ZIM Integrated Shipping Services Ltd 6-K, filed May 18, 2022
ZIM Integrated Shipping Services Ltd. (ZIM)
6-K
2022-05-18
For: 2022-05-18
View Original
Added on
April 07, 2026
About this 6-K
ZIM Integrated Shipping Services Ltd filed this 6-K on May 18, 2022.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of May, 2022
Commission File Number: 001-39937
ZIM Integrated Shipping Services Ltd.
(Exact Name of Registrant as Specified in Its Charter)
9 Andrei Sakharov Street
P.O. Box 15067
Matam, Haifa 3190500, Israel
+972 (4) 865-2000
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ☐ No ☒
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ☐ No ☒
On May 18, 2022, ZIM Integrated Shipping Services Ltd. (the “Company”) issued a press release announcing its consolidated results for the three months ended on March 31, 2022. A copy of this press release and the
Company’s condensed consolidated unaudited interim financial statements for the period ended on March 31, 2022, are attached herewith as Exhibit 99.1 and Exhibit 99.2, respectively.
The information in this Form 6-K (including Exhibit 99.1 and Exhibit 99.2) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or
otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
ZIM INTEGRATED SHIPPING SERVICES LTD.
|
|
|
|
|
|
|
|
By:
|
/s/ Noam Nativ
|
|
|
|
Noam Nativ
|
|
|
|
EVP General Counsel and Corporate Secretary
|
Date: May 18, 2022
EXHIBIT INDEX
|
EXHIBIT NO.
|
|
DESCRIPTION
|
| |
||
| |
Exhibit 99.1
ZIM Reports Record Financial Results for the First Quarter of 2022
Generated Highest Ever Quarterly Net Income of $1.7 Billion and Adjusted EBITDA1
of $2.5 Billion; Continued to Deliver Industry Leading Operating Margins
Q1 2022 Carried Volume Increased 5% Year Over Year, Significantly
Above Industry Average
Above Industry Average
Increased 2022 Full Year Guidance: Expect to Generate Adjusted EBITDA
of $7.8-$8.2 Billion and Adjusted EBIT of $6.3-$6.7 Billion
of $7.8-$8.2 Billion and Adjusted EBIT of $6.3-$6.7 Billion
Declared Q1 2022 Dividend of $2.85 per Share, Representing
Approximately 20% of Quarterly Net Income
Approximately 20% of Quarterly Net Income
Haifa, Israel, May 18, 2022 – ZIM Integrated Shipping Services Ltd. (NYSE: ZIM), a global container liner shipping company, announced today its consolidated results
for the three months ended March 31, 2022.
First Quarter 2022 Highlights
| • |
Net income for the first quarter was $1,711 million (compared to $590 million in the first quarter of 2021), a year-over-year increase of 190%, or $14.19 per diluted share2 (compared to $5.13 in the first quarter of 2021)
|
| • |
Adjusted EBITDA for the first quarter was $2,533 million, a year-over-year increase of 209%
|
| • |
Operating income (EBIT) for the first quarter was $2,243 million, a year-over-year increase of 228%
|
| • |
Revenues for the first quarter were $3,716 million, a year-over-year increase of 113%
|
| • |
Carried volume in the first quarter was 859 thousand TEUs, a year-over-year increase of 5%
|
1 See disclosure regarding “Use of Non-IFRS Financial Measures” below.
2 The number of shares used to calculate the diluted earnings per share is 120,438,898. The number of outstanding shares as of March 31, 2022, was 119,810,688.
| • |
Average freight rate per TEU in first quarter was $3,848, a year-over-year increase of 100%
|
| • |
Net leverage1 ratio of 0.0x at March 31, 2022 (unchanged from December 31, 2021); reached positive net cash1 position of $779 million
|
| • |
Declared dividend of approximately $342 million, or $2.85 per share, representing approximately 20% of first quarter net income
|
| • |
Entered into multiple charter agreements for 17 newbuilds, of which 3 are LNG dual-fuel container vessels
|
Eli Glickman, ZIM President & CEO, stated, “Building on an extraordinary 2021 for ZIM, we maintained our strong trajectory in the
first quarter of 2022, delivering on our commitment to outstanding execution and profitable growth. Driven by the proactive strategies we have implemented to capitalize on both the highly attractive market and ZIM’s differentiated strategy, we once
again generated our highest-ever quarterly revenues, net income and adjusted EBITDA, while achieving industry-leading margins. Consistent with our focus on identifying new profitable market opportunities, we have launched 10 new lines since the
beginning of 2022, and we increased our carried volume quarter-over-quarter during a time when overall industry volume decreased. Our balance sheet remains very strong, with a positive net cash position combined with shareholder equity of
approximately $4.3 billion at the end of the quarter.”
Mr. Glickman added, “We continue to position ZIM for long-term success, as we strengthened our future commercial prospects and improved
our cost structure. Since the beginning of 2022, we have announced attractive chartering transactions for 17 newbuild vessels, securing modern and efficient tonnage particularly well-suited to serve on our expanded network of expedited services.
Importantly, we will maintain flexibility to adjust our fleet size based on market conditions and be positioned at the forefront of carbon intensity reduction among global liners. The vast majority of the new capacity ZIM will add to its fleet is
LNG-powered, which ensures that we will be more carbon and cost efficient and allows us to offer customers a shipping solution aligned with their own carbon reduction targets. We also continuously improve and upgrade the digital tools, platforms
and solutions offered to our customers, aiming to enhance our commercial offering and provide superb customer experience.”
Mr. Glickman concluded, “Our strong results to date, combined with the 2022 long-term contracts secured at rates significantly higher
than those in 2021, have boosted our confidence in our 2022 results and our ability to achieve superior profitability. Based on these, we are increasing our full year 2022 guidance, and now expect to generate Adjusted EBITDA between $7.8 billion and $8.2 billion and Adjusted EBIT between $6.3 billion and
$6.7 billion. Our exceptional performance has also enabled us to continue returning substantial capital to shareholders, including a Q1 2022 dividend of $2.85 per share. We are excited to carry our exceptional momentum forward, continue executing
our global-niche strategy and advancing ZIM's position as an innovative digital leader of seaborne transportation to maximize long-term shareholder value.”
Summary of Key Financial and Operational Results
|
Q1.22
|
Q1.21
|
|||||||
|
Carried volume (K-TEUs)
|
859
|
818
|
||||||
|
Average freight rate ($/TEU)
|
3,848
|
1,925
|
||||||
|
Revenue ($ in millions)
|
3,716
|
1,744
|
||||||
|
Operating income (EBIT) ($ in millions)
|
2,243
|
683
|
||||||
|
Profit before income tax ($ in millions)
|
2,219
|
644
|
||||||
|
Net income ($ in millions)
|
1,711
|
590
|
||||||
|
Adjusted EBITDA1 ($ in millions)
|
2,533
|
821
|
||||||
|
Adjusted EBIT1 ($ in millions)
|
2,243
|
688
|
||||||
|
Adjusted EBITDA margin (%)
|
68
|
47
|
||||||
|
Adjusted EBIT margin (%)
|
60
|
39
|
||||||
|
Net cash generated from operating activities ($ in millions)
|
1,660
|
777
|
||||||
|
Earnings per share (fully diluted) ($)
|
14.19
|
5.13
|
||||||
|
Free cash flow1 ($ in millions)
|
1,483
|
645
|
||||||
|
Mar 31, 22
|
Dec 31, 21
|
|||||||
|
Net cash1 ($ in millions)
|
779
|
509
|
||||||
Financial and Operating Results for the First Quarter Ended March 31, 2022
Total revenues were $3,716 million for the first quarter of 2022, compared to $1,744 million for the first quarter of 2021, primarily driven by improved freight rates, as
well as an increase in carried cargo volume.
Operating income (EBIT) for the first quarter of 2022 was $2,243 million, compared to $683 million for the first quarter of 2021, resulting from higher revenues which more
than compensated for increased costs, primarily bunkering and vessel chartering costs.
