8-K
WABASH NATIONAL Corp (WNC)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) May 14, 2020
WABASH NATIONAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)
| Delaware | 001-10883 | 52-1375208 | |
|---|---|---|---|
| (State or other jurisdiction <br>of Incorporation) | (Commission<br>File Number) | (I.R.S. Employer <br>Identification No.) | |
| 1000 Sagamore Parkway South | |||
| --- | --- | --- | --- |
| Lafayette | Indiana | 47905 | |
| (Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (765) 771-5310
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
|---|---|---|
| Common Stock, $0.01 par value | WNC | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On May 14, 2020, Wabash National Corporation (the “Company”) issued a press release announcing its financial results for the quarter ended March 31, 2020. A copy of the Company’s press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference. The press release and a teleconference visual presentation are also available on the Company's Investor Relations website at ir.wabashnational.com.
Item 9.01 Financial Statements and Exhibits.
(d)Exhibits.
EXHIBIT INDEX
| Exhibit No. | Description |
|---|---|
| 99.1 | Wabash National Corporation Press Release dated May 14, 2020 |
| 104 | Cover Page Interactive Data File (the Cover Page Interactive Data File is embedded within the Inline XBRL document). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| WABASH NATIONAL CORPORATION | ||
|---|---|---|
| Date: May 14, 2020 | By: | /s/ Michael N. Pettit |
| Michael N. Pettit | ||
| Senior Vice President and Chief Financial Officer |
Document
Media Contact:
Dana Stelsel
Director, Corporate Communications
(765) 771-5766
dana.stelsel@wabashnational.com
Investor Relations:
Ryan Reed
Director, Investor Relations
(765) 490-5664
ryan.reed@wabashnational.com
Wabash National Corporation Announces First Quarter 2020 Results
▪First Quarter GAAP Earnings Per Share of $(2.01) or non-GAAP Adjusted Earnings Per Share of $(0.04)
▪First Quarter Backlog of $1.0 billion shows relative stability
▪Strong liquidity position, patient debt structure with no financial covenants at present borrowing levels
▪Capital allocation focused on liquidity, maintaining dividend and debt reduction
▪Strategy deployment being accelerated during pandemic, new organizational structure takes shape
LAFAYETTE, Ind. – May 14, 2020 – Wabash National Corporation (NYSE: WNC), the innovation leader of engineered solutions for the transportation, logistics and distribution industries, today reported results for the quarter ended March 31, 2020.
Net sales for the first quarter 2020 were $387.1 million as customer pickups of equipment trailed expectations. Operating loss was $110.1 million principally driven by goodwill impairment of $107.1 million during the quarter, while non-GAAP adjusted operating loss was $2.9 million resulting from lower revenue and previously anticipated manufacturing inefficiencies in the company's Final Mile segment compounded by the initial impact of COVID-19. GAAP earnings per share was $(2.01) while non-GAAP earnings per share was $(0.04) for the quarter.
Total Company backlog ending March 2020 was approximately $1.0 billion compared to backlog of approximately $1.1 billion ending December 2019.
“While the environment we encountered during the first quarter began as expected, the end of the quarter did not align to anyone's plans. Our primary objective has been the safety and well-being of our employees. Thanks to their dedication and rapid adaptation to working under social distancing protocols, we have continued to support our customers' equipment needs as they facilitate the movement of essential goods throughout our nation's economy. The COVID-19 pandemic is sure to have a significant impact on the economy in 2020, though we have been encouraged by the relative stability of our backlog through this time,” explained Brent Yeagy, president and chief executive officer.
Liquidity as of the end of the first quarter was $277 million with cash of $155 million and available borrowings of $122 million. The Company's nearest debt maturity, amounting to $135 million, is in March of 2022. Additionally, the Company's debt carries no financial covenants at present borrowing levels.
