8-K

CINCINNATI FINANCIAL CORP (CINF)

8-K 2023-02-06 For: 2023-02-06
View Original
Added on April 07, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report: February 6, 2023

(Date of earliest event reported)

CINCINNATI FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Ohio 0-4604 31-0746871
(State or other jurisdiction <br>of incorporation) (Commission <br>File Number) (I.R.S. Employer <br>Identification No.)
6200 S. Gilmore Road Fairfield, Ohio 45014‑5141
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (513) 870-2000

N/A

(Former name or former address, if changed since last report.)

Securities registered pursuant to Section 12(b) of the Act:Title of each classTrading Symbol(s)Name of each exchange on which registeredCommon stockCINFNasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§203.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

☐    Emerging growth company

☐    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02 Results of Operations and Financial Condition.

On February 6, 2023, Cincinnati Financial Corporation issued the attached news release titled “Cincinnati Financial Reports Fourth-Quarter and Full-Year 2022 Results,” furnished as Exhibit 99.1 hereto and incorporated herein by reference. On February 6, 2023, the company also distributed the attached information titled “Supplemental Financial Data,” furnished as Exhibit 99.2 hereto and incorporated herein by reference. This report should not be deemed an admission as to the materiality of any information contained in the news release or supplemental financial data.

In accordance with general instruction B.2 of Form 8-K, the information furnished in this report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

Item 9.01 Financial Statements and Exhibits.

(c)     Exhibits

Exhibit 99.1 – News release dated February6, 2023, “Cincinnati Financial Reports Fourth-Quarter and Full-Year 2022Results”

Exhibit 99.2 – Supplemental Financial Data for the Period Ending December 31, 2022distributed February6, 2023

Exhibit 104 – The cover page from this Current Report on Form 8-K, formatted as Inline XBRL

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CINCINNATI FINANCIAL CORPORATION
Date: February 6, 2023 /S/Michael J. Sewell
Michael J. Sewell, CPA
Chief Financial Officer, Senior Vice President and Treasurer<br>(Principal Accounting Officer)

Document

The Cincinnati Insurance Company n The Cincinnati Indemnity Company<br><br>The Cincinnati Casualty Company n The Cincinnati Specialty Underwriters Insurance Company<br><br>The Cincinnati Life Insurance Company n CFC Investment Company n CSU Producer Resources Inc.<br><br>Cincinnati Global Underwriting Ltd. n Cincinnati Global Underwriting Agency Ltd.

Investor Contact: Dennis E. McDaniel, 513-870-2768

CINF-IR@cinfin.com

Media Contact: Betsy E. Ertel, 513-603-5323

Media_Inquiries@cinfin.com

Cincinnati Financial Reports Fourth-Quarter and Full-Year 2022 Results

Cincinnati, February 6, 2023 – Cincinnati Financial Corporation (Nasdaq: CINF) today reported:

•Fourth-quarter 2022 net income of $1.013 billion, or $6.40 per share, compared with net income of $1.470 billion, or $9.04 per share, in the fourth quarter of 2021, after recognizing an $806 million fourth-quarter 2022 after-tax increase in the fair value of equity securities still held.

•Full-year 2022 net loss of $486 million, or $3.06 per share, compared with net income of $2.946 billion, or $18.10 per share, in 2021.

•$118 million or 37% decrease in fourth-quarter 2022 non-GAAP operating income* to $202 million, or $1.27 per share, compared with $320 million, or $1.97 per share, in the fourth quarter of last year.

•$370 million or 35% decrease in full-year 2022 non-GAAP operating income to $673 million, or $4.24 per share, down from $1.043 billion, or $6.41 per share, with after-tax property casualty underwriting profit down $467 million.

•$457 million decrease in fourth-quarter 2022 net income reflected the after-tax net effect of a $339 million decrease in net investment gains and a $129 million decrease in after-tax property casualty underwriting profit.

•$67.01 book value per share at December 31, 2022, down $14.71 or 18.0% since year-end 2021.

•Negative 14.6% value creation ratio for full-year 2022, compared with positive 25.7% for 2021.

Financial Highlights

(Dollars in millions except per share data) Three months ended December 31, Twelve months ended December 31,
2022 2021 % Change 2022 2021 % Change
Revenue Data
Earned premiums $ 1,874 $ 1,676 12 $ 7,219 $ 6,482 11
Investment income, net of expenses 208 186 12 781 714 9
Total revenues 3,114 3,323 (6) 6,557 9,630 (32)
Income Statement Data
Net income (loss) $ 1,013 $ 1,470 (31) $ (486) $ 2,946 nm
Investment gains and losses, after-tax 811 1,150 (29) (1,159) 1,903 nm
Non-GAAP operating income* $ 202 $ 320 (37) $ 673 $ 1,043 (35)
Per Share Data (diluted)
Net income (loss) $ 6.40 $ 9.04 (29) $ (3.06) $ 18.10 nm
Investment gains and losses, after-tax 5.13 7.07 (27) (7.30) 11.69 nm
Non-GAAP operating income* $ 1.27 $ 1.97 (36) $ 4.24 $ 6.41 (34)
Book value $ 67.01 $ 81.72 (18)
Cash dividend declared $ 0.69 $ 0.63 10 $ 2.76 $ 2.52 10
Diluted weighted average shares outstanding 158.2 162.5 (3) 158.8 162.7 (2)

*    The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures defines and reconciles measures presented in this release that are not based on U.S. Generally Accepted Accounting Principles.

Forward-looking statements and related assumptions are subject to the risks outlined in the company’s safe harbor statement.

CINF 4Q22 Release 1

Insurance Operations Highlights

•94.9% fourth-quarter 2022 property casualty combined ratio, up from 84.2% for the fourth quarter of 2021. Full-year 2022 property casualty combined ratio at 98.1%, with net written premiums up 13%.

•10% growth in fourth-quarter 2022 net written premiums, including price increases, premium growth initiatives and a higher level of insured exposures.

•$238 million fourth-quarter 2022 property casualty new business written premiums. Agencies appointed since the beginning of 2021 contributed $20 million or 8% of total fourth-quarter new business written premiums.

•$14 million of fourth-quarter 2022 life insurance subsidiary net income, up $5 million from the same period in 2021, and 2% growth in fourth-quarter 2022 term life insurance earned premiums.

Investment and Balance Sheet Highlights

•12% or $22 million increase in fourth-quarter 2022 pretax investment income, including 7% growth for stock portfolio dividends and 11% growth for bond interest income.

•9% full-year decrease in fair value of total investments at December 31, 2022, including a 13% decrease for the stock portfolio and a 7% decrease for the bond portfolio.

•$4.177 billion parent company cash and marketable securities at year-end 2022, down 17% from a year ago.

More Than a Decade of Underwriting Profit

Steven J. Johnston, chairman and chief executive officer, commented: “Winter Storm Elliott impacted policyholders in 44 states and Washington, D.C. The timing of the storm was particularly influential as many businesses were closed and families were traveling for the holiday, delaying discovery and reporting of losses.

“It’s rare for us to experience a catastrophe of Elliott’s magnitude in the fourth quarter. Our standard property casualty and excess and surplus businesses recorded $158 million in losses from this storm, while Cincinnati Re® and Cincinnati Global Underwriting Ltd.SM recorded $3 million in total. Catastrophe losses contributed 7.8 points to the quarter, twice as high as our fourth-quarter five-year average, pushing our fourth-quarter combined ratio to 94.9%.

“On a full-year basis, our combined ratio was 98.1%, within our long-term target of 95-100%, and marking 11 years in a row of underwriting profit.”

Diversified Growth in a Challenging Market

“For the first-time ever, new business written by our independent agents surpassed $1 billion. Strong pricing and exposure growth across our insurance business combined to support a second consecutive year of double-digit net written premium growth. While we continued to focus on pricing sophistication and segmentation to exercise underwriting discipline, full-year 2022 growth of 13% is our highest result since 2001.

“We are employing a number of strategies to maintain diversified, profitable growth, including: growing our management liability and surety book – which topped $300 million in written premiums for 2022; adding CinergySM, our small-business platform, to new states; writing excess and surplus lines homeowner policies in California and Florida; and participating in a firming property insurance market through Cincinnati Re and Cincinnati Global.”

Positive Momentum Heading into 2023

“We enter 2023 from a position of strength: our personal insurance business has recorded four consecutive years of underwriting profit; our commercial insurance business has enjoyed 11 years of underwriting profit; our excess and surplus lines company has achieved a combined ratio in the low-90s or better every year since 2012; and our life insurance company contributed record-high earnings of $66 million in 2022. While our commercial umbrella business was challenged during 2022, its five-year average combined ratio through 2022 was below 85%.

“Cash flow produced by our insurance business continues to fuel investment income as we grew pretax investment income 9% to a record-high $781 million.

“The board of directors expressed their confidence in our future by declaring a dividend increase in January. Our value creation ratio captures the dividends we pay along with changes in our book value. On a five-year average basis through 2022, we’ve achieved an 11.2% VCR – in line with our long-term target of 10-13%.”

CINF 4Q22 Release 2

Insurance Operations Highlights

Consolidated Property Casualty Insurance Results

(Dollars in millions) Three months ended December 31, Twelve months ended December 31,
2022 2021 % Change 2022 2021 % Change
Earned premiums $ 1,800 $ 1,599 13 $ 6,924 $ 6,184 12
Fee revenues 2 2 0 10 10 0
Total revenues 1,802 1,601 13 6,934 6,194 12
Loss and loss expenses 1,172 855 37 4,716 3,596 31
Underwriting expenses 537 490 10 2,078 1,867 11
Underwriting profit $ 93 $ 256 (64) $ 140 $ 731 (81)
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Loss and loss expenses 65.1 % 53.5 % 11.6 68.1 % 58.1 % 10.0
Underwriting expenses 29.8 30.7 (0.9) 30.0 30.2 (0.2)
Combined ratio 94.9 % 84.2 % 10.7 98.1 % 88.3 % 9.8
% Change % Change
Agency renewal written premiums $ 1,396 $ 1,238 13 $ 5,665 $ 5,091 11
Agency new business written premiums 238 212 12 1,032 897 15
Other written premiums 60 84 (29) 610 491 24
Net written premiums $ 1,694 $ 1,534 10 $ 7,307 $ 6,479 13
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Current accident year before catastrophe losses 58.0 % 54.9 % 3.1 60.2 % 56.0 % 4.2
Current accident year catastrophe losses 8.0 4.6 3.4 10.2 9.1 1.1
Prior accident years before catastrophe losses (0.7) (5.0) 4.3 (1.3) (5.9) 4.6
Prior accident years catastrophe losses (0.2) (1.0) 0.8 (1.0) (1.1) 0.1
Loss and loss expense ratio 65.1 % 53.5 % 11.6 68.1 % 58.1 % 10.0
Current accident year combined ratio before
catastrophe losses 87.8 % 85.6 % 2.2 90.2 % 86.2 % 4.0

•10% and 13% growth in fourth-quarter and full-year 2022 property casualty net written premiums, reflecting premium growth initiatives, price increases and a higher level of insured exposures. The contribution to full-year 2022 growth from Cincinnati Re and Cincinnati Global in total was 3 percentage points.

•12% and 15% increase in fourth-quarter and full-year 2022 new business premiums written by agencies, compared with a year ago. The full-year increase included a $45 million increase in standard market property casualty production from agencies appointed since the beginning of 2021.

