periods ended March 31,<br>2026 and 2025.
--- ---
(6) Guarantees provided to the related parties are as follows (Unit: Korean Won in millions):<br>
--- ---
Warrantee March 31, 2026 December 31, 2025 Warranty
--- --- --- --- --- --- ---
Korea Finance Security Co., Ltd. 629 425 Unused loan commitment
Korea Credit Bureau Co., Ltd. 961 35 Unused loan commitment
W Service Network Co., Ltd. 158 150 Unused loan commitment
K BANK Co., Ltd. 283 Unused loan commitment
LOTTE CARD Co. Ltd. 478,300 478,300 Unused loan commitment
1,740 1,650 Confirmed Foreign Currency<br>Payment Guarantee
Win Mortgage Co., Ltd. 34 32 Unused loan commitment

As of March 31, 2026 and December 31, 2025, the recognized payment guarantee provisions are 289 million Won and 289 million Won, respectively, in relation to the guarantees provided to the related parties above.

  • 125 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(7) Amount of commitments with the related parties are as follows (Unit: Korean Won in millions):<br>
Warrantee March 31, 2026 December 31, 2025 Warranty
--- --- --- --- --- ---
NH Woori Newdeal Growth Alpha Private Equity Fund 1 819 819 Securities purchase<br>commitment
Samsung Together Korea IPPF private securities investment trust 3 [Equity-FoFs] 990,000 990,000 Securities purchase<br>commitment
BTS 2nd Private Equity Fund 176 1,234 Securities purchase<br> <br>commitment
STASSETS FUND III 1,500 Securities purchase<br>commitment
Synaptic Future Growth Private Equity Fund 1 1,589 1,624 Securities purchase<br>commitment
IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership 4,664 4,664 Securities purchase<br> <br>commitment
Woori Seoul Beltway Private Special Asset Fund No.1 26,072 27,103 Securities purchase<br>commitment
Woori Oncorp Corporate support of Major Industry General Type Private Investment Trust<br>2 60 255 Securities purchase<br>commitment
Woori Asset Global Partnership Fund No.5 63,750 75,000 Securities purchase<br>commitment
JC Assurance No.2 Private Equity Fund 492 492 Securities purchase<br>commitment
Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund 50 50 Securities purchase<br>commitment
Woori Real Estate Investment No. 1 Limited Liability Company 7,100 7,100 Securities purchase<br>commitment
Woori Future Energy Private Special Asset Investment Trust(General) No.1 33,600 33,600 Securities purchase<br>commitment
LOTTE CARD Co., Ltd. 440,000 440,000 Derivative<br>commitment
Woori IMM Greean Net Zero Fund 21,099 21,099 Securities purchase<br> <br>commitment
Woori NH Co-Growth Private Equity Fund I 69,720 9,296 Securities purchase<br>commitment
Woori PGIF4 General Type Private Special Asset Investment Trust No.1 5,299 3,102 Securities purchase<br> <br>commitment
Woori GS West Street Strategic Solutions General Type Private Special Asset Investment Trust<br>No.1 19,378 15,820 Securities purchase<br>commitment
Woori Global Secondary Private Placement Investment Trust No. 2 1,799 2,948 Securities purchase<br>commitment
Woori Productive Financing Education Infrastructure General Private Special Asset Investment<br>Trust No.1 19,342 20,000 Securities purchase<br>commitment
(8) Major investment and Recovery transactions
--- ---

There are no major investment and recovery transactions with related parties for the three-month periods ended 2026 and 2025. Investment and recovery transactions of associates that are not treated as financial assets at fair value through profit or loss are described in Note 12.(2)

  • 126 -

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2026 AND 2025 (UNAUDITED)

(9) Compensation for key management is as follows (Unit: Korean Won in millions):
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Short-term employee salaries 6,993 6,051
Retirement benefit service costs 390 314
Share-based compensation 7,057 1,849
Total 14,440 8,214

Key management includes executives and directors of Woori Financial Group and major subsidiaries, and also includes CEO of other subsidiaries. Outstanding assets from transactions with key management amount to 3,234 million won and 3,203 million won, as of March 31, 2026 and December 31, 2025 respectively and with respect to the assets, the Group has not recognized any allowance nor related impairment loss due to credit losses. Also, liabilities from transaction with key management amount to 13,236 million won and 11,562 million won, respectively, as of March 31, 2026 and December 31, 2025.

36. EVENTS AFTER THE REPORTING PERIOD
(1) On April 24, 2026, the Group’s Board of Directors has declared to pay a quarterly dividend of 220 Won per<br>share (total dividend of 160,541 million Won) with the record date set as of May 11, 2026, and the dividends will be paid on May 29, 2026.
--- ---
(2) On April 24, 2026, Woori Investment Securities Co., Ltd., a subsidiary of the parent company, resolved at<br>its board of directors meeting to undertake a shareholder-allocated paid-in capital increase of KRW 1 trillion (fully allocated to the parent company). The Group completed the payment of subscription amount on<br>May 4, 2026.
--- ---
(3) On April 29, 2026, the Group entered into a share exchange agreement with its subsidiary, Tongyang Life<br>Insurance Co., Ltd., under which 0.2521056 shares of the parent company’s common stock will be delivered for each common share of Tongyang Life Insurance Co., Ltd. held by shareholders other than the parent company. The shares are scheduled to<br>be delivered on August 11, 2026.
--- ---
  • 127 -

EX-99.2

Exhibit 99.2

WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2026 AND 2025

WOORI FINANCIAL GROUP INC.

Page(s)
Independent Auditors’ Review Report 1-2
Separate Interim Financial Statements
Separate Interim Statements of Financial Position 4
Separate Interim Statements of Comprehensive Income 5
Separate Interim Statements of Changes in Equity 6
Separate Interim Statements of Cash Flows 7
Notes to the Separate Interim Financial Statements 8-37

Independent Auditor’s Review Report

Based on a report originally issued in Korean

To the Board of Directors and Shareholders of Woori Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying condensed separate interim financial statements of Woori Financial Group Inc. (the “Company”), which comprise the condensed separate interim statement of financial position as of March 31, 2026, the condensed separate interim statement of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2026, and 2025 and notes, comprising of material accounting policy information and other explanatory information.

Management’s Responsibility

Management is responsible for the preparation and fair presentation of these condensed separate interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of the condensed separate interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Review Responsibility

Our responsibility is to issue a report on these condensed separate interim financial statements based on our reviews.

We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe the accompanying condensed separate interim financial statements referred to above do not present fairly, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.

  • 1 -

Other Matters

The procedures and practices utilized in the Republic of Korea to review such condensed separate interim financial statements may differ from those generally accepted and applied in other countries.

The separate statement of financial position of the Company as of December 31, 2025, and the related separate statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by us in accordance with Korean Standards on Auditing and their report thereon, dated March 4, 2026, expressed an unqualified opinion. The accompanying separate statement of financial position of the Company as of December 31, 2025, presented for comparative purposes, is not different from that audited by us from which it was derived in all material respects.

/s/ KPMG Samjong Accounting Corp.

Seoul, Korea

May 15, 2026

This report is effective as of May 15, 2026, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

  • 2 -

WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE THREE-MONTH PERIODS

ENDED MARCH 31, 2026 AND 2025

The accompanying separate interim financial statements including all footnote disclosures were prepared by, and are the responsibility of, the management of Woori Financial Group Inc.

Jong Yong Yim

President and Chief Executive Officer

Main Office Address: (Address) 51, Sogong-ro, Jung-gu, Seoul

(Phone Number) 02-2125-2000

WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM STATEMENTS OF FINANCIAL POSITION

ASOF MARCH 31, 2026 (UNAUDITED) AND DECEMBER 31, 2025

March 31,<br>2026 December 31,<br>2025
(Korean Won in millions)
ASSETS
Cash and cash equivalents (Notes 5 and 26) 1,485,933 489,321
Financial assets at fair value through other comprehensive income (“FVTOCI”) (Notes 6<br>and 8) 551,861 558,162
Loans and other financial assets at amortized cost (Notes 4, 7, 8 and 26) 867,389 707,142
Investments in subsidiaries (Notes 9 and 26) 25,599,124 25,597,495
Premises and equipment 3,861 4,763
Intangible assets 3,086 2,961
Net defined benefit asset (Note 13) 440 2,108
Current tax assets 34,247 26,295
Deferred tax assets 6,743 5,810
Other assets (Note 10) 430 315
Total assets 28,553,114 27,394,372
LIABILITIES
Debentures (Notes 4, 8 and 11) 2,717,637 2,667,525
Provisions (Note 12) 1,559 1,897
Current tax liabilities 708,717 673,217
Other financial liabilities (Notes 4, 8, 14 and 26) 681,374 95,822
Other liabilities (Note 14) 3,563 5,967
Total liabilities 4,112,850 3,444,428
EQUITY (Note 15)
Capital stock 3,802,676 3,802,676
Hybrid securities 3,710,228 3,710,228
Capital surplus 8,120,236 8,120,236
Other equity (103,329 ) 2,607
Retained earnings 8,910,453 8,314,197
Total equity 24,440,264 23,949,944
Total liabilities and equity 28,553,114 27,394,372

The accompanying notes are part of these condensed separate interim financial statements.

  • 4 -

WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month periods ended March 31
2026 2025
(Korean Won in millions)
Interest income 2,990 8,610
Interest expense (18,881 ) (16,813 )
Net interest income (Notes 17 and 26) **** (15,891 ) **** (8,203 )
Fees and commissions income 443 459
Fees and commissions expense (7,460 ) (5,240 )
Net fees and commissions loss (Notes 18 and 26) **** (7,017 ) **** (4,781 )
Dividend income (Notes 19 and 26) 1,243,373 1,429,225
Provision of impairment losses due to credit loss (Notes 20 and 26) (655 ) (404 )
General and administrative expenses (Notes 21 and 26) (23,859 ) (18,421 )
Operating income **** 1,195,951 **** **** 1,397,416 ****
Non-operating income(expense) (Note<br>22) **** **** **** (6 )
Net income before income tax expense **** 1,195,951 **** **** 1,397,410 ****
Income tax expense (Note 23) (1,008 ) (1,345 )
Net income **** 1,194,943 **** **** 1,396,065 ****
Net gain (loss) on valuation of equity securities at FVTOCI (Note 15) (4,569 ) 2,686
Remeasurement loss related to defined benefit plan (Notes 13 and 15) (549 ) (960 )
Items that will not be reclassified to profit or loss: **** (5,118 ) **** 1,726 ****
Other comprehensive Income(loss), net of tax **** (5,118 ) **** 1,726 ****
Total comprehensive income **** 1,189,825 **** **** 1,397,791 ****
Earnings per share (Notes 15 and 24)
Basic and diluted earnings per share (Unit: In Korean Won) 1,577 1,828

The accompanying notes are part of these condensed separate interim financial statements.