"Over the last several years we have been preparing the company for an eventual downturn in our end markets and have taken steps to fortify our balance sheet by building cash, repaying debt and ensuring credit availability. These steps have positioned us well to successfully navigate this extraordinary time, while the continued execution of our strategic plan during this period will allow us to emerge stronger," continued Yeagy. "While we are diligently managing our cash position, the resilience we are seeing in our business allows us to maintain our dividend and evaluate opportunities for further debt reduction."
Business Segment Highlights
The table below is a summary of select segment operating and financial results prior to the elimination of intersegment sales for the first quarter of 2020 and 2019. A complete disclosure of the results by individual segment is included in the tables following this release.
| Commercial Trailer Products | Diversified Products | Final Mile Products | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Three Months Ended March 31, | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||||
| (dollars in thousands) | |||||||||||||||||||
| New trailers shipped | 8,525 | 12,400 | 625 | 700 | — | — | |||||||||||||
| Net sales | $ | 250,975 | $ | 341,045 | $ | 82,958 | $ | 99,648 | $ | 60,270 | $ | 100,849 | |||||||
| Gross profit | $ | 23,843 | $ | 35,940 | $ | 15,141 | $ | 20,099 | $ | (244) | $ | 13,524 | |||||||
| Gross profit margin | 9.5 | % | 10.5 | % | 18.3 | % | 20.2 | % | (0.4 | %) | 13.4 | % | |||||||
| Income (loss) from operations | $ | 15,871 | $ | 26,321 | $ | (6,070) | $ | 8,044 | $ | (108,041) | $ | 1,869 | |||||||
| Income (loss) from operations margin | 6.3 | % | 7.7 | % | (7.3 | %) | 8.1 | % | (179.3 | %) | 1.9 | % | |||||||
| Adjusted income (loss) from operations | $ | 16,248 | $ | 26,321 | $ | 4,901 | $ | 8,044 | $ | (12,275) | $ | 1,869 | |||||||
| Adjusted income (loss) from operations margin | 6.5 | % | 7.7 | % | 5.9 | % | 8.1 | % | (20.4 | %) | 1.9 | % |
Commercial Trailer Products’ net sales for the first quarter were $251.0 million, a decrease of $90.1 million, or 26.4 percent as compared to the prior year quarter as a result of an anticipated normalization of market demand as well as slower customer pickups of equipment. Operating income decreased $10.5 million, or 39.7 percent, from the first quarter last year to $15.9 million as a result of volume leverage on lower revenues during the quarter.
Diversified Products’ net sales for the first quarter were $83.0 million, a decrease of $16.7 million, or 16.7 percent, as compared to the prior year. While the tank trailer business showed relative stability, revenue was more than offset by lower volumes in the composites business. Operating loss in the first quarter of 2020 was $6.1 million, impacted by a noncash goodwill impairment of $11.0 million during the quarter related to the 2012 acquisition of the Walker Group. Operating income on a non-GAAP adjusted basis was $4.9 million
Final Mile Products’ net sales for the first quarter totaled $60.3 million, a decrease of $40.6 million, or 40.2 percent, as compared to the prior year, due to slower customer pickups and softer demand compounded by COVID-19. Operating loss was $108.0 million after a noncash goodwill impairment charge of $95.8 million during the quarter related to the 2017 acquisition of Supreme Industries. Operating loss on a non-GAAP adjusted basis was $12.3 million due to previously anticipated manufacturing inefficiencies related to demand patterns and product mix as well as negative impacts from COVID-19.
Non-GAAP Measures
In addition to disclosing financial results calculated in accordance with United States generally accepted accounting principles (GAAP), the financial information included in this release contains non-GAAP financial measures, including operating EBITDA, adjusted operating income, adjusted net (loss) income and adjusted earnings per share. These non-GAAP measures should not be considered a substitute for, or superior to, financial measures and results calculated in accordance with GAAP, including net (loss) income, and reconciliations to GAAP financial statements should be carefully evaluated.
Operating EBITDA is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, impairment, and other non-operating income and expense. Management believes providing operating EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of operating EBITDA, when combined with the GAAP presentations of operating (loss) income and net (loss) income, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of operating EBITDA to net (loss) income is included in the tables following this release.