•209 new agency appointments in full-year 2022, including 64 that market only our personal lines products.

•90.2% full-year 2022 current accident year combined ratio before catastrophe losses was 1.7 percentage points better than accident year 2019 and 1.5 points better than the five-year average through 2019, with each accident year measured as of the respective year-end.

•10.7 percentage-point fourth-quarter 2022 combined ratio increase, compared with 2021, reflecting elevated inflation effects, including an increase of 2.7 points from higher commercial umbrella incurred loss and loss expenses, and an increase of 4.2 points for losses from catastrophes.

•9.8 percentage-point full-year 2022 combined ratio increase that reflects elevated inflation effects, including an increase of 3.3 points from higher commercial umbrella incurred loss and loss expenses.

•0.9 and 2.3 percentage-point fourth-quarter and full-year 2022 benefit from favorable prior accident year reserve development of $16 million and $159 million, compared with 6.0 points or $97 million for fourth-quarter 2021 and 7.0 points or $428 million of favorable development for full-year 2021.

•4.2 percentage-point increase, to 60.2%, for the full-year 2022 ratio of current accident year losses and loss expenses before catastrophes, including an increase of 2.1 points in the ratio for commercial umbrella current accident year loss and loss expenses.

•0.2 percentage-point decrease in the full-year 2022 underwriting expense ratio, primarily due to lower levels of profit-sharing commissions for agencies.

CINF 4Q22 Release 3

Commercial Lines Insurance Results

(Dollars in millions) Three months ended December 31, Twelve months ended December 31,
2022 2021 % Change 2022 2021 % Change
Earned premiums $ 1,040 $ 947 10 $ 4,024 $ 3,674 10
Fee revenues 1 1 0 4 4 0
Total revenues 1,041 948 10 4,028 3,678 10
Loss and loss expenses 715 506 41 2,761 1,940 42
Underwriting expenses 313 301 4 1,229 1,140 8
Underwriting profit $ 13 $ 141 (91) $ 38 $ 598 (94)
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Loss and loss expenses 68.8 % 53.4 % 15.4 68.6 % 52.8 % 15.8
Underwriting expenses 30.1 31.8 (1.7) 30.6 31.0 (0.4)
Combined ratio 98.9 % 85.2 % 13.7 99.2 % 83.8 % 15.4
% Change % Change
Agency renewal written premiums $ 908 $ 809 12 $ 3,672 $ 3,334 10
Agency new business written premiums 130 135 (4) 600 571 5
Other written premiums (31) (24) (29) (113) (94) (20)
Net written premiums $ 1,007 $ 920 9 $ 4,159 $ 3,811 9
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Current accident year before catastrophe losses 61.0 % 57.5 % 3.5 62.9 % 57.8 % 5.1
Current accident year catastrophe losses 10.2 4.0 6.2 7.6 4.6 3.0
Prior accident years before catastrophe losses (1.8) (6.8) 5.0 (1.3) (8.4) 7.1
Prior accident years catastrophe losses (0.6) (1.3) 0.7 (0.6) (1.2) 0.6
Loss and loss expense ratio 68.8 % 53.4 % 15.4 68.6 % 52.8 % 15.8
Current accident year combined ratio before
catastrophe losses 91.1 % 89.3 % 1.8 93.5 % 88.8 % 4.7

•9% growth in both fourth-quarter and full-year 2022 commercial lines net written premiums, reflecting price increases, growth initiatives and a higher level of insured exposures. Fourth-quarter and full-year 2022 commercial lines average renewal pricing increased in the mid-single-digit percent range, with the fourth-quarter increase higher than third-quarter 2022.

•4% or $5 million decrease in fourth-quarter 2022 new business written premiums, as we continue to carefully underwrite each policy in a highly competitive market.

•5% or $29 million increase in full-year 2022 new business written by agencies, including $30 million from agencies appointed since the beginning of 2021.

•13.7 percentage-point fourth-quarter 2022 combined ratio increase due to elevated inflation effects, including an increase of 4.7 points from higher commercial umbrella incurred loss and loss expenses, and an increase of 6.9 points for losses from catastrophes.

•15.4 percentage-point full-year 2022 combined ratio increase that reflects elevated inflation effects, including an increase of 5.8 points from higher commercial umbrella incurred loss and loss expenses, and an increase of 3.6 points for losses from catastrophes.

•2.4 and 1.9 percentage-point fourth-quarter and full-year 2022 benefit from favorable prior accident year reserve development of $25 million and $76 million, compared with 8.1 points or $77 million for fourth-quarter 2021 and 9.6 points or $353 million of favorable development for full-year 2021.

•5.1 percentage-point increase, to 62.9%, for the full-year 2022 ratio of current accident year losses and loss expenses before catastrophes, including an increase of 0.6 points in the ratio for current accident year losses of $1 million or more per claim.

CINF 4Q22 Release 4

Personal Lines Insurance Results

(Dollars in millions) Three months ended December 31, Twelve months ended December 31,
2022 2021 % Change 2022 2021 % Change
Earned premiums $ 443 $ 396 12 $ 1,689 $ 1,542 10
Fee revenues 1 1 0 4 4 0
Total revenues 444 397 12 1,693 1,546 10
Loss and loss expenses 288 197 46 1,166 992 18
Underwriting expenses 136 119 14 509 457 11
Underwriting profit $ 20 $ 81 (75) $ 18 $ 97 (81)
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Loss and loss expenses 65.0 % 49.9 % 15.1 69.1 % 64.3 % 4.8
Underwriting expenses 30.7 30.1 0.6 30.1 29.7 0.4
Combined ratio 95.7 % 80.0 % 15.7 99.2 % 94.0 % 5.2
% Change % Change
Agency renewal written premiums $ 393 $ 342 15 $ 1,601 $ 1,434 12
Agency new business written premiums 75 50 50 296 202 47
Other written premiums (23) (10) (130) (66) (42) (57)
Net written premiums $ 445 $ 382 16 $ 1,831 $ 1,594 15
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Current accident year before catastrophe losses 56.6 % 48.4 % 8.2 58.7 % 53.4 % 5.3
Current accident year catastrophe losses 9.4 5.3 4.1 14.0 14.2 (0.2)
Prior accident years before catastrophe losses (0.3) (3.1) 2.8 (1.0) (2.8) 1.8
Prior accident years catastrophe losses (0.7) (0.7) 0.0 (2.6) (0.5) (2.1)
Loss and loss expense ratio 65.0 % 49.9 % 15.1 69.1 % 64.3 % 4.8
Current accident year combined ratio before
catastrophe losses 87.3 % 78.5 % 8.8 88.8 % 83.1 % 5.7

•16% and 15% growth in fourth-quarter and full-year 2022 personal lines net written premiums, largely due to higher renewal written premiums that benefited from rate increases and a higher level of insured exposures. Full-year 2022 net written premiums from our agencies’ high net worth clients grew 39%, to $919 million.

•50% and 47% increase in fourth-quarter and full-year 2022 new business premiums written by agencies, including expanded use of enhanced pricing precision tools and increases of $2 million and $21 million, respectively, from excess and surplus lines homeowner policies. The total for high net worth increases in new business written premiums was $17 million for the fourth quarter and $77 million for full-year 2022.

•15.7 percentage-point increase in the fourth-quarter 2022 combined ratio, reflecting an inflationary environment and an increase of 4.1 points from losses from catastrophes.

•5.2 percentage-point full-year 2022 combined ratio increase, including an increase of 5.3 points from higher current accident year loss and loss expenses that includes estimates for rising economic inflation for our personal auto and homeowner lines of business and a decrease of 2.3 points for losses from catastrophes.

•1.0 and 3.6 percentage-point fourth-quarter and full-year 2022 benefit from favorable prior accident year reserve development of $5 million and $61 million, compared with 3.8 points or $15 million for fourth-quarter 2021 and 3.3 points or $50 million of favorable development for full-year 2021.

•5.3 percentage-point increase, to 58.7%, for the full-year 2022 ratio of current accident year losses and loss expenses before catastrophes, including an increase of 2.0 points in the ratio for current accident year losses of $1 million or more per claim.

CINF 4Q22 Release 5

Excess and Surplus Lines Insurance Results

(Dollars in millions) Three months ended December 31, Twelve months ended December 31,
2022 2021 % Change 2022 2021 % Change
Earned premiums $ 124 $ 109 14 $ 485 $ 398 22
Fee revenues 0 2 2 0
Total revenues 124 109 14 487 400 22
Loss and loss expenses 89 63 41 315 250 26
Underwriting expenses 31 27 15 124 106 17
Underwriting profit $ 4 $ 19 (79) $ 48 $ 44 9
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Loss and loss expenses 71.6 % 58.1 % 13.5 64.8 % 62.8 % 2.0
Underwriting expenses 24.7 25.1 (0.4) 25.6 26.7 (1.1)
Combined ratio 96.3 % 83.2 % 13.1 90.4 % 89.5 % 0.9
% Change % Change
Agency renewal written premiums $ 95 $ 87 9 $ 392 $ 323 21
Agency new business written premiums 33 27 22 136 124 10
Other written premiums (6) (6) 0 (26) (21) (24)
Net written premiums $ 122 $ 108 13 $ 502 $ 426 18
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Current accident year before catastrophe losses 66.4 % 56.0 % 10.4 65.7 % 60.3 % 5.4
Current accident year catastrophe losses 1.6 0.6 1.0 1.0 0.6 0.4
Prior accident years before catastrophe losses 3.8 1.2 2.6 (1.7) 1.9 (3.6)
Prior accident years catastrophe losses (0.2) 0.3 (0.5) (0.2) 0.0 (0.2)
Loss and loss expense ratio 71.6 % 58.1 % 13.5 64.8 % 62.8 % 2.0
Current accident year combined ratio before
catastrophe losses 91.1 % 81.1 % 10.0 91.3 % 87.0 % 4.3

•13% and 18% growth in fourth-quarter and full-year 2022 excess and surplus lines net written premiums, including fourth-quarter 2022 renewal price increases averaging in the high-single-digit percent range.

•22% and 10% increase in fourth-quarter and full-year 2022 new business premiums written by agencies, as we continue to carefully underwrite each policy in a highly competitive market.

•13.1 percentage-point increase in the fourth-quarter 2022 combined ratio, including increases of 10.4 points from higher current accident year loss and loss expenses before catastrophes that reflect elevated inflation effects and 0.5 points from catastrophe losses.

•0.9 percentage-point full-year 2022 combined ratio increase, including increases of 5.4 points from higher current accident year loss and loss expenses before catastrophes that reflect elevated inflation effects and 0.2 points from catastrophe losses.

•3.6 percentage-point fourth-quarter 2022 unfavorable prior accident year reserve development of $4 million, compared with 1.5 points or $1 million of unfavorable development for fourth-quarter 2021.

•1.9 percentage-point full-year 2022 favorable prior accident year reserve development of $9 million, compared with 1.9 points or $7 million of unfavorable development for full-year 2021.

•5.4 percentage-point increase, to 65.7%, for the full-year 2022 ratio of current accident year losses and loss expenses before catastrophes, including an increase of 0.9 points in the ratio for current accident year losses of $1 million or more per claim.