Net income for the first quarter of 2022 was $1,711 million, compared to $590 million for the first quarter of 2021. Net income for the first quarter of 2022 included a tax
expense of $508 million, compared to $54 million for the first quarter of 2021.
Adjusted EBITDA was $2,533 million for the first quarter of 2022, compared to $821 million for the first quarter of 2021. Adjusted EBIT was $2,243 million for the first
quarter of 2022, compared to $688 million for the first quarter of 2021. Adjusted EBITDA and Adjusted EBIT margins for the first quarter of 2022 were 68% and 60%, respectively. This compares to 47% and 39% for the first quarter of 2021.
Net cash generated from operating activities was $1,660 million for the first quarter of 2022, compared to $777 million for the first quarter of 2021.
ZIM carried 859 thousand TEUs in the first quarter of 2022, compared to 818 thousand TEUs in the first quarter of 2021. The average freight rate per TEU was $3,848 for the
first quarter of 2022, compared to $1,925 for the first quarter of 2021.
Liquidity, Cash Flows and Capital Allocation
ZIM’s total cash position (which includes cash and cash equivalents and investments in bank deposits and other investment instruments) increased by $1,255 million from $3,850
million as of December 31, 2021 to $5,105 million at March 31, 20223. Capital expenditures totaled $183 million for the first quarter of 2022, compared with $133 million for the first quarter of 2021. ZIM increased its net cash position
from $509 million as of December 31, 2021 to $779 million as of March 31, 2022. ZIM’s net leverage ratio as of March 31, 2022 was 0.0x, with no change from December 31, 2021.
Q1-2022 Dividend
In accordance with the Company's dividend policy, ZIM's Board of Directors declared a cash dividend of approximately $342 million, or
$2.85 per ordinary share, reflecting approximately 20% of first quarter 2022 net income. The dividend will be paid on June 8, 2022 to holders of ZIM ordinary shares as of May 31, 2022.
Dividend policy: the Company intends to distribute a dividend to shareholders on a quarterly basis at a rate of approximately 20% of the net income derived during such
fiscal quarter with respect to the first three fiscal quarters of the year, while it expects that the cumulative annual dividend amount to be distributed by the Company (including the interim dividends paid during the first three fiscal quarters of
the year) will total 30-50% of its annual net income. All future dividends are subject to the Company's Board discretion and to the restrictions provided by Israeli law.
3 Subsequent to quarter end, $2.04 billion were distributed to shareholders in connection with the Q4-2021 $17.00/share dividend.
Chartering Agreements
During the first quarter, ZIM entered into multiple charter agreements for a total of 17 newbuilds, as follows:
| • |
3 x 7,000 TEU LNG dual-fuel newbuild container vessels chartered from an affiliate of Kenon Holdings
|
| • |
8 x 5,300 TEU wide beam newbuild vessels chartered from Navios Maritime Partners
|
| • |
6 x 5,500 TEU wide beam newbuild vessels chartered from MPC Container Ships
|
These versatile vessels can be deployed across ZIM’s various global trades, including the Company’s expanded network of expedited services. The vessels are expected to be
delivered to ZIM throughout 2023 and 2024.
Collaboration with 2M Alliance Partners
In February 2022, the Company announced the formal extension and modification of its operational collaboration agreement with the 2M alliance partners. Effective April 2,
2022, ZIM and the 2M alliance partners began operating their joint services on the Asia – US East Coast (USEC) and Asia – US Gulf Coast (USGC) trades based on a slot exchange and vessel sharing agreement. Accordingly, ZIM currently operates two out
of the six joint Asia to USEC services (ZCP & ZSE) as well as three additional vessels on one of two joint Asia to USGC services (ZGX).
Updated Full-Year 2022 Guidance
The Company increased its previously provided guidance for the full-year 2022 and now expects to generate Adjusted EBITDA of between $7.8 billion and $8.2 billion and
Adjusted EBIT of between $6.3 billion and $6.7 billion.
Management Appointments
Mr. Nissim Yochai has been appointed EVP, President of ZIM USA, and is also responsible for the Latin America business unit, following a 6-year tenure as EVP Transpacific
Trade. Ms. Hani Kalinski has been promoted to EVP Transpacific Trade, replacing Mr. Yochai. Ms. Kalinski has filled various management roles at ZIM, most recently as VP Medium & Small Countries.
Use of Non-IFRS Measures in the Company’s 2022 Guidance
A reconciliation of the Company’s non-IFRS financial measures included in its full-year 2022 guidance to corresponding IFRS measures is not available on a forward-looking
basis. In particular, the Company has not reconciled its Adjusted EBITDA and Adjusted EBIT because the various reconciling items between such non-IFRS financial measures and such corresponding IFRS measures cannot be determined without unreasonable
effort due to the uncertainty regarding, and the potential variability of, the future costs and expenses for which the Company adjusts, the effect of which may be significant, and all of which are difficult to predict and are subject to frequent
change.
Conference Call Details
Management will host a conference call and webcast (along with a slide presentation) to review the results and provide a corporate update today at 8:00 AM ET.
To access the live conference call by telephone, please dial the following numbers: United States +1-855-265-6958 or +1-718-705-8796; Israel +972-3-721-9662 or
UK/international +44-1-212-818-004. The call (and slide presentation) will be available via live webcast through ZIM’s website, located at the following link. Following the conclusion of the call, a replay of the conference call will be
available on the Company's website.
About ZIM
ZIM (NYSE: ZIM) is a global container liner shipping company with leadership positions in the markets in which it operates. Founded in Israel in 1945, ZIM is a veteran
shipping liner, with decades of experience providing customers with innovative seaborne transportation and logistics services, a reputation for industry-leading transit times, schedule reliability and service excellence. Additional information
about ZIM is available at www.ZIM.com.
Forward-Looking Statements
The following information contains, or may be deemed to contain forward-looking statements (as defined in the U.S. Private Securities Litigation Reform Act of 1995 and the
Israeli Securities Law, 1968). In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” the
negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about the Company, may include projections of the Company’s future financial results, its
anticipated growth strategies and anticipated trends in its business. These statements are only predictions based on the Company’s current expectations and projections about future events or results. There are important factors that could cause the
Company’s actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements. Factors that could cause such
differences include, but are not limited to: market changes in freight, bunker, charter and other rates or prices, new legislation or regulation affecting the Company’s operations, new competition and changes in the competitive environment, the
outcome of legal proceedings to which the Company is a party, global and/or regional political instability, inflation rate fluctuations, capital markets fluctuations and other risks and uncertainties detailed from time to time in the Company’s
filings with the U.S. Securities and Exchange Commission (SEC), including under the caption “Risk Factors” in its 2021 Annual Report filed with the SEC on March 9, 2022.
Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of
activity, performance or achievements. Moreover, neither the Company nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The Company assumes no duty to update any of these
forward-looking statements after the date hereof to conform its prior statements to actual results or revised expectations, except as otherwise required by law.
The Company prepares its financial statements in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board
(IASB).
Use of Non-IFRS Financial Measures
The Company presents non-IFRS measures as additional performance measures as the Company believes that it enables the comparison of operating performance between periods on a
consistent basis. These measures should not be considered in isolation, or as a substitute for operating income, any other performance measures, or cash flow data, which were prepared in accordance with Generally Accepted Accounting Principles as
measures of profitability or liquidity. Please note that Adjusted EBITDA does not take into account debt service requirements, or other commitments, including capital expenditures, and therefore, does not necessarily indicate the amounts that may
be available for the Company's use. In addition, the non-IFRS financial measures presented by the Company, may not be comparable to similarly titled measures reported by other companies, due to differences in the way these measures are calculated.
Adjusted EBITDA is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income),
net, income taxes, depreciation and amortization in order to reach EBITDA, and further adjusted to exclude impairment of assets, non-cash charter hire expenses, capital gains (losses) beyond the ordinary course of business and expenses related to
legal contingencies.