  • 5 -

WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM STATEMENTS OF CHANGES IN EQUITY

FORTHE THREE-MONTH PERIODS ENDED MARCH 31, 2026 AND 2025 (UNAUDITED)

Capitalstock Capitalsurplus Hybridsecurities Otherequity Retainedearnings Total<br>equity
(Korean Won in millions)
January 01, 2025 3,802,676 11,120,236 3,810,225 (1,189 ) 5,420,783 24,152,731
Total comprehensive income
Net income 1,396,065 1,396,065
Net gain on valuation of equity securities at FVTOCI 2,686 2,686
Remeasurement loss related to defined benefit plan (960 ) (960 )
Transactions with owners
Dividends to common stocks (490,075 ) (490,075 )
Dividends to hybrid securities (39,506 ) (39,506 )
Redemption of hybrid securities (399,092 ) (908 ) (400,000 )
Transfer of redemption loss of hybrid securities to retained earnings 2,456 (2,456 )
Acquisition of treasury stocks (25,641 ) (25,641 )
Transfer to retained earnings (3,000,000 ) 3,000,000
March 31, 2025 (Unaudited) 3,802,676 8,120,236 3,411,133 (23,556 ) 9,284,811 24,595,300
January 01, 2026 3,802,676 8,120,236 3,710,228 2,607 8,314,197 23,949,944
Total comprehensive income
Net income 1,194,943 1,194,943
Net loss on valuation of equity securities at FVTOCI (4,569 ) (4,569 )
Remeasurement loss related to defined benefit plan (549 ) (549 )
Transactions with owners
Dividends to common stocks (557,431 ) (557,431 )
Dividends to hybrid securities (39,034 ) (39,034 )
Transfer of redemption loss of hybrid securities to retained earnings 2,222 (2,222 )
Acquisition of treasury stocks (103,040 ) (103,040 )
March 31, 2026 (Unaudited) 3,802,676 8,120,236 3,710,228 (103,329 ) 8,910,453 24,440,264

The accompanying notes are part of these condensed separate interim financial statements.

  • 6 -

WOORI FINANCIAL GROUP INC.

SEPARATE STATEMENTS OF CASH FLOWS

FOR THE THREE-MONTHPERIODS ENDED MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month periods ended March 31
2026 2025
(Korean Won in millions)
Cash flows from operating activities:
Net income 1,194,943 1,396,065
Adjustments to net income:
Income tax expense 1,008 1,345
Interest income (2,990 ) (8,610 )
Interest expense 18,881 16,813
Dividend income (1,243,373 ) (1,429,225 )
(1,226,474 ) (1,419,677 )
Adjustments for profit/loss items not involving cash flows:
Provision of impairment losses due to credit loss 655 404
Retirement benefit 1,963 2,022
Depreciation and amortization 1,087 1,465
Gain on disposal of premises and equipment, intangible assets<br><br><br>and other assets (4 )
3,705 3,887
Changes in operating assets and liabilities:
Loans and other financial assets at amortized cost (27,750 ) (6,728 )
Other assets (114 ) (62 )
Net defined benefit liability (1,053 ) (1,125 )
Other financial liabilities 21,942 (1,191 )
Other liabilities (2,405 ) 1,751
(9,380 ) (7,355 )
Interest income received 2,244 9,090
Interest expense paid (18,474 ) (14,965 )
Dividends received 1,243,427 1,429,283
Income tax paid (1,004 ) (983 )
Net cash provided by operating activities 1,188,987 1,395,345
Cash flows from investing activities:
Net Increase on other investment assets (96,960 ) (409,326 )
Acquisition of investments in subsidiaries (1,629 )
Acquisition of premises and equipment (303 ) (42 )
Acquisition of intangible assets (295 ) (311 )
(99,187 ) (409,679 )
Cash flows from financing activities:
Issuance of debentures 129,713 399,248
Redemption of debentures (80,000 )
Redemption of hybrid securities (400,000 )
Acquisition of treasury stocks (103,040 ) (20,673 )
Redemption of lease liabilities (827 ) (789 )
Dividends paid to hybrid securities (39,034 ) (39,506 )
(93,188 ) (61,720 )
Net increase in cash and cash equivalents 996,612 923,946
Cash and cash equivalents, beginning of the period 489,321 1,185,912
Cash and cash equivalents, end of the period (Note 5) 1,485,933 2,109,858

The accompanying notes are part of these condensed separate interim financial statements.

  • 7 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

1. GENERAL
(1) Summary of the parent company
--- ---

Woori Financial Group, Inc. (hereinafter referred to the “Company”) is primarily aimed at controlling subsidiaries that operate in the financial industry or those that are closely related to the financial industry through the ownership of shares and was established on January 11, 2019 under the Financial Holding Company Act through the comprehensive transfer with shareholders of Woori Bank, Woori FIS Co., Ltd., Woori Finance Research Institute Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Services Co., Ltd. and Woori Private Equity Asset Management Co. Ltd. The headquarters of the Company is located at 51, Sogong-ro, Jung-gu, Seoul, Korea, and the capital is 3,802,676 million Won. The Company’s stocks were listed on the Korea Exchange on February 13, 2019, and its American Depository Shares (“ADS”) are also being traded as the underlying common stock on the New York Stock Exchange since the same date.

The details of stock transfer from the Company and subsidiaries as of incorporation are as follows (Unit: Number of shares):

Stock transfer company Total number of<br>issued shares Exchange ratio<br>per share Number of Parent<br>company’s stocks
Woori Bank 676,000,000 1.0000000 676,000,000
Woori FIS Co., Ltd. 4,900,000 0.2999708 1,469,857
Woori Finance Research Institute Co., Ltd. 600,000 0.1888165 113,289
Woori Credit Information Co., Ltd. 1,008,000 1.1037292 1,112,559
Woori Fund Service Co., Ltd. 2,000,000 0.4709031 941,806
Woori Private Equity Asset Management Co., Ltd. 6,000,000 0.0877992 526,795

As of August 1, 2019, the Company acquired a 73% interest in Tongyang Asset Management Co., Ltd. and changed the name to Woori Asset Management Corp. Also, as of August 1, 2019, the Company gained 100% control of ABL Global Asset Management Co., Ltd., added it as a consolidated subsidiary and changed the name to Woori Global Asset Management Co., Ltd. on December 6, 2019.

The Company paid 598,391 million Won in cash and 42,103,377 new shares of the Company to acquire 100% interest of Woori Card Co., Ltd. from its subsidiary Woori Bank on September 10, 2019. On the same date, the Company also acquired 59.8% interest of Woori Investment Bank Co., Ltd. from Woori Bank with 392,795 million Won in cash.

As of December 30, 2019, the Company acquired 67.2% interests (excluding treasury stock, 51.0% when including treasury stock) in Woori Asset Trust Co. (formerly Kukje Asset Trust Co.) In addition, as of March 31, 2023, the Company acquired an additional 28.1% interests in Woori Asset Trust Co. (excluding treasury stock, 21.3% when including treasury stock).

As of December 10, 2020, the Company acquired 76.8% interests (excluding treasury stock, 74.0% when including treasury stock) in Woori Financial Capital Co., Ltd. (formerly Aju Capital Co., Ltd.). In addition, as of April 15, 2021, the Company acquired an additional 13.3% interests in Woori Financial Capital Co., Ltd. (excluding treasury stock, 12.9% in the case of including treasury stock), and as of May 24, 2021, the Company additionally acquired treasury stock(3.6%) which Woori Financial Capital possessed.

As of March 12, 2021, the Company paid 113,238 million Won in cash to acquire 100% interests on Woori Savings Bank from Woori Financial Capital Co., Ltd., our subsidiary.

As of August 10, 2021, the Company paid 5,792,866 new shares of the Company to the shareholders of Woori Financial Capital Co., Ltd. (excluding the Company) through comprehensive stock exchange and acquired residual interest (9.5%) of Woori Financial Capital Co., Ltd., to make it a wholly owned subsidiary.

As of January 7, 2022, Woori Financial F&I Co., Ltd., an investment company for non-performing loans and restructuring companies, was established (100% stock, 200 billion Won in stock payments) and incorporated as a subsidiary.

  • 8 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

As of March 23, 2023, the Company acquired 53.9% interests in Woori Venture Partners Co., Ltd. (formerly Daol Investment Co., Ltd.) (excluding treasury stock, 52.0% in the case of including treasury stock). In addition, as of May 30, 2023, the Company additionally acquired treasury stock held by Woori Venture Partners Co., Ltd. (3.5%).

As of August 8, 2023, the Company paid 22,541,465 new shares of the Company to the shareholders of Woori Investment Bank Co., Ltd. (excluding the Company) through comprehensive stock exchange and acquired residual interest (41.3%) of Woori Investment Bank Co., Ltd., to make it a wholly owned subsidiary. In addition, on the same day, the Company paid 9,933,246 new shares of the Company to the shareholders of Woori Venture Partners Co., Ltd. (excluding the Company) through comprehensive stock exchange and acquired residual interest (44.5%) of Woori Venture Partners Co., Ltd., to make it a wholly owned subsidiary.

As of January 29, 2024, the Company owned interest (77.5%) of Woori Asset Management Corp, as a result of merger with Woori Asset Management Corp (surviving company) and Woori Global Asset Management Co., Ltd. (dissolution company), which was liquidated. As of March 29, 2024, the Company acquired residual interest(22.5%) of Woori Asset Management Corp, to make it a wholly owned subsidiary.

On March 25, 2024, the Company participated in the capital increase and acquired the 1,062,045 shares (96.7% after acquiring shares, 79.4% including treasury shares) of Woori Asset Trust Co., Ltd.. Additionally, on March 29, 2024, Woori Asset Trust Co., Ltd. conducted a complete retirement of its 738,000 treasury shares. In addition, as of April 8, 2024, the Company additionally acquired minority interests (2.0%) of Woori Asset Trust Co., Ltd.. Afterward, the Company additionally acquired minority interests (0.9%) of Woori Asset Trust Co., Ltd. as of November 19, 2024.