CINF 4Q22 Release 6

Life Insurance Subsidiary Results

(Dollars in millions) Three months ended December 31, Twelve months ended December 31,
2022 2021 % Change 2022 2021 % Change
Term life insurance $ 55 $ 54 2 $ 220 $ 210 5
Whole life insurance 12 11 9 46 46 0
Universal life and other 7 12 (42) 29 42 (31)
Earned premiums 74 77 (4) 295 298 (1)
Investment income, net of expenses 44 41 7 171 166 3
Investment gains and losses, net (1) 3 nm (2) 11 nm
Fee revenues 2 (100) 4 5 (20)
Total revenues 117 123 (5) 468 480 (3)
Contract holders’ benefits incurred 74 91 (19) 296 340 (13)
Underwriting expenses incurred 21 21 0 84 84 0
Total benefits and expenses 95 112 (15) 380 424 (10)
Net income before income tax 22 11 100 88 56 57
Income tax 8 2 300 22 12 83
Net income of the life insurance subsidiary $ 14 $ 9 56 $ 66 $ 44 50

•$3 million or 1% decrease in full-year 2022 earned premiums, including a 5% increase for term life insurance, our largest life insurance product line.

•$22 million or 50% increase in full-year 2022 life insurance subsidiary net income, primarily from more favorable impacts from the unlocking of interest rate and other actuarial assumptions and more favorable mortality experience.

•$403 million or 29% full-year 2022 decrease to $989 million in GAAP shareholders’ equity for The Cincinnati Life Insurance Company, primarily from a decrease in unrealized investment gains on fixed-maturity securities.

CINF 4Q22 Release 7

Investment and Balance Sheet Highlights

Investments Results

(Dollars in millions) Three months ended December 31, Twelve months ended December 31,
2022 2021 % Change 2022 2021 % Change
Investment income, net of expenses $ 208 $ 186 12 $ 781 $ 714 9
Investment interest credited to contract holders’ (27) (26) (4) (109) (105) (4)
Investment gains and losses, net 1,027 1,455 (29) (1,467) 2,409 nm
Investment profit $ 1,208 $ 1,615 (25) $ (795) $ 3,018 nm
Investment income:
Interest $ 134 $ 121 11 $ 510 $ 477 7
Dividends 72 67 7 275 246 12
Other 5 1 400 11 5 120
Less investment expenses 3 3 0 15 14 7
Investment income, pretax 208 186 12 781 714 9
Less income taxes 33 29 14 123 111 11
Total investment income, after-tax $ 175 $ 157 11 $ 658 $ 603 9
Investment returns:
Average invested assets plus cash and cash <br>   equivalents $ 23,843 $ 24,219 $ 24,775 $ 23,215
Average yield pretax 3.49 % 3.07 % 3.15 % 3.08 %
Average yield after-tax 2.94 2.59 2.66 2.60
Effective tax rate 15.8 % 15.5 % 15.8 % 15.5 %
Fixed-maturity returns:
Average amortized cost $ 12,896 $ 12,132 $ 12,605 $ 11,771
Average yield pretax 4.16 % 3.99 % 4.05 % 4.05 %
Average yield after-tax 3.44 3.32 3.35 3.37
Effective tax rate 17.2 % 16.9 % 17.1 % 16.8 %

•$22 million or 12% rise in fourth-quarter 2022 pretax investment income, including 7% growth in equity portfolio dividends and 11% growth in interest income.

•$1.258 billion increase in fourth-quarter and $3.106 billion decrease in full-year 2022 pretax total investment gains, summarized in the table below. Changes in unrealized gains or losses reported in other comprehensive income, in addition to investment gains and losses reported in net income, are useful for evaluating total investment performance over time and are major components of changes in book value and the value creation ratio.

(Dollars in millions) Three months ended December 31, Twelve months ended December 31,
2022 2021 2022 2021
Investment gains and losses on equity securities sold, net $ 4 $ (2) $ 16 $ 4
Unrealized gains and losses on equity securities still held, net 1,020 1,409 (1,526) 2,278
Investment gains and losses on fixed-maturity securities, net (6) 10 (3) 30
Other 9 38 46 97
Subtotal - investment gains and losses reported in net income 1,027 1,455 (1,467) 2,409
Change in unrealized investment gains and losses - fixed maturities 231 (82) (1,639) (234)
Total $ 1,258 $ 1,373 $ (3,106) $ 2,175

CINF 4Q22 Release 8

Balance Sheet Highlights

(Dollars in millions except share data) At December 31, At December 31,
2022 2021
Total investments $ 22,425 $ 24,666
Total assets 29,736 31,387
Short-term debt 50 54
Long-term debt 789 789
Shareholders’ equity 10,531 13,105
Book value per share 67.01 81.72
Debt-to-total-capital ratio 7.4 % 6.0 %

•$23.689 billion in consolidated cash and invested assets at December 31, 2022, a decrease of 8% from $25.805 billion at year-end 2021.

•$12.132 billion bond portfolio at December 31, 2022, with an average rating of A2/A. Fair value increased $398 million during the fourth quarter of 2022, including $254 million in net purchases of fixed-maturity securities.

•$9.841 billion equity portfolio was 43.9% of total investments, including $5.547 billion in appreciated value before taxes at December 31, 2022. Fair value increased $1.001 billion during the fourth quarter of 2022, including $11 million in net sales of equity securities.

•$7.00 fourth-quarter 2022 increase in book value per share, including an addition of $1.28 from net income before investment gains and $6.29 from investment portfolio net investment gains or changes in unrealized gains for fixed-maturity securities and $0.12 for other items, partially offset by $0.69 from dividends declared to shareholders.

•Value creation ratio of negative 14.6% for full-year 2022, including positive 5.2% from net income before investment gains, which includes underwriting and investment income, and negative 19.4% from investment portfolio net investment losses or changes in unrealized gains for fixed-maturity securities, including 9.3% from our stock portfolio and 10.1% from our bond portfolio, in addition to negative 0.4% from other items.

For additional information or to register for our conference call webcast, please visit cinfin.com/investors.

About Cincinnati Financial

Cincinnati Financial Corporation offers primarily business, home and auto insurance through The Cincinnati Insurance Company and its two standard market property casualty companies. The same local independent insurance agencies that market those policies may offer products of our other subsidiaries, including life insurance, fixed annuities and surplus lines property and casualty insurance. For additional information about the company, please visit cinfin.com.

Mailing Address:                        Street Address:

P.O. Box 145496                        6200 South Gilmore Road

Cincinnati, Ohio 45250-5496                    Fairfield, Ohio 45014-5141

CINF 4Q22 Release 9

Safe Harbor Statement

This is our “Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995. Our business is subject to certain risks and uncertainties that may cause actual results to differ materially from those suggested by the forward-looking statements in this report. Some of those risks and uncertainties are discussed in our 2021 Annual Report on Form 10-K, Item 1A, Risk Factors, Page 32.

Factors that could cause or contribute to such differences include, but are not limited to:

•Effects of the COVID-19 pandemic that could affect results for reasons such as:

◦Securities market disruption or volatility and related effects such as decreased economic activity and continued supply chain disruptions that affect our investment portfolio and book value

◦An unusually high level of claims in our insurance or reinsurance operations that increase litigation-related expenses

◦An unusually high level of insurance losses, including risk of legislation or court decisions extending business interruption insurance in commercial property coverage forms to cover claims for pure economic loss related to the COVID-19 pandemic

◦Decreased premium revenue and cash flow from disruption to our distribution channel of independent agents, consumer self-isolation, travel limitations, business restrictions and decreased economic activity

◦Inability of our workforce, agencies or vendors to perform necessary business functions

•Ongoing developments concerning business interruption insurance claims and litigation related to the COVID-19 pandemic that affect our estimates of losses and loss adjustment expenses or our ability to reasonably estimate such losses, such as:

◦The continuing duration of the pandemic and governmental actions to limit the spread of the virus that may produce additional economic losses

◦The number of policyholders that will ultimately submit claims or file lawsuits

◦The lack of submitted proofs of loss for allegedly covered claims

◦Judicial rulings in similar litigation involving other companies in the insurance industry

◦Differences in state laws and developing case law

◦Litigation trends, including varying legal theories advanced by policyholders

◦Whether and to what degree any class of policyholders may be certified

◦The inherent unpredictability of litigation

•Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns (whether as a result of global climate change or otherwise), environmental events, war or political unrest, terrorism incidents, cyberattacks, civil unrest or other causes

•Increased frequency and/or severity of claims or development of claims that are unforeseen at the time of policy issuance, due to inflationary trends or other causes

•Inadequate estimates or assumptions, or reliance on third-party data used for critical accounting estimates

•Declines in overall stock market values negatively affecting our equity portfolio and book value

•Prolonged low interest rate environment or other factors that limit our ability to generate growth in investment income or interest rate fluctuations that result in declining values of fixed-maturity investments, including declines in accounts in which we hold bank-owned life insurance contract assets

•Domestic and global events, such as Russia's invasion of Ukraine, resulting in capital market or credit market uncertainty, followed by prolonged periods of economic instability or recession, that lead to:

◦Significant or prolonged decline in the fair value of a particular security or group of securities and impairment of the asset(s)

◦Significant decline in investment income due to reduced or eliminated dividend payouts from a particular security or group of securities

◦Significant rise in losses from surety or director and officer policies written for financial institutions or other insured entities

•Our inability to manage Cincinnati Global or other subsidiaries to produce related business opportunities and growth prospects for our ongoing operations

•Recession, prolonged elevated inflation or other economic conditions resulting in lower demand for insurance products or increased payment delinquencies

•Ineffective information technology systems or discontinuing to develop and implement improvements in technology may impact our success and profitability

•Difficulties with technology or data security breaches, including cyberattacks, that could negatively affect our or our agents' ability to conduct business; disrupt our relationships with agents, policyholders and others; cause reputational damage, mitigation expenses and data loss and expose us to liability under federal and state laws

•Difficulties with our operations and technology that may negatively impact our ability to conduct business, including cloud-based data information storage, data security, cyberattacks, remote working capabilities, and/or outsourcing relationships and third-party operations and data security

•Disruption of the insurance market caused by technology innovations such as driverless cars that could decrease consumer demand for insurance products

CINF 4Q22 Release 10

•Delays, inadequate data developed internally or from third parties, or performance inadequacies from ongoing development and implementation of underwriting and pricing methods, including telematics and other usage-based insurance methods, or technology projects and enhancements expected to increase our pricing accuracy, underwriting profit and competitiveness

•Intense competition, and the impact of innovation, technological change and changing customer preferences on the insurance industry and the markets in which we operate, could harm our ability to maintain or increase our ability to maintain or increase our business volumes and profitability

•Changing consumer insurance-buying habits and consolidation of independent insurance agencies could alter our competitive advantages

•Inability to obtain adequate ceded reinsurance on acceptable terms, amount of reinsurance coverage purchased, financial strength of reinsurers and the potential for nonpayment or delay in payment by reinsurers

•Inability to defer policy acquisition costs for any business segment if pricing and loss trends would lead management to conclude that segment could not achieve sustainable profitability

•Inability of our subsidiaries to pay dividends consistent with current or past levels

•Events or conditions that could weaken or harm our relationships with our independent agencies and hamper opportunities to add new agencies, resulting in limitations on our opportunities for growth, such as:

◦Downgrades of our financial strength ratings

◦Concerns that doing business with us is too difficult

◦Perceptions that our level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace

◦Inability or unwillingness to nimbly develop and introduce coverage product updates and innovations that our competitors offer and consumers expect to find in the marketplace

•Actions of insurance departments, state attorneys general or other regulatory agencies, including a change to a federal system of regulation from a state-based system, that:

◦Impose new obligations on us that increase our expenses or change the assumptions underlying our critical accounting estimates

◦Place the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations

◦Restrict our ability to exit or reduce writings of unprofitable coverages or lines of business

◦Add assessments for guaranty funds, other insurance‑related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes

◦Increase our provision for federal income taxes due to changes in tax law

◦Increase our other expenses

◦Limit our ability to set fair, adequate and reasonable rates

◦Place us at a disadvantage in the marketplace

◦Restrict our ability to execute our business model, including the way we compensate agents

•Adverse outcomes from litigation or administrative proceedings, including effects of social inflation on the size of litigation awards

•Events or actions, including unauthorized intentional circumvention of controls, that reduce our future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002

•Unforeseen departure of certain executive officers or other key employees due to retirement, health or other causes that could interrupt progress toward important strategic goals or diminish the effectiveness of certain longstanding relationships with insurance agents and others

•Our inability, or the inability of our independent agents, to attract and retain personnel in a competitive labor market, impacting the customer experience and altering our competitive advantages

•Events, such as an epidemic, natural catastrophe or terrorism, that could hamper our ability to assemble our workforce at our headquarters location or work effectively in a remote environment

Further, our insurance businesses are subject to the effects of changing social, global, economic and regulatory environments. Public and regulatory initiatives have included efforts to adversely influence and restrict premium rates, restrict the ability to cancel policies, impose underwriting standards and expand overall regulation. We also are subject to public and regulatory initiatives that can affect the market value for our common stock, such as measures affecting corporate financial reporting and governance. The ultimate changes and eventual effects, if any, of these initiatives are uncertain.

* * *

CINF 4Q22 Release 11

Cincinnati Financial Corporation

Condensed Consolidated Balance Sheets (unaudited)

(Dollars in millions except per share data) December 31, December 31,
2022 2021
Assets
Investments
Fixed maturities, at fair value (amortized cost: 2022—$12,979; 2021—$12,230) $ 12,132 $ 13,022
Equity securities, at fair value (cost: 2022—$4,294; 2021—$4,121) 9,841 11,315
Other invested assets 452 329
Total investments 22,425 24,666
Cash and cash equivalents 1,264 1,139
Investment income receivable 160 144
Finance receivable 92 98
Premiums receivable 2,322 2,053
Reinsurance recoverable 640 570
Prepaid reinsurance premiums 79 78
Deferred policy acquisition costs 1,014 905
Land, building and equipment, net, for company use (accumulated depreciation:<br>     2022—$322; 2021—$303) 202 205
Other assets 646 570
Separate accounts 892 959
Total assets $ 29,736 $ 31,387
Liabilities
Insurance reserves
Loss and loss expense reserves $ 8,400 $ 7,305
Life policy and investment contract reserves 3,059 3,014
Unearned premiums 3,689 3,271
Other liabilities 1,229 1,092
Deferred income tax 1,045 1,744
Note payable 50 54
Long-term debt and lease obligations 841 843
Separate accounts 892 959
Total liabilities 19,205 18,282
Shareholders' Equity
Common stock, par value—$2 per share; (authorized: 2022 and 2021—500 million shares;<br>    issued: 2022 and 2021—198.3 million shares) 397 397
Paid-in capital 1,392 1,356
Retained earnings 11,702 12,625
Accumulated other comprehensive income (636) 648
Treasury stock at cost (2022—41.2 million shares and 2021—38.0 million shares) (2,324) (1,921)
Total shareholders' equity $ 10,531 $ 13,105
Total liabilities and shareholders' equity $ 29,736 $ 31,387

CINF 4Q22 Release 12

Cincinnati Financial Corporation

Condensed Consolidated Statements of Income (unaudited)

(Dollars in millions except per share data) Three months ended December 31, Twelve months ended December 31,
2022 2021 2022 2021
Revenues
Earned premiums $ 1,874 $ 1,676 $ 7,219 $ 6,482
Investment income, net of expenses 208 186 781 714
Investment gains and losses, net 1,027 1,455 (1,467) 2,409
Fee revenues 2 4 14 15
Other revenues 3 2 10 10
Total revenues 3,114 3,323 6,557 9,630
Benefits and Expenses
Insurance losses and contract holders’ benefits 1,246 946 5,012 3,936
Underwriting, acquisition and insurance expenses 558 511 2,162 1,951
Interest expense 13 14 53 53
Other operating expenses 10 6 23 20
Total benefits and expenses 1,827 1,477 7,250 5,960
Income (Loss) Before Income Taxes 1,287 1,846 (693) 3,670
Provision (Benefit) for Income Taxes
Current 58 81 148 247
Deferred 216 295 (355) 477
Total (benefit) provision for income taxes 274 376 (207) 724
Net Income (Loss) $ 1,013 $ 1,470 $ (486) $ 2,946
Per Common Share
Net income (loss)—basic $ 6.44 $ 9.14 $ (3.06) $ 18.29
Net income (loss)—diluted 6.40 9.04 (3.06) 18.10

Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures

(See attached tables for reconciliations; additional prior-period reconciliations available at cinfin.com/investors.)

Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules for insurance company regulation in the United States of America as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.

Management uses certain non-GAAP financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP results to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; supplement reporting segment disclosures with disclosures for a subsidiary company or for a combination of subsidiaries or reporting segments; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.

•Non-GAAP operating income: Non-GAAP operating income is calculated by excluding investment gains and losses (defined as investment gains and losses after applicable federal and state income taxes) and other significant non-recurring items from net income. Management evaluates non-GAAP operating income to measure the success of pricing, rate and underwriting strategies. While investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses on fixed-maturity securities sold in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses are recognized from certain changes in

CINF 4Q22 Release 13

market values of securities without actual realization. Management believes that the level of investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.

For these reasons, many investors and shareholders consider non-GAAP operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents non-GAAP operating income so that all investors have what management believes to be a useful supplement to GAAP information.

•    Consolidated property casualty insurance results: To supplement reporting segment disclosures related to our property casualty insurance operations, we also evaluate results for those operations on a basis that includes results for our property casualty insurance and brokerage services subsidiaries. That is the total of our commercial lines, personal lines and our excess and surplus lines segments plus our reinsurance assumed operations known as Cincinnati Re and our London-based global specialty underwriter known as Cincinnati Global.

•Life insurance subsidiary results: To supplement life insurance reporting segment disclosures related to our life insurance operation, we also evaluate results for that operation on a basis that includes life insurance subsidiary investment income, or investment income plus investment gains and losses, that are also included in our investments reporting segment. We recognize that assets under management, capital appreciation and investment income are integral to evaluating the success of the life insurance segment because of the long duration of life products.

CINF 4Q22 Release 14

Cincinnati Financial Corporation

Net Income Reconciliation
(Dollars in millions except per share data) Three months ended December 31, Twelve months ended December 31,
2022 2021 2022 2021
Net income (loss) $ 1,013 $ 1,470 $ (486) $ 2,946
Less:
Investment gains and losses, net 1,027 1,455 (1,467) 2,409
Income tax on investment gains and losses (216) (305) 308 (506)
Investment gains and losses, after-tax 811 1,150 (1,159) 1,903
Non-GAAP operating income $ 202 $ 320 $ 673 $ 1,043
Diluted per share data:
Net income (loss) $ 6.40 $ 9.04 $ (3.06) $ 18.10
Less:
Investment gains and losses, net 6.49 8.95 (9.24) 14.80
Income tax on investment gains and losses (1.36) (1.88) 1.94 (3.11)
Investment gains and losses, after-tax 5.13 7.07 (7.30) 11.69
Non-GAAP operating income $ 1.27 $ 1.97 $ 4.24 $ 6.41
Life Insurance Reconciliation
--- --- --- --- --- --- --- --- ---
(Dollars in millions) Three months ended December 31, Twelve months ended December 31,
2022 2021 2022 2021
Net income of life insurance subsidiary $ 14 $ 9 $ 66 $ 44
Investment gains and losses, net (1) 3 (2) 11
Income tax on investment gains and losses 1 3
Non-GAAP operating income 15 7 68 36
Investment income, net of expenses (44) (41) (171) (166)
Investment income credited to contract holders' 27 26 109 105
Income tax excluding tax on investment gains and losses,<br>  net 8 1 22 9
Life insurance segment profit (loss) $ 6 $ (7) $ 28 $ (16)

CINF 4Q22 Release 15

Property Casualty Insurance Reconciliation
(Dollars in millions) Three months ended December 31, 2022
Consolidated Commercial Personal E&S Other*
Premiums:
Written premiums $ 1,694 $ 1,007 $ 445 $ 122 $ 120
Unearned premiums change 106 33 (2) 2 73
Earned premiums $ 1,800 $ 1,040 $ 443 $ 124 $ 193
Underwriting profit $ 93 $ 13 $ 20 $ 4 $ 56
(Dollars in millions) Twelve months ended December 31, 2022
Consolidated Commercial Personal E&S Other*
Premiums:
Written premiums $ 7,307 $ 4,159 $ 1,831 $ 502 $ 815
Unearned premiums change (383) (135) (142) (17) (89)
Earned premiums $ 6,924 $ 4,024 $ 1,689 $ 485 $ 726
Underwriting profit $ 140 $ 38 $ 18 $ 48 $ 36
(Dollars in millions) Three months ended December 31, 2021
Consolidated Commercial Personal E&S Other*
Premiums:
Written premiums $ 1,534 $ 920 $ 382 $ 108 $ 124
Unearned premiums change 65 27 14 1 23
Earned premiums $ 1,599 $ 947 $ 396 $ 109 $ 147
Underwriting profit $ 256 $ 141 $ 81 $ 19 $ 15
(Dollars in millions) Twelve months ended December 31, 2021
Consolidated Commercial Personal E&S Other*
Premiums:
Written premiums $ 6,479 $ 3,811 $ 1,594 $ 426 $ 648
Unearned premiums change (295) (137) (52) (28) (78)
Earned premiums $ 6,184 $ 3,674 $ 1,542 $ 398 $ 570
Underwriting profit (loss) $ 731 $ 598 $ 97 $ 44 $ (8)
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.

*Included in Other are the results of Cincinnati Re and Cincinnati Global.

CINF 4Q22 Release 16

Cincinnati Financial Corporation

Other Measures

•Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company’s insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this measure is useful, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.

•    Written premium: Under statutory accounting rules in the U.S., property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. The difference between written and earned premium is unearned premium.

