8-K

BANC OF CALIFORNIA, INC. (BANC)

8-K 2024-04-23 For: 2024-04-23
View Original
Added on April 10, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549


FORM 8-K


CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 23, 2024

BANC OF CALIFORNIA, INC.

(Exact name of registrant as specified in its charter)

Maryland 001-35522 04-3639825
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
11611 San Vicente Boulevard,<br> Suite 500
--- ---
Los Angeles, California 90049
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code:

    \(855\) 361-2262

N/A

(Former name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share BANC New York Stock Exchange
Depositary Shares, each representing a 1/40th interest in a share of 7.75% fixed rate reset non-cumulative perpetual preferred stock, Series F BANC/PF New York Stock Exchange


Item 2.02 Results of Operations and Financial Condition.

On April 23, 2024, Banc of California, Inc. (the “Company”) issued a press release announcing 2024 first quarter financial results.

A copy of the press release is attached to this report as Exhibit 99.1 and is incorporated by reference herein.

Item 7.01 Regulation FD Disclosure.

The Company will host a conference call to discuss its third quarter results at 10:00 A.M. Pacific Time on Tuesday, April 23, 2024. Interested parties may attend the conference call by dialing (888) 317-6003 and referencing event code 1537279. A live audio webcast will be available through the webcast link to be posted on the Company’s Investor Relations website at www.bancofcal.com/investor, in addition to the slide presentation for investor review prior to the call. A copy of the presentation materials is attached to this report as Exhibit 99.2 and is incorporated by reference herein.

Item 9.01 Financial Statements and Exhibits.

(d)  Exhibits.

99.1 Banc of California, Inc. Press Release dated April 23, 2024.
99.2 Banc of California, Inc. Earnings Conference Call Presentation Materials.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

BANC OF CALIFORNIA, INC.
April 23, 2024 /s/ Joseph Kauder
Joseph Kauder
Executive Vice President and Chief Financial Officer

3


Exhibit 99.1

Banc of California, Inc. Reports First Quarter 2024 Financial Results with Improved Profitability and Strengthened Balance Sheet

Company Release - 4/23/2024

LOS ANGELES, Calif.--(BUSINESS WIRE)--Banc of California, Inc. (NYSE: BANC) (“Banc of California”), the parent company of wholly-owned subsidiary Banc of California (the “Bank”), today reported financial results for the first quarter ended March 31, 2024. The Company recorded net earnings available to common and equivalent stockholders of $28.2 million, or $0.17 per diluted common share, for the first quarter of 2024. On an adjusted basis, excluding the FDIC special assessment accrued for the first quarter, net earnings available to common and equivalent stockholders was $31.7 million, or $0.19 per diluted common share^(1)^. This compares to a net loss of $492.9 million, or a loss of $4.55 per diluted common share, for the fourth quarter of 2023. The fourth quarter of 2023 included pre-tax amounts of $442.4 million of losses on security sales relating to our balance sheet repositioning strategy, merger costs of $111.8 million, and an FDIC special assessment of $32.7 million.

First quarter highlights include:

Net interest income increased by $88.1 million, or 58%, in the first quarter to $239.1 million, reflecting the benefits of our balance sheet repositioning which continued into the first quarter.
Net interest margin of 2.78%, an increase of 109 basis points from 1.69% in the fourth quarter.
--- ---
The average total cost of deposits decreased by 28 basis points to 2.66% for the first quarter compared to 2.94% in the fourth quarter.
--- ---
Improved overall deposit mix, with noninterest-bearing deposits increasing over $59 million in the first quarter and the noninterest-bearing percentage of total deposits increasing from 26% at December 31, 2023 to 27% at March 31,<br> 2024.
--- ---
Noninterest expenses declined by over $41 million to $210.5 million (excluding merger costs).
--- ---
High liquidity levels, with available on-balance sheet liquidity and unused borrowing capacity of $16.8 billion at March 31, 2024, which was 2.4<br> times greater than uninsured and uncollateralized deposits.
--- ---
Allowance for credit losses of 1.26% at March 31, 2024, up from 1.22% at December 31, 2023, after a first quarter provision for credit losses of $10.0 million.
--- ---
Net charge-offs of $1.2 million, or 2 basis<br> points of average loans and leases.
--- ---
Strong capital ratios well above the regulatory thresholds for "well capitalized" banks at March 31, 2024, including an estimated 16.43% Total risk-based capital ratio, 12.41% Tier 1 capital ratio, 10.12% CET1 capital ratio, and 9.14% Tier 1 leverage ratio.
--- ---
1
---

Book value per share increased to $17.18 and tangible book value per share^(1)^ increased to $15.07.
^(1)^ Non-GAAP measure; refer to section 'Non-GAAP Measures'
--- ---

Jared Wolff, President & CEO of Banc of California, commented, “Our first full quarter results as a combined company reflect strong execution on the key initiatives that will lead to achieving the profitability targets we set for the fourth quarter of 2024. We began to realize the benefits of the balance sheet repositioning following the closing of the merger and generated a significantly higher level of net interest income and significantly lower operating expenses. Our deposit gathering engine generated an increase in noninterest-bearing deposits during the first quarter, which contributed to a lower average cost of deposits and the expansion in our net interest margin.”

Mr. Wolff continued, “We are positioned with a strong balance sheet that has good levels of capital, liquidity, and loan loss reserves, and a stable loan portfolio. While remaining disciplined and conservative in new loan originations, core loans grew 4% annualized in the quarter, offset by runoff in our discontinued portfolio.  We are benefitting from our market position, seeing good opportunities to bring over new banking relationships that provide both operating deposit accounts and high-quality loans. We remain on track with our initiatives to reduce both interest expense and operating expenses and expect to make steady progress as we move through the year toward our stated profitability targets.”

2

INCOME STATEMENT HIGHLIGHTS

Three Months Ended
March 31, December 31, March 31,
Summary Income Statement 2024 2023 2023
(In thousands)
Total interest income $ 488,750 $ 467,240 $ 517,788
Total interest expense 249,602 316,189 238,516
Net interest income 239,148 151,051 279,272
Provision for credit losses 10,000 47,000 3,000
(Loss) gain on sale of loans (448 ) (3,526 ) 2,962
Loss on sale of securities - (442,413 ) -
Other noninterest income 34,264 45,537 33,429
Total noninterest income (loss) 33,816 (400,402 ) 36,391
Total revenue 272,964 (249,351 ) 315,663
Goodwill impairment - - 1,376,736
Acquisition, integration and reorganization costs - 111,800 8,514
Other noninterest expense 210,518 251,838 187,753
Total noninterest expense 210,518 363,638 1,573,003
Earnings (loss) before income taxes 52,446 (659,989 ) (1,260,340 )
Income tax expense (benefit) 14,310 (177,034 ) (64,916 )
Net earnings (loss) 38,136 (482,955 ) (1,195,424 )
Preferred stock dividends 9,947 9,947 9,947
Net earnings (loss) available to common and equivalent stockholders $ 28,189 $ (492,902 ) $ (1,205,371 )

Net Interest Income

Q1-2024 vs Q4-2023

Net interest income increased by $88.1 million, or 58.3%, to $239.1 million for the first quarter from $151.1 million for the fourth quarter due to lower borrowing balances and costs, higher asset yields that were driven by changes in the interest-earning asset mix, and lower deposit costs.

Average interest-earning assets decreased by $809.5 million to $34.6 billion for the first quarter due to the full quarter impact of our fourth quarter securities sales and lower cash balances, which were used to pay down higher-cost funding sources. The overall decline in average interest-earning assets was offset partially by the increase in average loans and leases during the first quarter due mostly to the full quarter impact of legacy Banc of California loans acquired in the fourth quarter. The net interest margin increased by 109 basis points to 2.78% for the first quarter compared to 1.69% for the fourth quarter due to the average yield on interest-earning assets increasing by 45 basis points, while the average total cost of funds decreased by 66 basis points, which was positively impacted by an increase in average noninterest-bearing deposits.

The average yield on interest-earning assets increased by 45 basis points to 5.68% for the first quarter from 5.23% in the fourth quarter due mainly to the change in the interest-earning asset mix. This was driven by the increase in the balance of average loans and leases as a percentage of average interest-earning assets to 74% for the first quarter from 67% for the fourth quarter, the decrease in the balance of average investment securities as a percentage of average interest-earning assets to 14% for the first quarter from 17% for the fourth quarter, and the decrease in the balance of average deposits in financial institutions as a percentage of average interest-earning assets to 13% for the first quarter from 16% for the fourth quarter.

3

The average yield on loans and leases increased by 41 basis points to 6.23% for the first quarter from 5.82% for the fourth quarter as a result of higher discount accretion income and changes in portfolio mix and a full quarter benefit from the acquired loans and leases.

The average total cost of funds decreased by 66 basis points to 3.02% for the first quarter from 3.68% in the fourth quarter due mainly to decreases in higher-cost borrowings and interest-bearing deposits combined with an increase in average noninterest-bearing deposits. The average cost of interest-bearing liabilities decreased by 59 basis points to 3.92% for the first quarter from 4.51% in the fourth quarter. The average total cost of deposits decreased by 28 basis points to 2.66% for the first quarter compared to 2.94% in the fourth quarter. Average noninterest-bearing deposits increased by $1.4 billion for the first quarter compared to the fourth quarter and average total deposits increased by $1.5 billion.

Provision For Credit Losses

Q1-2024 vs Q4-2023

The provision for credit losses was $10.0 million for the first quarter. The first quarter provision was driven by an increase in qualitative reserves related to loans secured by office properties and an increase in quantitative reserves due to an increase in nonaccrual and classified loans and leases. The provision for credit losses was $47.0 million for the fourth quarter and included an initial provision of $22.2 million for acquired legacy Banc of California non-PCD loans. Outside this initial provision, the fourth quarter’s expense was driven by $13.2 million of net charge-offs and a need for increased quantitative reserves resulting from revising the economic forecast to reflect a 60% probability weighting on recessionary scenarios and updating expected prepayment speeds based on a high interest rate environment.

Noninterest Income

Q1-2024 vs Q4-2023

Noninterest income increased by $434.2 million to $33.8 million for the first quarter due almost entirely to a decrease in the loss on sale of securities of $442.4 million. As part of our balance sheet repositioning strategy, we sold $2.7 billion of legacy PacWest available-for-sale securities in the fourth quarter resulting in losses of $442.4 million. There were no securities sales in the first quarter of 2024.

Noninterest Expense

Q1-2024 vs Q4-2023

Noninterest expense decreased by $153.1 million to $210.5 million for the first quarter due mainly to fourth quarter acquisition, integration and reorganization costs of $111.8 million related to our merger with PacWest and a decrease in insurance and assessments expense of $39.6 million, which includes $32.7 million for the FDIC special assessment for the fourth quarter.