On August 1, 2024, The Company owned 97.1% interest in merged securities firm as a result of merger between Korea Foss Securities (the surviving company) and Woori Investment Bank Co., Ltd. (dissolution company), and acquired an additional 2.3% out of the remaining interest. The merged securities company also changed its name to Woori Investment Securities Co., Ltd.

On July 1, 2025, the Company acquired 77.9% of the shares (excluding treasury shares, 75.3% including treasury shares) of Tongyang Life Insurance Co., Ltd. and 100% of the shares of ABL Life Insurance Co., Ltd. and included them as subsidiaries.

On July 31, 2025, the Company acquired the residual interest (0.4%) of Woori Asset Trust Co., Ltd., to make it a wholly owned subsidiary.

On November 28, 2025, the Company acquired minority interests (0.2%) of Woori Investment Securities Co., Ltd. As of December 19, 2025, the Company additionally acquired treasury stock (0.1%) and minority interests (0.2%) which Woori Investment Securities Co., Ltd. possessed.

On January 5, 2026 and March 13, 2026, the Company acquired the residual interest (0.1%) of Woori Investment Securities Co., Ltd., to make it a wholly owned subsidiary.

2. BASIS OF PREPARATION AND MATERIAL ACCOUNTING POLICIES

The Company’s financial statements are condensed interim financial statements prepared in accordance with Korean IFRS 1034, Interim Financial Reporting for some of periods in which the annual separate financial statements belong. They are also separate financial statements prepared in accordance with Korean IFRS 1027 Separate Financial Statements. It is necessary to use the Company’s annual separate financial statements for the year ended December 31, 2025 for understanding of the accompanying condensed interim financial statements. The accompanying condensed interim financial statements contain less information compared to the information required in the annual financial statements. Selective footnotes include explanations of transactions or events that are significant for understanding the changes in the financial position and performance of the Company since the end of the previous annual reporting period.

(1) From the accounting period beginning on January 1, 2026, the Company has newly applied the following<br>standards and interpretations.
  • 9 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

1) Amendments to K-IFRS 1109 ‘Financial Instruments’, K-IFRS 1107 ‘Financial Instruments: Disclosures’

K-IFRS 1109 ‘Financial Instruments’ and K-IFRS 1107 ‘Financial Instruments: Disclosures’ have been amended to respond to recent questions arising in practice, and to include new requirements. The principal amendments are as follows, and the amendments do not have a significant impact on the financial statements.

- clarify the date of recognition and derecognition of some financial assets and liabilities, with a new<br>exception for some financial liabilities settled through an electronic cash transfer system;
- clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal<br>and interest (SPPI) criterion;
--- ---
- add new disclosures of impact on the entity and the extent to which the entity is exposed for each type of<br>financial instruments if the timing or amount of contractual cash flow changes due to amendment of contract term; and
--- ---
- update the disclosures for equity instruments designated at fair value through other comprehensive income<br>(FVOCI)
--- ---
2) Annual Improvements to K-IFRS
--- ---

Annual Improvements to K-IFRS should be applied for annual periods beginning on or after January 1, 2026. The amendments do not have a significant impact on the financial statements.

- K-IFRS 1101 ‘First-time Adoption of International FinancialReporting Standards’: Hedge accounting by a first-time adopter
- K-IFRS 1107 ‘Financial Instruments: Disclosures’:<br>Gain or loss on derecognition, and implementation guidance
--- ---
- K-IFRS 1109 ‘Financial Instruments’: Derecognition<br>of lease liabilities and definition of transaction price
--- ---
- K-IFRS 1110 ‘Consolidated Financial Statements’:<br>Determination of a ‘de facto agent’
--- ---
- K-IFRS 1007 ‘Statement of Cash Flows’: Cost method<br>
--- ---
3) Amendments to K-IFRS 1109 ‘Financial Instruments’<br>and K-IFRS 1107 ‘Financial Instruments: Disclosures - Contracts Referencing Nature-dependent Electricity
--- ---

Contracts referencing nature-dependent electricity are defined contracts that expose an entity to variability in the underlying amount of electricity because the source of electricity generation depends on uncontrollable natural conditions (for example, the weather). The amendments clarify that ‘contracts to buy or sell such electricity’ are assessed for eligibility under the own-use exemption. In addition, the amendments modify hedge accounting requirements by allowing an entity to designate as the hedged item a variable nominal amount of forecast electricity transactions that reflect the nature-dependent variability of electricity and introduce additional disclosure requirements. The amendments do not have a significant impact on the financial statements.

(2) The details of K-IFRSs that have been issued and published since<br>January 1, 2026 but have not yet reached the effective date are as follows:
1) Enactment of K-IFRS No. 1118, Presentation and Disclosure in Financial Statements
--- ---

K-IFRS No. 1118, ‘Presentation and Disclosure in Financial Statements,’ replaces K-IFRS No. 1001, ‘Presentation of Financial Statements’. The new standard introduces revised presentation requirements that are expected to enhance the comparability of financial performance among similar entities, particularly with respect to the definition of operating profit or loss.

If the Company prepares its financial statements in accordance with K-IFRS No. 1118, certain significant differences from the current financial statements are expected to arise. The key accounting policies that are expected to result in such differences are described below. These matters do not represent all differences that may arise in the future and are subject to change based on further analysis.

  • 10 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

- Changes in the Presentation of Statement of Profit or Loss

K-IFRS No. 1118 requires all income and expenses included in the statement of profit or loss to be classified into one of five categories: operating, investing, financing, income tax, and discontinued operations. Under this standard, all income and expenses that are not classified as investing, financing, income tax, or discontinued operations are classified as operating, and operating profit or loss is defined as a residual measure of profit or loss.

To classify income and expenses into categories, the Company is required to assess its main business activities. If the Company’s main business activities include investing in certain types of assets or providing financing to customers, income and expenses that would otherwise have been classified as investing or financing activities are classified as operating activities when such activities constitute the Company’s main business activities.

As a result, operating profit or loss under K-IFRS No. 1118 differs significantly from operating profit or loss under the current K-IFRS No. 1001, which is defined as operating revenue less operating expenses. K-IFRS No. 1118 requires operating profit or loss calculated in accordance with K-IFRS No. 1001 to be disclosed in the Notes, along with a reconciliation between operating profit or loss under K-IFRS No. 1118 and that under K-IFRS No. 1001.

In addition, K-IFRS No. 1118 requires the presentation in the statement of profit or loss of:

“Operating profit or loss,” comprising all income and expenses classified within the operating category;

“Profit or loss before financing and income tax,” comprising operating profit or loss and all income and expenses classified within the investing category; and

“Profit or loss for the period.”

However, when the Company’s main business activity is providing financing to customers, the presentation of “profit or loss before financing and income tax” may not be applicable, depending on the accounting policy elected.

- Introduction of Disclosures of Management-Defined Performance Measures

K-IFRS No. 1118 introduces new disclosure requirements for management-defined performance measures. These measures are defined as subtotals of income and expenses that are not listed in paragraph 118 of K-IFRS No. 1118 and are not explicitly required to be presented or disclosed by IFRS Accounting Standards. Management-defined performance measures are used by entities in public communications separately from the financial statements to communicate management’s view of the entity’s financial performance to users of the financial statements.

When management-defined performance measures are presented, the entity is required to disclose the reasons for using such measures, the basis of their calculation, a reconciliation to the most directly comparable subtotal specified in K-IFRS No. 1118, and the income tax effects of each reconciling item.

- Changes in the Classification of Cash Flows

As a result of the issuance of K-IFRS No. 1118, certain amendments have been made to K-IFRS No. 1007, Statement of Cash Flows. Under these amendments, the starting point for determining cash flows from operating activities using the indirect method has been changed from profit or loss for the period to operating profit or loss. In addition, the accounting policy option regarding the classification of interest and dividend-related cash flows has been eliminated.

  • 11 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

K-IFRS No. 1118 is effective for annual reporting periods beginning on or after January 1, 2027, with early application permitted. In accordance with K-IFRS No. 1008, Accounting Policies, Changes in Accounting Estimates and Errors, the standard is required to be applied retrospectively. Accordingly, comparative information for the financial year ended December 31, 2026 will be restated in accordance with K-IFRS No. 1118. Amendments to K-IFRS No. 1007 and K-IFRS No. 1033 arising from the issuance of K-IFRS No. 1118, as well as the amended K-IFRSs No. 1008 and No. 1107, will be effective at the time K-IFRS No. 1118 is applied.

- Assessment of Significant Impacts

K-IFRS No. 1118 has not been applied by the Company, as its mandatory effective date has not yet been reached. The Company will present its first interim financial statements in accordance with K-IFRS No. 1118 for the period ending March 31, 2027. Based on information available as of March 31, 2026, the Company is performing a preliminary assessment of the potential impact of the adoption of K-IFRS No. 1118.

(3) Material accounting policies and method of computation used in the preparation of the condensed interim<br>financial statements are consistent with those of the annual financial statements for the year ended December 31, 2025, except for the one described below.
1) Income tax expense
--- ---

Income tax expense for the interim period is recognized based on the weighted average annual income tax rate expected for the expected gross annual profit. The estimated average annual tax rate is applied to the pre-tax income.

2) Application of the revaluation model to land

The Company has changed its accounting policy for the subsequent measurement of land, which is classified as property, plant and equipment, from the historical cost model to the revaluation model, as management believes that the revaluation model provides more reliable and more relevant information regarding the fair value of land. Accordingly, the accounting policy has been changed effective from the current quarter.

In accordance with K-IFRS 1016 ‘Property, Plant and Equipment’, when an entity applies the revaluation model as an accounting policy for an asset for the first time, retrospective application is not required. Therefore, the Company has not restated the comparative financial statements for prior periods. As the Company does not hold any land as of the end of the current period, there is no impact arising from this change in accounting policy.

3. MATERIAL ACCOUNTING ESTIMATES AND ASSUMPTIONS

The management shall make judgements, estimates and assumptions that affect the application of accounting policies and assets, liabilities, revenues and expenses in preparing condensed interim financial statements. Therefore, the actual results may differ from these estimates.

The important judgements by the management excluding the estimation methods used to determine corporate income tax expense and the application of revaluation model on accounting policies and the main sources of estimation uncertainty for preparing condensed interim financial statements are identical to ones used in the Company’s annual separate financial statements for the year ended December 31, 2025.