Adjusted EBIT is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income),
net and income taxes, in order to reach our results from operating activities, or EBIT, and further adjusted to exclude impairment of assets, non-cash charter hire expenses, capital gains (losses) beyond the ordinary course of business and expenses
related to legal contingencies.
Free cash flow is a non-IFRS financial measure which we define as net cash generated from operating activities minus capital
expenditures, net.
Net debt is a non-IFRS financial measure which we define as face value of short- and long-term debt, minus cash and cash equivalents,
bank deposits and other investment instruments. We refer to this measure as net cash when cash and cash equivalents, bank deposits and other investment instruments exceed the face value of short- and long-term debt.
Net leverage ratio is a non-IFRS financial measure which we define as net debt (see above) divided by Adjusted EBITDA for the last
twelve-month period. When our net debt is less than zero, we report the net leverage ratio as zero.
See the reconciliation of net income to Adjusted EBITDA and Adjusted EBIT and net cash generated from operating activities to free cash flow under "Reconciliation of Non-IFRS
Measures" below.
Investor Relations:
Elana Holzman
ZIM Integrated Shipping Services Ltd.
+972-4-865-2300
holzman.elana@zim.com
ZIM Integrated Shipping Services Ltd.
+972-4-865-2300
holzman.elana@zim.com
Leon Berman
The IGB Group
212-477-8438
lberman@igbir.com
The IGB Group
212-477-8438
lberman@igbir.com
Media:
Avner Shats
ZIM Integrated Shipping Services Ltd.
+972-4-865-2520
shats.avner@zim.com
ZIM Integrated Shipping Services Ltd.
+972-4-865-2520
shats.avner@zim.com
CONSOLIDATED BALANCE SHEET
(U.S. dollars in millions)
(U.S. dollars in millions)
|
March 31
|
December 31
|
|||||||||||
|
2022
|
2021
|
2021
|
||||||||||
|
Assets
|
||||||||||||
|
Vessels
|
4,037.5
|
1,299.7
|
2,957.8
|
|||||||||
|
Containers and handling equipment
|
1,323.6
|
665.6
|
1,365.8
|
|||||||||
|
Other tangible assets
|
74.6
|
64.5
|
68.9
|
|||||||||
|
Intangible assets
|
77.5
|
66.8
|
73.8
|
|||||||||
|
Investments in associates
|
13.6
|
13.5
|
12.2
|
|||||||||
|
Other investments
|
306.2
|
3.1
|
169.2
|
|||||||||
|
Trade and other receivables
|
107.9
|
5.8
|
107.2
|
|||||||||
|
Deferred tax assets
|
2.3
|
1.6
|
2.1
|
|||||||||
|
Total non-current assets
|
5,943.2
|
2,120.6
|
4,757.0
|
|||||||||
|
Inventories
|
173.8
|
86.3
|
119.0
|
|||||||||
|
Trade and other receivables
|
1,386.4
|
700.3
|
1,278.0
|
|||||||||
|
Other investments
|
2,092.4
|
63.0
|
2,144.5
|
|||||||||
|
Cash and cash equivalents
|
2,727.2
|
1,188.4
|
1,543.3
|
|||||||||
|
Total current assets
|
6,379.8
|
2,038.0
|
5,084.8
|
|||||||||
|
Total assets
|
12,323.0
|
4,158.6
|
9,841.8
|
|||||||||
|
Equity
|
||||||||||||
|
Share capital and reserves
|
2,009.8
|
1,992.4
|
2,011.4
|
|||||||||
|
Retained earnings (deficit)
|
2,246.1
|
(936.1
|
)
|
2,580.6
|
||||||||
|
Equity attributable to owners of the Company
|
4,255.9
|
1,056.3
|
4,592.0
|
|||||||||
|
Non-controlling interests
|
4.3
|
3.8
|
7.5
|
|||||||||
|
Total equity
|
4,260.2
|
1,060.1
|
4,599.5
|
|||||||||
|
Liabilities
|
||||||||||||
|
Lease liabilities
|
2,784.2
|
1,055.1
|
2,178.7
|
|||||||||
|
Loans and other liabilities
|
171.3
|
440.2
|
120.8
|
|||||||||
|
Employee benefits
|
57.1
|
63.2
|
65.6
|
|||||||||
|
Deferred tax liabilities
|
122.6
|
34.2
|
120.6
|
|||||||||
|
Total non-current liabilities
|
3,135.2
|
1,592.7
|
2,485.7
|
|||||||||
|
Trade and other payables
|
2,946.2
|
538.7
|
1,086.3
|
|||||||||
|
Provisions
|
31.6
|
25.6
|
28.3
|
|||||||||
|
Contract liabilities
|
596.6
|
295.6
|
618.3
|
|||||||||
|
Lease liabilities
|
1,238.4
|
508.2
|
893.0
|
|||||||||
|
Loans and other liabilities
|
114.8
|
137.7
|
130.7
|
|||||||||
|
Total current liabilities
|
4,927.6
|
1,505.8
|
2,756.6
|
|||||||||
|
Total liabilities
|
8,062.8
|
3,098.5
|
5,242.3
|
|||||||||
|
Total equity and liabilities
|
12,323.0
|
4,158.6
|
9,841.8
|
|||||||||
CONSOLIDATED INCOME STATEMENTS
(U.S. dollars in millions, except per share data)
(U.S. dollars in millions, except per share data)
|
Three months ended
March 31, |
Year ended
December 31, |
|||||||||||
|
2022
|
2021
|
2021
|
||||||||||
|
Income from voyages and related services
|
3,716.4
|
1,744.3
|
10,728.7
|
|||||||||
|
Cost of voyages and related services:
|
||||||||||||
|
Operating expenses and cost of services
|
(1,118.3
|
)
|
(880.6
|
)
|
(3,905.9
|
)
|
||||||
|
Depreciation
|
(284.4
|
)
|
(128.1
|
)
|
(756.3
|
)
|
||||||
|
Gross profit
|
2,313.7
|
735.6
|
6,066.5
|
|||||||||
|
Other operating income
|
4.6
|
2.4
|
14.5
|
|||||||||
|
Other operating expenses
|
(0.1
|
)
|
(0.1
|
)
|
(1.0
|
)
|
||||||
|
General and administrative expenses
|
(77.1
|
)
|
(55.9
|
)
|
(267.7
|
)
|
||||||
|
Share of profit of associates
|
1.4
|
1.5
|
4.0
|
|||||||||
|
Results from operating activities
|
2,242.5
|
683.5
|
5,816.3
|
|||||||||
|
Finance income
|
21.4
|
6.8
|
18.8
|
|||||||||
|
Finance expenses
|
(45.3
|
)
|
(46.3
|
)
|
(175.6
|
)
|
||||||
|
Net finance expenses
|
(23.9
|
)
|
(39.5
|
)
|
(156.8
|
)
|
||||||
|
Profit before income taxes
|
2,218.6
|
644.0
|
5,659.5
|
|||||||||
|
Income taxes
|
(507.6
|
)
|
(54.4
|
)
|
(1,010.4
|
)
|
||||||
|
Profit for the period