Adjusted operating (loss) income, a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating (loss) income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating (loss) income excluding these Special Items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating (loss) income to provide investors with a better understanding of the Company’s view of our results as compared to prior periods. A reconciliation of adjusted operating (loss) income to operating (loss) income, the most comparable GAAP financial measure, is included in the tables following this press release.
Adjusted net (loss) income and adjusted earnings per basic (2020) or diluted (2019) share, each reflect adjustments for non-cash goodwill impairment and gains and/or losses incurred for the sale or closure of former Company locations, and the related tax effects of these adjustments. Management believes providing adjusted measures and excluding certain items facilitates comparisons to the Company’s prior year periods and, when combined with the GAAP presentation of net (loss) income and basic (2020) and diluted (2019) net (loss) income per share, is beneficial to an investor’s understanding of the Company’s performance. A reconciliation of each of adjusted net (loss) income and adjusted earnings per basic or diluted share to net (loss) income and net (loss) income per basic or diluted share is included in the tables following this release.
First Quarter 2020 Conference Call
Wabash National will discuss its results during its quarterly investor conference call on Thursday, May 14, 2020, beginning at 10:00 a.m. EDT. The call and an accompanying slide presentation will be accessible on the "Investors" section of the Company’s website www.wabashnational.com. The conference call will also be accessible by dialing (844) 778-4139, conference ID 8099552. A replay of the call will be available on the site shortly after the conclusion of the presentation.
About Wabash National Corporation
Headquartered in Lafayette, Indiana, Wabash National Corporation (NYSE: WNC) is a diversified industrial manufacturer and a leading producer of semi-trailers, truck bodies and liquid transportation systems. Established in 1985, the Company manufactures a diverse range of products including: dry freight and refrigerated trailers, platform trailers, bulk tank trailers, dry and refrigerated truck bodies, truck-mounted tanks, intermodal equipment, structural composite panels and products, trailer aerodynamic solutions, and specialty food grade and pharmaceutical equipment. Its innovative products are sold under the following brand names: Wabash National®, Beall®, Benson®, Brenner® Tank, Bulk Tank International, DuraPlate®, Extract Technology®, Supreme®, Transcraft®, Walker Engineered Products, and Walker Transport. Learn more at www.wabashnational.com.
Safe Harbor Statement
This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements convey the Company’s current expectations or forecasts of future events. All statements contained in this press release other than statements of historical fact are forward-looking statements. These forward-looking statements include, among other things, all statements regarding the Company’s outlook for trailer and truck body shipments, backlog, expectations regarding demand levels for trailers, truck bodies, non-trailer equipment and our other diversified product offerings, pricing, profitability and earnings, cash flow and liquidity, opportunity to capture higher margin sales, new product innovations, our growth and diversification strategies, our expectations for improved financial performance during the course of the year and our expectations with regards to capital allocation. These and the Company’s other forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those implied by the forward-looking statements. Without limitation, these risks and uncertainties include a continued or prolonged shutdown or reduction of our operations, substantially reduced customer orders or sales volumes and supply disruptions due to the coronavirus (COVID-19) outbreak, the continued integration of Supreme into the Company’s business, adverse reactions to the transaction by customers, suppliers or strategic partners, uncertain economic conditions including the possibility that customer demand may not meet our expectations, increased competition, reliance on certain customers and corporate partnerships, risks of customer pick-up delays, shortages and costs of raw materials including the impact of tariffs or other international trade developments, risks in implementing and sustaining improvements in the Company’s manufacturing operations and cost containment, dependence on industry trends and timing, supplier constraints, labor costs and availability, customer acceptance of and reactions to pricing changes and costs of indebtedness. Readers should review and consider the various disclosures made by the Company in this press release and in the Company’s reports to its stockholders and periodic reports on Forms 10-K and 10-Q.