  • 12 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

4. RISK MANAGEMENT

The Company is exposed to various risks that may arise from its operating activities and credit risk, market risk and liquidity risk are the main types of risks. In order to manage such risks, the Risk Management Department analyzes, assesses, and establishes risk management standards, including policies, guidelines, management systems and decision-making to ensure sound management of the Company.

The Risk Management Committee, Chief Risk Officer (“CRO”) and the Risk Management Department are operated as risk management organizations. The board of directors operates the Risk Management Committee, composed of nonexecutive directors for professional risk management. The Risk Management Committee performs as the top decision-making body for risk management by establishing fundamental risk management policies that are consistent with the Company’s management strategy and by determining the Company’s acceptable level of risk.

CRO assists the Risk Management Committee and operates the Company Risk Management Council, which is composed of the risk management managers of the subsidiaries, to periodically check and improve the external environment and the Company’s risk burden. The Risk Management Department which is independently structured, controls the risk management matter of the Company and reports key risks and assists decision-making.

(1) Credit risk

Credit risk represents the possibility of financial losses incurred due to the refusal of the transaction or when the counterparty fails to fulfill its contractual obligations. The goal of credit risk management is to maintain the Company’s credit risk exposure to a permissible degree and to optimize its rate of return considering such credit risk.

1) Credit risk management

The Company measures expected loss on assets subject to credit risk management and uses it as a management indicator.

2) Maximum exposure

The maximum exposure to credit risk is as follows (Unit: Korean Won in millions):

March 31, 2026 December 31, 2025
Loans and other financial assets at amortized cost Banks 678,642 649,783
Corporates 188,747 57,359
Total 867,389 707,142
  • 13 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

a) Credit risk exposure by geographical areas

The following tables analyze credit risk exposure by geographical areas (Unit: Korean Won in millions):

March 31, 2026 December 31, 2025
Korea Korea
Loans and other financial assets at amortized cost 867,389 707,142
b) Credit risk exposure by industries
--- ---

The following tables analyze credit risk exposure by industries, which are finance and insurance, and others in accordance with the Korea Standard Industrial Classification Code as of March 31, 2026 and December 31, 2025 (Unit: Korean Won in millions):

March 31, 2026
Finance and<br>insurance Others Total
Loans and other financial assets at amortized cost 866,243 1,146 867,389
December 31, 2025
--- --- --- --- --- --- ---
Finance and<br>insurance Others Total
Loans and other financial assets at amortized cost 706,348 794 707,142
3) Credit risk exposure
--- ---

The maximum exposure to credit risk by asset quality as of March 31, 2026 and December 31, 2025 is as follows (Unit: Korean Won in millions):

March 31, 2026
Stage 1 Stage 2 Stage 3 Total Loss<br>allowance Total, net
Financial assets Above<br>appropriate<br>credit rating<br>(*1) Less than a<br>limited<br>credit rating<br>(*2) Above<br>appropriate<br>credit<br>rating (*1) Less than a<br>limited<br>credit rating<br>(*2)
Loans and other financial assets at amortized cost 868,044 868,044 (655 ) 867,389
Banks 678,642 678,642 678,642
Corporates 189,402 189,402 (655 ) 188,747
General business 189,402 189,402 (655 ) 188,747
Total 868,044 868,044 (655 ) 867,389

(*1) Credit grade of corporates are AAA ~ BBB.

(*2) Credit grade of corporates are BBB- ~ C.

December 31, 2025
Stage 1 Stage 2 Stage 3 Total Loss<br>allowance Total, net
Financial assets Above<br>appropriate<br>credit rating<br>(*1) Less than a<br>limited<br>credit rating<br>(*2) Above<br>appropriate<br>credit<br>rating (*1) Less than a<br>limited<br>credit rating<br>(*2)
Loans and other financial assets at amortized cost 707,142 707,142 707,142
Banks 649,783 649,783 649,783
Corporates 57,359 57,359 57,359
General business 57,359 57,359 57,359
Total 707,142 707,142 707,142

(*1) Credit grade of corporates are AAA ~ BBB.

(*2) Credit grade of corporates are BBB- ~ C.

  • 14 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

(2) Market risk

Market risk is the possible risk of loss arising from trading position and non-trading position as a result of the volatility of market factors such as interest rates, stock prices and foreign exchange rates, and the Company’s main market risk is interest rate risk.

The Company estimates and manages risks related to changes in interest rate due to the difference in the maturities of interest-bearing assets and liabilities and discrepancies in the terms of interest rates.

(3) Liquidity risk

Liquidity risk refers to the risk that the Company may encounter difficulties in meeting obligations from its financial liabilities.

1) Liquidity risk management

Liquidity risk management is to prevent damages from potential liquidity shortages with effective risk management that could arise from mismatching the maturity of assets and liabilities or unexpected cash outflows. The financial liabilities in the statement of financial position that are relevant to liquidity risk are incorporated within the scope of risk management.

The Company manages liquidity risk through various cash flows analysis (i.e. based on remaining maturity and contract period, etc.).

2) Maturity analysis of non-derivative financial liabilities<br>

Cash flows of principals and interests by remaining contractual maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):

March 31, 2026
Within 3<br>months 4 to 6<br>months 7 to 9<br>months 10 to 12<br>months 1 to 5<br>years Over<br>5 years Total
Debentures 178,457 326,023 274,245 261,636 1,752,989 60,379 2,853,729
Lease liabilities 812 801 798 145 242 2,798
Other financial liabilities(*) 605,583 52,747 6,626 13,663 678,619
Total 784,852 379,571 281,669 261,781 1,766,894 60,379 3,535,146

(*) It does not include lease liabilities.

December 31, 2025
Within 3<br>months 4 to 6<br>months 7 to 9<br>months 10 to 12<br>months 1 to 5<br>years Over<br>5 years Total
Debentures 98,273 177,479 324,852 273,257 1,883,466 60,703 2,818,030
Lease liabilities 810 793 786 788 338 3,515
Other financial liabilities(*) 21,255 52,318 1,760 268 16,722 92,323
Total 120,338 230,590 327,398 274,313 1,900,526 60,703 2,913,868
(*) It does not include lease liabilities.
--- ---
3) Maturity analysis of derivative financial liabilities
--- ---

There are no derivative financial liabilities measured at fair value through profit or loss as of March 31, 2026 and December 31, 2025.

  • 15 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

5. CASH AND CASH EQUIVALENTS

Details of cash and cash equivalents are as follows (Unit: Korean Won in millions):

March 31, 2026 December 31, 2025
Demand deposits 576,933 24,321
Fixed deposits 909,000 465,000
Total 1,485,933 489,321
6. FINANCIAL ASSETS AT FVTOCI
--- ---
(1) Details of financial assets at FVTOCI as of March 31, 2026 and December 31, 2025 are as follows<br>(Unit: Korean Won in millions):
--- ---
Issuer March 31, 2026 December 31, 2025
--- --- --- --- --- ---
Hybrid securities Woori Card Co., Ltd. 353,405 359,023
Woori Financial Capital Co., Ltd. 198,456 199,139
Total 551,861 558,162
(2) Details of equity securities designated as financial assets at FVTOCI as of March 31, 2026 and<br>December 31, 2025 are as follows (Unit: Korean Won in millions):
--- ---
Purpose of acquisition Issuer March 31, 2026 December 31, 2025
--- --- --- --- --- ---
Investment for political purpose Woori Card Co., Ltd. 353,405 359,023
Woori Financial Capital Co., Ltd. 198,456 199,139
Total 551,861 558,162
7. LOANS AND OTHER FINANCIAL ASSETS AT AMORTIZED COST
--- ---
(1) Details of loans and other financial assets at amortized cost as of March 31, 2026 and December 31,<br>2025 are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Due from banks 96,308
Other financial assets 771,081 707,142
Total 867,389 707,142
(2) Details of due from banks are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- --- ---
Due from banks in local currency:
Due from depository banks 96,960
Loss allowance (652 )
Total 96,308
  • 16 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

(3) Changes in the allowance for credit losses and gross carrying amount of due from banks are as follows (Unit:<br>Korean Won in millions):
1) Allowance for credit losses
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance
Provision of allowance for credit loss (652 ) (652 )
Ending balance (652 ) (652 )
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance (56 ) (56 )
Provision of allowance for credit loss (403 ) (403 )
Ending balance (459 ) (459 )
2) Gross carrying amount
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance
Net increase (decrease) 96,960 96,960
Ending balance 96,960 96,960
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 100,000 100,000
Net increase (decrease) 409,327 409,327
Ending balance 509,327 509,327
(4) Details of other financial assets are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- --- ---
Receivables 766,222 701,643
Accrued income 2,735 3,387
Lease deposits 2,127 2,112
Loss allowance (3 )
Total 771,081 707,142
(5) Changes in the allowances for credit losses and gross carrying amount of other financial assets are as follows<br>(Unit: Korean Won in millions):
--- ---
1) Allowance for credit losses
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance
Provision of allowance for credit loss (3 ) (3 )
Ending balance (3 ) (3 )
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance
Provision of allowance for credit loss (1 ) (1 )
Ending balance (1 ) (1 )
  • 17 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

2) Gross carrying amount
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 707,142 707,142
Net increase (decrease) 63,942 63,942
Ending balance 771,084 771,084
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total
Beginning balance 104,487 104,487
Net increase (decrease) 138,167 138,167
Ending balance 242,654 242,654
8. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
--- ---
(1) The fair value hierarchy
--- ---

The fair value hierarchy is determined by the levels of judgment involved in estimating fair values of financial assets and liabilities. The specific financial instruments characteristics and market condition such as volume of transactions and transparency are reflected to the market observable inputs. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring the fair value of its financial assets and financial liabilities. Fair value is measured based on the perspective of a market participant. As such, even when market assumptions are not readily available, the Company’s own assumptions reflect those that market participants would use for measuring the assets or liabilities at the measurement date.

The fair value measurement is described in the one of the following three levels used to classify fair value measurements:

Level 1—fair value measurements are those derived from quoted prices (unadjusted) in active markets for<br>identical assets or liabilities. The types of financial assets or liabilities generally included in Level 1 are publicly traded equity securities, derivatives, and debt securities issued by governmental bodies.
Level 2— fair value measurements are those derived from inputs other than quoted prices included<br>within Level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from prices). The types of financial assets or liabilities generally included in Level 2 are debt securities not<br>traded in active markets and derivatives traded in OTC but not required significant judgment.
--- ---
Level 3— fair value measurements are those derived from valuation techniques that include inputs for<br>the assets or liabilities that are not based on observable market data (unobservable inputs). The types of financial assets or liabilities generally included in Level 3 are non-public securities and<br>derivatives and debt securities of which valuation techniques require significant judgments and subjectivity.
--- ---

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to a fair value measurement in its entirety requires judgment and consideration of inherent factors of the asset or liability.