|
1,711.0
|
589.6
|
4,649.1
|
|||||||||
|
Attributable to:
|
||||||||||||
|
Owners of the Company
|
1,708.8
|
587.6
|
4,640.3
|
|||||||||
|
Non-controlling interests
|
2.2
|
2.0
|
8.8
|
|||||||||
|
Profit for the period
|
1,711.0
|
589.6
|
4,649.1
|
|||||||||
|
Earnings per share (US$)
|
||||||||||||
|
Basic earnings per 1 ordinary share
|
14.25
|
5.35
|
40.31
|
|||||||||
|
Diluted earnings per 1 ordinary share
|
14.19
|
5.13
|
39.02
|
|||||||||
|
Weighted average number of shares for EPS calculation
|
||||||||||||
|
Basic
|
119,910,688
|
109,777,778
|
115,105,504
|
|||||||||
|
Diluted
|
120,438,898
|
114,508,115
|
118,933,723
|
|||||||||
|
Three months ended
March 31, |
Year ended
December 31 |
|||||||||||
|
2022
|
2021
|
2021
|
||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Profit for the period
|
1,711.0
|
589.6
|
4,649.1
|
|||||||||
|
Adjustments for:
|
||||||||||||
|
Depreciation and amortization
|
290.2
|
133.6
|
779.2
|
|||||||||
|
Net finance expenses
|
23.9
|
39.5
|
156.8
|
|||||||||
|
Share of profits and change in fair value of investees
|
(1.5
|
)
|
(2.5
|
)
|
(4.7
|
)
|
||||||
|
Capital gain
|
(4.0
|
)
|
(0.4
|
)
|
(8.7
|
)
|
||||||
|
Income taxes
|
507.6
|
54.4
|
1,010.4
|
|||||||||
|
Other non-cash items
|
2.5
|
20.8
|
||||||||||
|
2,529.7
|
814.2
|
6,602.9
|
||||||||||
|
Change in inventories
|
(54.8
|
)
|
(34.1
|
)
|
(66.8
|
)
|
||||||
|
Change in trade and other receivables
|
(96.3
|
)
|
(174.2
|
)
|
(766.5
|
)
|
||||||
|
Change in trade and other payables including contracts liabilities
|
36.0
|
175.7
|
555.9
|
|||||||||
|
Change in provisions and employee benefits
|
(2.1
|
)
|
(0.7
|
)
|
6.6
|
|||||||
|
(117.2
|
)
|
(33.3
|
)
|
(270.8
|
)
|
|||||||
|
Dividends received from associates
|
0.7
|
4.4
|
||||||||||
|
Interest received
|
3.2
|
0.7
|
3.5
|
|||||||||
|
Income taxes paid
|
(755.7
|
)
|
(4.9
|
)
|
(369.1
|
)
|
||||||
|
Net cash generated from operating activities
|
1,660.0
|
777.4
|
5,970.9
|
|||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Proceeds from sale of tangible assets, intangible assets, investments and affiliates
|
5.3
|
0.5
|
10.9
|
|||||||||
|
Acquisition of tangible assets, intangible assets and interest in investees
|
(182.5
|
)
|
(133.0
|
)
|
(1,005.0
|
)
|
||||||
|
Acquisition of investment instruments, net
|
(182.9
|
)
|
(182.5
|
)
|
||||||||
|
Change in other receivables
|
(0.3
|
)
|
(101.8
|
)
|
||||||||
|
Change in other investments (mainly deposits), net
|
99.8
|
(2.1
|
)
|
(2,064.7
|
)
|
|||||||
|
Net cash used in investing activities
|
(260.6
|
)
|
(134.6
|
)
|
(3,343.1
|
)
|
||||||
|
Cash flows from financing activities
|
||||||||||||
|
Receipt of long-term loans and other long-term liabilities
|
59.2
|
50.0
|
||||||||||
|
Issuance of share capital, net of issuance costs
|
205.4
|
205.4
|
||||||||||
|
Repayment of borrowings and lease liabilities
|
(208.9
|
)
|
(190.4
|
)
|
(1,191.3
|
)
|
||||||
|
Change in short term loans
|
(20.0
|
)
|
(1.0
|
)
|
(16.0
|
)
|
||||||
|
Dividend paid to non-controlling interests
|
(4.5
|
)
|
(2.8
|
)
|
(4.7
|
)
|
||||||
|
Dividend paid to owners of the Company
|
(536.4
|
)
|
||||||||||
|
Interest and other financial expenses paid
|
(40.5
|
)
|
(34.8
|
)
|
(160.0
|
)
|
||||||
|
Net cash used in financing activities
|
(214.7
|
)
|
(23.6
|
)
|
(1,653.0
|
)
|
||||||
|
Net change in cash and cash equivalents
|
1,184.7
|
619.2
|
974.8
|
|||||||||
|
Cash and cash equivalents at beginning of the period
|
1,543.3
|
570.4
|
570.4
|
|||||||||
|
Effect of exchange rate fluctuation on cash held
|
(0.8
|
)
|
(1.2
|
)
|
(1.9
|
)
|
||||||
|
Cash and cash equivalents at the end of the period
|
2,727.2
|
1,188.4
|
1,543.3
|
|||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED EBIT
(U.S. dollars in millions)
(U.S. dollars in millions)
|
Three months ended
March 31, |
||||||||
|
2022
|
2021
|
|||||||
|
Net income
|
1,711
|
590
|
||||||
|
Financial expenses (income), net
|
24
|
39
|
||||||
|
Income taxes
|
508
|
54
|
||||||
|
Operating income (EBIT)
|
2,243
|
683
|
||||||
|
Non-cash charter hire expenses
|
0
|
1
|
||||||
|
Expenses related to legal contingencies
|
0
|
4
|
||||||
|
Adjusted EBIT
|
2,243
|
688
|
||||||
|
Adjusted EBIT margin
|
60
|
%
|
39
|
%
|
||||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
(U.S. dollars in millions)
(U.S. dollars in millions)
|
Three months ended
March 31, |
||||||||
|
2022
|
2021
|
|||||||
|
Net income
|
1,711
|
590
|
||||||
|
Financial expenses (income), net
|
24
|
39
|
||||||
|
Income taxes
|
508
|
54
|
||||||
|
Depreciation and amortization
|
290
|
134
|
||||||
|
EBITDA
|
2,533
|
817
|
||||||
|
Expenses related to legal contingencies
|
0
|
4
|
||||||
|
Adjusted EBITDA
|
2,533
|
821
|
||||||
|
Adjusted EBITDA margin
|
68
|
%
|
47
|
%
|
||||
RECONCILIATION OF NET CASH GENERATED FROM OPERATING ACTIVITES
TO FREE CASH FLOW
(U.S. dollars in millions)
TO FREE CASH FLOW
(U.S. dollars in millions)
|
Three months ended
March 31, |
||||||||
|
2022
|
2021
|
|||||||
|
Net cash generated from operating activities
|
1,660
|
777
|
||||||
|
Capital expenditures, net
|
(177
|
)
|
(132
|
)
|
||||
|
Free cash flow
|
1,483
|
645
|
||||||
Exhibit 99.2
ZIM INTEGRATED SHIPPING SERVICES LTD.
CONDENSED CONSOLIDATED UNAUDITED INTERIM
FINANCIAL STATEMENTS
MARCH 31, 2022
ZIM INTEGRATED SHIPPING SERVICES LTD.