Income Taxes

Q1-2024 vs Q4-2023

Income tax expense of $14.3 million was recorded for the first quarter resulting in an effective tax rate of 27.3% compared to a benefit of $177.0 million for the fourth quarter and an effective tax rate of 26.8%.

4

BALANCE SHEET HIGHLIGHTS

March 31, December 31, March 31, Increase (Decrease)
Selected Balance Sheet Items 2024 2023 2023 CQ vs PQ CQ vs PYQ
(In thousands)
Cash and cash equivalents $ 3,085,228 $ 5,377,576 $ 6,680,136 $ (2,292,348 ) $ (3,594,908 )
Securities available-for-sale 2,286,682 2,346,864 4,848,607 (60,182 ) (2,561,925 )
Securities held-to-maturity 2,291,984 2,287,291 2,273,650 4,693 18,334
Loan and leases held for investment,net of deferred fees 25,483,069 25,489,687 25,672,381 (6,618 ) (189,312 )
Total assets 36,080,778 38,534,064 44,302,981 (2,453,286 ) (8,222,203 )
Noninterest-bearing deposits $ 7,833,608 $ 7,774,254 $ 7,030,759 $ 59,354 $ 802,849
Total deposits 28,892,407 30,401,769 28,187,561 (1,509,362 ) 704,846
Borrowings 2,139,498 2,911,322 11,881,712 (771,824 ) (9,742,214 )
Total liabilities 32,679,344 35,143,299 41,531,504 (2,463,955 ) (8,852,160 )
Total stockholders' equity 3,401,434 3,390,765 2,771,477 10,669 629,957

Securities

The balance of securities held-to-maturity (“HTM”) remained consistent through the first quarter and totaled $2.3 billion at March 31, 2024. As of March 31, 2024, HTM securities had aggregate unrealized net after-tax losses in AOCI of $175.6 million remaining from the balance established at the time of transfer on June 1, 2022.

Securities available-for-sale (“AFS”) decreased by $60.2 million during the first quarter to $2.3 billion at March 31, 2024. AFS securities

    had aggregate unrealized net after-tax losses in AOCI of $265.3 million.
    These AFS unrealized net losses related primarily to changes in overall interest rates and spreads and the resulting impact on valuations.
5

Loans and Leases

The following table sets forth the composition, by loan category, of our loan and lease portfolio held for investment, net of deferred fees, as of the dates indicated:

March 31, December 31, September 30, June 30, March 31,
Composition of Loans and Leases 2024 2023 2023 2023 2023
(Dollars in thousands)
Real estate mortgage:
Commercial $ 4,902,987 $ 5,026,497 $ 3,526,308 $ 3,610,320 $ 3,808,751
Multi-family 6,124,404 6,025,179 5,279,659 5,304,544 5,523,320
Other residential 4,949,371 5,060,309 5,228,524 5,373,178 6,075,540
Total real estate mortgage 15,976,762 16,111,985 14,034,491 14,288,042 15,407,611
Real estate construction and land:
Commercial 775,364 759,585 465,266 415,997 910,327
Residential 2,470,340 2,399,684 2,272,271 2,049,526 3,698,113
Total real estate construction and land 3,245,704 3,159,269 2,737,537 2,465,523 4,608,440
Total real estate 19,222,466 19,271,254 16,772,028 16,753,565 20,016,051
Commercial:
Asset-based 2,061,093 2,189,085 2,287,893 2,357,098 2,068,327
Venture capital 1,513,641 1,446,362 1,464,160 1,723,476 2,058,237
Other commercial 2,246,157 2,129,860 1,002,377 1,014,212 1,102,543
Total commercial 5,820,891 5,765,307 4,754,430 5,094,786 5,229,107
Consumer 439,712 453,126 394,488 409,859 427,223
Total loans and leases held for investment, net of deferred fees $ 25,483,069 $ 25,489,687 $ 21,920,946 $ 22,258,210 $ 25,672,381
Total unfunded loan commitments $ 5,482,672 $ 5,578,907 $ 5,289,221 $ 5,845,375 $ 9,776,789
Composition as % of Total March 31, December 31, September 30, June 30, March 31,
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Loans and Leases 2024 2023 2023 2023 2023
Real estate mortgage:
Commercial 19 % 20 % 16 % 16 % 15 %
Multi-family 24 % 23 % 24 % 24 % 21 %
Other residential 19 % 20 % 24 % 24 % 24 %
Total real estate mortgage 62 % 63 % 64 % 64 % 60 %
Real estate construction and land:
Commercial 3 % 3 % 2 % 2 % 4 %
Residential 10 % 9 % 10 % 9 % 14 %
Total real estate construction and land 13 % 12 % 12 % 11 % 18 %
Total real estate 75 % 75 % 76 % 75 % 78 %
Commercial:
Asset-based 8 % 9 % 10 % 11 % 8 %
Venture capital 6 % 6 % 7 % 8 % 8 %
Other commercial 9 % 8 % 5 % 4 % 4 %
Total commercial 23 % 23 % 22 % 23 % 20 %
Consumer 2 % 2 % 2 % 2 % 2 %
Total loans and leases held for
investment, net of deferred fees 100 % 100 % 100 % 100 % 100 %
6
---

Total loans and leases held for investment, net of deferred fees, remained consistent through the first quarter and totaled $25.5 billion at March 31, 2024. Loan fundings were $141.7 million in the first quarter at a weighted-average interest rate of 8.31%.

Deposits and Client Investment Funds

The following table sets forth the composition of our deposits at the dates indicated:

March 31, December 31, September 30, June 30, March 31,
Composition of Deposits 2024 2023 2023 2023 2023
(Dollars in thousands)
Noninterest-bearing checking $ 7,833,608 $ 7,774,254 $ 5,579,033 $ 6,055,358 $ 7,030,759
Interest-bearing:
Checking 7,836,097 7,808,764 7,038,808 7,112,807 5,360,622
Money market 5,020,110 6,187,889 5,424,347 5,678,323 8,195,670
Savings 2,016,398 1,997,989 1,441,700 897,277 671,918
Time deposits:
Non-brokered 2,761,836 3,139,270 3,038,005 2,725,265 2,502,914
Brokered 3,424,358 3,493,603 4,076,788 5,428,053 4,425,678
Total time deposits 6,186,194 6,632,873 7,114,793 8,153,318 6,928,592
Total interest-bearing 21,058,799 22,627,515 21,019,648 21,841,725 21,156,802
Total deposits $ 28,892,407 $ 30,401,769 $ 26,598,681 $ 27,897,083 $ 28,187,561
March 31, December 31, September 30, June 30, March 31,
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Composition as % of Total Deposits 2024 2023 2023 2023 2023
Noninterest-bearing checking 27 % 26 % 21 % 22 % 25 %
Interest-bearing:
Checking 27 % 26 % 27 % 26 % 19 %
Money market 17 % 20 % 20 % 20 % 29 %
Savings 7 % 6 % 5 % 3 % 2 %
Time deposits:
Non-brokered 10 % 10 % 12 % 10 % 9 %
Brokered 12 % 12 % 15 % 19 % 16 %
Total time deposits 22 % 22 % 27 % 29 % 25 %
Total interest-bearing 73 % 74 % 79 % 78 % 75 %
Total deposits 100 % 100 % 100 % 100 % 100 %

Total deposits decreased by $1.5 billion during the first quarter to $28.9 billion at March 31, 2024, due primarily to decreases of $1.2 billion in money market accounts and $377.4 million in non-brokered time deposits.

Noninterest-bearing checking totaled $7.83 billion and represented 27% of total deposits at March 31, 2024, compared to $7.77 billion, or 26% of total deposits, at December 31, 2023.

Uninsured and uncollateralized deposits of $7.1 billion represented 24% of total deposits at March 31, 2024, compared to uninsured and uncollateralized deposits of $7.0 billion or 23% of total deposits at December 31, 2023.

7

In addition to deposit products, we also offer alternative, non-depository corporate treasury solutions for select clients to invest excess liquidity. These alternative options include investments managed by BofCal Asset Management Inc. (“BAM”), our registered investment advisor subsidiary, and third-party sweep products. Total off-balance sheet client investment funds were $0.6 billion as of December 31, 2023 and increased to $1.2 billion at March 31, 2024, of which $0.6 billion was managed by BAM.

Borrowings

Borrowings decreased by $771.8 million from $2.9 billion at December 31, 2023, to $2.1 billion at March 31, 2024 due primarily to the paydown of $1.1 billion of the Bank Term Funding Program balance, offset partially by $300 million in FHLB borrowings. We chose to extend the $1.5 billion remaining Bank Term Funding Program balance to March 2025 in order to have the flexibility to pay down or pay off the balance at our discretion as business needs dictate.

Equity

During the first quarter, total stockholders’ equity increased by $10.7 million to $3.4 billion and tangible common equity^(1)^ increased by $18.9 million to $2.5 billion at March 31, 2024. The increase in total stockholders’ equity for the first quarter resulted primarily from net earnings in the first quarter, offset partially by dividends declared and paid.

At March 31, 2024, book value per common share increased to $17.18, compared to $17.12 at December 31, 2023, and tangible book value per common share^(1)^ increased to $15.07, compared to $14.96 at December 31, 2023.

^(1)^ Non-GAAP measures; refer to section 'Non-GAAP Measures'
8
---

CAPITAL AND LIQUIDITY

Capital ratios remain strong with total risk-based capital at 16.43% and a tier 1 leverage ratio of 9.14% at March 31, 2024.

The following table sets forth our regulatory capital ratios as of the dates indicated:

March 31, December 31, September 30, June 30, March 31,
Capital Ratios 2024 (1) 2023 2023 2023 2023
Banc of California, Inc.
Total risk-based capital ratio 16.43 % 16.43 % 17.83 % 17.61 % 14.21 %
Tier 1 risk-based capital ratio 12.41 % 12.44 % 13.84 % 13.70 % 11.15 %
Common equity tier 1 capital ratio 10.12 % 10.14 % 11.23 % 11.16 % 9.21 %
Tier 1 leverage capital ratio 9.14 % 9.00 % 8.65 % 7.76 % 8.33 %
Banc of California
Total risk-based capital ratio 15.90 % 15.75 % 16.37 % 16.07 % 12.94 %
Tier 1 risk-based capital ratio 13.37 % 13.27 % 13.72 % 13.48 % 10.89 %
Common equity tier 1 capital ratio 13.37 % 13.27 % 13.72 % 13.48 % 10.89 %
Tier 1 leverage capital ratio 9.86 % 9.62 % 8.57 % 7.62 % 8.14 %

(1) Capital information for March 31, 2024 is preliminary.