(2) Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean<br>Won in millions):
March 31, 2026
--- --- --- --- --- --- --- --- ---
Level 1 Level 2 Level 3 Total
Financial assets:
Financial assets at FVTOCI
Hybrid securities 551,861 551,861
  • 18 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

December 31, 2025
Level 1 Level 2 Level 3 Total
Financial assets:
Financial assets at FVTOCI
Hybrid securities 558,162 558,162

Financial assets measured at FVTPL and financial assets measured at FVTOCI are recognized at fair value. Fair value is the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.

Financial instruments are measured at fair value using a quoted market price in active markets. If there is no active market for a financial instrument, the Company determines the fair value using valuation methods. Valuation methods and input variables for each type of financial instruments are as follows:

Valuation methods Input variables
Hybrid securities The fair value is measured using the Hull and White model and the Monte Carlo Simulations. YTM Matrix, Additive spread by grade, Risk spread by entity, Effective Credit rating, Issuing information by item, Interest rate volatility estimate

Valuation methods of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs are as follows:

Fair value measurement<br>technique Type Significant<br>unobservable<br>inputs Range Impact of changes in<br>significant unobservable<br>inputs on fair value<br>measurement
Hybrid securities Hull and White, Monte<br>Carlo Simulation Hybrid<br>securities<br>related Estimated<br>volatility of<br>interest rate,<br>Discount rate Estimated volatility<br>of interest rate<br> 0.61%<br>Discount rate<br><br><br>3.32% ~ 7.10% Variation of fair value increases<br>as estimated volatility of interest rate<br>increases.

The fair value of financial assets classified as level 3 uses external valuation figures.

(3) Changes in financial assets and liabilities measured at fair value classified into Level 3 are as follows<br>(Unit: Korean Won in millions):
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Beginning<br>balance Net<br>Income Other<br>comprehensive<br>income(*) Purchases/<br>Issuances Disposals/<br>Settlements Transfer to<br>or out of<br>Level 3 Ending<br>balance
Financial assets:
Financial assets at FVTOCI
Hybrid securities 558,162 (6,301 ) 551,861
(*) Among the amounts recognized in other comprehensive income, the loss related to assets and liabilities that are<br>still held as of March 31, 2026 amounts to 6,301 million Won.
--- ---
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Beginning<br>balance Net<br>Income Other<br>comprehensive<br>income e(*) Purchases/<br>Issuances Disposals/<br>Settlements Transfer to<br>or out of<br>Level 3 Ending<br>balance
Financial assets:
Financial assets at FVTOCI
Hybrid securities 553,518 3,650 557,168
(*) Among the amounts recognized in other comprehensive income, the gain related to assets and liabilities that are<br>still held as of March 31, 2025 amounts to 3,650 million Won.
--- ---
  • 19 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

(4) Sensitivity analysis results on reasonable fluctuation of the significant unobservable input variables for the<br>fair value of Level 3 financial instruments are as follows.

The sensitivity analysis on financial instruments shows how changes in unobservable inputs affect changes in fair value of the instruments through favorable and unfavorable changes. When the fair value of a financial instrument is affected by more than one unobservable assumption, the below table reflects the most favorable or the most unfavorable changes which resulted from varying the assumptions individually. The sensitivity analysis was performed for hybrid securities of which fair value changes are recognized as other comprehensive income among level 3 financial instruments.

The following table presents the sensitivity analysis to disclose the effect of reasonably possible volatility(Unit: Korean Won in millions):

March 31, 2026
Net income Other comprehensive<br>income (loss)
Favorable Unfavorable Favorable Unfavorable
Financial assets:
Financial assets at FVTOCI
Hybrid securities (*) 12,025 (11,674 )
(*) Fair value changes of hybrid securities are calculated by increasing or decreasing discount rate, which is the<br>major unobservable variable, by 1%, respectively.
--- ---
December 31, 2025
--- --- --- --- --- --- --- --- --- ---
Net income Other comprehensive<br>income (loss)
Favorable Unfavorable Favorable Unfavorable
Financial assets:
Financial assets at FVTOCI
Hybrid securities (*) 13,482 (13,065 )
(*) Fair value changes of hybrid securities are calculated by increasing or decreasing discount rate, which is the<br>major unobservable variable, by 1%, respectively.
--- ---
(5) Fair value and carrying amount of financial assets and liabilities that are recorded at amortized cost are as<br>follows, and fair value information for cash and cash equivalents is not included, as their carrying amounts represent a reasonable approximation of fair value (Unit: Korean Won in millions):
--- ---
March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Fair value Carrying<br>amount
Level 1 Level 2 Level 3 Total
Financial assets:
Loans and other financial assets at amortized cost (*1) 867,389 867,389 867,389
Financial liabilities:
Debentures 2,659,170 2,659,170 2,717,637
Other financial liabilities (*1)(*2) 678,620 678,620 678,620
(*1) The carrying amount is disclosed at fair value considering the carrying amount as an approximation of fair<br>value.
--- ---
(*2) It does not include lease liabilities.
--- ---
December 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Fair value Carrying<br>amount
Level 1 Level 2 Level 3 Total
Financial assets:
Loans and other financial assets at amortized cost (*1) 707,142 707,142 707,142
Financial liabilities:
Debentures 2,636,297 2,636,297 2,667,525
Other financial liabilities (*1)(*2) 92,323 92,323 92,323
(*1) The carrying amount is disclosed at fair value considering the carrying amount as an approximation of fair<br>value.
--- ---
(*2) It does not include lease liabilities.
--- ---
  • 20 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Company determines the fair value using valuation methods. For the disclosed items in which book value is considered to be the approximate value of fair value, valuation techniques and input variables are not disclosed. Valuation techniques and input variables for the fair value of financial liabilities that are recorded at amortized cost are as follows:

Valuation methods Input variables
Debentures The fair value is measured by discounting the projected cash flows of debt products by applying the market discount rate that is reflecting credit rating of the Company. Risk-free market rate, etc.
(6) Financial instruments by category
--- ---

Carrying amounts of financial assets and liabilities by each category are as follows (Unit: Korean Won in millions):

1) Financial assets
March 31, 2026
--- --- --- --- --- --- --- --- ---
Financial assets Financial assets at FVTPL Financial assets at<br>FVTOCI Financial<br>assets at<br>amortized cost Total
Due from banks 96,308 96,308
Hybrid securities 551,861 551,861
Other financial assets 771,081 771,081
Total 551,861 867,389 1,419,250
December 31, 2025
--- --- --- --- --- --- --- --- ---
Financial assets Financial assets at FVTPL Financial assets at<br>FVTOCI Financial<br>assets at<br>amortized cost Total
Due from banks
Hybrid securities 558,162 558,162
Other financial assets 707,142 707,142
Total 558,162 707,142 1,265,304
2) Financial liabilities
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- --- --- --- --- ---
Financial liabilities Financial liabilities at<br>FVTPL Financial<br>liabilities at<br>amortized cost Financial liabilities at<br>FVTPL Financial liabilities at<br>amortized cost
Debentures 2,717,637 2,667,525
Other financial liabilities (*) 678,620 92,323
Total 3,396,257 2,759,848
(*) It does not include lease liabilities.
--- ---
  • 21 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

9. INVESTMENTS IN SUBSIDIARIES
(1) Details of Investments in subsidiaries are as follows (Unit: Korean Won in millions and number of shares):<br>
--- ---
Subsidiaries (*1) Location Capital<br>stock Main business
--- --- --- --- --- ---
Woori Bank Korea 3,581,400 Bank
Tongyang Life Insurance Co., Ltd. Korea 806,800 Insurance
Woori Card Co., Ltd. Korea 896,300 Finance
Woori Financial Capital Co., Ltd. Korea 373,800 Finance
Woori Investment Securities Co., Ltd. Korea 242,900 Investment Brokerage
ABL Life Insurance Co., Ltd. Korea 15,500 Insurance
Woori Asset Trust Co., Ltd. Korea 16,900 Real estate trust
Woori Savings Bank Korea 187,400 Mutual saving bank
Woori Asset Management Corp Korea 24,000 Finance
Woori Venture Partners Co., Ltd. Korea 50,000 Other financial services
Woori Private Equity Asset Management Co., Ltd. Korea 80,000 Finance
Woori F&I Co., Ltd. Korea 31,500 Finance
Woori Credit Information Co., Ltd. Korea 5,000 Credit information
Woori Fund Service Co., Ltd. Korea 10,000 Financial support service<br>business
Woori FIS Co., Ltd. Korea 24,500 System software<br> <br>development & maintenance
Woori Finance Research Institute Co., Ltd. Korea 3,000 Other service business
March 31, 2026 December 31, 2025
--- --- --- --- --- --- --- --- --- --- --- --- ---
Subsidiaries (*1) Number of<br>shares Percentage of<br>ownership<br>(%) (*2) Financial<br>statements date of<br>use Number of<br>shares Percentage of<br>ownership<br>(%) (*2) Financial statements<br>date of use
Woori Bank 716,000,000 100.0 March 31, 2026 716,000,000 100.0 December 31, 2025
Tongyang Life Insurance Co., Ltd. 121,565,627 77.9 March 31, 2026 121,565,627 77.9 December 31, 2025
Woori Card Co., Ltd. 179,266,200 100.0 March 31, 2026 179,266,200 100.0 December 31, 2025
Woori Financial Capital Co., Ltd. 74,757,594 100.0 March 31, 2026 74,757,594 100.0 December 31, 2025
Woori Investment Securities Co., Ltd. 485,889,783 100.0 March 31, 2026 485,329,227 99.9 December 31, 2025
ABL Life Insurance Co., Ltd. 3,106,736 100.0 March 31, 2026 3,106,736 100.0 December 31, 2025
Woori Asset Trust Co., Ltd. 3,382,645 100.0 March 31, 2026 3,382,645 100.0 December 31, 2025
Woori Savings Bank 37,476,895 100.0 March 31, 2026 37,476,895 100.0 December 31, 2025
Woori Asset Management Corp 4,797,154 100.0 March 31, 2026 4,797,154 100.0 December 31, 2025
Woori Venture Partners Co., Ltd. 100,000,000 100.0 March 31, 2026 100,000,000 100.0 December 31, 2025
Woori Private Equity Asset Management Co., Ltd. 16,000,000 100.0 March 31, 2026 16,000,000 100.0 December 31, 2025
Woori F&I Co., Ltd. 6,298,895 100.0 March 31, 2026 6,298,895 100.0 December 31, 2025
Woori Credit Information Co., Ltd. 1,008,000 100.0 March 31, 2026 1,008,000 100.0 December 31, 2025
Woori Fund Service Co., Ltd. 2,000,000 100.0 March 31, 2026 2,000,000 100.0 December 31, 2025
Woori FIS Co., Ltd. 4,900,000 100.0 March 31, 2026 4,900,000 100.0 December 31, 2025
Woori Finance Research Institute Co., Ltd. 600,000 100.0 March 31, 2026 600,000 100.0 December 31, 2025
(*1) Only subsidiaries invested directly by the Company are included.
--- ---
(*2) The percentage is based on the effective shareholding rate relative to the number of stocks outstanding.<br>
--- ---
  • 22 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