INDEX TO CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS
| Page | |
|
FINANCIAL STATEMENTS:
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7-8
|
|
|
9-14
|
2
ZIM INTEGRATED SHIPPING SERVICES LTD.
| March 31 | December 31 |
||||||||||||||
| 2022 |
2021
|
2021
|
|||||||||||||
| Note | US $ in millions |
||||||||||||||
|
Assets
|
|||||||||||||||
|
Vessels
|
6
|
4,037.5
|
1,299.7
|
2,957.8
|
|||||||||||
|
Containers and handling equipment
|
6
|
1,323.6
|
665.6
|
1,365.8
|
|||||||||||
|
Other tangible assets
|
6
|
74.6
|
64.5
|
68.9
|
|||||||||||
|
Intangible assets
|
77.5
|
66.8
|
73.8
|
||||||||||||
|
Investments in associates
|
13.6
|
13.5
|
12.2
|
||||||||||||
|
Other investments
|
306.2
|
3.1
|
169.2
|
||||||||||||
|
Trade and other receivables
|
107.9
|
5.8
|
107.2
|
||||||||||||
|
Deferred tax assets
|
2.3
|
1.6
|
2.1
|
||||||||||||
|
Total non-current assets
|
5,943.2
|
2,120.6
|
4,757.0
|
||||||||||||
|
Inventories
|
173.8
|
86.3
|
119.0
|
||||||||||||
|
Trade and other receivables
|
1,386.4
|
700.3
|
1,278.0
|
||||||||||||
|
Other investments
|
2,092.4
|
63.0
|
2,144.5
|
||||||||||||
|
Cash and cash equivalents
|
2,727.2
|
1,188.4
|
1,543.3
|
||||||||||||
|
Total current assets
|
6,379.8
|
2,038.0
|
5,084.8
|
||||||||||||
|
Total assets
|
12,323.0
|
4,158.6
|
9,841.8
|
||||||||||||
|
Equity
|
|||||||||||||||
|
Share capital and reserves
|
5
|
2,009.8
|
1,992.4
|
2,011.4
|
|||||||||||
|
Retained earnings (deficit)
|
2,246.1
|
(936.1
|
)
|
2,580.6
|
|||||||||||
|
Equity attributable to owners of the Company
|
4,255.9
|
1,056.3
|
4,592.0
|
||||||||||||
|
Non-controlling interests
|
4.3
|
3.8
|
7.5
|
||||||||||||
|
Total equity
|
4,260.2
|
1,060.1
|
4,599.5
|
||||||||||||
|
Liabilities
|
|||||||||||||||
|
Lease liabilities
|
2,784.2
|
1,055.1
|
2,178.7
|
||||||||||||
|
Loans and other liabilities
|
171.3
|
440.2
|
120.8
|
||||||||||||
|
Employee benefits
|
57.1
|
63.2
|
65.6
|
||||||||||||
|
Deferred tax liabilities
|
122.6
|
34.2
|
120.6
|
||||||||||||
|
Total non-current liabilities
|
3,135.2
|
1,592.7
|
2,485.7
|
||||||||||||
|
Trade and other payables
|
4(f)
|
2,946.2
|
538.7
|
1,086.3
|
|||||||||||
|
Provisions
|
31.6
|
25.6
|
28.3
|
||||||||||||
|
Contract liabilities
|
596.6
|
295.6
|
618.3
|
||||||||||||
|
Lease liabilities
|
1,238.4
|
508.2
|
893.0
|
||||||||||||
|
Loans and other liabilities
|
114.8
|
137.7
|
130.7
|
||||||||||||
|
Total current liabilities
|
4,927.6
|
1,505.8
|
2,756.6
|
||||||||||||
|
Total liabilities
|
8,062.8
|
3,098.5
|
5,242.3
|
||||||||||||
|
Total equity and liabilities
|
12,323.0
|
4,158.6
|
9,841.8
|
||||||||||||
| /s/ Yair Seroussi |
/s/ Eli Glickman | /s/ Xavier Destriau | ||
|
Yair Seroussi
|
Eli Glickman
|
Xavier Destriau
|
||
|
Chairman of the Board of Directors
|
President & Chief Executive Officer
|
Chief Financial Officer
|
Date of approval of the Financial Statements: May 18, 2022
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
3
|
Three months ended
March 31
|
Year ended
December 31
|
||||||||||||||
|
2022
|
2021
|
2021
|
|||||||||||||
|
Note
|
US $ in millions
|
||||||||||||||
|
Income from voyages and related services
|
3,716.4
|
1,744.3
|
10,728.7
|
||||||||||||
|
Cost of voyages and related services:
|
|||||||||||||||
|
Operating expenses and cost of services
|
8
|
(1,118.3
|
)
|
(880.6
|
)
|
(3,905.9
|
)
|
||||||||
|
Depreciation
|
(284.4
|
)
|
(128.1
|
)
|
(756.3
|
)
|
|||||||||
|
Gross profit
|
2,313.7
|
735.6
|
6,066.5
|
||||||||||||
|
Other operating income
|
4.6
|
2.4
|
14.5
|
||||||||||||
|
Other operating expenses
|
(0.1
|
)
|
(0.1
|
)
|
(1.0
|
)
|
|||||||||
|
General and administrative expenses
|
(77.1
|
)
|
(55.9
|
)
|
(267.7
|
)
|
|||||||||
|
Share of profit of associates
|
1.4
|
1.5
|
4.0
|
||||||||||||
|
Results from operating activities
|
2,242.5
|
683.5
|
5,816.3
|
||||||||||||
|
Finance income
|
21.4
|
6.8
|
18.8
|
||||||||||||
|
Finance expenses
|
(45.3
|
)
|
(46.3
|
)
|
(175.6
|
)
|
|||||||||
|
Net finance expenses
|
(23.9
|
)
|
(39.5
|
)
|
(156.8
|
)
|
|||||||||
|
Profit before income taxes
|
2,218.6
|
644.0
|
5,659.5
|
||||||||||||
|
Income taxes
|
(507.6
|
)
|
(54.4
|
)
|
(1,010.4
|
)
|
|||||||||
|
Profit for the period
|
1,711.0
|
589.6
|
4,649.1
|
||||||||||||
|
Attributable to:
|
|||||||||||||||
|
Owners of the Company
|
1,708.8
|
587.6
|
4,640.3
|
||||||||||||
|
Non-controlling interests
|
2.2
|
2.0
|
8.8
|
||||||||||||
|
Profit for the period
|
1,711.0
|
589.6
|
4,649.1
|
||||||||||||
|
Earnings per share (US$)
|
|||||||||||||||
|
Basic earnings per 1 ordinary share
|
10
|
14.25
|
5.35
|
40.31
|
|||||||||||
|
Diluted earnings per 1 ordinary share
|
10
|
14.19
|
5.13
|
39.02
|
|||||||||||
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
4
ZIM INTEGRATED SHIPPING SERVICES LTD.
|
Three months ended
March 31
|
Year ended
December 31
|
|||||||||||
|
2022
|
2021
|
2021
|
||||||||||
|
US $ in millions
|
||||||||||||
|
Profit for the period
|
1,711.0
|
589.6
|
4,649.1
|
|||||||||
|
Other components of Comprehensive Income
|
||||||||||||
|
Items of other comprehensive income that were or will be reclassified to profit and loss
|
||||||||||||
|
|
||||||||||||
|
Foreign currency translation differences for foreign operations
|
(5.0
|
)
|
(3.3
|
)
|
(7.8
|
)
|
||||||
|
Net change in fair value of investments in debt instruments at fair
value through other comprehensive income, net of tax |
(7.3
|
)
|
(0.7
|
)
|
||||||||
|
Items of other comprehensive income that would never
be reclassified to profit and loss
|
||||||||||||
|
Net change in fair value of investments in equity instruments at fair value through
other comprehensive income, net of tax
|
0.2
|
(0.2
|
)
|
(0.2
|
)
|
|||||||
|
Defined benefit pension plans actuarial gains, net of tax
|
3.9
|
1.1
|
||||||||||
|
Other comprehensive income for the period, net of tax
|
(8.2
|
)
|
(3.5
|
)
|
(7.6
|
)
|
||||||
|
Total comprehensive income for the period
|
1,702.8
|
586.1
|
4,641.5
|
|||||||||
|
Attributable to:
|
||||||||||||
|
Owners of the Company
|
1,701.5
|
585.2
|
4,636.8
|
|||||||||
|
Non- controlling interests
|
1.3
|
0.9
|
4.7
|
|||||||||
|
Total comprehensive income for the period
|
1,702.8
|
586.1
|
4,641.5
|
|||||||||
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
5
ZIM INTEGRATED SHIPPING SERVICES LTD.