At March 31, 2024, immediately available cash and cash equivalents were $2.9 billion, a decrease of $2.3 billion from December 31, 2023. Combined with total available borrowing capacity of $12.6 billion and unpledged AFS securities of $1.4 billion, total available liquidity was $16.8 billion at the end of the first quarter.

9

CREDIT QUALITY

March 31, December 31, September 30, June 30, March 31,
Asset Quality Information and Ratios 2024 2023 2023 2023 2023
(Dollars in thousands)
Delinquent loans and leases held for investment:
30 to 89 days delinquent $ 178,594 $ 113,307 $ 49,970 $ 57,428 $ 144,431
90+ days delinquent 57,595 30,881 77,327 62,322 49,936
Total delinquent loans and leases $ 236,189 $ 144,188 $ 127,297 $ 119,750 $ 194,367
Total delinquent loans and leases to loans and leases held for investment 0.93 % 0.57 % 0.58 % 0.54 % 0.76 %
Nonperforming assets, excluding loans held for sale:
Nonaccrual loans and leases $ 145,981 $ 62,527 $ 125,396 $ 104,886 $ 87,124
90+ days delinquent loans and still accruing - 11,750 - - -
Total nonperforming loans and leases ("NPLs") 145,981 74,277 125,396 104,886 87,124
Foreclosed assets, net 12,488 7,394 6,829 8,426 2,135
Total nonperforming assets ("NPAs") $ 158,469 $ 81,671 $ 132,225 $ 113,312 $ 89,259
Allowance for loan and lease losses $ 291,503 $ 281,687 $ 222,297 $ 219,234 $ 210,055
Allowance for loan and lease losses to NPLs 199.69 % 379.24 % 177.28 % 209.02 % 241.10 %
NPLs to loans and leases held for investment 0.57 % 0.29 % 0.57 % 0.47 % 0.34 %
NPAs to total assets 0.44 % 0.21 % 0.36 % 0.30 % 0.20 %

At March 31, 2024, total delinquent loans and leases were $236.2 million, compared to $144.2 million at December 31, 2023. The $92.0 million increase in total delinquent loans was due mostly to a $56.8 million increase in commercial real estate mortgage loans that were 30 to 89 days delinquent and a $35.1 million increase in other residential real estate mortgage loans that were 90 or more days delinquent. Total delinquent loans and leases as a percentage of total loans and leases increased to 0.93% at March 31, 2024, as compared to 0.57% at December 31, 2023.

At March 31, 2024, nonperforming assets were $158.5 million, or 0.44% of total assets, compared to $81.7 million, or 0.21% of total assets, as of December 31, 2023.

At March 31, 2024, nonperforming loans were $146.0 million, and included $66.7 million of CRE loans, $61.8 million of other residential loans (mostly Civic), $15.7 million of commercial and industrial loans, $1.0 million of multi-family loans, and $0.8 million of consumer loans. During the first quarter, nonperforming loans increased by $71.7 million due to additions of $90.9 million, offset partially by borrowers that became current of $12.8 million, payoffs and paydowns of $5.0 million, and net charge-offs of $1.4 million.

Nonperforming loans and leases as a percentage of total loans and leases increased to 0.57% at March 31, 2024 compared to 0.29% at December 31, 2023. Four CRE credits drove the majority of the increase to nonperforming loans during the period, which included 3 office properties and 1 retail property. Specific reserves were established for two office properties which contributed to the increase in the provision. The legacy Civic portfolio also contributed to the increase in both delinquencies and nonperforming loans. The nonperforming loan increase was driven mainly by the four CRE properties which represented 60% of the increase, Civic represented 29% of the increase, and SFR/consumer loans represented 7% of the increase.

10

At March 31, 2024, nonperforming assets included $12.5 million of other real estate owned, consisting entirely of single-family residences.

ALLOWANCE FOR CREDIT LOSSES - LOANS

Three Months Ended
March 31, December 31, March 31,
Allowance for Credit Losses - Loans 2024 2023 2023
(Dollars in thousands)
Allowance for loan and lease losses
("ALLL"):
Balance at beginning of period $ 281,687 $ 222,297 $ 200,732
Initial ALLL on acquired PCD loans - 25,623 -
Charge-offs (5,014 ) (14,628 ) (10,397 )
Recoveries 3,830 1,395 1,220
Net charge-offs (1,184 ) (13,233 ) (9,177 )
Provision for loan losses 11,000 47,000 (1) 18,500
Balance at end of period $ 291,503 $ 281,687 $ 210,055
Reserve for unfunded loan commitments
("RUC"):
Balance at beginning of period $ 29,571 $ 29,571 $ 91,071
(Negative provision) provision for credit losses (1,000 ) - (15,500 )
Balance at end of period $ 28,571 $ 29,571 $ 75,571
Allowance for credit losses ("ACL") -
Loans:
Balance at beginning of period $ 311,258 $ 251,868 $ 291,803
Initial ALLL on acquired PCD loans - 25,623 -
Charge-offs (5,014 ) (14,628 ) (10,397 )
Recoveries 3,830 1,395 1,220
Net charge-offs (1,184 ) (13,233 ) (9,177 )
Provision for credit losses 10,000 47,000 3,000
Balance at end of period $ 320,074 $ 311,258 $ 285,626
ALLL to loans and leases held for investment 1.14 % 1.11 % 0.82 %
ACL to loans and leases held for investment 1.26 % 1.22 % 1.11 %
ACL to NPLs 219.26 % 419.05 % 327.84 %
ACL to NPAs 201.98 % 381.11 % 320.00 %
Annualized net charge-offs to average loans and leases 0.02 % 0.22 % 0.13 %

(1) Includes $22.2 million initial provision related to non-PCD loans acquired during the period.

The allowance for credit losses, which includes the reserve for unfunded loan commitments, totaled $320.1 million, or 1.26% of total loans and leases, at March 31, 2024, compared to $311.3 million, or 1.22% of total loans and leases, at December 31, 2023. The $8.8 million increase in the allowance was due to a $10.0 million provision, offset partially by net charge-offs of $1.2 million. The ACL coverage of nonperforming loans was 219% at March 31, 2024 compared to 419% at December 31, 2023.

11

Net charge-offs were 0.02% of average loans and leases (annualized) for the first quarter, compared to 0.22% for the fourth quarter. The decrease in net charge-offs in the first quarter was due primarily to $5.3 million of charge-offs related to the transfer of Civic loans to held for sale in the fourth quarter.

Conference Call

The Company will host a conference call to discuss its first quarter 2024 financial results at 10:00 a.m. Pacific Time (PT) on Tuesday, April 23, 2024. Interested parties are welcome to attend the conference call by dialing (888) 317-6003 and referencing event code 1537279. A live audio webcast will also be available and the webcast link will be posted on the Company’s Investor Relations website at www.bancofcal.com/investor. The slide presentation for the call will also be available on the Company's Investor Relations website prior to the call. A replay of the call will be made available approximately one hour after the call has ended on the Company’s Investor Relations website at www.bancofcal.com/investor or by dialing (877) 344-7529 and referencing event code 4374649.

About Banc of California, Inc.

Banc of California, Inc. (NYSE: BANC) is a bank holding company with over $36 billion in assets and the parent company of Banc of California. Banc of California is one of the nation’s premier relationship-based business banks, providing banking and treasury management services to small-, middle-market, and venture-backed businesses. Banc of California is the third largest bank headquartered in California and offers a broad range of loan and deposit products and services through more than 90 full-service branches throughout California and in Denver, Colorado, and Durham, North Carolina, as well as through regional offices nationwide. The bank also provides full-stack payment processing solutions through its subsidiary, Deepstack Technologies, and serves the Community Association Management industry nationwide with its technology-forward platform, SmartStreet™. The bank is committed to its local communities by supporting organizations that provide financial literacy and job training, small business support, affordable housing, and more. For more information, please visit us at www.bancofcal.com.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995. Words or phrases such as “believe,” “will,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” “strategy,” or similar expressions are intended to identify these forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements. These statements are necessarily subject to risk and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by Banc of California, Inc. (the “Company”) with the Securities and Exchange Commission (“SEC”). The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, except as required by law.

12

Factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to: (i) changes in general economic conditions, either nationally or in our market areas, including the impact of supply chain disruptions, and the risk of recession or an economic downturn; (ii) changes in the interest rate environment, including the recent and potential future changes in the FRB benchmark rate, which could adversely affect our revenue and expenses, the value of assets and obligations, the realization of deferred tax assets, the availability and cost of capital and liquidity, and the impacts of continuing inflation; (iii) the credit risks of lending activities, which may be affected by deterioration in real estate markets and the financial condition of borrowers, and the operational risk of lending activities, including the effectiveness of our underwriting practices and the risk of fraud, any of which may lead to increased loan delinquencies, losses, and non-performing assets, and may result in our allowance for credit losses not being adequate; (iv) fluctuations in the demand for loans, and fluctuations in commercial and residential real estate values in our market area; (v) the quality and composition of our securities portfolio; (vi) our ability to develop and maintain a strong core deposit base, including among our venture banking clients, or other low cost funding sources necessary to fund our activities particularly in a rising or high interest rate environment; (vii) the rapid withdrawal of a significant amount of demand deposits over a short period of time; (viii) the costs and effects of litigation; (ix) risks related to the Company’s acquisitions, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; and our inability to achieve expected revenues, cost savings, synergies, and other benefits; and in the case of our recent acquisition of PacWest Bancorp (“PacWest”), reputational risk, regulatory risk and potential adverse reactions of the Company's or PacWest's customers, suppliers, vendors, employees or other business partners; (x) results of examinations by regulatory authorities of the Company and the possibility that any such regulatory authority may, among other things, limit our business activities, restrict our ability to invest in certain assets, refrain from issuing an approval or non-objection to certain capital or other actions, increase our allowance for credit losses, result in write-downs of asset values, restrict our ability or that of our bank subsidiary to pay dividends, or impose fines, penalties or sanctions; (xi) legislative or regulatory changes that adversely affect our business, including changes in tax laws and policies, accounting policies and practices, privacy laws, and regulatory capital or other rules; (xii) the risk that our enterprise risk management framework may not be effective in mitigating risk and reducing the potential for losses; (xiii) errors in estimates of the fair values of certain of our assets and liabilities, which may result in significant changes in valuation; (xiv) failures or security breaches with respect to the network, applications, vendors and computer systems on which we depend, including due to cybersecurity threats; (xv) our ability to attract and retain key members of our senior management team; (xvi) the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business; (xvii) the impact of bank failures or other adverse developments at other banks on general depositor and investor sentiment regarding the stability and liquidity of banks; (xviii) the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; (xix) our existing indebtedness, together with any future incurrence of additional indebtedness, could adversely affect our ability to raise additional capital and to meet our debt obligations; (xx) the risk that we may incur significant losses on future asset sales; and (xxi) other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described in this press release and from time to time in other documents that we file with or furnish to the SEC.