(2) Changes in the carrying value of investments in subsidiaries are as follows (Unit: Korean Won in millions):<br>
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- ---
Beginning balance Acquisition Disposal Ending balance
Woori Bank 18,921,151 18,921,151
Tongyang Life Insurance Co., Ltd. 1,283,935 1,283,935
Woori Card Co., Ltd. 1,118,367 1,118,367
Woori Financial Capital Co., Ltd. 1,003,206 1,003,206
Woori Investment Securities Co., Ltd. (*) 1,269,797 1,629 1,271,426
ABL Life Insurance Co., Ltd. 269,002 269,002
Woori Asset Trust Co., Ltd. 453,902 453,902
Woori Savings Bank 313,238 313,238
Woori Asset Management Corp 196,825 196,825
Woori Venture Partners Co., Ltd. 336,439 336,439
Woori Private Equity Asset Management Co., Ltd. 57,797 57,797
Woori F&I Co., Ltd. 320,000 320,000
Woori Credit Information Co., Ltd. 16,466 16,466
Woori Fund Service Co., Ltd. 13,939 13,939
Woori FIS Co., Ltd. 21,754 21,754
Woori Finance Research Institute Co., Ltd. 1,677 1,677
Total 25,597,495 1,629 25,599,124
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- ---
Beginning balance Acquisition Disposal Ending balance
Woori Bank 18,921,151 18,921,151
Woori Card Co., Ltd. 1,118,367 1,118,367
Woori Financial Capital Co., Ltd. 1,003,206 1,003,206
Woori Investment Securities Co., Ltd. 1,263,436 1,263,436
Woori Asset Trust Co., Ltd. 621,722 621,722
Woori Savings Bank 313,238 313,238
Woori F&I Co., Ltd. 320,000 320,000
Woori Asset Management Corp 196,825 196,825
Woori Venture Partners Co., Ltd. 336,439 336,439
Woori Private Equity Asset Management Co., Ltd. 57,797 57,797
Woori Credit Information Co., Ltd. 16,466 16,466
Woori Fund Service Co., Ltd. 13,939 13,939
Woori FIS Co., Ltd. 21,754 21,754
Woori Finance Research Institute Co., Ltd. 1,677 1,677
Total 24,206,017 24,206,017
(*) During the current period, the Company acquired the residual interest (0.1%) of Woori Investment Securities<br>Co., Ltd., to make it a wholly owned subsidiary.
--- ---
10. OTHER ASSETS
--- ---

Details of other assets are as follows (Unit: Korean Won in millions):

March 31, 2026 December 31, 2025
Prepaid expenses 430 315
Total 430 315
  • 23 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

11. DEBENTURES

Details of debentures are as follows (Unit: Korean Won in millions):

March 31, 2026 December 31, 2025
Interest rate (%) Amount Interest rate (%) Amount
Face value of bonds:
General bonds 2.19~4.25 1,770,000 2.19~4.25 1,720,000
Subordinated bonds 2.13~2.55 950,000 2.13~2.55 950,000
Sub-total 2,720,000 2,670,000
Deducted item:
Discounts on bonds (2,363 ) (2,475 )
Total 2,717,637 2,667,525
12. PROVISIONS
--- ---
(1) Details of provisions are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Asset retirement obligation 1,559 1,897
(2) Changes in asset retirement obligation are as follows (Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- --- ---
2026 2025
Beginning balance 1,897 1,252
Amortization 11 13
Provision(Reversal) due to contract modification (349 ) 590
Ending balance 1,559 1,855
13. NET DEFINED BENEFIT ASSET
--- ---

The Company’s pension plan is based on the defined benefit retirement pension plan. Employees and directors with one or more years of service are entitled to receive a payment upon termination of their employment, based on their length of service and rate of salary at the time of termination. The assets of the plans are measured at their fair value at the end of reporting date. The plan liabilities are measured using the projected unit method, which takes into account of projected earnings’ increase, using actuarial assumptions that give the best estimate of the future cash flows that will arise under the plan liabilities.

The Company is exposed to various risks through defined benefit retirement pension plan, and the most significant risks are as follows:

Volatility of asset The defined benefit obligation was estimated with a discount rate calculated based on the return on high quality corporate bond. A deficit may occur if the rate of return of plan assets falls short of the discount rate.
Decrease in profitability of high quality bonds A decrease in profitability of high quality bonds will be offset by some increase in the value of debt securities that the employee benefit plan owns but will bring an increase in the defined benefit<br>obligation.
  • 24 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

Risk of inflation Defined benefit obligations are related to inflation rate; the higher the inflation rate is, the higher the level of liabilities. Therefore, deficit occurs in the system if an inflation rate increases.
(1) Details of net defined benefit asset are as follows (Unit: Korean Won in millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- --- --- ---
Present value of defined benefit obligation (17,263 ) (16,255 )
Fair value of plan assets 17,703 18,363
Net defined benefit asset 440 2,108
(2) The amount recognized in profit or loss and total comprehensive income related to the defined benefit plan for<br>the three-month periods ended March 31, 2026 and 2025 is as follows (Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- --- --- ---
2026 2025
Current service cost 1,994 2,042
Net interest income (31 ) (20 )
Cost recognized in net income 1,963 2,022
Remeasurements (*) 757 1,304
Cost recognized in total comprehensive income 2,720 3,326
(*) The amount is before income tax effect.
--- ---
14. OTHER FINANCIAL LIABILITIES AND OTHER LIABILITIES
--- ---

Other financial liabilities and other liabilities are as follows (Unit: Korean Won in millions):

March 31, 2026 December 31, 2025
Other financial liabilities:
Accounts payable 647,096 57,333
Accrued expenses 31,524 34,990
Lease liabilities 2,754 3,499
Sub-total 681,374 95,822
Other liabilities:
Other miscellaneous liabilities 3,563 5,967
Total 684,937 101,789
15. EQUITY
--- ---
(1) Details of equity as of March 31, 2026 and December 31, 2025 are as follows (Unit: Korean Won in<br>millions):
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- --- --- ---
Capital 3,802,676 3,802,676
Hybrid securities 3,710,228 3,710,228
Capital surplus 8,120,236 8,120,236
Other equity Treasury stock (103,668 ) (628 )
Accumulated other comprehensive income 339 5,457
Other adjustments(*3) (2,222 )
Sub-total (103,329 ) 2,607
Retained earnings (*1) (*2) 8,910,453 8,314,197
Total 24,440,264 23,949,944
  • 25 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

(*1) The regulatory reserve for credit loss in retained earnings amounted to 3,525 million Won and<br>1,289 million Won as of March 31, 2026 and December 31, 2025 in accordance with the relevant regulation.
(*2) The earned surplus reserve in retained earnings amounted to 667,700 million Won and 554,990 million<br>Won as of March 31, 2026 and December 31, 2025 in accordance with the Article 53 of the Financial Holding Company Act.
--- ---
(*3) Other adjustments represent the difference between the book value of hybrid securities and the redemption<br>amount.
--- ---
(2) The number of authorized shares and others of the Company are as follows:
--- ---
March 31, 2026 December 31, 2025
--- --- --- --- ---
Shares of common stock authorized 4,000,000,000 Shares 4,000,000,000 Shares
Par value 5,000 Won 5,000 Won
Shares of common stock issued 734,076,320 Shares 734,076,320 Shares
Capital stock (*) 3,802,676 million Won 3,802,676 million Won
(*) Due to retirement of earnings, total par value of the shares issued and<br>paid-in capital are different.
--- ---
(3) Hybrid securities
--- ---

The bond-type hybrid securities classified as owner’s equity are as follows (Unit: Korean Won in millions):

Issue date Maturity Interest rate (%) March 31,<br>2026 December 31,<br>2025
Securities in local currency 2021-04-08 3.15 200,000 200,000
Securities in local currency 2021-10-14 3.60 200,000 200,000
Securities in local currency 2022-02-17 4.10 300,000 300,000
Securities in local currency 2022-07-28 4.99 300,000 300,000
Securities in local currency 2022-10-25 5.97 220,000 220,000
Securities in local currency 2023-02-10 4.65 300,000 300,000
Securities in local currency 2023-09-07 5.04 200,000 200,000
Securities in local currency 2024-02-07 4.49 400,000 400,000
Securities in local currency 2024-06-19 4.27 400,000 400,000
Securities in local currency 2024-10-10 4.00 400,000 400,000
Securities in local currency 2025-05-13 3.45 400,000 400,000
Securities in local currency 2025-10-22 3.34 400,000 400,000
Issuance cost (9,772 ) (9,772 )
Total 3,710,228 3,710,228

The hybrid securities mentioned above do not have maturity date but are redeemable after 5 years from the date of issuance.

  • 26 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

(4) Accumulated other comprehensive income

Changes in the accumulated other comprehensive income are as follows (Unit: Korean Won in millions):

For the three-month period ended March 31, 2026
Beginning<br>balance Increase<br>(decrease) Income tax<br>effect Ending<br>balance
Net gain (loss) on valuation of financial assets at FVTOCI 5,918 (6,302 ) 1,733 1,349
Remeasurements of defined benefit plan (461 ) (757 ) 208 (1,010 )
Total 5,457 (7,059 ) 1,941 339
For the three-month period ended March 31, 2025
Beginning<br>balance Increase<br>(decrease) Income tax<br>effect Ending<br>balance
Net gain (loss) on valuation of financial assets at FVTOCI 2,590 3,650 (964 ) 5,276
Remeasurements of defined benefit plan (695 ) (1,304 ) 344 (1,655 )
Total 1,895 2,346 (620 ) 3,621
(5) Regulatory Reserve for Credit Loss
--- ---

In accordance with Article 26 ~ 28 of the Financial Holding Company Supervision Regulations, the Company calculates and discloses the regulatory reserve for credit loss.