|
Attribute to the owners of the Company
|
||||||||||||||||||||||||||||
|
Retained
|
Non-
|
|||||||||||||||||||||||||||
|
Share
|
General
|
Translation
|
earnings
|
controlling
|
Total
|
|||||||||||||||||||||||
|
capital
|
reserves (**)
|
reserve
|
(deficit)
|
Total
|
interests
|
equity
|
||||||||||||||||||||||
|
|
US $ in millions
|
|||||||||||||||||||||||||||
|
For the three months period ended March 31, 2022
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2021
|
923.2
|
1,107.9
|
(19.7
|
)
|
2,580.6
|
4,592.0
|
7.5
|
4,599.5
|
||||||||||||||||||||
|
Initial application of an amendment to IAS 37 (*)
|
(3.3
|
)
|
(3.3
|
)
|
(3.3
|
)
|
||||||||||||||||||||||
|
Balance at January 1, 2022
|
923.2
|
1,107.9
|
(19.7
|
)
|
2,577.3
|
4,588.7
|
7.5
|
4,596.2
|
||||||||||||||||||||
|
Profit for the period
|
1,708.8
|
1,708.8
|
2.2
|
1,711.0
|
||||||||||||||||||||||||
|
Other comprehensive income for the period, net of tax
|
(4.1
|
)
|
(3.2
|
)
|
(7.3
|
)
|
(0.9
|
)
|
(8.2
|
)
|
||||||||||||||||||
|
Share-based compensation
|
2.5
|
2.5
|
2.5
|
|||||||||||||||||||||||||
|
Exercise of options
|
1.1
|
(1.1
|
)
|
|||||||||||||||||||||||||
|
Dividend to owners of the Company (Note 4(f))
|
(2,036.8
|
)
|
(2,036.8
|
)
|
(2,036.8
|
)
|
||||||||||||||||||||||
|
Dividend to non-controlling interests in subsidiaries
|
(4.5
|
)
|
(4.5
|
)
|
||||||||||||||||||||||||
|
Balance at March 31, 2022
|
924.3
|
1,109.3
|
(23.8
|
)
|
2,246.1
|
4,255.9
|
4.3
|
4,260.2
|
||||||||||||||||||||
|
For the three months period ended March 31, 2021
|
||||||||||||||||||||||||||||
|
Balance at January 1, 2021
|
700.3
|
1,106.5
|
(16.0
|
)
|
(1,523.5
|
)
|
267.3
|
7.2
|
274.5
|
|||||||||||||||||||
|
Profit for the period
|
587.6
|
587.6
|
2.0
|
589.6
|
||||||||||||||||||||||||
|
Other comprehensive income for the period, net of tax
|
(2.2
|
)
|
(0.2
|
)
|
(2.4
|
)
|
(1.1
|
)
|
(3.5
|
)
|
||||||||||||||||||
|
Issuance of share capital, net of issuance costs
|
203.5
|
203.5
|
203.5
|
|||||||||||||||||||||||||
|
Share-based compensation
|
0.3
|
0.3
|
0.3
|
|||||||||||||||||||||||||
|
Dividend to non-controlling interests in subsidiaries
|
(4.3
|
)
|
(4.3
|
)
|
||||||||||||||||||||||||
|
Balance at March 31, 2021
|
903.8
|
1,106.8
|
(18.2
|
)
|
(936.1
|
)
|
1,056.3
|
3.8
|
1,060.1
|
|||||||||||||||||||
|
Balance at January 1, 2021
|
700.3
|
1,106.5
|
(16.0
|
)
|
(1,523.5
|
)
|
267.3
|
7.2
|
274.5
|
|||||||||||||||||||
|
Profit for the year
|
4,640.3
|
4,640.3
|
8.8
|
4,649.1
|
||||||||||||||||||||||||
|
Other comprehensive income for the year, net of tax
|
(3.7
|
)
|
0.2
|
(3.5
|
)
|
(4.1
|
)
|
(7.6
|
)
|
|||||||||||||||||||
|
Issuance of share capital, net of issuance costs
|
203.5
|
203.5
|
203.5
|
|||||||||||||||||||||||||
|
Share-based compensation
|
20.8
|
20.8
|
20.8
|
|||||||||||||||||||||||||
|
Exercise of options
|
19.4
|
(19.4
|
)
|
|||||||||||||||||||||||||
|
Dividend to owners of the Company
|
(536.4
|
)
|
(536.4
|
)
|
(536.4
|
)
|
||||||||||||||||||||||
|
Acquisition of subsidiary with non-controlling interest
|
0.3
|
0.3
|
||||||||||||||||||||||||||
|
Dividend to non-controlling interests in subsidiaries
|
(4.7
|
)
|
(4.7
|
)
|
||||||||||||||||||||||||
|
Balance at December 31, 2021
|
923.2
|
1,107.9
|
(19.7
|
)
|
2,580.6
|
4,592.0
|
7.5
|
4,599.5
|
||||||||||||||||||||
(*) See Note 3.
(**) Include reserves related to transactions with an interested party and share-based compensation.
The accompanying Notes are an integral part of these condensed consolidated interim Financial Statements.
ZIM INTEGRATED SHIPPING SERVICES LTD.
|
Three months ended
March 31
|
Year ended
December 31
|
|||||||||||
|
2022
|
2021
|
2021
|
||||||||||
|
US $ in millions
|
||||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Profit for the period
|
1,711.0
|
589.6
|
4,649.1
|
|||||||||
|
Adjustments for:
|
||||||||||||
|
Depreciation and amortization
|
290.2
|
133.6
|
779.2
|
|||||||||
|
Net finance expenses
|
23.9
|
39.5
|
156.8
|
|||||||||
|
Share of profits and change in fair value of investees
|
(1.5
|
)
|
(2.5
|
)
|
(4.7
|
)
|
||||||
|
Capital gain
|
(4.0
|
)
|
(0.4
|
)
|
(8.7
|
)
|
||||||
|
Income taxes
|
507.6
|
54.4
|
1,010.4
|
|||||||||
|
Other non-cash items
|
2.5
|
20.8
|
||||||||||
|
2,529.7
|
814.2
|
6,602.9
|
||||||||||
|
Change in inventories
|
(54.8
|
)
|
(34.1
|
)
|
(66.8
|
)
|
||||||
|
Change in trade and other receivables
|
(96.3
|
)
|
(174.2
|
)
|
(766.5
|
)
|
||||||
|
Change in trade and other payables including contracts liabilities
|
36.0
|
175.7
|
555.9
|
|||||||||
|
Change in provisions and employee benefits
|
(2.1
|
)
|
(0.7
|
)
|
6.6
|
|||||||
|
(117.2
|
)
|
(33.3
|
)
|
(270.8
|
)
|
|||||||
|
Dividends received from associates
|
0.7
|
4.4
|
||||||||||
|
Interest received
|
3.2
|
0.7
|
3.5
|
|||||||||
|
Income taxes paid
|
(755.7
|
)
|
(4.9
|
)
|
(369.1
|
)
|
||||||
|
Net cash generated from operating activities
|
1,660.0
|
777.4
|
5,970.9
|
|||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Proceeds from sale of tangible assets, intangible assets, investments and affiliates
|
5.3
|
0.5
|
10.9
|
|||||||||
|
Acquisition of tangible assets, intangible assets and interest in investees
|
(182.5
|
)
|
(133.0
|
)
|
(1,005.0
|
)
|
||||||
|
Acquisition of investment instruments, net
|
(182.9
|
)
|
(182.5
|
)
|
||||||||
|
Change in other receivables
|
(0.3
|
)
|
(101.8
|
)
|
||||||||
|
Change in other investments (mainly deposits), net
|
99.8
|
(2.1
|
)
|
(2,064.7
|
)
|
|||||||
|
Net cash used in investing activities
|
(260.6
|
)
|
(134.6
|
)
|
(3,343.1
|
)
|
||||||
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
7
ZIM INTEGRATED SHIPPING SERVICES LTD.