#
WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited - dollars in thousands)
| March 31,<br>2020 | December 31,<br>2019 | |||
|---|---|---|---|---|
| Assets | ||||
| Current assets: | ||||
| Cash and cash equivalents | $ | 154,587 | $ | 140,516 |
| Accounts receivable, net | 138,215 | 172,737 | ||
| Inventories | 245,915 | 186,914 | ||
| Prepaid expenses and other | 38,340 | 41,222 | ||
| Total current assets | 577,057 | 541,389 | ||
| Property, plant, and equipment, net | 220,546 | 221,346 | ||
| Goodwill | 204,420 | 311,026 | ||
| Intangible assets, net | 184,332 | 189,898 | ||
| Other assets | 39,056 | 40,932 | ||
| Total assets | $ | 1,225,411 | $ | 1,304,591 |
| Liabilities and Stockholders’ Equity | ||||
| Current liabilities: | ||||
| Current portion of long-term debt | $ | — | $ | — |
| Current portion of finance lease obligations | 332 | 327 | ||
| Accounts payable | 148,331 | 134,821 | ||
| Other accrued liabilities | 120,872 | 124,230 | ||
| Total current liabilities | 269,535 | 259,378 | ||
| Long-term debt | 500,591 | 455,386 | ||
| Finance lease obligations | 293 | 378 | ||
| Deferred income taxes | 34,276 | 37,576 | ||
| Other non-current liabilities | 26,747 | 30,885 | ||
| Total liabilities | 831,442 | 783,603 | ||
| Commitments and contingencies | ||||
| Stockholders’ equity: | ||||
| Common stock 200,000,000 shares authorized, $0.01 par value, 52,848,721 and 53,473,620 shares outstanding, respectively | 753 | 750 | ||
| Additional paid-in capital | 637,997 | 638,917 | ||
| Retained earnings | 111,309 | 221,841 | ||
| Accumulated other comprehensive losses | (9,497) | (3,978) | ||
| Treasury stock at cost, 22,498,930 and 21,640,109 common shares, respectively | (346,593) | (336,542) | ||
| Total stockholders' equity | 393,969 | 520,988 | ||
| Total liabilities and stockholders’ equity | $ | 1,225,411 | $ | 1,304,591 |
WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited - dollars in thousands, except per share amounts)
| Three Months Ended March 31, | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Net sales | $ | 387,074 | $ | 533,174 |
| Cost of sales | 350,331 | 464,484 | ||
| Gross profit | 36,743 | 68,690 | ||
| General and administrative expenses | 26,192 | 30,140 | ||
| Selling expenses | 7,998 | 8,223 | ||
| Amortization of intangible assets | 5,495 | 5,129 | ||
| Impairment | 107,114 | — | ||
| (Loss) income from operations | (110,056) | 25,198 | ||
| Other income (expense): | ||||
| Interest expense | (6,272) | (7,090) | ||
| Other, net | 120 | (169) | ||
| Other expense, net | (6,152) | (7,259) | ||
| (Loss) income before income tax (benefit) expense | (116,208) | 17,939 | ||
| Income tax (benefit) expense | (9,561) | 3,159 | ||
| Net (loss) income | $ | (106,647) | $ | 14,780 |
| Net (loss) income per share: | ||||
| Basic | $ | (2.01) | $ | 0.27 |
| Diluted | $ | (2.01) | $ | 0.27 |
| Weighted average common shares outstanding (in thousands): | ||||
| Basic | 53,156 | 55,268 | ||
| Diluted | 53,156 | 55,770 | ||
| Dividends declared per share | $ | 0.08 | $ | 0.08 |
WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - dollars in thousands)
| Three Months Ended March 31, | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Cash flows from operating activities | ||||
| Net (loss) income | $ | (106,647) | $ | 14,780 |
| Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities | ||||
| Depreciation | 5,624 | 5,420 | ||
| Amortization of intangibles | 5,495 | 5,129 | ||