1) Balance of the regulatory reserve for credit loss

Balance of the planned regulatory reserve for credit loss is as follows (Unit: Korean Won in millions):

March 31, 2026 December 31, 2025
Beginning balance 3,525 1,289
Planned provision of regulatory reserve for credit loss 320 2,236
Ending balance 3,845 3,525
2) Provision of regulatory reserve for credit loss, adjusted net income after the provision of regulatory reserve<br>and others
--- ---

Planned reserves provided, adjusted net income after the planned reserves provided and adjusted EPS after the planned reserves provided are as follows (Unit: Korean Won in millions, except for EPS amount):

For the three-month periods ended March 31
2026 2025
Net income before regulatory reserve 1,194,943 1,396,065
Provision for regulatory reserve for credit loss 320 690
Adjusted net income after the provision of regulatory reserve 1,194,623 1,395,375
Dividends to hybrid securities (39,034 ) (39,506 )
Adjusted net income after regulatory reserve and dividends to hybrid securities 1,155,589 1,355,869
Adjusted EPS after regulatory reserve and dividends to hybrid securities (Unit: Korean<br>Won) 1,576 1,827
  • 27 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

(6) Changes in treasury stocks are as follows (Unit: Korean Won in millions):
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- ---
Beginning Acquisition Retirement Ending
Number of shares 53,945 2,983,526 3,037,471
Book value 628 103,040 103,668
For the three-month period ended March 31, 2025
Beginning Acquisition Retirement Ending
Number of shares 53,945 1,550,000 1,603,945
Book value 628 25,641 26,269
16. DIVIDENDS
--- ---

Dividends per share and the total dividends for the fiscal year ending December 31, 2025 were 760 Won and 557,431 million Won, respectively, approved at the regular general shareholders’ meeting held on March 23, 2026. The financial statements for the current period include these unpaid dividends, which were paid in April 2026.

17. NET INTEREST INCOME
(1) Details of interest income recognized are as follows (Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Interest on due from banks 2,975 8,593
Other interest income 15 17
Total 2,990 8,610
(2) Details of interest expense recognized are as follows (Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Interest on debentures 18,849 16,777
Other interest expense 11 13
Interest on lease liabilities 21 23
Total 18,881 16,813
18. NET FEES AND COMMISSIONS INCOME
--- ---
(1) Details of fees and commissions income recognized are as follows (Unit: Korean Won in millions):<br>
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Fees and commissions income 443 459
(2) Details of fees and commissions expense incurred are as follows (Unit: Korean Won in millions):<br>
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Fees and commissions paid 3,944 2,262
Others 3,516 2,978
Total 7,460 5,240
19. DIVIDEND INCOME
--- ---
(1) Details of dividend income recognized are as follows (Unit: Korean Won in millions):
--- ---
  • 28 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

For the three-month periods ended March 31
2026 2025
Dividend income recognized from investments in subsidiaries 1,236,907 1,422,898
Dividend income recognized from FVTOCI 6,466 6,327
Total 1,243,373 1,429,225
(2) Details of dividend income recognized from financial assets at FVTOCI are as follows (Unit: Korean Won in<br>millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Dividend income recognized from assets held:
Hybrid securities 6,466 6,327
20. PROVISION FOR IMPAIRMENT LOSSES DUE TO CREDIT LOSS
--- ---

Details of impairment losses due to credit loss are as follows (Unit: Korean Won in millions):

For the three-month periods ended March 31
2026 2025
Provision for impairment loss due to credit loss on loan and other financial assets at amortized<br>cost (655 ) (404 )
21. GENERAL AND ADMINISTRATIVE EXPENSES
--- ---
(1) Details of general and administrative expenses recognized are as follows (Unit: Korean Won in millions):<br>
--- ---
For the three-month periods ended March 31
--- --- --- --- --- --- ---
2026 2025
Employee benefits Short-term employee benefits Salaries 10,107 8,248
Employee fringe benefits 3,830 2,142
Termination 1,963 2,022
Share based payment 3,268 803
Sub-total 19,168 13,215
Depreciation and amortization 1,087 1,465
Other general and administrative expenses Rent 414 411
Taxes and public dues 223 148
Service charges 472 425
Computer and IT related 1,489 1,801
Telephone and communication 120 175
Advertising 17 17
Printing 11 18
Traveling 265 78
Supplies 29 28
Insurance premium 64 51
Reimbursement 184 236
Vehicle maintenance 36 51
Others 280 302
Sub-total 3,604 3,741
Total 23,859 18,421
  • 29 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

(2) Share-based payment

Details of performance condition share-based payment granted to executives as of March 31, 2026 and December 31, 2025 are as follows:

1) Performance condition share-based payment
Subject to Shares granted for the year 2021
--- --- ---
Type of payment Cash-settled
Vesting period January 1, 2021 ~ December 31, 2024
Date of payment 2025-01-01
Fair value (*1) 15,831 Won
Valuation method Black-Scholes Model
Expected dividend rate 6.48%
Expected maturity date 0.00 years
Number of shares remaining As of March 31, 2026 56,029 shares
As of December 31, 2025 56,029 shares
Number of shares granted (*2) As of March 31, 2026 56,029 shares
As of December 31, 2025 56,029 shares
Subject to Shares granted for the year 2022
Type of payment Cash-settled
Vesting period January 1, 2022 ~ December 31, 2025
Date of payment 2026-01-01
Fair value (*1) 27,713 Won
Valuation method Black-Scholes Model
Expected dividend rate 7.30%
Expected maturity date 0.00 years
Number of shares remaining As of March 31, 2026 67,126 shares
As of December 31, 2025 223,176 shares
Number of shares granted (*2) As of March 31, 2026 67,126 shares
As of December 31, 2025 223,176 shares
Subject to Shares granted for the year 2023
Type of payment Cash-settled
Vesting period January 1, 2023 ~ December 31, 2026
Date of payment 2027-01-01
Fair value (*1) 31,892 Won
Valuation method Black-Scholes Model
Expected dividend rate 6.70%
Expected maturity date 0.75 years
Number of shares remaining As of March 31, 2026 160,929 shares
As of December 31, 2025 160,929 shares
Number of shares granted (*2) As of March 31, 2026 160,929 shares
As of December 31, 2025 160,929 shares
  • 30 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

Subject to Shares granted for the year 2024
Type of payment Cash-settled
Vesting period January 1, 2024 ~ December 31, 2027
Date of payment 2028-01-01
Fair value (*1) 29,825 Won
Valuation method Black-Scholes Model
Expected dividend rate 6.70%
Expected maturity date 1.75 years
Number of shares remaining As of March 31, 2026 194,569 shares
As of December 31, 2025 194,569 shares
Number of shares granted (*2) As of March 31, 2026 194,569 shares
As of December 31, 2025 194,569 shares
Subject to Shares granted for the year 2025
Type of payment Cash-settled
Vesting period January 1, 2025 ~ December 31, 2028
Date of payment 2029-01-01
Fair value (*1) 27,892 Won
Valuation method Black-Scholes Model
Expected dividend rate 6.70%
Expected maturity date 2.75 years
Number of shares remaining As of March 31, 2026 173,273 shares
As of December 31, 2025 173,273 shares
Number of shares granted (*2) As of March 31, 2026 173,273 shares
As of December 31, 2025 173,273 shares
Subject to Shares granted for the year 2026
Type of payment Cash-settled
Vesting period January 1, 2026 ~ December 31, 2029
Date of payment 2030-01-01
Fair value (*1) 26,085 Won
Valuation method Black-Scholes Model
Expected dividend rate 6.70%
Expected maturity date 3.75 years
Number of shares remaining As of March 31, 2026 24,171 shares
As of December 31, 2025
Number of shares granted (*2) As of March 31, 2026 24,171 shares
As of December 31, 2025
(*1) As the amount of payment varies according to the base price (the arithmetic average of the weighted average<br>stock price of transactions in the past one week, the past one month, and the past two months) at the date of payment, the fair value is calculated to measure the liability according to the Black Scholes model based on the base price at the time of<br>each settlement.
--- ---
(*2) The number of payable stocks is granted at the initial contract date. This is a system in which the number of<br>shares to be granted is determined based on the evaluation results of long-term performance indicators over a total of four years, including the current year, and the final cash compensation is made by reflecting the stock price at the time of<br>payment. Performance is evaluated as long-term performance indication including relative shareholder return, net income, common equity tier1(CET1) ratio, return on equity (ROE), C/I ratio, non-performing loan<br>ratio and job performance.
--- ---
2) The Company accounts for performance condition share-based payments according to the cash-settled method and<br>the fair value of the liabilities is reflected in the compensation costs by re-measuring every closing period. As of March 31, 2026 and December 31, 2025 the book value of the liabilities related to<br>the performance condition share-based payments recognized by the Company is 19,218 million Won and 19,807 million Won.
--- ---
  • 31 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

22. NON-OPERATING INCOME (EXPENSES)
(1) Details of non-operating income and expenses recognized are as follows<br>(Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- --- ---
2026 2025
Other non-operating income 4
Other non-operating expense (10 )
Total (6 )
(2) Details of other non-operating income recognized are as follows (Unit:<br>Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Lease change cancellation gain 3
Others 1
Total 4
(3) Details of other non-operating expenses recognized are as follows<br>(Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Donations 10
Total 10
23. INCOME TAX EXPENSE (INCOME)
--- ---

Details of income tax expense(income) are as follows (Unit: Korean Won in millions):

For the three-month periods ended March 31
2026 2025
Current tax expense
Current tax expense with respect to the current period
Deferred tax expense (income)
Change in deferred tax assets (liabilities) due to temporary differences (933 ) 1,965
Tax expense (income) directly attributable to equity 1,941 (620 )
Sub-total 1,008 1,345
Income tax expense (income) 1,008 1,345
24. EARNINGS PER SHARE (“EPS”)
--- ---
(1) Basic EPS is calculated by dividing net income attributable to common shareholders by weighted-average number<br>of common shares outstanding (Unit: Korean Won in millions, except for EPS and number of shares):
--- ---
For the three-month periods ended March 31
--- --- --- --- --- --- ---
2026 2025
Net income 1,194,943 1,396,065
Dividends to hybrid securities (39,034 ) (39,506 )
Net income attributable to common shareholders 1,155,909 1,356,559
Weighted average number of common shares outstanding (Unit: million shares) 733 742
Basic EPS (Unit: Korean Won) 1,577 1,828
  • 32 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