Value Creation Ratio Calculations

(Dollars are per share) Three months ended December 31, Twelve months ended December 31,
2022 2021 2022 2021
Value creation ratio:
End of period book value* $ 67.01 $ 81.72 $ 67.01 $ 81.72
Less beginning of period book value 60.01 73.49 81.72 67.04
Change in book value 7.00 8.23 (14.71) 14.68
Dividend declared to shareholders 0.69 0.63 2.76 2.52
Total value creation $ 7.69 $ 8.86 $ (11.95) $ 17.20
Value creation ratio from change in book value** 11.7 % 11.2 % (18.0) % 21.9 %
Value creation ratio from dividends declared to<br>   shareholders*** 1.1 0.9 3.4 3.8
Value creation ratio 12.8 % 12.1 % (14.6) % 25.7 %
* Book value per share is calculated by dividing end of period total shareholders’ equity by end of period shares outstanding
** Change in book value divided by the beginning of period book value
*** Dividend declared to shareholders divided by beginning of period book value

CINF 4Q22 Release 17

Document

Cincinnati Financial Corporation

Supplemental Financial Data

for the Period Ending December 31, 2022

6200 South Gilmore Road

Fairfield, Ohio 45014-5141

cinfin.com

Investor Contact: Media Contact: Shareholder Contact:
Dennis E. McDaniel Betsy E. Ertel Brandon McIntosh
513-870-2768 513-603-5323 513-870-2696 A.M. Best Company Fitch Ratings Moody's Investors Service S&P Global Ratings
--- --- --- --- ---
Cincinnati Financial Corporation
Corporate Debt a A- A3 BBB+
The Cincinnati Insurance Companies
Insurer Financial Strength
Property Casualty Group
Standard Market Subsidiaries: A+ A1 A+
The Cincinnati Insurance Company A+ A+ A1 A+
The Cincinnati Indemnity Company A+ A+ A1 A+
The Cincinnati Casualty Company A+ A+ A1 A+
Surplus Lines Subsidiary:
The Cincinnati Specialty Underwriters Insurance Company A+
The Cincinnati Life Insurance Company A+ A+ A+

Ratings are as of February 3, 2023, under continuous review and subject to change and/or affirmation. For the current ratings, select Financial Strength on cinfin.com.

The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included with our periodic filings with the U.S. Securities and Exchange Commission. The results of operations for interim periods may not be indicative of results to be expected for the full year.

CINF Fourth-Quarter 2022 Supplemental Financial Data

1

Cincinnati Financial Corporation
Supplemental Financial Data
Fourth Quarter 2022
Page
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures 3
Consolidated
CFC and Subsidiaries Consolidation – Twelve Months Ended December 31, 2022 4
CFC and Subsidiaries Consolidation – Three Months Ended December 31, 2022 5
Five-Year Net Income Reconciliation and Key Metrics 6
Consolidated Property Casualty Insurance Operations
Losses Incurred Detail 7
Loss Ratio Detail 8
Loss Claim Count Detail 9
Direct Written Premiums by Risk State by Line of Business 10
Quarterly Property Casualty Data – Commercial Lines 11
Quarterly Property Casualty Data – Personal Lines and Excess & Surplus Lines 12
Loss and Loss Expense Analysis – Twelve Months Ended December 31, 2022 13
Loss and Loss Expense Analysis – Three Months Ended December 31, 2022 14
Reconciliation Data
Quarterly Property Casualty Data – Consolidated 15
Quarterly Property Casualty Data – Commercial Lines 16
Quarterly Property Casualty Data – Personal Lines 17
Quarterly Property Casualty Data – Excess & Surplus Lines 18
Statutory Statements of Income
Consolidated Cincinnati Insurance Companies Statutory Statements of Income 19
The Cincinnati Life Insurance Company Statutory Statements of Income 20
Other
Quarterly Data – Other 21

CINF Fourth-Quarter 2022 Supplemental Financial Data

2

Definitions of Non-GAAP Information and

Reconciliation to Comparable GAAP Measures

Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules for insurance company regulation in the United States of America as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.

Management uses certain non-GAAP financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP results to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; supplement reporting segment disclosures with disclosures for a subsidiary company or for a combination of subsidiaries or reporting segments; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.

•Non-GAAP operating income: Non-GAAP operating income is calculated by excluding investment gains and losses (defined as investment gains and losses after applicable federal and state income taxes) and other significant non-recurring items from net income. Management evaluates non-GAAP operating income to measure the success of pricing, rate and underwriting strategies. While investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses on fixed-maturity securities sold in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses are recognized from certain changes in market values of securities without actual realization. Management believes that the level of investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.

For these reasons, many investors and shareholders consider non-GAAP operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents non-GAAP operating income so that all investors have what management believes to be a useful supplement to GAAP information.

•    Consolidated property casualty insurance results: To supplement reporting segment disclosures related to our property casualty insurance operations, we also evaluate results for those operations on a basis that includes results for our property casualty insurance and brokerage services subsidiaries. That is the total of our commercial lines, personal lines and our excess and surplus lines segments plus our reinsurance assumed operations known as Cincinnati Re and our London-based global specialty underwriter known as Cincinnati Global.

•Life insurance subsidiary results: To supplement life insurance reporting segment disclosures related to our life insurance operation, we also evaluate results for that operation on a basis that includes life insurance subsidiary investment income, or investment income plus investment gains and losses, that are also included in our investments reporting segment. We recognize that assets under management, capital appreciation and investment income are integral to evaluating the success of the life insurance segment because of the long duration of life products.

Other Measures

•    Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company’s insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this measure is useful, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.

•    Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules for insurance company regulation in the United States of America as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments and differ from GAAP. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.

•    Written premium: Under statutory accounting rules in the U.S., property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. The difference between written and earned premium is unearned premium.

CINF Fourth-Quarter 2022 Supplemental Financial Data

3

Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Twelve Months Ended December 31, 2022
(Dollars in millions) CFC CONSOL P&C CLIC CFC-I ELIM Total
Revenues
Premiums earned:
Property casualty $ $ 7,238 $ $ $ $ 7,238
Life 373 373
Premiums ceded (314) (78) (392)
Total earned premium 6,924 295 7,219
Investment income, net of expenses 101 509 171 781
Investment gains and losses, net (790) (675) (2) (1,467)
Fee revenues 10 4 14
Other revenues 15 4 7 (16) 10
Total revenues $ (674) $ 6,772 $ 468 $ 7 $ (16) $ 6,557
Benefits & expenses
Losses & contract holders' benefits $ $ 4,891 $ 386 $ $ $ 5,277
Reinsurance recoveries (175) (90) (265)
Underwriting, acquisition and insurance expenses 2,078 84 2,162
Interest expense 53 53
Other operating expenses 33 3 3 (16) 23
Total expenses $ 86 $ 6,797 $ 380 $ 3 $ (16) $ 7,250
Income (loss) before income taxes $ (760) $ (25) $ 88 $ 4 $ $ (693)
Provision (benefit) for income taxes
Current operating income $ 188 $ 242 $ 25 $ $ $ 455
Capital gains/losses (166) (141) (307)
Deferred (183) (169) (3) (355)
Total provision (benefit) for income taxes $ (161) $ (68) $ 22 $ $ $ (207)
Net income (loss) - current year $ (599) $ 43 $ 66 $ 4 $ $ (486)
Net income - prior year $ 862 $ 2,037 $ 44 $ 3 $ $ 2,946
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.

CINF Fourth-Quarter 2022 Supplemental Financial Data

4

Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Three Months Ended December 31, 2022
(Dollars in millions) CFC CONSOL P&C CLIC CFC-I ELIM Total
Revenues
Premiums earned:
Property casualty $ $ 1,887 $ $ $ $ 1,887
Life 95 95
Premiums ceded (87) (21) (108)
Total earned premium 1,800 74 1,874
Investment income, net of expenses 29 135 44 208
Investment gains and losses, net 342 686 (1) 1,027
Fee revenues 2 2
Other revenues 3 1 2 (3) 3
Total revenues $ 374 $ 2,624 $ 117 $ 2 $ (3) $ 3,114
Benefits & expenses
Losses & contract holders' benefits $ $ 1,271 $ 88 $ $ $ 1,359
Reinsurance recoveries (99) (14) (113)
Underwriting, acquisition and insurance expenses 537 21 558
Interest expense 13 13
Other operating expenses 9 3 1 (3) 10
Total expenses $ 22 $ 1,712 $ 95 $ 1 $ (3) $ 1,827
Income before income taxes $ 352 $ 912 $ 22 $ 1 $ $ 1,287
Provision (benefit) for income taxes
Current operating income $ (70) $ (96) $ 8 $ $ $ (158)
Capital gains/losses 71 145 216
Deferred 76 140 216
Total provision for income taxes $ 77 $ 189 $ 8 $ $ $ 274
Net income - current year $ 275 $ 723 $ 14 $ 1 $ $ 1,013
Net income - prior year $ 569 $ 892 $ 9 $ $ $ 1,470
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.

CINF Fourth-Quarter 2022 Supplemental Financial Data

5

Cincinnati Financial Corporation
Five-Year Net Income Reconciliation and Key Metrics
(Dollars in millions except per share data) Years ended December 31,
2022 2021 2020 2019 2018
Net income (loss) $ (486) $ 2,946 $ 1,216 $ 1,997 $ 287
Less:
Investment gains and losses, net (1,467) 2,409 865 1,650 (402)
Income tax on investment gains and losses 308 (506) (182) (347) 84
Investment gains and losses, after-tax (1,159) 1,903 683 1,303 (318)
Other non-recurring items 56
Non-GAAP operating income $ 673 $ 1,043 $ 533 $ 694 $ 549
Non-GAAP operating income: Five-year compound annual growth rate 8.1 % 15.3 % (2.0) % 9.5 % 3.5 %
Diluted per share data:
Net income (loss) $ (3.06) $ 18.10 $ 7.49 $ 12.10 $ 1.75
Less:
Investment gains and losses, net (9.24) 14.80 5.33 10.00 (2.44)
Income tax on investment gains and losses 1.94 (3.11) (1.12) (2.10) 0.50
Investment gains and losses, after-tax (7.30) 11.69 4.21 7.90 (1.94)
Other non-recurring items 0.34
Non-GAAP operating income $ 4.24 $ 6.41 $ 3.28 $ 4.20 $ 3.35
Value creation ratio
Book value per share growth (18.0) % 21.9 % 10.7 % 25.9 % (4.3) %
Shareholder dividend declared as a percentage of beginning book value 3.4 3.8 4.0 4.6 4.2
Value creation ratio (14.6) % 25.7 % 14.7 % 30.5 % (0.1) %
Value creation ratio: Five-year average 11.2 % 18.7 % 16.5 % 14.2 % 10.7 %
Investment income, net of expenses $ 781 $ 714 $ 670 $ 646 $ 619
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*Includes results from our Cincinnati Re operations and Cincinnati Global, which was acquired on February 28, 2019.