| Net gain on sale of property, plant and equipment | (3) | 486 | ||
| Deferred income taxes | (1,849) | (2,281) | ||
| Stock-based compensation | (917) | 2,586 | ||
| Impairment | 107,114 | — | ||
| Non-cash interest expense | 265 | 260 | ||
| Accounts receivable | 34,522 | (4,681) | ||
| Inventories | (59,001) | (72,576) | ||
| Prepaid expenses and other | (838) | (1,279) | ||
| Accounts payable and accrued liabilities | 8,235 | 84,770 | ||
| Other, net | (2,054) | 1,152 | ||
| Net cash (used in) provided by operating activities | $ | (10,054) | $ | 33,766 |
| Cash flows from investing activities | ||||
| Capital expenditures | (6,278) | (6,802) | ||
| Proceeds from the sale of property, plant, and equipment | 25 | 29 | ||
| Net cash used in investing activities | $ | (6,253) | $ | (6,773) |
| Cash flows from financing activities | ||||
| Proceeds from exercise of stock options | — | 55 | ||
| Dividends paid | (4,482) | (4,627) | ||
| Borrowings under revolving credit facilities | 45,040 | 140 | ||
| Payments under revolving credit facilities | (40) | (140) | ||
| Principal payments under finance lease obligations | (80) | (75) | ||
| Principal payments under term loan credit facility | — | (470) | ||
| Debt issuance costs paid | (9) | (15) | ||
| Stock repurchase | (10,051) | (2,635) | ||
| Net cash provided by (used in) financing activities | $ | 30,378 | $ | (7,767) |
| Cash and cash equivalents: | ||||
| Net increase in cash, cash equivalents, and restricted cash | $ | 14,071 | $ | 19,226 |
| Cash, cash equivalents and restricted cash at beginning of period | 140,516 | 132,690 | ||
| Cash, cash equivalents, and restricted cash at end of period | $ | 154,587 | $ | 151,916 |
WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION
(Unaudited - dollars in thousands)
| Three Months Ended March 31, | Commercial<br>Trailer Products | Diversified<br>Products | Final Mile<br>Products | Corporate and<br>Eliminations | Consolidated | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | ||||||||||
| New trailers shipped | 8,525 | 625 | — | — | 9,150 | |||||
| Used trailers shipped | 35 | 35 | — | — | 70 | |||||
| New Trailers | $ | 237,901 | $ | 43,312 | $ | — | $ | — | $ | 281,213 |
| Used Trailers | 318 | 1,210 | — | — | 1,528 | |||||
| Components, parts and service | 9,272 | 26,082 | 3,722 | (7,100) | 31,976 | |||||
| Equipment and other | 3,484 | 12,354 | 56,548 | (29) | 72,357 | |||||
| Total net external sales | $ | 250,975 | $ | 82,958 | $ | 60,270 | $ | (7,129) | $ | 387,074 |
| Gross profit | $ | 23,843 | $ | 15,141 | $ | (244) | $ | (1,997) | $ | 36,743 |
| Income (loss) from operations | $ | 15,871 | $ | (6,070) | $ | (108,041) | $ | (11,816) | $ | (110,056) |
| 2019 | ||||||||||
| New trailers shipped | 12,400 | 700 | — | — | 13,100 | |||||
| Used trailers shipped | 50 | 25 | — | — | 75 | |||||
| New Trailers | $ | 325,819 | $ | 45,799 | $ | — | $ | — | $ | 371,618 |
| Used Trailers | 137 | 587 | — | — | 724 | |||||
| Components, parts and service | 10,333 | 35,884 | 3,416 | (7,920) | 41,713 | |||||
| Equipment and other | 4,756 | 17,378 | 97,433 | (448) | 119,119 | |||||
| Total net external sales | $ | 341,045 | $ | 99,648 | $ | 100,849 | $ | (8,368) | $ | 533,174 |
| Gross profit | $ | 35,940 | $ | 20,099 | $ | 13,524 | $ | (873) | $ | 68,690 |
| Income (loss) from operations | $ | 26,321 | $ | 8,044 | $ | 1,869 | $ | (11,036) | $ | 25,198 |
WABASH NATIONAL CORPORATION
SEGMENT AND COMPANY FINANCIAL INFORMATION
(Unaudited - dollars in thousands)