CONDENSED CONSOLIDATED UNADITED INTERIM STATEMENTS OF CASH FLOWS
|
Three months ended
March 31
|
Year ended
December 31
|
|||||||||||
|
2022
|
2021
|
2021
|
||||||||||
|
US $ in millions
|
||||||||||||
|
Cash flows from financing activities
|
||||||||||||
|
Receipt of long-term loans and other long-term liabilities
|
59.2
|
50.0
|
||||||||||
|
Issuance of share capital, net of issuance costs
|
205.4
|
205.4
|
||||||||||
|
Repayment of borrowings and lease liabilities
|
(208.9
|
)
|
(190.4
|
)
|
(1,191.3
|
)
|
||||||
|
Change in short term loans
|
(20.0
|
)
|
(1.0
|
)
|
(16.0
|
)
|
||||||
|
Dividend paid to non-controlling interests
|
(4.5
|
)
|
(2.8
|
)
|
(4.7
|
)
|
||||||
|
Dividend paid to owners of the Company
|
(536.4
|
)
|
||||||||||
|
Interest and other financial expenses paid
|
(40.5
|
)
|
(34.8
|
)
|
(160.0
|
)
|
||||||
|
Net cash used in financing activities
|
(214.7
|
)
|
(23.6
|
)
|
(1,653.0
|
)
|
||||||
|
Net change in cash and cash equivalents
|
1,184.7
|
619.2
|
974.8
|
|||||||||
|
Cash and cash equivalents at beginning of the period
|
1,543.3
|
570.4
|
570.4
|
|||||||||
|
Effect of exchange rate fluctuation on cash held
|
(0.8
|
)
|
(1.2
|
)
|
(1.9
|
)
|
||||||
|
Cash and cash equivalents at the end of the period
|
2,727.2
|
1,188.4
|
1,543.3
|
|||||||||
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
8
ZIM INTEGRATED SHIPPING SERVICES LTD.
| 1 |
Reporting entity
ZIM Integrated Shipping Services Ltd. (hereinafter - the "Company" or "ZIM") and its subsidiaries (hereinafter – "the Group" or "the Companies") and
the Group’s interests in associates, operate in the field of container shipping and related services.
ZIM is a company incorporated in Israel, with limited liability. ZIM’s ordinary shares have been listed on the New York Stock Exchange (the “NYSE”) under the symbol
“ZIM” on January 28, 2021. The address of the Company’s registered office is 9 Andrei Sakharov Street, Haifa, Israel.
|
| 2 |
Basis of compliance
|
| (a) |
Statement of compliance
These condensed consolidated unaudited interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all
of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Company as at and for the year ended December 31, 2021 (hereafter – the “annual Financial
Statements”). These condensed consolidated unaudited interim Financial Statements were approved by the Board of Directors on May 18, 2022.
|
|
(b)
|
Estimates
The preparation of Financial Statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the application of policies and reported
amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of
which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The significant judgments made by
management in applying the Group’s accounting policies and the principal assumptions used in the estimation of uncertainty were the same as those applied to the annual financial statements.
|
|
3
|
Significant accounting policies
The accounting policies applied by the Group in these unaudited condensed consolidated interim Financial Statements are the same as those applied by the Group in its annual Financial Statements, except as
detailed below.
Amendment to IAS 37, Provisions, Contingent Liabilities and Contingent Assets:
As from January 1, 2022, the Company applies the amendment to IAS 37 in respect of onerous contracts, according to which, when assessing whether a contract is onerous, the costs of
fulfilling a contract that should be taken into consideration are costs that relate directly to the contract, comprised of: (i) incremental costs, and (ii) an allocation of other costs that relate directly to fulfilling the contract.
The amendment is effective retrospectively in respect of contracts where, at the date of initial application, the entity has not yet fulfilled all its obligations. The Group did not
restate comparative data but adjusted the opening balance of retained earnings by the amount of the cumulative effect of the amendment (US$ 3.3 million).
|
|
4
|
Financial position
|
| (a) |
The container shipping industry continues to be characterized by volatility in freight rates, charter rates and bunker prices, accompanied by significant uncertainties in the global trade (including further implications that might derive
from the Covid-19 pandemic and in particular the scope and duration of the lockdown measures applied in China, or the recent military conflict between Russia and Ukraine and the economic sanctions levied on Russia and certain of its
corporates and individuals).
|
9
ZIM INTEGRATED SHIPPING SERVICES LTD.
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS
|
4
|
Financial position (cont’d)
|
|
In Addition, regulators in certain jurisdictions have become more active in their regulatory oversight over our industry, through change in regulations and interpretation of related rules. Market conditions
in the recent quarters impacted positively, resulting in improved results of the Company, mainly driven by elevated freight rates, partially offset by the impact of increased charter hire rates and bunker prices.
In view of the aforementioned business environment and in order to constantly improve the Group’s results of operations and liquidity position, Management continues to optimize its network by participating
in partnerships and cooperation agreements and by upgrading its customer’s offerings, whilst seeking operational excellence and cost efficiencies. In addition, the Company continues to explore options which can contribute to strengthen
its capital and operational structure.
|
| (b) |
Further to the Company’s operational cooperation with the “2M” alliance initiated in 2018, the Company announced in February 2022, that the 2M alliance partners (Maersk and MSC, two leading shipping liner companies) and the
Company have formally agreed to extend their existing operational collaboration agreement, based on a full slot exchange and vessel sharing agreement, on the Asia – US East Coast and Asia – US Gulf Coast trades. The parties also
agreed to terminate their collaboration in the Asia to Mediterranean and Pacific North – West trades, in which ZIM will launch a new independent service to address its customers' needs. The agreements with the 2M alliance partners
became effective on April 2, 2022.
|
| (c) |
In March 2022, the plaintiff in the claim for an alleged patents’ infringement against the Company, as disclosed in Note 27(h) to the Company’s 2021 annual financial statements, voluntarily withdrew his claim, thus resulting in the
closure of the related proceedings.
|
| (d) |
Charter agreements:
In January 2022, the Company entered into an agreement with a related-party shipping company for an eight-years charter of three 7,000 TEU liquefied natural gas (LNG) dual-fuel container vessels, for a total
consideration of approximately $400 million. The vessels are scheduled to be delivered during the first and second quarters of 2024.
In February 2022, the Company entered into an agreement with Navios Maritime Partners L.P. for chartering a total of thirteen container vessels for a term of approximately 5 years, in a total consideration of
approximately $870 million. The agreement comprises five secondhand vessels at the size range of 3,500-4,360 TEU, all of which were delivered during 2022, to be deployed in trades between Asia and Africa, and eight 5,300 TEU newbuild
vessels, scheduled to be delivered between the third quarter of 2023 and the fourth quarter of 2024.
In March 2022, the Company entered into an agreement MPC Container Ships ASA, for chartering of up to six 5,500 TEU newbuild vessels for a period of 7 years, in a total consideration of up to approximately
US$ 600 million. The vessels are scheduled to be delivered between May 2023 and February 2024.
As part of its ongoing operational needs, the Company continues to charter additional vessels and extend vessel charter periods. See also Note 1(b) and Note 26 to the Company’s 2021 annual financial
statements, in respect of the Company’s chartering agreements with Seaspan and the Company’s commitments.
|
| (e) |
Fleet acquisitions:
Further to the purchase agreements of eight second-hand vessels the Company entered into during the second half of 2021, all related vessels were delivered to Company, including five vessels which were
delivered during 2022.
|
10
ZIM INTEGRATED SHIPPING SERVICES LTD.
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS
|
4
|
Financial position (cont’d)
|
| (f) |
Dividends:
In March 2022, in accordance with the Company’s updated dividends policy, the Company’s Board of Directors approved a distribution of dividend in a total amount of US$ 2,037 million, or US$ 17.00 per ordinary
share, which was paid on April 4, 2022, to all holders of ordinary shares on record as of March 23, 2022. As at March 31, 2022 the dividend amount is presented under Trade and other payables.