CINF Fourth-Quarter 2022 Supplemental Financial Data

6

Consolidated Property Casualty
Losses Incurred Detail
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/22 9/30/22 6/30/22 3/31/22 12/31/21 9/30/21 6/30/21 3/31/21 6/30/22 6/30/21 9/30/22 9/30/21 12/31/22 12/31/21
Consolidated
Current accident year losses greater than $5,000,000 $ 44 $ 38 $ 38 $ 23 $ 55 $ 14 $ 38 $ 5 $ 61 $ 43 $ 99 $ 57 $ 143 $ 112
Current accident year losses $1,000,000-$5,000,000 71 95 77 82 103 72 51 31 159 82 254 154 325 257
Large loss prior accident year reserve development (1) 13 38 25 28 30 13 24 63 37 76 67 75 95
Total large losses incurred $ 114 $ 146 $ 153 $ 130 $ 186 $ 116 $ 102 $ 60 $ 283 $ 162 $ 429 $ 278 $ 543 $ 464
Losses incurred but not reported 136 131 74 36 (71) (13) (37) 102 110 65 241 52 377 (19)
Other losses excluding catastrophe losses 613 649 648 592 520 514 577 451 1,240 1,028 1,889 1,542 2,502 2,062
Catastrophe losses 134 246 208 24 51 215 56 150 232 206 478 421 612 472
Total losses incurred $ 997 $ 1,172 $ 1,083 $ 782 $ 686 $ 832 $ 698 $ 763 $ 1,865 $ 1,461 $ 3,037 $ 2,293 $ 4,034 $ 2,979
Commercial Lines
Current accident year losses greater than $5,000,000 $ 34 $ 30 $ 15 $ 16 $ 50 $ 4 $ 38 $ 5 $ 31 $ 43 $ 61 $ 47 $ 95 $ 97
Current accident year losses $1,000,000-$5,000,000 45 72 53 67 70 60 29 26 120 55 192 115 237 185
Large loss prior accident year reserve development (6) 12 36 21 27 29 14 26 57 40 69 69 63 96
Total large losses incurred $ 73 $ 114 $ 104 $ 104 $ 147 $ 93 $ 81 $ 57 $ 208 $ 138 $ 322 $ 231 $ 395 $ 378
Losses incurred but not reported 108 97 61 38 (53) (35) (34) 39 99 5 196 (30) 304 (83)
Other losses excluding catastrophe losses 338 345 363 318 274 270 326 261 681 587 1,026 857 1,364 1,131
Catastrophe losses 96 44 124 11 24 30 27 35 135 62 179 92 275 116
Total losses incurred $ 615 $ 600 $ 652 $ 471 $ 392 $ 358 $ 400 $ 392 $ 1,123 $ 792 $ 1,723 $ 1,150 $ 2,338 $ 1,542
Personal Lines
Current accident year losses greater than $5,000,000 $ 10 $ 8 $ 23 $ 7 $ 5 $ 10 $ $ $ 30 $ $ 38 $ 10 $ 48 $ 15
Current accident year losses $1,000,000-$5,000,000 21 17 15 11 25 12 15 4 26 19 43 31 64 56
Large loss prior accident year reserve development 4 (1) 1 4 (1) (2) (1) 5 (3) 4 (4) 8 (4)
Total large losses incurred $ 35 $ 24 $ 39 $ 22 $ 30 $ 21 $ 13 $ 3 $ 61 $ 16 $ 85 $ 37 $ 120 $ 67
Losses incurred but not reported (2) 9 12 (14) (26) (4) 41 (2) 37 7 37 5 11
Other losses excluding catastrophe losses 176 183 176 165 146 154 158 130 341 288 524 442 700 588
Catastrophe losses 36 66 78 6 16 69 39 74 84 113 150 182 186 198
Total losses incurred $ 245 $ 282 $ 305 $ 179 $ 166 $ 244 $ 206 $ 248 $ 484 $ 454 $ 766 $ 698 $ 1,011 $ 864
Excess & Surplus Lines
Current accident year losses greater than $5,000,000 $ $ $ $ $ $ $ $ $ $ $ $ $ $
Current accident year losses $1,000,000-$5,000,000 5 6 9 4 8 7 1 13 8 19 8 24 16
Large loss prior accident year reserve development 1 2 1 1 2 1 (1) 1 3 2 4 3
Total large losses incurred $ 6 $ 8 $ 10 $ 4 $ 9 $ 2 $ 8 $ $ 14 $ 8 $ 22 $ 10 $ 28 $ 19
Losses incurred but not reported 30 25 1 12 8 22 1 22 13 23 38 45 68 53
Other losses excluding catastrophe losses 25 32 38 32 25 23 34 15 70 49 102 72 127 97
Catastrophe losses 2 (1) 2 1 1 1 3 1 2 2 4 2
Total losses incurred $ 63 $ 64 $ 51 $ 49 $ 42 $ 48 $ 43 $ 38 $ 100 $ 81 $ 164 $ 129 $ 227 $ 171
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. The sum of quarterly amounts may not equal the full year as each is computed independently.
*Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.

CINF Fourth-Quarter 2022 Supplemental Financial Data

7

Consolidated Property Casualty
Loss Ratio Detail
Three months ended Six months ended Nine months ended Twelve months ended
12/31/22 9/30/22 6/30/22 3/31/22 12/31/21 9/30/21 6/30/21 3/31/21 6/30/22 6/30/21 9/30/22 9/30/21 12/31/22 12/31/21
Consolidated
Current accident year losses greater than $5,000,000 2.4 % 2.1 % 2.2 % 1.4 % 3.4 % 0.9 % 2.5 % 0.3 % 1.8 % 1.4 % 1.9 % 1.2 % 2.1 % 1.8 %
Current accident year losses $1,000,000-$5,000,000 4.0 5.3 4.6 5.1 6.4 4.5 3.4 2.2 4.8 2.8 5.0 3.4 4.6 4.2
Large loss prior accident year reserve development (0.1) 0.7 2.2 1.5 1.8 1.9 0.9 1.6 1.9 1.2 1.5 1.5 1.1 1.5
Total large loss ratio 6.3 % 8.1 % 9.0 % 8.0 % 11.6 % 7.3 % 6.8 % 4.1 % 8.5 % 5.4 % 8.4 % 6.1 % 7.8 % 7.5 %
Losses incurred but not reported 7.6 7.2 4.4 2.2 (4.4) (0.8) (2.4) 6.9 3.3 2.2 4.7 1.1 5.5 (0.3)
Other losses excluding catastrophe losses 34.1 35.9 38.1 36.6 32.5 32.2 38.0 30.5 37.4 34.4 36.9 33.6 36.2 33.4
Catastrophe losses 7.4 13.6 12.3 1.5 3.2 13.4 3.7 10.2 7.0 6.9 9.3 9.2 8.8 7.6
Total loss ratio 55.4 % 64.8 % 63.8 % 48.3 % 42.9 % 52.1 % 46.1 % 51.7 % 56.2 % 48.9 % 59.3 % 50.0 % 58.3 % 48.2 %
Commercial Lines
Current accident year losses greater than $5,000,000 3.3 % 3.0 % 1.4 % 1.7 % 5.3 % 0.5 % 4.2 % 0.6 % 1.6 % 2.4 % 2.0 % 1.7 % 2.4 % 2.6 %
Current accident year losses $1,000,000-$5,000,000 4.2 7.1 5.3 6.9 7.3 6.5 3.2 2.9 6.1 3.1 6.5 4.2 5.8 5.0
Large loss prior accident year reserve development (0.5) 1.1 3.7 2.1 2.8 3.1 1.4 3.0 2.9 2.2 2.3 2.6 1.6 2.7
Total large loss ratio 7.0 % 11.2 % 10.4 % 10.7 % 15.4 % 10.1 % 8.8 % 6.5 % 10.6 % 7.7 % 10.8 % 8.5 % 9.8 % 10.3 %
Losses incurred but not reported 10.4 9.4 6.1 4.0 (5.7) (3.7) (3.6) 4.3 5.1 0.3 6.6 (1.1) 7.6 (2.3)
Other losses excluding catastrophe losses 32.5 33.6 36.6 33.0 29.1 29.0 35.7 29.4 34.8 32.6 34.3 31.4 33.9 30.8
Catastrophe losses 9.3 4.2 12.5 1.2 2.6 3.1 3.0 4.0 6.9 3.5 6.0 3.4 6.8 3.2
Total loss ratio 59.2 % 58.4 % 65.6 % 48.9 % 41.4 % 38.5 % 43.9 % 44.2 % 57.4 % 44.1 % 57.7 % 42.2 % 58.1 % 42.0 %
Personal Lines
Current accident year losses greater than $5,000,000 2.1 % 1.9 % 5.7 % 1.7 % 1.3 % 2.6 % % % 3.7 % % 3.1 % 0.9 % 2.8 % 1.0 %
Current accident year losses $1,000,000-$5,000,000 5.0 3.7 3.6 2.7 6.4 2.9 4.0 1.2 3.2 2.5 3.4 2.7 3.8 3.6
Large loss prior accident year reserve development 0.8 0.1 1.1 (0.2) (0.5) (0.3) 0.6 (0.3) 0.3 (0.4) 0.5 (0.2)
Total large loss ratio 7.9 % 5.6 % 9.4 % 5.5 % 7.7 % 5.3 % 3.5 % 0.9 % 7.5 % 2.2 % 6.8 % 3.2 % 7.1 % 4.4 %
Losses incurred but not reported (0.3) 2.0 3.1 (3.6) (6.5) (0.1) (1.1) 11.0 (0.2) 4.9 0.6 3.2 0.3 0.7
Other losses excluding catastrophe losses 39.6 42.5 42.4 41.2 36.7 39.7 41.4 34.4 41.8 37.9 42.1 38.6 41.5 38.1
Catastrophe losses 8.1 15.5 18.8 1.4 4.1 17.7 10.3 19.6 10.2 14.9 12.0 15.9 11.0 12.8
Total loss ratio 55.3 % 65.6 % 73.7 % 44.5 % 42.0 % 62.6 % 54.1 % 65.9 % 59.3 % 59.9 % 61.5 % 60.9 % 59.9 % 56.0 %
Excess & Surplus Lines
Current accident year losses greater than $5,000,000 % % % % % % % % % % % % % %
Current accident year losses $1,000,000-$5,000,000 4.4 4.0 7.8 3.6 7.5 (0.1) 7.5 1.2 5.8 4.5 5.2 2.8 5.0 4.1
Large loss prior accident year reserve development 0.6 2.1 0.4 0.3 0.8 1.9 1.3 (1.7) 0.3 (0.2) 0.9 0.6 0.8 0.6
Total large loss ratio 5.0 % 6.1 % 8.2 % 3.9 % 8.3 % 1.8 % 8.8 % (0.5) % 6.1 % 4.3 % 6.1 % 3.4 % 5.8 % 4.7 %
Losses incurred but not reported 24.4 20.0 0.7 10.6 7.9 21.2 0.8 24.8 5.4 12.3 10.5 15.5 14.0 13.4
Other losses excluding catastrophe losses 19.7 26.3 31.5 27.4 22.3 21.9 35.0 17.8 29.6 26.8 28.4 25.0 26.2 24.3
Catastrophe losses 1.3 (0.5) 1.1 1.1 0.8 0.2 0.4 1.0 1.1 0.7 0.6 0.5 0.8 0.6
Total loss ratio 50.4 % 51.9 % 41.5 % 43.0 % 39.3 % 45.1 % 45.0 % 43.1 % 42.2 % 44.1 % 45.6 % 44.4 % 46.8 % 43.0 %
*Certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
*Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.