13

Investor Relations Inquiries:
Banc of California, Inc.
(855) 361-2262
Jared Wolff, (310) 424-1230
Joe Kauder, (310) 844-5224
William Black, (919) 597-7466
Media Contact:
Debora Vrana, Banc of California
(213) 999-4141
Deb.Vrana@bancofcal.com
Source: Banc of California, Inc
14
---

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)

March 31, December 31, September 30, June 30, March 31,
2024 2023 2023 2023 2023
(Dollars in thousands)
ASSETS:
Cash and due from banks $ 199,922 $ 202,427 $ 182,261 $ 208,300 $ 218,830
Interest-earning deposits in financial institutions 2,885,306 5,175,149 5,887,406 6,489,847 6,461,306
Total cash and cash equivalents 3,085,228 5,377,576 6,069,667 6,698,147 6,680,136
Securities available-for-sale 2,286,682 2,346,864 4,487,172 4,708,519 4,848,607
Securities held-to-maturity 2,291,984 2,287,291 2,282,586 2,278,202 2,273,650
FRB and FHLB stock 129,314 126,346 17,250 17,250 147,150
Total investment securities 4,707,980 4,760,501 6,787,008 7,003,971 7,269,407
Loans held for sale 80,752 122,757 188,866 478,146 2,796,208
Gross loans and leases held for investment 25,527,075 25,534,730 21,969,789 22,311,292 25,770,912
Deferred fees, net (44,006 ) (45,043 ) (48,843 ) (53,082 ) (98,531 )
Total loans and leases held for investment, net of deferred fees 25,483,069 25,489,687 21,920,946 22,258,210 25,672,381
Allowance for loan and lease losses (291,503 ) (281,687 ) (222,297 ) (219,234 ) (210,055 )
Total loans and leases held for investment, net 25,191,566 25,208,000 21,698,649 22,038,976 25,462,326
Equipment leased to others under operating leases 339,925 344,325 352,330 380,022 399,972
Premises and equipment, net 144,912 146,798 50,236 57,078 60,358
Bank owned life insurance 341,806 339,643 207,946 206,812 207,402
Goodwill 198,627 198,627 - - -
Intangible assets, net 157,226 165,477 24,192 26,581 28,970
Deferred tax asset, net 738,373 739,111 506,248 426,304 342,557
Other assets 1,094,383 1,131,249 992,691 1,021,213 1,055,645
Total assets $ 36,080,778 $ 38,534,064 $ 36,877,833 $ 38,337,250 $ 44,302,981
LIABILITIES:
Noninterest-bearing deposits $ 7,833,608 $ 7,774,254 $ 5,579,033 $ 6,055,358 $ 7,030,759
Interest-bearing deposits 21,058,799 22,627,515 21,019,648 21,841,725 21,156,802
Total deposits 28,892,407 30,401,769 26,598,681 27,897,083 28,187,561
Borrowings 2,139,498 2,911,322 6,294,525 6,357,338 11,881,712
Subordinated debt 937,717 936,599 870,896 870,378 868,815
Accrued interest payable and other liabilities 709,722 893,609 714,454 679,256 593,416
Total liabilities 32,679,344 35,143,299 34,478,556 35,804,055 41,531,504
STOCKHOLDERS' EQUITY:
Preferred stock 498,516 498,516 498,516 498,516 498,516
Common stock 1,583 1,577 1,231 1,233 1,232
Class B non-voting common stock 5 5 - - -
Non-voting common stock equivalents 101 108 - - -
Additional paid-in-capital 3,827,777 3,840,974 2,798,611 2,799,357 2,792,536
Retained (deficit) earnings (490,112 ) (518,301 ) (25,399 ) 7,892 215,253
Accumulated other comprehensive loss, net (436,436 ) (432,114 ) (873,682 ) (773,803 ) (736,060 )
Total stockholders’ equity 3,401,434 3,390,765 2,399,277 2,533,195 2,771,477
Total liabilities and stockholders’ equity $ 36,080,778 $ 38,534,064 $ 36,877,833 $ 38,337,250 $ 44,302,981
Common shares outstanding (1) 169,013,629 168,959,063 78,806,969 78,939,024 78,988,424

(1) Common shares outstanding include non-voting common equivalents that are participating securities.
15
---

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) (UNAUDITED)

Three Months Ended
March 31, December 31, March 31,
2024 2023 2023
(In thousands, except per share amounts)
Interest income:
Loans and leases $ 395,511 $ 346,308 $ 430,685
Investment securities 34,303 41,280 44,237
Deposits in financial institutions 58,936 79,652 42,866
Total interest income 488,750 467,240 517,788
Interest expense:
Deposits 194,807 207,760 155,892
Borrowings 38,124 92,474 69,122
Subordinated debt 16,671 15,955 13,502
Total interest expense 249,602 316,189 238,516
Net interest income 239,148 151,051 279,272
Provision for credit losses 10,000 47,000 3,000
Net interest income after provision for credit losses 229,148 104,051 276,272
Noninterest income:
Service charges on deposit accounts 4,705 4,562 3,573
Other commissions and fees 8,142 8,860 10,344
Leased equipment income 11,716 12,369 13,857
(Loss) gain on sale of loans and leases (448 ) (3,526 ) 2,962
Loss on sale of securities - (442,413 ) -
Dividends and gains (losses) on equity investments 3,068 8,138 1,098
Warrant income (loss) 178 (173 ) (333 )
LOCOM HFS adjustment 330 3,175 -
Other income 6,125 8,606 4,890
Total noninterest income (loss) 33,816 (400,402 ) 36,391
Noninterest expense:
Compensation 92,236 89,354 88,476
Occupancy 17,968 15,925 15,067
Information technology and data processing 15,418 13,099 12,979
Other professional services 5,075 2,980 6,073
Insurance and assessments 20,461 60,016 11,717
Intangible asset amortization 8,404 4,230 2,411
Leased equipment depreciation 7,520 7,447 9,375
Acquisition, integration and reorganization costs - 111,800 8,514
Customer related expense 30,919 45,826 24,005
Loan expense 4,491 4,446 6,524
Goodwill impairment - - 1,376,736
Other expense 8,026 8,515 11,126
Total noninterest expense 210,518 363,638 1,573,003
Earnings (loss) before income taxes 52,446 (659,989 ) (1,260,340 )
Income tax expense (benefit) 14,310 (177,034 ) (64,916 )
Net earnings (loss) 38,136 (482,955 ) (1,195,424 )
Preferred stock dividends 9,947 9,947 9,947
Net earnings (loss) available to common and equivalent stockholders $ 28,189 $ (492,902 ) $ (1,205,371 )
Basic and diluted earnings (loss) per common share (1) $ 0.17 $ (4.55 ) $ (15.56 )
Basic and diluted weighted average number of common shares outstanding (1) 168,972 108,290 77,468

(1) Common shares include non-voting common equivalents that are participating securities.
16
---

BANC OF CALIFORNIA, INC.

SELECTED FINANCIAL DATA

(UNAUDITED)

Three Months Ended
March 31, December 31, March 31,
Profitability and Other Ratios 2024 2023 2023
Return on average assets ("ROAA")(1) 0.41 % (5.09 )% (11.34 )%
Adjusted ROAA (1)(2) 0.45 % (0.56 )% 0.85 %
Return on average equity (1) 4.52 % (68.49 )% (121.24 )%
Return on average tangible common equity (1)(2) 5.45 % (87.95 )% 14.45 %
Dividend payout ratio (3) 58.82 % (2.42 )% (1.61 )%
Average yield on loans and leases (1) 6.23 % 5.82 % 6.14 %
Average yield on interest-earning assets (1) 5.68 % 5.23 % 5.35 %
Average cost of interest-bearing deposits (1) 3.60 % 3.80 % 2.91 %
Average total cost of deposits (1) 2.66 % 2.94 % 1.98 %
Average cost of interest-bearing liabilities (1) 3.92 % 4.51 % 3.47 %
Average total cost of funds (1) 3.02 % 3.68 % 2.54 %
Net interest spread 1.76 % 0.72 % 1.88 %
Net interest margin (1) 2.78 % 1.69 % 2.89 %
Noninterest income to total revenue (4) 12.39 % 160.58 % 11.53 %
Adjusted noninterest income to adjusted total revenue (2)(4) 12.39 % 21.76 % 11.53 %
Noninterest expense to average total assets (1) 2.26 % 3.83 % 14.92 %
Adjusted noninterest expense to average total assets (1)(2) 2.20 % 2.31 % 1.78 %
Average loans and leases to average deposits 86.65 % 84.34 % 89.39 %
Average investment securities to average total assets 12.58 % 16.01 % 16.81 %
Average stockholders' equity to average total assets 9.03 % 7.43 % 9.35 %

(1) Annualized.
(2) Non-GAAP measure.
--- ---
(3) Ratio calculated by dividing dividends declared per common and equivalent share by <br><br> <br> <br>basic earnings per common and equivalent share.
--- ---
(4) Total revenue equals the sum of net interest income and noninterest income.
--- ---
17
---

BANC OF CALIFORNIA, INC.