| Three Months Ended<br>March 31, | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Commercial Trailer Products | ||||
| Income from operations | $ | 15,871 | $ | 26,321 |
| Adjustments: | ||||
| Impairment | 377 | — | ||
| Adjusted operating income | $ | 16,248 | $ | 26,321 |
| Diversified Products | ||||
| (Loss) income from operations | (6,070) | 8,044 | ||
| Adjustments: | ||||
| Impairment | 10,971 | — | ||
| Adjusted operating income | 4,901 | 8,044 | ||
| Final Mile Products | ||||
| (Loss) income from operations | (108,041) | 1,869 | ||
| Adjustments: | ||||
| Impairment | 95,766 | — | ||
| Adjusted operating (loss) income | (12,275) | 1,869 | ||
| Corporate | ||||
| Loss from operations | (11,816) | (11,036) | ||
| Consolidated | ||||
| (Loss) income from operations | (110,056) | 25,198 | ||
| Adjustments: | ||||
| Impairment | 107,114 | — | ||
| Adjusted operating (loss) income | $ | (2,942) | $ | 25,198 |
WABASH NATIONAL CORPORATION
RECONCILIATION OF GAAP FINANCIAL MEASURES TO
NON-GAAP FINANCIAL MEASURES
(Unaudited - dollars in thousands, except per share amounts)
| Operating EBITDA^1^: | Three Months Ended March 31, | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Net (loss) income | $ | (106,647) | $ | 14,780 |
| Income tax (benefit) expense | (9,561) | 3,159 | ||
| Interest expense | 6,272 | 7,090 | ||
| Depreciation and amortization | 11,119 | 10,549 | ||
| Stock-based compensation | (917) | 2,586 | ||
| Impairment | 107,114 | — | ||
| Other, net | (120) | 169 | ||
| Operating EBITDA | $ | 7,260 | $ | 38,333 |
| Adjusted Net (Loss) Income^2^: | Three Months Ended March 31, | |||
| --- | --- | --- | --- | --- |
| 2020 | 2019 | |||
| Net (loss) income | $ | (106,647) | $ | 14,780 |
| Adjustments: | ||||
| Facility transactions^3^ | — | 488 | ||
| Impairment | 107,114 | — | ||
| Tax effect of aforementioned items | (2,786) | (126) | ||
| Adjusted net (loss) income | $ | (2,319) | $ | 15,142 |
| Adjusted Basic (2020) and Diluted (2019) Earnings Per Share^2^: | Three Months Ended March 31, | |||
| --- | --- | --- | --- | --- |
| 2020 | 2019 | |||
| Basic (2020) and diluted (2019) earnings per share | $ | (2.01) | $ | 0.27 |
| Adjustments: | ||||
| Facility transactions^3^ | — | — | ||
| Impairment | 2.02 | — | ||
| Tax effect of aforementioned items | (0.05) | — | ||
| Adjusted basic (2020) and diluted (2019) earnings per share | $ | (0.04) | $ | 0.27 |
| Weighted average basic (2020) and diluted (2019) shares outstanding (in thousands) | 53,156 | 55,770 |
^1^Operating EBITDA is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, impairment, and other non-operating income and expense.
^2^Adjusted net (loss) income and adjusted basic (2020) and diluted (2019) earnings per share reflect adjustments for non-cash impairment and gains and/or losses incurred for the sale or closure of former Company locations, and the related tax effects of these adjustments.
^3^Facility transactions in 2019 relate to gains and/or losses incurred for the sale or closure of former Company locations.
WABASH NATIONAL CORPORATION
RECONCILIATION OF FREE CASH FLOW
(Unaudited - dollars in thousands)
| Three Months Ended March 31, | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Net cash (used in) provided by operating activities | $ | (10,054) | $ | 33,766 |
| Capital expenditures | (6,278) | (6,802) | ||
| Free cash flow^1^ | $ | (16,332) | $ | 26,964 |
^1^Free cash flow is defined as net cash (used in) provided by operating activities minus capital expenditures.