CINF Fourth-Quarter 2022 Supplemental Financial Data

8

Consolidated Property Casualty
Loss Claim Count Detail
Three months ended Six months ended Nine months ended Twelve months ended
12/31/22 9/30/22 6/30/22 3/31/22 12/31/21 9/30/21 6/30/21 3/31/21 6/30/22 6/30/21 9/30/22 9/30/21 12/31/22 12/31/21
Consolidated
Current accident year reported losses greater <br> than $5,000,000 7 6 6 3 7 3 6 1 9 7 15 9 22 17
Current accident year reported losses <br> $1,000,000 - $5,000,000 60 59 47 51 76 44 35 24 97 59 155 106 205 170
Prior accident year reported losses on<br>   large losses 14 18 28 28 16 22 12 20 56 32 73 55 87 71
Non-Catastrophe reported losses on<br>      large losses total 81 83 81 82 99 69 53 45 162 98 243 170 314 258
Commercial Lines
Current accident year reported losses greater<br> than $5,000,000 5 5 2 2 7 2 6 1 4 7 9 8 14 15
Current accident year reported losses<br> $1,000,000 - $5,000,000 38 48 31 39 50 37 19 20 69 39 116 78 151 120
Prior accident year reported losses on<br>   large losses 10 15 25 24 14 19 8 18 49 26 64 46 74 60
Non-Catastrophe reported losses on<br>      large losses total 53 68 58 65 71 58 33 39 122 72 189 132 239 195
Personal Lines
Current accident year reported losses greater <br> than $5,000,000 2 1 4 1 1 5 6 1 8 2
Current accident year reported losses <br> $1,000,000 - $5,000,000 16 6 9 8 17 6 11 3 17 14 23 20 37 34
Prior accident year reported losses on<br>   large losses 2 2 3 1 1 1 2 5 3 4 4 6 5
Non-Catastrophe reported losses on<br>      large losses total 20 7 15 12 18 8 12 5 27 17 33 25 51 41
Excess & Surplus Lines
Current accident year reported losses greater<br> than $5,000,000
Current accident year reported losses<br> $1,000,000 - $5,000,000 6 5 7 4 9 1 5 1 11 6 16 8 17 16
Prior accident year reported losses on<br>   large losses 2 3 1 1 1 2 3 2 3 5 5 7 6
Non-Catastrophe reported losses on<br>      large losses total 8 8 8 5 10 3 8 1 13 9 21 13 24 22
*The sum of quarterly amounts may not equal the full year as each is computed independently.

CINF Fourth-Quarter 2022 Supplemental Financial Data

9

Consolidated Cincinnati Insurance Companies
Direct Written Premiums by Risk State by Line of Business for the Twelve Months Ended December 31, 2022
(Dollars in millions) Commercial Lines Personal Lines E & S Consolidated Comm'l<br>Change<br>% Personal<br>Change<br>% E & S<br>Change<br>% Consol<br>Change<br>%
Risk<br>State Comm<br>Casualty Comm<br>Property Comm<br>Auto Workers'<br>Comp Other Comm Personal<br>Auto Home Owner Other <br>Personal All<br>Lines 2022 2021
Total Total
OH $ 187.9 $ 185.0 $ 117.1 $ $ 53.7 $ 128.8 $ 136.8 $ 41.8 $ 28.3 $ 879.1 $ 828.2 6.6 4.9 11.2 6.1
IL 76.0 69.4 38.9 34.7 19.9 39.7 47.3 14.4 31.2 371.4 337.8 5.5 18.0 22.2 9.9
NY 80.5 41.1 22.0 11.8 15.6 35.0 84.9 25.0 30.4 346.2 287.7 17.7 24.6 15.8 20.3
NC 66.2 87.6 34.2 12.1 20.7 32.6 38.8 10.5 22.5 325.1 297.4 10.7 5.4 10.3 9.3
GA 50.9 57.5 33.4 9.5 22.4 52.9 56.8 15.2 25.5 324.2 303.9 8.1 4.3 8.9 6.7
PA 83.2 64.5 41.4 28.7 16.8 16.2 19.4 6.5 25.3 302.1 281.4 5.4 7.7 29.1 7.4
IN 64.0 62.4 37.2 20.4 18.2 28.1 37.6 8.4 19.5 295.7 273.1 7.7 6.7 21.8 8.3
TX 65.0 29.2 40.2 3.7 14.7 21.1 35.5 9.6 43.6 262.5 224.7 13.2 24.7 18.9 16.8
TN 50.5 56.3 32.3 7.7 15.8 17.7 28.0 7.1 13.0 228.4 211.6 7.5 7.7 15.1 7.9
MI 48.2 49.3 28.8 11.4 17.8 23.2 24.3 6.3 17.9 227.3 213.0 7.4 (0.3) 25.3 6.7
MO 48.7 47.4 30.9 16.0 8.6 18.2 25.2 5.1 18.1 217.9 189.0 11.6 27.6 18.4 15.3
VA 50.0 42.1 33.1 14.1 17.2 15.2 18.1 5.8 10.4 206.1 189.2 8.3 9.8 14.9 8.9
AL 34.8 43.2 22.4 2.4 13.8 23.1 37.6 7.5 18.4 203.3 188.5 6.9 5.5 25.3 7.9
FL 47.2 14.9 36.0 2.9 11.1 12.1 25.5 11.8 34.3 195.9 158.7 13.6 56.9 20.3 23.4
KY 37.2 44.7 29.6 4.2 13.5 22.9 26.7 6.1 9.9 194.9 180.5 10.8 3.5 (1.6) 8.0
CA 2.4 0.9 2.4 3.4 0.6 19.3 125.5 20.8 1.4 176.7 108.9 10.2 67.9 (5.6) 62.3
WI 34.7 34.1 15.5 20.3 10.1 10.7 13.1 5.1 12.8 156.4 148.3 6.4 5.9 (3.0) 5.5
MN 32.2 35.4 10.8 7.2 9.0 12.1 17.8 4.8 14.1 143.4 140.0 4.6 (4.7) 7.2 2.4
MD 22.4 17.7 16.3 8.1 8.4 15.6 16.6 5.7 7.7 118.5 111.6 3.4 8.8 23.4 6.2
AZ 27.8 21.0 17.4 4.8 6.4 9.0 10.9 4.1 13.2 114.6 104.8 4.8 18.6 24.1 9.4
OR 36.1 19.1 22.8 0.3 5.9 4.8 3.6 1.0 11.0 104.4 91.5 11.9 10.6 39.4 14.1
UT 24.3 17.4 14.6 1.8 6.1 9.0 8.3 1.8 14.7 97.9 85.0 15.5 11.5 18.9 15.2
AR 16.8 24.0 19.2 2.3 4.5 6.9 10.1 2.9 6.8 93.5 82.6 14.2 9.4 15.7 13.3
CT 12.6 8.8 4.6 4.1 1.9 20.2 25.4 8.3 4.7 90.6 81.8 4.2 15.8 4.1 10.8
WA 24.6 15.2 16.5 5.3 9.2 8.7 3.2 7.7 90.4 65.7 30.3 52.7 66.1 37.6
SC 16.3 19.9 11.0 3.5 5.1 9.3 11.4 2.2 8.8 87.5 78.4 14.0 8.4 5.5 11.6
MT 29.4 22.7 16.1 4.8 3.2 4.8 1.0 5.1 86.9 75.4 13.8 20.4 31.8 15.3
CO 22.2 11.2 15.4 2.2 4.4 4.0 9.6 1.4 15.7 86.1 73.7 12.0 36.4 18.6 16.8
IA 21.1 23.2 8.5 8.3 7.5 4.3 5.9 1.4 4.9 84.9 79.1 6.7 4.8 26.5 7.4
KS 20.0 19.9 13.8 5.3 4.8 5.4 9.1 1.6 4.4 84.2 70.0 18.7 29.8 10.0 20.2
ID 23.5 17.1 13.1 1.1 3.9 2.6 3.4 0.8 5.2 70.6 64.3 9.8 3.1 19.8 9.8
MA 13.2 7.0 5.3 3.3 1.9 8.5 20.4 5.6 4.7 69.9 45.0 64.9 47.3 128.7 55.3
NJ 11.3 6.9 3.8 2.6 3.6 7.0 10.8 5.4 5.6 57.0 45.5 24.9 28.8 12.8 25.1
NE 12.4 14.2 8.3 5.0 3.4 0.5 1.2 0.2 4.9 50.3 46.6 5.4 (0.6) 42.9 7.9
WV 9.5 12.3 8.4 1.2 1.8 0.1 0.4 0.1 5.3 39.0 35.6 7.1 33.2 24.3 9.5
NM 10.6 7.8 7.6 1.3 2.9 0.2 0.5 0.1 4.9 35.9 33.3 1.9 nm 33.1 7.6
VT 7.7 8.3 3.8 4.4 2.9 1.9 3.2 0.6 2.8 35.8 32.2 7.9 11.6 56.5 11.2
NH 5.3 5.0 2.9 2.0 1.7 2.3 3.2 1.0 1.9 25.2 23.5 2.7 16.2 24.3 7.3
DE 7.7 5.7 4.2 2.0 1.6 0.7 1.0 0.3 2.0 25.1 23.5 4.3 39.1 13.0 7.1
SD 5.1 7.0 2.5 1.3 2.0 1.1 18.9 16.2 19.0 (100.0) (9.5) 16.9
ND 4.7 5.8 2.8 1.7 0.9 1.1 0.4 1.3 18.8 17.3 6.8 6.4 35.7 8.4
WY 5.3 5.3 3.6 1.0 0.1 0.6 0.1 1.8 17.8 14.5 22.3 93.1 8.3 22.8
DC 3.3 2.1 0.2 1.0 1.7 0.8 1.0 0.4 2.7 13.2 8.8 39.7 31.2 86.1 49.9
NV 0.9 0.7 1.0 0.3 0.5 0.9 1.3 0.6 1.0 7.1 4.6 29.5 112.6 38.1 54.7
RI 0.3 0.3 0.4 0.3 0.7 2.7 1.0 0.3 5.9 2.6 117.6 138.0 (37.5) 129.8
OK 0.8 0.3 0.6 0.8 0.4 0.4 3.3 3.1 17.2 58.0 6.7
All Other States 2.2 1.1 1.2 1.7 1.4 0.3 2.7 0.2 1.2 12.1 9.8 6.0 289.0 (28.0) 24.0
Total $ 1,456.7 $ 1,291.9 $ 852.2 $ 279.7 $ 396.6 $ 657.1 $ 976.8 $ 263.1 $ 528.2 $ 6,702.0 $ 5,987.9 9.5 15.9 18.3 12.4
*Dollar amounts shown are rounded to the nearest hundred thousand; certain amounts may not add due to rounding. Percentage changes are calculated based on whole dollar amounts. *nm - Not meaningful<br>*Total excludes Cincinnati Re, Cincinnati Global and other direct, such as assigned risk pools.