AVERAGE BALANCE, AVERAGE YIELD EARNED, AND AVERAGE COST PAID

(UNAUDITED)

Three Months Ended
March 31, 2024 December 31, 2023 March 31, 2023
Interest Average Interest Average Interest Average
Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/
Balance Expense Cost Balance Expense Cost Balance Expense Cost
(Dollars in thousands)
Assets:
Loans and
leases (1)(2)(3) $ 25,518,700 $ 395,511 6.23 % $ 23,608,246 $ 346,308 5.82 % $ 28,583,265 $ 433,029 6.14 %
Investment securities 4,721,556 34,303 2.92 % 6,024,737 41,280 2.72 % 7,191,362 44,237 2.49 %
Deposits in financial institutions 4,374,968 58,936 5.42 % 5,791,739 79,652 5.46 % 3,682,228 42,866 4.72 %
Total interest-earning assets (1) 34,615,224 488,750 5.68 % 35,424,722 467,240 5.23 % 39,456,855 520,132 5.35 %
Other assets 2,925,563 2,215,665 3,311,859
Total assets $ 37,540,787 $ 37,640,387 $ 42,768,714
Liabilities and
Stockholders' Equity:
Interest checking $ 7,883,177 61,549 3.14 % $ 7,296,234 60,743 3.30 % $ 7,089,102 55,957 3.20 %
Money market 5,737,837 41,351 2.90 % 5,758,074 44,279 3.05 % 8,932,059 56,224 2.55 %
Savings 2,036,129 18,030 3.56 % 1,696,222 16,446 3.85 % 597,287 599 0.41 %
Time 6,108,321 73,877 4.86 % 6,915,504 86,292 4.95 % 5,123,955 43,112 3.41 %
Total interest-bearing deposits 21,765,464 194,807 3.60 % 21,666,034 207,760 3.80 % 21,742,403 155,892 2.91 %
Borrowings 2,892,406 38,124 5.30 % 5,229,425 92,474 7.02 % 5,289,429 69,122 5.30 %
Subordinated debt 937,005 16,671 7.16 % 894,219 15,955 7.08 % 867,637 13,502 6.31 %
Total interest-bearing liabilities 25,594,875 249,602 3.92 % 27,789,678 316,189 4.51 % 27,899,469 238,516 3.47 %
Noninterest-bearing demand deposits 7,685,027 6,326,511 10,233,434
Other liabilities 870,273 726,414 637,124
Total liabilities 34,150,175 34,842,603 38,770,027
Stockholders' equity 3,390,612 2,797,784 3,998,687
Total liabilities and stockholders' equity $ 37,540,787 $ 37,640,387 $ 42,768,714
Net interest income (1) $ 239,148 $ 151,051 $ 281,616
Net interest spread (1) 1.76 % 0.72 % 1.88 %
Net interest margin (1) 2.78 % 1.69 % 2.89 %
Total deposits (4) $ 29,450,491 $ 194,807 2.66 % $ 27,992,545 $ 207,760 2.94 % $ 31,975,837 $ 155,892 1.98 %
Total funds (5) $ 33,279,902 $ 249,602 3.02 % $ 34,116,189 $ 316,189 3.68 % $ 38,132,903 $ 238,516 2.54 %
(1) Tax equivalent.
--- ---
(2) Includes net loan discount accretion of $32.5 million and $15.7 million for the three months ended March 31,<br> 2024 <br><br> <br> <br>December 31, 2023 and net loan premium amortization of $2.8 million for the three months ended March 31, 2023.
--- ---
(3) Includes tax-equivalent adjustments of $0.0 million, $0.0 million, and $2.3 million for the three months ended<br> March 31, 2024, <br><br> <br> <br>December 31, 2023, and March 31, 2023 related to tax-exempt income on loans.<br> <br>The federal statutory tax rate utilized was 21%.
--- ---
(4) Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits.  The cost<br> of total deposits is <br><br> <br> <br>calculated as annualized interest expense on total deposits divided by average total deposits.
--- ---
(5) Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost<br> of total funds is <br><br> <br> <br>calculated as annualized total interest expense divided by average total funds.
--- ---
18
---

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

Under Item 10(e) of SEC Regulation S-K, public companies disclosing financial measures in filings with the SEC that are not calculated in accordance with GAAP must also disclose, along with each non-GAAP financial measure, certain additional information, including a presentation of the most directly comparable GAAP financial measure, a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure, as well as a statement of the reasons why the company's management believes that presentation of the non-GAAP financial measure provides useful information to investors regarding the company's financial condition and results of operations and, to the extent material, a statement of the additional purposes, if any, for which the company's management uses the non-GAAP financial measure.

Tangible assets, tangible equity, tangible common equity, tangible common equity to tangible assets, tangible book value per common share, return on average tangible common equity, adjusted return on average tangible common equity, adjusted noninterest income, adjusted noninterest expense, adjusted noninterest income to adjusted total revenue, adjusted noninterest expense to average total assets, adjusted net earnings (loss) available to common stockholders, adjusted diluted earnings (loss) per diluted common share, and adjusted return on average assets (“ROAA”) constitute supplemental financial information determined by methods other than in accordance with GAAP. These non-GAAP measures are used by management in its analysis of the Company's performance.

Tangible assets and tangible equity are calculated by subtracting goodwill and other intangible assets from total assets and total stockholders’ equity. Tangible common equity is calculated by subtracting preferred stock, as applicable, from tangible equity. Return on average tangible common equity is calculated by dividing net earnings available to common stockholders, after adjustment for amortization of intangible assets and goodwill impairment, by average tangible common equity. Adjusted return on average tangible common equity is calculated by dividing adjusted net earnings available to common stockholders, after adjustment for amortization of intangible assets, goodwill impairment, and any unusual one-time items, by average tangible common equity. Banking regulators also exclude goodwill and other intangible assets from stockholders' equity when assessing the capital adequacy of a financial institution.

Adjusted net earnings (loss) is calculated by adjusting net earnings (loss) by unusual, one-time items. ROAA is calculated by dividing annualized net earnings (loss) by average assets. Adjusted ROAA is calculated by dividing annualized adjusted net earnings (loss) by average assets.

Management believes the presentation of these financial measures adjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

The following tables provide reconciliations of the non-GAAP measures with financial measures defined by GAAP.

19

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

(UNAUDITED)

Tangible Common Equity to
Tangible Assets and Tangible March 31, December 31, September 30, June 30, March 31,
Book Value Per Common Share 2024 2023 2023 2023 2023
(Dollars in thousands, except per share amounts)
Stockholders' equity $ 3,401,434 $ 3,390,765 $ 2,399,277 $ 2,533,195 $ 2,771,477
Less: Preferred stock 498,516 498,516 498,516 498,516 498,516
Total common equity 2,902,918 2,892,249 1,900,761 2,034,679 2,272,961
Less: Goodwill and Intangible assets 355,853 364,104 24,192 26,581 28,970
Tangible common equity $ 2,547,065 $ 2,528,145 $ 1,876,569 $ 2,008,098 $ 2,243,991
Total assets $ 36,080,778 $ 38,534,064 $ 36,877,833 $ 38,337,250 $ 44,302,981
Less: Goodwill and Intangible assets 355,853 364,104 24,192 26,581 28,970
Tangible assets $ 35,724,925 $ 38,169,960 $ 36,853,641 $ 38,310,669 $ 44,274,011
Total stockholders' equity to total assets 9.43 % 8.80 % 6.51 % 6.61 % 6.26 %
Tangible common equity to tangible assets 7.13 % 6.62 % 5.09 % 5.24 % 5.07 %
Book value per common share (1) $ 17.18 $ 17.12 $ 24.12 $ 25.78 $ 28.78
Tangible book value per common share (2) $ 15.07 $ 14.96 $ 23.81 $ 25.44 $ 28.41
Common shares outstanding (3) 169,013,629 168,959,063 78,806,969 78,939,024 78,988,424

(1) Total common equity divided by common shares outstanding.
(2) Tangible common equity divided by common shares outstanding.
--- ---
(3) Common shares outstanding include non-voting common equivalents that are participating securities.
--- ---
20
---

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

(UNAUDITED)

Return on Average Tangible Three Months Ended
Common Equity ("ROATCE") March 31, December 31, March 31,
and Adjusted ROATCE 2024 2023 2023
(Dollars in thousands)
Net earnings (loss) $ 38,136 $ (482,955 ) $ (1,195,424 )
Earnings (loss) before income taxes $ 52,446 $ (659,989 ) $ (1,260,340 )
Add: Intangible asset amortization 8,404 4,230 2,411
Add: Goodwill impairment - - 1,376,736
Adjusted earnings (loss) before income taxes used for ROATCE 60,850 (655,759 ) 118,807
Adjusted income tax expense (1) 16,612 (175,743 ) 33,741
Adjusted net earnings (loss) for ROATCE 44,238 (480,016 ) 85,066
Less: Preferred stock dividends 9,947 9,947 9,947
Adjusted net earnings (loss) available to common and equivalent stockholdersfor ROATCE $ 34,291 $ (489,963 ) $ 75,119
Adjusted earnings (loss) before income taxes used for ROATCE $ 60,850 $ (655,759 ) $ 118,807
Add: FDIC special assessment 4,814 32,746 -
Add: Loss on sale of securities - 442,413 -
Add: Acquisition, integration, and reorganization costs - 111,800 8,514
Adjusted earnings (loss) before income taxes used for adjusted ROATCE 65,664 (68,800 ) 127,321
Adjusted income tax expense (1) 17,926 (18,438 ) 36,159
Adjusted net earnings (loss) for adjusted ROATCE 47,738 (50,362 ) 91,162
Less: Preferred stock dividends 9,947 9,947 9,947
Adjusted net earnings (loss) available to common and equivalent stockholders for adjusted ROATCE $ 37,791 $ (60,309 ) $ 81,215
Average stockholders' equity $ 3,390,612 $ 2,797,784 $ 3,998,687
Less: Average intangible assets 360,680 89,041 1,391,857
Less: Average preferred stock 498,516 498,516 498,516
Average tangible common equity $ 2,531,416 $ 2,210,227 $ 2,108,314
Return on average equity (2) 4.52 % (68.49 )% (121.24 )%
ROATCE (3) 5.45 % (87.95 )% 14.45 %
Adjusted ROATCE (4) 6.00 % (10.83 )% 15.62 %

(1) Effective tax rates of 27.3% and 26.8% used for the three months ended March 31, 2024 <br><br> <br> <br>and December 31, 2023. Adjusted effective tax rate of 28.4% used to normalize the effect <br> <br>of goodwill impairment for the three months ended March 31, 2023.
(2) Annualized net earnings (loss) divided by average stockholders' equity.
--- ---
(3) Annualized adjusted net earnings (loss) available to common and equivalent stockholders <br><br> <br> <br>for ROATCE divided by average tangible common equity.
--- ---
(4) Annualized adjusted net earnings (loss) available to common and equivalent stockholders <br><br> <br> <br>for adjusted ROATCE divided by average tangible common equity.
--- ---
21
---

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

(UNAUDITED)