(2) The weighted average number of common shares outstanding is as follows (Unit: number of shares) :<br>
For the three-month period ended March 31,<br>2026
--- --- --- --- --- --- ---
Period Number of<br>shares Dates Accumulated number<br>of shares outstanding<br>during period
Common shares issued at the beginning of the period 2026-01-01~2026-03-31 734,076,320 90 66,066,868,800
Treasury stock 2026-01-01~2026-03-31 (53,945) 90 (4,855,050 )
Acquisition of treasury stock 2026-01-01~2026-03-31 (2,983,526) (76,074,046 )
Sub-total (①) 65,985,939,704
Weighted average number of common shares outstanding (②=(①/90) 733,177,108
For the three-month period ended March 31,<br>2025
--- --- --- --- --- --- ---
Period Number of<br>shares Dates Accumulated number<br>of shares outstanding<br>during period
Common shares issued at the beginning of the period 2025-01-01~2025-03-31 742,591,501 90 66,833,235,090
Treasury stock 2025-01-01~2025-03-31 (53,945) 90 (4,855,050 )
Acquisition of treasury stock 2025-01-01~2025-03-31 (1,550,000) (28,250,000 )
Sub-total (①) 66,800,130,040
Weighted average number of common shares outstanding (②=(①/90) 742,223,667

Diluted EPS is equal to basic EPS because there is no dilution effect for the three-month periods ended March 31, 2026 and 2025.

25. CONTINGENT LIABILITIES AND COMMITMENTS
(1) Litigation case
--- ---

As of March 31, 2026, the Company currently has one lawsuit as a defendant related to Woori Asset Trust Co., Ltd. stock trading payments. The lawsuit is in the second trial stage after winning the first trial, with a claim amount of 13,305 million Won. It is not possible to reasonably estimate the potential impact on the Company’s financial statements as of March 31, 2026.

(2) Details of loan commitments with financial institutions are as follows (Unit: Korean Won in millions):<br>
March 31, 2026 December 31, 2025
--- --- --- --- --- --- --- --- --- ---
Financial institutions Line of credit Loan balance Line of credit Loan balance
Loans Standard Chartered Bank Korea Ltd. 100,000 100,000
  • 33 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

26. RELATED PARTY TRANSACTIONS

Related parties of the Company as of March 31, 2026 and December 31, 2025, and assets and liabilities recognized, guarantees and commitments, major transactions with related parties and compensation to key management for the three-month periods ended March 31, 2026 and 2025 are as follows:

(1) Assets and liabilities from transactions with related parties are as follows (Unit: Korean Won in millions):<br>
Related parties Title of account March 31, 2026 December 31, 2025
--- --- --- --- --- ---
Subsidiaries
Woori Bank Cash and cash equivalents 1,485,933 489,321
Other financial assets 678,642 649,783
Allowance for credit losses
Other financial liabilities 35,585 30,271
Woori Card Co., Ltd. Other financial assets 33,910 17,367
Other financial liabilities 466 292
Woori Financial Capital Co., Ltd. Other financial assets 45,060 31,633
Other financial liabilities 588 435
Woori Investment Securities Co., Ltd. Other financial liabilities 32,356 23,285
Woori Asset Trust Co., Ltd. Other financial assets 1,077
Woori Savings Bank Other financial assets 3,671 2,702
Other financial liabilities 8
Woori Asset Management Corp Other financial assets 5,306 4,156
Woori Venture Partners Co., Ltd. Other financial assets 1,016 707
Other financial liabilities 8
Woori Private Equity Asset Management Co. Ltd. Other financial assets 743 1
Other financial liabilities 100 59
Woori F&I Co., Ltd. Other financial liabilities 3,880 2,410
Woori Credit Information Co., Ltd. Other financial assets 14 5
Other financial liabilities 37
Woori Fund Service Co., Ltd. Other financial assets 968 638
Other financial liabilities 2
Woori FIS Co., Ltd. Other financial assets 54 50
Other financial liabilities 665 448
Woori Finance Research Institute Co., Ltd. Other financial assets 111 100
Other financial liabilities 1 3,395
ABL Life Insurance Co., Ltd. Other financial liabilities 20,256
  • 34 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

(2) Major gain or loss from transactions with related parties are as follows (Unit: Korean Won in millions):<br>
For the three-month periods ended March 31
--- --- --- --- --- ---
Related party Title of account 2026 2025
Subsidiaries
Woori Bank Interest income 2,476 8,068
Fees and commissions income 443 459
Dividend income 1,164,932 1,352,524
Interest expenses (*) 17 17
Fees and commissions expense 3 2
Provision of impairment loss due to credit loss 157
General and administrative expenses (*) 1,039 1,248
Woori Card Co., Ltd. Dividend income 34,222 33,544
Woori Financial Capital Co., Ltd. Dividend income 31,861 30,441
Interest expenses (*) 3 4
General and administrative expenses (*) 67 57
Woori Asset Management Corp Dividend income 5,622 3,540
Woori Venture Partners Co., Ltd. Dividend income 5,200 7,300
Woori Credit Information Co., Ltd. Dividend income 260 484
Woori Fund Service Co., Ltd. Dividend income 1,276 1,392
Woori FIS Co., Ltd. General and administrative expenses 1,354 1,637
Woori Finance Research Institute Co., Ltd. Fees and commissions expenses 2,270 2,165
Associates of subsidiaries
W Service Networks Co., Ltd. General and administrative expenses 33 57
(*) The depreciation of<br>right-of-use assets and interest expense of lease liabilities arising from lease transactions during the current term and prior term are included.
--- ---
  • 35 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

(3) The details of the right-of-use<br>assets and lease liabilities due to lease transactions with related parties as of March 31, 2026 and December 31, 2025 are as follows (Unit: Korea Won in millions):
Related parties Title of account March 31, 2026 December 31, 2025
--- --- --- --- --- --- ---
Subsidiary Woori Bank Right-of-use assets 1,910 2,895
Lease liabilities (*) 2,207 2,906
Woori Financial<br>Capital Co., Ltd. Right-of-use assets 384 405
Lease liabilities (*) 414 435
(*) Cash outflows of lease liabilities redemption for the years ended March 31, 2026 and 2025 are<br>785 million Won and 731 million Won, respectively.
--- ---
(4) The details of loan and borrowing transactions with related parties for the three-month periods ended<br>March 31, 2026 and 2025 are as follows (Unit: Korea Won in millions):
--- ---
For the three-month period ended March 31, 2026
--- --- --- --- --- --- --- --- --- --- ---
Related parties Title of account Beginning<br>balance Increase Decrease Ending<br>balance
Subsidiary Woori Bank Deposit (*) 465,000 934,000 490,000 909,000
(*) Excludes due from banks without withdrawal limitations.
--- ---
For the three-month period ended March 31, 2025
--- --- --- --- --- --- --- --- --- --- ---
Related parties Title of account Beginning<br>balance Increase Decrease Ending<br>balance
Subsidiary Woori Bank Deposit (*) 1,274,000 2,401,000 1,680,000 1,995,000
(*) Excludes due from banks without withdrawal limitations.
--- ---
(5) The details of equity-related transactions with related parties are as follows (Unit: Korean Won in million) :<br>
--- ---
For the three-month period ended<br>March 31, 2026
--- --- --- ---
Related parties Acquisition of interests and<br>contribution(*2)
Subsidiary Woori Investment Securities Co., Ltd.(*1) 1,629
(*1) During the current period, the Company acquired the interest (0.1%) of Woori Investment Securities Co., Ltd.,<br>to make it a wholly owned subsidiary.
--- ---
(*2) The book value related to equity can be referred to in Note 6 and Note 9.
--- ---
For the three-month period ended<br>March 31, 2025
--- --- --- ---
Related parties Acquisition of contribution (*)
Subsidiary
(*) The book value related to equity can be referred to in Note 6 and Note 9.
--- ---
  • 36 -

WOORI FINANCIAL GROUP INC.

NOTES TO THE SEPARATE INTERIM FINANCIAL STATEMENTS

ASOF MARCH 31, 2026 AND 2025 (UNAUDITED)

(6) There are no guarantees provided to the related parties. The unused commitments and payment guarantees provided<br>from the related parties are as follows (Unit: Korean Won in millions):
Related parties March 31, 2026 December 31, 2025 Warranty
--- --- --- --- --- --- ---
Subsidiary Woori Card Co., Ltd. 739 647 Unused loan commitment
(7) Compensation for key management is as follows (Unit: Korean Won in millions):
--- ---
For the three-month periods ended March 31
--- --- --- --- ---
2026 2025
Short-term employee salaries 1,533 1,139
Retirement benefit service costs 43 19
Share-based compensation 2,648 654
Total 4,224 1,812

Key management includes registered executives and non-registered executives. The Company has not recognized any outstanding assets, allowance and related impairment loss due to credit losses from transaction with key management as of March 31, 2026 and December 31, 2025. Liabilities related to key management compensation are 18,337 million Won and 20,063 million Won as of March 31, 2026 and December 31, 2025, respectively.

27. EVENTS AFTER THE REPORTING PERIOD
(1) On April 24, 2026, the Board of Directors has declared to pay a quarterly dividend of 220 Won per share<br>(total dividend of 160,541 million Won), with the record date set as of May 11, 2026, and the dividends will be paid on May 29, 2026.
--- ---
(2) Woori Investment Securities Co., Ltd., a subsidiary of the Company, resolved at its Board of Directors’<br>meeting held on April 24, 2026 to conduct a 1,000,000 million Won rights offering, with all newly issued shares allocated to the Company. The Company completed the payment of the subscription proceeds on May 4, 2026.<br>
--- ---
(3) On April 29, 2026, the Company entered into a share exchange agreement with its subsidiary, Tongyang Life<br>Insurance Co., Ltd. Pursuant to the agreement, as of the share exchange date (scheduled for August 11, 2026), the Company will deliver 0.2521056 shares of its common stock for each common share of Tongyang Life Insurance Co., Ltd. to the<br>shareholders of Tongyang Life Insurance Co., Ltd., other than the Company.
--- ---
  • 37 -