In May 2022, further to such dividend policy, the Company’s Board of Directors approved a distribution of an interim dividend of approximately US$ 2.85 per ordinary share (or approximately US$ 342 million,
considering the number of ordinary shares outstanding as of March 31, 2022). The dividend is scheduled to be paid on June 8, 2022, to all holders of ordinary shares on record as of May 31, 2022.
|
5 Capital and reserves
Share-Based payment arrangements
In March 2022, the Board of directors approved a grant of share options to officers, directors and employees, as detailed below:
|
Grant date
|
Instrument terms
|
Number of instruments
|
Vesting Terms
|
Contractual life
|
||||
|
March 9, 2022
|
Each option is exercisable into one ordinary share on a cash-less basis.
|
1,727,443
|
These options shall vest upon the first, second, third and fourth anniversary of the grant date, in four equal instalments of 25% each.
|
5 years
|
In addition to the above, following the balance sheet date, a grant of approximately 490,662 options granted to the Company’s senior officers and Directors was approved by the Company’s shareholders.
Information on fair value measurement
The weighted average fair value of the options on grant date was US$ 29.72, measured using the Black & Scholes model, based on the following measurement inputs:
|
Share price on grant date
|
USD 68.94
|
|
|
Exercise price
|
USD 68.37
|
|
|
Expected volatility
|
47.32%
|
|
|
Expected life
|
5 years
|
|
|
Expected dividends
|
0%
|
|
|
Risk-free interest rate
|
1.7%
|
During the three months period ended March 31, 2022, 67,500 ordinary shares were issued upon the cashless exercise of options, previously granted in respect of share-based payment arrangements.
During the three months period ended March 31, 2022, 2021 and the year ended December 31, 2021, the Company recorded expenses related to share-based compensation arrangements of US$ 2.5 million, US$
0.3 million and US$ 20.8 million, respectively.
11
ZIM INTEGRATED SHIPPING SERVICES LTD.
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS
| 6 |
Right-of-use assets
|
|
Balance at
March 31
|
Balance at
December 31
|
|||||||||||
|
2022
|
2021
|
2021
|
||||||||||
|
US $ in millions
|
||||||||||||
|
Vessels
|
3,630.3
|
1,180.6
|
2,720.2
|
|||||||||
|
Containers and handling equipment
|
439.0
|
485.9
|
458.6
|
|||||||||
|
Other tangible assets
|
53.4
|
44.8
|
47.6
|
|||||||||
|
4,122.7
|
1,711.3
|
3,226.4
|
||||||||||
| 7 |
Segment information
ZIM is managed as one operating unit, generating revenues from operating a global liner service network of container shipping and related services. The Group service
lines share the use of its resources and their performance are co-dependent. Accordingly, the chief operating decision maker manages and allocates resources to the entire liner network. As there is no appropriate allocation for the
Group’s results, assets and liabilities, these are all attributed to the Group’s sole operating segment.
Freight revenues are disaggregated geographically by trade zone, as follows:
|
|
Three months ended
March 31
|
Year ended
December 31
|
|||||||||||
|
2022
|
2021
|
2021
|
||||||||||
|
US $ in millions
|
||||||||||||
|
Freight Revenues from containerized cargo:
|
||||||||||||
|
Pacific
|
1,725.4
|
812.2
|
5,278.8
|
|||||||||
|
Cross-Suez
|
472.7
|
202.5
|
1,254.2
|
|||||||||
|
Atlantic
|
329.8
|
159.6
|
960.8
|
|||||||||
|
Intra-Asia
|
597.0
|
312.0
|
1,714.6
|
|||||||||
|
Latin America
|
179.7
|
87.4
|
490.3
|
|||||||||
|
3,304.6
|
1,573.7
|
9,698.7
|
||||||||||
|
Other Revenues (*)
|
411.8
|
170.6
|
1,030.0
|
|||||||||
|
3,716.4
|
1,744.3
|
10,728.7
|
||||||||||
(*) Mainly related to demurrage, value-added services and non-containerized cargo.
12
ZIM INTEGRATED SHIPPING SERVICES LTD.
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS
| 8 |
Operating expenses and cost of services
|
|
Three months ended
March 31
|
Year ended
December 31
|
|||||||||||
|
2022
|
2021
|
2021
|
||||||||||
|
US $ in millions
|
||||||||||||
|
Wages, maintenance and other vessel-operating costs
|
6.8
|
3.7
|
14.3
|
|||||||||
|
Expenses relating to fleet equipment (mainly containers and chassis)
|
7.3
|
7.4
|
28.1
|
|||||||||
|
Fuel and lubricants
|
261.8
|
145.7
|
739.8
|
|||||||||
|
Insurance
|
2.1
|
2.5
|
11.5
|
|||||||||
|
Expenses related to cargo handling
|
484.4
|
437.4
|
1,879.9
|
|||||||||
|
Port expenses
|
70.6
|
60.0
|
255.5
|
|||||||||
|
Agents’ salaries and commissions
|
60.5
|
41.9
|
238.8
|
|||||||||
|
Cost of related services and sundry
|
64.7
|
35.0
|
170.9
|
|||||||||
|
Slot purchases and hire of vessels
|
150.9
|
138.4
|
530.5
|
|||||||||
|
Hire of containers
|
9.2
|
8.6
|
36.6
|
|||||||||
|
1,118.3
|
880.6
|
3,905.9
|
||||||||||
| 9 |
Financial instruments
Level 1 financial instruments carried at fair value
|
|
March 31,
|
December 31,
|
|||||||||||||||||||||||||||
|
2022
|
2021
|
2021
|
||||||||||||||||||||||||||
|
Investments in sovereign bonds at fair value through other comprehensive income
|
Investments in corporate bonds at fair value through other comprehensive income
|
Investments in equity instruments at fair value through other comprehensive income
|
Investments in equity instruments at fair value through other comprehensive income
|
Investments in sovereign bonds at fair value through other comprehensive income
|
Investments in corporate bonds at fair value through other comprehensive income
|
Investments in equity instruments at fair value through other comprehensive income
|
||||||||||||||||||||||
|
US $ in millions
|
||||||||||||||||||||||||||||
|
Other investments:
|
||||||||||||||||||||||||||||
|
Current
|
40.5
|
25.6
|
2.2
|
2.0
|
2.0
|
16.3
|
2.0
|
|||||||||||||||||||||
|
Non-Current
|
57.0
|
236.3
|
6.8
|
35.5
|
127.4
|
|||||||||||||||||||||||
|
97.5
|
261.9
|
9.0
|
2.0
|
37.5
|
143.7
|
2.0
|
||||||||||||||||||||||
Financial instruments not measured at fair value
The carrying amounts of the Group’s financial assets and liabilities, including cash and cash equivalents, trade and other receivables, other investments, trade and other payables and loans and other
liabilities, reflect reasonable approximation of their fair value.
13
ZIM INTEGRATED SHIPPING SERVICES LTD.
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS
| 10 |
Earnings per share
Basic and diluted earnings per share
|
|
Three months ended
March 31
|
Year ended
December 31
|
|||||||||||
|
2022
|
2021
|
2021
|
||||||||||
|
Profit attributable to ordinary
shareholders used to calculate basic and
diluted earnings per share (US $ in millions)
|
1,708.8
|
587.6
|
4,640.3
|
|||||||||
|
Number of shares at the beginning of the
period used to calculate basic earnings per share
|
119,910,688
|
100,000,000
|
100,000,000
|
|||||||||
|
Effect of shares issued
|
9,777,778
|
13,712,329
|
||||||||||
|
Effect of share options
|
1,393,175
|
|||||||||||
|
Weighted average number of ordinary shares
used to calculate basic earnings per share
|
119,910,688
|
109,777,778
|
115,105,504
|
|||||||||
|
Effect of share options
|
528,210
|
4,730,337
|
3,828,219
|
|||||||||
|
Weighted average number of ordinary shares
used to calculate diluted earnings per share
|
120,438,898
|
114,508,115
|
118,933,723
|
|||||||||
14