Adjusted Net Earnings, Net Earnings Three Months Ended
Available to Common and Equivalent March 31, December 31, March 31,
Stockholders, Diluted EPS, and ROAA 2024 2023 2023
(In thousands, except per share amounts)
Net earnings (loss) $ 38,136 $ (482,955 ) $ (1,195,424 )
Earnings (loss) before income taxes $ 52,446 $ (659,989 ) $ (1,260,340 )
Add: FDIC special assessment 4,814 32,746 -
Add: Loss on sale of securities - 442,413 -
Add: Acquisition, integration, and reorganization costs - 111,800 8,514
Add: Goodwill impairment - - 1,376,736
Adjusted (loss) earnings before income taxes 57,260 (73,030 ) 124,910
Adjusted income tax expense (1) 15,632 (19,572 ) 35,474
Adjusted net earnings (loss) 41,628 (53,458 ) 89,436
Less: Preferred stock dividends (9,947 ) (9,947 ) (9,947 )
Adjusted net earnings (loss) available to common and equivalent stockholders $ 31,681 $ (63,405 ) $ 79,489
Weighted average common shares outstanding 168,972 108,290 77,468
Diluted earnings (loss) per common share $ 0.17 $ (4.55 ) $ (15.56 )
Adjusted diluted earnings (loss) per common share (2) $ 0.19 $ (0.59 ) $ 1.03
Average total assets $ 37,540,787 $ 37,640,387 $ 42,768,714
Return on average assets ("ROAA") (3) 0.41 % (5.09 )% (11.34 )%
Adjusted ROAA (4) 0.45 % (0.56 )% 0.85 %

(1) Effective tax rates of 27.3% and 26.8% used for the three months ended March 31, 2024 <br> <br>and December 31, 2023. Adjusted effective tax rate of 28.4% used to normalize the effect<br><br> <br>of goodwill impairment for the three months ended March 31, 2023.
(2) Adjusted net earnings (loss) available to common and equivalent stockholders divided by <br> <br>weighted average common shares outstanding.
--- ---
(3) Annualized net earnings (loss) divided by average assets.
--- ---
(4) Annualized adjusted net earnings (loss) divided by average assets.
--- ---
22
---

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

(UNAUDITED)

Adjusted Noninterest Income to Three Months Ended
Adjusted Total Revenue and Adjusted March 31, December 31, March 31,
Noninterest Expense to Average Assets 2024 2023 2023
(Dollars in thousands)
Net interest income $ 239,148 $ 151,051 $ 279,272
Noninterest income (loss) 33,816 (400,402 ) 36,391
Total revenue $ 272,964 $ (249,351 ) $ 315,663
Noninterest income (loss) $ 33,816 $ (400,402 ) $ 36,391
Add: Loss on sale of securities - 442,413 -
Adjusted noninterest income 33,816 42,011 36,391
Net interest income 239,148 151,051 279,272
Adjusted total revenue $ 272,964 $ 193,062 $ 315,663
Noninterest expense $ 210,518 $ 363,638 $ 1,573,003
Less: FDIC special assessment (4,814 ) (32,746 ) -
Less: Acquisition, integration, and reorganization costs - (111,800 ) (8,514 )
Less: Goodwill impairment - - (1,376,736 )
Adjusted noninterest expense $ 205,704 $ 219,092 $ 187,753
Average total assets $ 37,540,787 $ 37,640,387 $ 42,768,714
Noninterest income (loss) to total revenue 12.39 % 160.58 % 11.53 %
Adjusted noninterest income to adjusted total revenue 12.39 % 21.76 % 11.53 %
Noninterest expense to average total assets 2.26 % 3.83 % 14.92 %
Adjusted noninterest expense to average total assets 2.20 % 2.31 % 1.78 %
23
---


Exhibit 99.2

Investor Presentation  First Quarter 2024 Results  Draft v4.5  1/21/24


Forward Looking Statements  This press release includes forward-looking statements within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995. Words or phrases such as “believe,” “will,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” “strategy,” or similar expressions are intended to identify these forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements. These statements are necessarily subject to risk and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by Banc of California, Inc. (the “Company”) with the Securities and Exchange Commission (“SEC”). The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, except as required by law.  Factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to: (i) changes in general economic conditions, either nationally or in our market areas, including the impact of supply chain disruptions, and the risk of recession or an economic downturn; (ii) changes in the interest rate environment, including the recent and potential future changes in the FRB benchmark rate, which could adversely affect our revenue and expenses, the value of assets and obligations, the realization of deferred tax assets, the availability and cost of capital and liquidity, and the impacts of continuing inflation; (iii) the credit risks of lending activities, which may be affected by deterioration in real estate markets and the financial condition of borrowers, and the operational risk of lending activities, including the effectiveness of our underwriting practices and the risk of fraud, any of which may lead to increased loan delinquencies, losses, and non-performing assets, and may result in our allowance for credit losses not being adequate; (iv) fluctuations in the demand for loans, and fluctuations in commercial and residential real estate values in our market area; (v) the quality and composition of our securities portfolio; (vi) our ability to develop and maintain a strong core deposit base, including among our venture banking clients, or other low cost funding sources necessary to fund our activities particularly in a rising or high interest rate environment; (vii) the rapid withdrawal of a significant amount of demand deposits over a short period of time; (viii) the costs and effects of litigation; (ix) risks related to the Company’s acquisitions, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; and our inability to achieve expected revenues, cost savings, synergies, and other benefits; and in the case of our recent acquisition of PacWest Bancorp (“PacWest”), reputational risk, regulatory risk and potential adverse reactions of the Company's or PacWest's customers, suppliers, vendors, employees or other business partners; (x) results of examinations by regulatory authorities of the Company and the possibility that any such regulatory authority may, among other things, limit our business activities, restrict our ability to invest in certain assets, refrain from issuing an approval or non-objection to certain capital or other actions, increase our allowance for credit losses, result in write-downs of asset values, restrict our ability or that of our bank subsidiary to pay dividends, or impose fines, penalties or sanctions; (xi) legislative or regulatory changes that adversely affect our business, including changes in tax laws and policies, accounting policies and practices, privacy laws, and regulatory capital or other rules; (xii) the risk that our enterprise risk management framework may not be effective in mitigating risk and reducing the potential for losses; (xiii) errors in estimates of the fair values of certain of our assets and liabilities, which may result in significant changes in valuation; (xiv) failures or security breaches with respect to the network, applications, vendors and computer systems on which we depend, including due to cybersecurity threats; (xv) our ability to attract and retain key members of our senior management team; (xvi) the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business; (xvii) the impact of bank failures or other adverse developments at other banks on general depositor and investor sentiment regarding the stability and liquidity of banks; (xviii) the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; (xix) our existing indebtedness, together with any future incurrence of additional indebtedness, could adversely affect our ability to raise additional capital and to meet our debt obligations; (xx) the risk that we may incur significant losses on future asset sales; and (xxi) other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described in this press release and from time to time in other documents that we file with or furnish to the SEC.   First Quarter 2024 Earnings | 2


First full quarter results post merger reflect benefits of balance sheet restructuring and initial progress  Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides at end of presentation.  Pre-tax Pre-provision income. Please see reconciliation tables in appendix for additionall detail. Average NIM for the month of December 2023.  Wholesale funding defined as borrowings plus brokered time deposits.  1Q24 Highlights  1Q24  4Q23  Operating Results  PTPP / Adjusted PTPP(1,2)  EPS / Adjusted EPS(1)  ROAA / Adjusted ROAA(1)  ROATCE / Adjusted ROATCE(1)  NIE Ratio / Adjusted NIE Ratio(1)  NIM  ($613.0) / ($26.0)mm  ($4.55) / ($0.59)   (5.09%) / (0.56%)   (88.0%) / (10.8%)   3.83% / 2.31%    2.15%(3)   $62.4 / $67.3mm  $0.17 / $0.19   0.41% / 0.45%   5.5% / 6.0%   2.26% / 2.20%    2.78%  Cash / assets  Wholesale funding / assets(4)  Deposits / total funding  NIB ratio  Balance Sheet Results   14.0%   16.6%   91.3%   25.6%   8.6%    15.4%   93.1%   27.1%  Robust Capital  CET 1   Total Capital  BVPS  TBVPS(1)   10.1%   16.4%  $17.12  $14.96   10.1%   16.4%  $17.18  $15.07  Strong Credit Reserves  ACL ratio  NCOs   1.22%   0.22%   1.26%   0.02%  Increased profitability largely driven by expanding NIM and lower operating expenses  NIM improvement reflects ongoing actions to lower total cost of funds   Right-sized cash levels  Growing NIB and core deposit ratios  Lower reliance on wholesale funding   Growing capital and tangible book levels   Continued to strengthen reserve levels and experienced lower charge-offs  On track to achieve 4Q24 profitability targets of ~1.1% ROAA and ~13% ROTCE   First Quarter 2024 Earnings | 3


First Quarter 2024 Earnings Results   First Quarter 2024 Earnings | 4  Increased earnings driven by NIM expansion and lower operating expenses  Net interest income increased $88 million, or 58%:  Interest income increase due to the full-quarter impact of the combined loan portfolio  Interest expense reduction driven by 4Q23 and 1Q24 balance sheet restructuring activities and lower deposit costs  Noninterest income stable when adjusted for 4Q23 nonrecurring items, including impact of legal recoveries  Operating expense reduction reflects the early impact of the company’s integration and cost reduction initiatives  4Q23  1Q24  -0.28%  4Q23  1Q24  -0.20%  4Q23  1Q24  -0.66%  Cost of funds  Cost of deposits  Cost of interest-bearing deposits  Note: Periods prior to 4Q23 represent PACW standalone.


First Quarter 2024 Earnings | 5  Management Outlook Q424  4Q24 run-rate target guidance remains unchanged from 2023 year end  Profitability expectations currently assume two 25 bps Fed funds rate reductions in 2024 (one in 3Q24 and one in 4Q24), subject to market volatility  Execution of management strategy to reduce both interest expense and operating expense  Assumes generally flat loan levels at growing average yield  Does not assume a significant recession or credit event  Assumptions  Continue to improve overall profitability through execution of strategy and further optimization of the balance sheet.  Balance sheet size expected to remain stable; however, will opportunistically look to strengthen our balance sheet and maximize profitability depending on economic developments.  Execute on savings initiatives including systems conversions, facility exits, process improvements, contract renegotiations and cost eliminations.   Grow NIM through lowering the avg cost of funds, increasing yields on avg earning assets, and lowering operating expenses.


Core systems conversions  Execution on consolidation of facilities  Realize full operational expense savings  Continued reduction of interest expense   and improvement of deposit mix  Integration roadmap update  Items to be completed in 2Q24 - 4Q24  Closed merger with PacWest   Closed on $400mm common equity with merger  Retained key employees and clients  Sold $6 billion assets (3.6% yield)  Paid down $10 billion wholesale funding (~5% cost)  Completed announced balance sheet restructuring    and finalized plan for integration  Partial cost savings realized              3Q  4Q   4Q+   4Q+  Target  Strong execution and achievement of deal closing timeline creates opportunity to complete integration and realize full cost savings in 2024    Accomplished since announcement of deal    First Quarter 2024 Earnings | 6


Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides at end of presentation.  Wholesale funding defined as borrowings plus brokered time deposits.   First Quarter 2024 Earnings | 7  Balance Sheet Repositioning Continues  Increased balance sheet efficiency with improved deposit mix and lower wholesale funding  Excess 4Q23 liquidity used to pay down high cost wholesale funding sources, including brokered deposits and a portion of BTFP borrowings  Right-sized cash levels continue to provide sufficient liquidity  Deposit mix shift as company focuses on growing noninterest-bearing deposit   Core loan portfolio growth offset by run-off of discontinued portfolios resulting in stable total loans  Note: Periods prior to 4Q23 represent PACW standalone.


Net Interest Income and Net Interest Margin Expansion  NIM expanded 109 bps to 2.78%  NII increased $88 million driven by:  Borrowings costs decreased 126 bps: +$54mm  Loan yields increased 41 bps: +$49mm  Interest bearing deposits costs decreased 20 bps: +$13mm  Securities balances decreased, partly offset by a 20 bps increase in yields: ($7mm)  Lower cash balances: ($21mm)  1Q 2024 Highlights   First Quarter 2024 Earnings | 8  1.45%  $130.7  3Q23  1.69%  $151.0  4Q23  2.78%  $239.1  1Q24  Net Interest Income (NII) ($M) and Net Interest Margin (NIM)  Impact to NII ($M) from cumulative change in yields, rates and mix  4Q23 NII  +$54.4  Borrowings  +$49.2  Loans  +$13.0  Deposits  -$7.0  Securities  -$21.4  Cash / Other EA  1Q24 NII  $151.0  $239.1  Lower funding costs and improved asset yields and mix drive NII and NIM expansion  1.43%  $41.5  Sep ’23  2.15%  $69.4  Dec ’23  2.82%  $80.9  Mar ’24  NIM  NII  Quarter  Month  Note: Periods prior to 4Q23 represent PACW standalone.


Funding Cost Reduction Actions  NIB and IB deposit composition trends reflects results of balance sheet restructuring and post-merger community bank-focused strategy  Lower deposit costs reflects the paydowns of higher cost brokered deposits, increased NIB % and actions taken to reduce IB deposit costs  Strategy to pay down higher cost wholesale funding as it matures and replace it with lower-cost funding sources beginning to gain momentum  1Q24 Highlights   First Quarter 2024 Earnings | 9  3Q23  Improving Funding Mix(1)  Ongoing interest expense reduction results from focused strategy to improve deposit mix and reprice CDs lower  4Q23  1Q24  NIB Deposits  Interest-bearing deposits  Brokered CDs  Borrowings  3Q23  2.94%  7.02%  4.51%  4Q23  1Q24  Total interest-bearing liabilities  Total borrowings  Total deposits  Reduced Cost of Liabilities  Note: Periods prior to 4Q23 represent PACW standalone.  Excludes subordinated debt and accrued interest payable and other liabilities.  % of Total Funding(1)


Excludes gain (loss) on sale of securities and loans.  Excludes nonrecurring legal recovery of $14.5mm.  Excludes nonrecurring legal recovery of $7.6mm and elevated CRA-related fair value gain of $3.9mm.  Noninterest IncomeComposition  Consistent noninterest income, adjusted for nonrecurring items including legal recoveries   Lower lease equipment income reflects lower early lease buyouts and is offset by across the board growth in most other categories  Other income growth in 1Q24 was driven mainly by the net impact of fair value marks relative to 4Q23  Other includes revenue from BOLI, warrants, fair value mark adjustments and other miscellaneous gains or losses  1Q 2024 Highlights   First Quarter 2024 Earnings | 10  3Q23  4Q23  1Q24  $45.7  $45.5  $34.3  Other Income  Dividends and Gains on Equity Investments  Leased Equipment Income  Loan and Card Fees  Deposit Fees  Nonrecurring Legal Recoveries and Gains  ($ in millions)  $31.2mm(2)  $34.0mm(3)  Noninterest income(1) (excl. nonrecurring items in 4Q23) remains consistent and reflects diversified fee sources  Note: Periods prior to 4Q23 represent PACW standalone.


Excludes merger and acquisition expenses. 4Q23 NIE / avg. assets ratio is calculated by dividing $251.8 million by average assets of $37.6 billion. 1Q24 NIE / avg. assets is calculated by dividing $210.5 million by average assets of $37.5 billion.  Normalized expenses adjusted to include legacy BANC expenses for a full quarter and adjust incentive compensation to target.  Expense Reductions  4Q23 GAAP financials include only one month of legacy BANC expenses, and accordingly, we normalized December expense levels for QoQ comparison  “4Q23 normalized” expenses down approximately $73 million from 4Q23, reflecting the impact of efficiency actions taken to date  Further expense reductions expected through 4Q24 resulting from systems conversions, facility exits, process improvements and cost eliminations  1Q24 ending headcount down 350 FTE to 2,205 FTE since the announcement date  1Q24 and 4Q23 insurance & assessments included an FDIC special assessment of $4.8 million and $32.8 million, respectively  1Q 2024 Highlights  Focus on operating expense reductions to continue through 4Q24 (excludes merger-related expenses)  4Q23 Expenses  $39.6  Regulatory  $14.9  Customer Related  $13.2  Intangible Amort / Other  1Q24 Expenses  $251.8  $210.5  NIE/Avg. Assets  NIE/Avg. Assets   First Quarter 2024 Earnings | 11  4Q23 Normalized(2) expenses illustrates a hypothetical full quarter reflecting the combined company  4Q23 to 1Q24 Expense Walk  (1)  (1)  (1)  Note: Periods prior to 4Q23 represent PACW standalone.


Building a strong commercial deposit franchise  Focus on NIB deposits resulted in 3% annualized growth in 1Q24, and NIB deposits grew to 27.1% of total deposits  Checking increased 1.4% to 27.1% of total deposits  Deposit spot rate of 2.54% at 3/31/24 compared to 1Q24 average cost of deposits of 2.66%  Decline in average cost of funds and widening spread against Fed funds rate  Highlights  Focus on relationship banking that generates low-cost commercial deposits    First Quarter 2024 Earnings | 12  Management has a track record of successful deposit strategy execution  Average Fed Funds Rate  Average Cost of Deposits  3Q23  4Q23  1Q24  CDs  Brokered CDs  Money Market & Savings  Interest-bearing Checking  Noninterest-bearing  Note: Periods prior to 4Q23 represent PACW standalone.


NIB Deposit Growth is a Strategic Lever  Enterprise-wide focus  Deposit incentive programs, including competitions and leaderboards  RM performance goals include specific NIB targets  Ensure existing and new relationships have appropriate deposit balances with the bank   Line of business-specific approach to NIB growth and new customer acquisition  Highlights   First Quarter 2024 Earnings | 13  Consistently generate new low-cost commercial deposit relationships and accounts  4Q23  1Q24  $205  $308  New NIB Business Deposits ($ millions)  New NIB Business Deposits Accounts  Robust deposit gathering engine designed to build low-cost deposit base


Diversified Loan Portfolio  Core portfolio grew 4% annualized, offset by discontinued portfolio run-off  Core portfolio comprises 86% of total loans with low NPL and DQ ratios  Significant repricing opportunity in multifamily portfolio as loans mature  Highlights  High-quality relationship-based core portfolio is well diversified with strong metrics   First Quarter 2024 Earnings | 14  Discontinued Areas  2%  Warehouse  3%  SBA  3%  Fund Finance  3%  Equipment Lending  Venture Lending  C&I  Residential / Consumer  Construction  CRE  MF  Existing portfolios have very low historical loss rates  Note: Wtd. Avg. Rate excludes loan fees and accretion.


California-Centric CRE Portfolio  Over 70% of CRE portfolio located in California  Low weighted average LTV of 54.5%  Other includes mobile homes, self storage, gas stations, special use, school, place of worship and restaurants  Highlights  High quality CRE portfolio has low weighted-average LTV   CRE is well diversified across multiple industries   First Quarter 2024 Earnings | 15  5.1%  Office  Industrial  Retail  Hotel  Health Facility  Mixed Use  Other  Note: CRE excludes government guaranteed CRE collateralized SBA loans.  84% of office collateral located in California, 6% in Colorado and 10% in other states  All NPLs are reserved based on individual evaluations  Reserve ratio of 2.56% on collectively evaluated loans


First Quarter 2024 Earnings | 16  Asset quality ratios and trends  ACL coverage ratio increased from 1.22% to 1.26%  Targeted focus around office loans to ensure loans are reserved with appropriate conservatism  Inflows to classified loans, nonperforming loans and delinquencies were driven primarily by CIVIC loans and CRE office loans secured by office and retail properties  Approximately 40% of delinquencies are CIVIC and 10% are SFR / Consumer, detail on page 14  CIVIC loans are generally low LTV and well-collateralized  Highlights  Healthy and increasing credit reserve levels, credit quality metrics negatively impacted by CIVIC “noise”  $285.6  1.11%  1Q23  $256.8  1.15%  2Q23  $251.9  1.15%  3Q23  $311.3  1.22%  4Q23  $320.1  1.26%  1Q24  ACL  ACL / Total Loans  $87.1  0.34%  1Q23  $104.9  0.47%  2Q23  $125.4  0.57%  3Q23  $74.3  0.29%  4Q23  $146.0  0.57%  1Q24  NPLs  NPLs/Total Loans-HFI  $132.4  0.52%  1Q23  $211.9  0.95%  2Q23  $211.1  0.96%  3Q23  $228.4  0.90%  4Q23  $366.8  1.44%  1Q24  Classified  Classified Loans / Total Loans  $194.4  0.76%  1Q23  $119.8  0.54%  2Q23  $127.3  0.58%  3Q23  $144.2  0.57%  4Q23  $236.2  0.93%  1Q24  Delinquencies  Delinquencies /Total Loans  Delinquencies ($M)  Classified Loans ($M)  ACL / Total Loans ($M)  Nonperforming Loans (NPLs) ($M)  Note: Periods prior to 4Q23 represent PACW standalone.


Credit Migration  Highlights   First Quarter 2024 Earnings | 17  Note: CRE excludes government guaranteed CRE collateralized SBA loans.  Nonperforming loans 4Q23 to 1Q24 walk  Delinquent loans 4Q23 to 1Q24 walk  Increase in NPLs driven by four CRE loans and normally recurring “noise” in the discontinued CIVIC portfolio  CRE migration related primarily to 4 loans, 3 office and 1 retail  CRE portfolio exposure proactively mitigated through specific reserves in 1Q24, combined with low LTVs and personal guarantors  CIVIC loans have low to moderate loan to value ratios


1Q24 provision increases ACL coverage ratio  Allowance for Credit Losses Walk  ACL increased by $8.8 million due to $10.0 million provision, partially offset by net charge-offs of $1.2 million  Provision increase was driven by qualitative reserves related to loans secured by office properties and quantitative reserves due to higher nonaccrual and classified loans  1Q24 charge-offs driven mainly by transfer of CIVIC loans of $11 million to the HFS portfolio  Overall credit reserves include the ACL and purchase accounting credit marks on the legacy BOC portfolio, as well as the benefit of certain credit-linked notes related to the SFR portfolio   First Quarter 2024 Earnings | 18  1.22%   1.26%   ACL (12/31/23)   $(1.2)  Net Charge-offs   $10.0   Provision  ACL (3/31/24)  ($ in millions)  Total ACL coverage ratio strengthened from 1.22% to 1.26%   Highlights


Strong Capital Base  CET 1 ratio of 10.12% inclusive of:  Loss on previously executed sales of loans and securities  Impact of fair value marks and merger expenses  Special FDIC assessment  All regulatory capital ratios in excess of minimum “well-capitalized” levels  Focus on building capital levels for strength and flexibility   First Quarter 2024 Earnings | 19  4Q23  1Q24  Common Equity Tier 1 (CET 1)  4Q23  1Q24  Tangible Common Equity / Tangible Assets  Highlights  1Q24 capital ratios are preliminary.   Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides at end of presentation.


High-quality securities portfolio provides upside   Securities Portfolio Detail  Average securities yield increased 20 bps quarter over quarter, driven by the impact of securities sales  Stable securities portfolio with significant repricing opportunity  Excess cash balance creates opportunity to build optimal securities portfolio over time  Portfolio Profile  Composition   Credit Rating  Average Portfolio Balances & Yields  2%  Private Label RMBS  CLO  Corporates  Gov’t & AGC  Munis  3%  0%  5%  1%  AAA  AA  A  BB  BBB  Not Rated  $6.9  2.63%  3Q23  $6.0  2.72%  4Q23  $4.7  2.92%  1Q24  Average Balance ($ in billions)  Yield   First Quarter 2024 Earnings | 20  Highlights  Note: Periods prior to 4Q23 represent PACW standalone.  Reflects fair value for AFS securities and amortized cost for HTM securities. Excludes $1.5 million loan loss reserve on HTM securities.


High Level of Available Liquidity  Total available primary liquidity of $4.3 billion, including unpledged AFS securities of $1.4 billion  Total available primary and secondary liquidity of $16.8 billion  Uninsured and uncollateralized deposits of $7.1 billion, which represents only 24.5% of total deposits  Total available primary and secondary liquidity was 2.4x uninsured and uncollateralized deposits  Highlights   First Quarter 2024 Earnings | 21  Maintain high levels of primary and secondary liquidity as prudent risk management  (1)  (2)  Net of haircut as of March 31, 2024.  No remaining borrowing capacity shown, program was discontinued March 2024


First Quarter 2024 Earnings | 22  California-based commercial bank with national reach and select specialty business lines  California Focused  National Presence & Specialty Businesses  Fresno  Monterey  Kings  Tulare  Kern  San Luis Obispo  Santa Barbara  Ventura  Los Angeles  San Bernardino  Riverside  Orange  San Diego  THE  3rd  LARGEST BANK  HEADQUARTERED IN  CALIFORNIA1  Specialty Bank Office  Community Banking Branches  Top 5 California Counties  County  Rank(2)  Dep. ($bn)  Orange  1  $13.1   Los Angeles  2  11.1  San Diego  1  1.9  San Bernardino  2  0.8  Riverside  3  0.8  HQ (Los Angeles)  Branches   HOA   Media & Entertainment   Mortgage Warehouse Lending   SBA   Fund Finance   Technology & Life Sciences   Payments Solutions  Menlo Park  Orange County  Los Angeles  Denver  San Diego  Austin  Atlanta  Chicago  Boston  New York  Chevy Chase  Durham  Phoenix  Santa Barbara  Ranked by assets.  Ranked by banks headquartered in California by deposit market share. Source: S&P Capital IQ.


Hamid Hussain  President of the Bank  25+ years of banking experience, previously served as EVP, Real Estate Market Executive for Wells Fargo  Olivia Lindsay  Chief Risk Officer  20+ years of experience in regulatory processes and controls, previously spent 15 years at MUFG Union Bank  Jared Wolff  President and Chief Executive Officer  30+ years of banking and law. Previously held senior executive positions with City National Bank (RBC) and PacWest Bancorp  Bob Dyck  Chief Credit Officer (outgoing)  35+ years of credit experience, previously served at PacWest Bancorp as CCO for the Community Banking Division  John Sotoodeh   Chief Operating Officer  30+ years of banking experience, previously held several key executive positions at Wells Fargo  Monica Sparks  Chief Accounting Officer  20+ years experience in accounting, previously served as EVP, Chief Accounting Officer at PacWest Bancorp   First Quarter 2024 Earnings | 23  Raymond Rindone  Deputy Chief Financial Officer and Head of Corporate Finance  30+ years finance & public accounting experience, previously served as Deputy CFO of City National Bank (RBC)  Joe Kauder   Chief Financial Officer  30+ years banking experience, previously served as EVP, CFO Wells Fargo Wholesale Banking  Bryan Corsini  Credit Administration and CCO (incoming)  35+ years banking experience, previously served as CCO of PacWest Bancorp and Director of Pacific Western Bank  Debbie Dahl-Amundson  Chief Internal Audit Officer  Leads the internal audit group and SOX Compliance, previously served as Assistant General Auditor for PNC  Bill Black  Head of Strategy and Corporate Development  25+ years of financial services experience, previously ran a financial services hedge fund  Steve Schwimmer  Chief Information Officer  25+ years of experience in banking technology, previously served as the EVP, Chief Innovation Officer at PacWest Bancorp  Stan Ivie  Head of Government and Regulatory Affairs  Previously served as the Chief Risk Officer of PacWest Bancorp & the regional director for the FDIC’s San Francisco and Dallas Regions  Experienced management team with track record of success at leading institutions  Ido Dotan  General Counsel and Chief Administrative Officer  Experienced in corporate securities, M&A, and structured finance. Previously served as EVP of Carrington Mortgage Holdings  Alex Kweskin  Chief Human Resources Officer  25+ years of Human Resources experience, previously held HR leadership roles at MUFG Union Bank and Wells Fargo


Appendix


Non-GAAP Financial Information  Tangible assets, tangible equity, tangible common equity, tangible common equity to tangible assets, tangible book value per common share, return on average tangible common equity, adjusted return on average tangible common equity, adjusted noninterest income, adjusted noninterest expense, adjusted noninterest income to adjusted total revenue, adjusted noninterest expense to average total assets, adjusted net earnings (loss) available to common stockholders, adjusted diluted earnings (loss) per diluted common share, adjusted return on average assets (“ROAA”), pre-tax pre-provision, pre-goodwill impairment (“PTPP”) income, and adjusted PTPP income constitute supplemental financial information determined by methods other than in accordance with GAAP. These non-GAAP measures are used by management in its analysis of the Company's performance.  Tangible assets and tangible equity are calculated by subtracting goodwill and other intangible assets from total assets and total stockholders’ equity. Tangible common equity is calculated by subtracting preferred stock, as applicable, from tangible equity. Return on average tangible common equity is calculated by dividing net earnings available to common stockholders, after adjustment for amortization of intangible assets and goodwill impairment, by average tangible common equity. Adjusted return on average tangible common equity is calculated by dividing adjusted net earnings available to common stockholders, after adjustment for amortization of intangible assets, goodwill impairment, and any unusual one-time items, by average tangible common equity. Banking regulators also exclude goodwill and other intangible assets from stockholders' equity when assessing the capital adequacy of a financial institution.  Adjusted net earnings (loss) is calculated by adjusting net earnings (loss) by unusual, one-time items. ROAA is calculated by dividing annualized net earnings (loss) by average assets. Adjusted ROAA is calculated by dividing annualized adjusted net earnings (loss) by average assets.   PTPP income is calculated by adding net interest income and noninterest income (total revenue) and subtracting noninterest expense. Adjusted PTPP income is calculated by adding net interest income and adjusted noninterest income (adjusted total revenue) and subtracting adjusted noninterest expense.  Management believes the presentation of these financial measures adjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Reconciliations of these measures to measures determined in accordance with GAAP are contained on slides 26-31 of this presentation.   First Quarter 2024 Earnings | 25


Non-GAAP Reconciliation  Total common equity divided by common shares outstanding.  Tangible common equity divided by common shares outstanding.  Common shares outstanding include non-voting common equivalents that are participating securities.   First Quarter 2024 Earnings | 26  Note: Periods prior to 4Q23 represent PACW standalone. 4Q23 includes Oct-Dec for PACW and Dec for BANC.


Non-GAAP Reconciliation  Effective tax rates of 27.3%, 26.8% and 12.1% used for the three months ended March 31, 2024, December 31, 2023 and September, 2023. Adjusted effective tax rate of 28.4% used to normalize the effect of goodwill impairment for the three months ended March 31, 2023.  Annualized net (loss) earnings divided by average stockholders' equity.  Annualized adjusted net (loss) earnings available to common stockholders for ROATCE divided by average tangible common equity.  Annualized adjusted net (loss) earnings available to common stockholders for adjusted ROATCE divided by average tangible common equity.   First Quarter 2024 Earnings | 27  Note: Periods prior to 4Q23 represent PACW standalone. 4Q23 includes Oct-Dec for PACW and Dec for BANC.


Non-GAAP Reconciliation   First Quarter 2024 Earnings | 28  Effective tax rates of 27.3%, 26.8% and 12.1% used for the three months ended March 31, 2024, December 31, 2023 and September, 2023. Adjusted effective tax rate of 28.4% used to normalize the effect of goodwill impairment for the three months ended March 31, 2023.  Adjusted net earnings (loss) available to common and equivalent stockholders divided by weighted average common shares outstanding.  Annualized adjusted net earnings (loss) divided by average assets.  Diluted or adjusted diluted net earnings (loss) available to common and equivalent stockholders divided by weighted average common shares outstanding.  Note: Periods prior to 4Q23 represent PACW standalone. 4Q23 includes Oct-Dec for PACW and Dec for BANC.


Non-GAAP Reconciliation  Non-GAAP measure.  Ratio presented on an annualized basis.   First Quarter 2024 Earnings | 29  Note: Periods prior to 4Q23 represent PACW standalone. 4Q23 includes Oct-Dec for PACW and Dec for BANC.


Non-GAAP Reconciliation   First Quarter 2024 Earnings | 30  Note: Periods prior to 4Q23 represent PACW standalone. 4Q23 includes Oct-Dec for PACW and Dec for BANC.