CINF Fourth-Quarter 2022 Supplemental Financial Data

10

Quarterly Property Casualty Data - Commercial Lines
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/22 9/30/22 6/30/22 3/31/22 12/31/21 9/30/21 6/30/21 3/31/21 6/30/22 6/30/21 9/30/22 9/30/21 12/31/22 12/31/21
Commercial casualty:
Written premiums $ 353 $ 326 $ 376 $ 389 $ 317 $ 297 $ 338 $ 363 $ 765 $ 701 $ 1,091 $ 998 $ 1,444 $ 1,315
Year over year change %-written premium 11 % 10 % 11 % 7 % 10 % 10 % 10 % 6 % 9 % 8 % 9 % 9 % 10 % 9 %
Earned premiums $ 370 $ 360 $ 350 $ 336 $ 332 $ 323 $ 312 $ 303 $ 686 $ 615 $ 1,046 $ 938 $ 1,416 $ 1,270
Current accident year before catastrophe losses 72.4 % 73.7 % 75.0 % 65.6 % 63.3 % 61.9 % 61.5 % 64.5 % 70.4 % 63.0 % 71.6 % 62.6 % 71.8 % 62.8 %
Current accident year catastrophe losses
Prior accident years before catastrophe losses (0.2) 6.4 (0.7) 1.4 (10.5) (16.1) (8.3) (2.2) 0.3 (5.3) 2.4 (9.0) 1.7 (9.4)
Prior accident years catastrophe losses
Total loss and loss expense ratio 72.2 % 80.1 % 74.3 % 67.0 % 52.8 % 45.8 % 53.2 % 62.3 % 70.7 % 57.7 % 74.0 % 53.6 % 73.5 % 53.4 %
Commercial property:
Written premiums $ 297 $ 309 $ 308 $ 297 $ 270 $ 278 $ 275 $ 267 $ 606 $ 542 $ 915 $ 820 $ 1,212 $ 1,090
Year over year change %-written premium 10 % 11 % 12 % 11 % 10 % 10 % 6 % 2 % 12 % 4 % 12 % 6 % 11 % 7 %
Earned premiums $ 290 $ 292 $ 280 $ 274 $ 267 $ 264 $ 259 $ 253 $ 554 $ 512 $ 846 $ 776 $ 1,136 $ 1,043
Current accident year before catastrophe losses 42.5 % 47.4 % 54.5 % 52.4 % 41.8 % 41.6 % 47.3 % 53.8 % 53.4 % 50.5 % 51.3 % 47.5 % 49.1 % 46.0 %
Current accident year catastrophe losses 38.3 14.7 44.4 5.1 13.9 12.4 14.0 20.0 24.9 16.9 21.4 15.4 25.7 15.0
Prior accident years before catastrophe losses (0.5) (6.7) 0.6 (2.4) (6.0) (11.1) (1.1) (2.0) (0.8) (1.5) (2.9) (4.8) (2.2) (5.1)
Prior accident years catastrophe losses (2.2) (1.4) (3.0) 0.5 (4.8) (2.0) (3.8) (6.3) (1.3) (5.0) (1.3) (4.0) (1.6) (4.2)
Total loss and loss expense ratio 78.1 % 54.0 % 96.5 % 55.6 % 44.9 % 40.9 % 56.4 % 65.5 % 76.2 % 60.9 % 68.5 % 54.1 % 71.0 % 51.7 %
Commercial auto:
Written premiums $ 201 $ 194 $ 226 $ 237 $ 194 $ 183 $ 216 $ 223 $ 463 $ 439 $ 657 $ 622 $ 858 $ 816
Year over year change %-written premium 4 % 6 % 5 % 6 % 8 % 7 % 5 % 7 % 5 % 6 % 6 % 7 % 5 % 7 %
Earned premiums $ 215 $ 213 $ 210 $ 205 $ 203 $ 200 $ 198 $ 193 $ 415 $ 391 $ 627 $ 591 $ 842 $ 794
Current accident year before catastrophe losses 72.6 % 78.8 % 66.5 % 67.0 % 67.5 % 63.7 % 63.0 % 63.1 % 66.7 % 63.0 % 70.8 % 63.3 % 71.3 % 64.4 %
Current accident year catastrophe losses (2.4) 3.3 5.1 0.9 0.6 1.8 1.5 1.6 3.1 1.6 3.1 1.7 1.7 1.4
Prior accident years before catastrophe losses 3.6 7.5 2.8 (0.7) 0.2 (3.6) (6.0) (12.4) 1.1 (9.2) 3.3 (7.3) 3.3 (5.4)
Prior accident years catastrophe losses (0.5) (2.1) 0.3 (0.1) (0.2) (0.3) (1.3) (0.2) (0.9) (0.2) (0.6) (0.1)
Total loss and loss expense ratio 73.8 % 89.6 % 73.9 % 65.1 % 68.6 % 61.8 % 58.3 % 52.0 % 69.6 % 55.2 % 76.3 % 57.5 % 75.7 % 60.3 %
Workers' compensation:
Written premiums $ 64 $ 60 $ 69 $ 86 $ 59 $ 53 $ 69 $ 88 $ 154 $ 157 $ 214 $ 210 $ 278 $ 269
Year over year change %-written premium 8 % 13 % % (2) % 2 % 4 % 6 % (4) % (2) % % 2 % 1 % 3 % 1 %
Earned premiums $ 75 $ 73 $ 68 $ 67 $ 67 $ 66 $ 68 $ 67 $ 136 $ 135 $ 209 $ 201 $ 284 $ 268
Current accident year before catastrophe losses 76.0 % 80.3 % 83.5 % 84.5 % 79.8 % 82.3 % 87.6 % 76.6 % 84.0 % 82.2 % 82.7 % 82.2 % 80.9 % 81.6 %
Current accident year catastrophe losses
Prior accident years before catastrophe losses (27.0) (21.5) (25.9) (14.3) (10.5) (10.5) (39.2) (37.9) (20.2) (38.6) (20.6) (29.3) (22.3) (24.7)
Prior accident years catastrophe losses
Total loss and loss expense ratio 49.0 % 58.8 % 57.6 % 70.2 % 69.3 % 71.8 % 48.4 % 38.7 % 63.8 % 43.6 % 62.1 % 52.9 % 58.6 % 56.9 %
Other commercial:
Written premiums $ 92 $ 95 $ 93 $ 87 $ 80 $ 84 $ 79 $ 78 $ 180 $ 157 $ 275 $ 241 $ 367 $ 321
Year over year change %-written premium 15 % 13 % 18 % 12 % 14 % 18 % 13 % 11 % 15 % 12 % 14 % 14 % 14 % 14 %
Earned premiums $ 90 $ 90 $ 86 $ 80 $ 78 $ 77 $ 74 $ 70 $ 165 $ 144 $ 256 $ 221 $ 346 $ 299
Current accident year before catastrophe losses 33.3 % 37.7 % 37.3 % 38.2 % 41.6 % 39.4 % 38.0 % 38.2 % 37.7 % 38.1 % 37.7 % 38.6 % 36.6 % 39.4 %
Current accident year catastrophe losses 0.1 0.1 (0.2) 0.4 0.1 0.1 0.1 0.1 0.1
Prior accident years before catastrophe losses (4.7) (4.3) (7.4) (2.9) (8.9) (8.4) (11.2) (7.7) (5.3) (9.5) (4.9) (9.1) (4.9) (9.1)
Prior accident years catastrophe losses
Total loss and loss expense ratio 28.6 % 33.5 % 30.0 % 35.3 % 32.5 % 31.4 % 26.9 % 30.5 % 32.5 % 28.6 % 32.9 % 29.6 % 31.8 % 30.3 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

CINF Fourth-Quarter 2022 Supplemental Financial Data

11

Quarterly Property Casualty Data - Personal Lines
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/22 9/30/22 6/30/22 3/31/22 12/31/21 9/30/21 6/30/21 3/31/21 6/30/22 6/30/21 9/30/22 9/30/21 12/31/22 12/31/21
Personal auto:
Written premiums $ 158 $ 179 $ 177 $ 140 $ 141 $ 165 $ 166 $ 136 $ 316 $ 302 $ 496 $ 467 $ 654 $ 608
Year over year change %-written premium 12 % 8 % 7 % 3 % 1 % % (2) % (1) % 5 % (1) % 6 % (1) % 8 % (1) %
Earned premiums $ 161 $ 158 $ 155 $ 152 $ 152 $ 153 $ 152 $ 152 $ 307 $ 305 $ 465 $ 457 $ 626 $ 609
Current accident year before catastrophe losses 77.4 % 74.3 % 74.5 % 69.4 % 62.3 % 65.8 % 64.5 % 66.1 % 72.0 % 65.3 % 72.8 % 65.5 % 74.0 % 64.7 %
Current accident year catastrophe losses (4.6) 15.9 6.1 1.4 0.2 5.3 1.7 2.6 3.7 2.2 7.9 3.2 4.6 2.4
Prior accident years before catastrophe losses 0.7 3.4 1.4 0.9 (4.4) (0.4) (5.5) (9.3) 1.2 (7.5) 1.9 (5.1) 1.6 (4.9)
Prior accident years catastrophe losses (0.1) (0.6) (4.7) 0.3 (0.1) (0.2) (0.5) (2.7) (0.3) (1.8) (0.3) (1.3) (0.1)
Total loss and loss expense ratio 73.5 % 93.5 % 81.4 % 67.0 % 58.4 % 70.6 % 60.5 % 58.9 % 74.2 % 59.7 % 80.8 % 63.3 % 78.9 % 62.1 %
Homeowner:
Written premiums $ 226 $ 255 $ 260 $ 181 $ 188 $ 214 $ 211 $ 156 $ 441 $ 367 $ 695 $ 581 $ 921 $ 769
Year over year change %-written premium 20 % 19 % 23 % 16 % 13 % 13 % 7 % 11 % 20 % 9 % 20 % 10 % 20 % 11 %
Earned premiums $ 220 $ 213 $ 202 $ 195 $ 190 $ 184 $ 178 $ 174 $ 397 $ 352 $ 609 $ 536 $ 829 $ 726
Current accident year before catastrophe losses 42.1 % 47.3 % 54.8 % 45.9 % 38.0 % 42.3 % 50.2 % 51.6 % 50.4 % 50.9 % 49.3 % 47.9 % 47.4 % 45.4 %
Current accident year catastrophe losses 22.4 20.9 38.6 13.0 10.9 36.8 20.7 41.1 26.1 30.8 24.3 32.9 23.8 27.1
Prior accident years before catastrophe losses 0.2 1.6 (2.5) (8.7) (4.4) (1.0) 0.9 (0.5) (5.5) 0.2 (3.0) (0.2) (2.2) (1.3)
Prior accident years catastrophe losses (1.5) (3.8) (5.2) (7.2) (1.4) (0.5) (0.7) (6.2) (0.6) (5.4) (0.4) (4.3) (0.7)
Total loss and loss expense ratio 63.2 % 66.0 % 85.7 % 43.0 % 43.1 % 78.1 % 71.3 % 91.5 % 64.8 % 81.3 % 65.2 % 80.2 % 64.7 % 70.5 %
Other personal:
Written premiums $ 61 $ 68 $ 73 $ 53 $ 53 $ 56 $ 62 $ 46 $ 127 $ 108 $ 195 $ 164 $ 256 $ 217
Year over year change %-written premium 15 % 21 % 18 % 15 % 10 % 8 % 9 % 10 % 18 % 9 % 19 % 9 % 18 % 9 %
Earned premiums $ 62 $ 60 $ 56 $ 55 $ 54 $ 51 $ 52 $ 50 $ 111 $ 101 $ 172 $ 153 $ 234 $ 207
Current accident year before catastrophe losses 54.1 % 63.8 % 64.6 % 47.2 % 45.8 % 53.8 % 45.9 % 50.0 % 56.0 % 48.0 % 58.7 % 49.9 % 57.5 % 48.9 %
Current accident year catastrophe losses (0.1) 10.8 5.2 0.9 0.2 4.5 3.9 3.6 3.1 3.7 5.8 4.0 4.2 3.0
Prior accident years before catastrophe losses (4.4) (15.7) 1.4 4.6 5.0 (0.9) (8.6) (3.8) 3.0 (6.2) (3.5) (4.4) (3.8) (1.9)
Prior accident years catastrophe losses (0.1) 0.4 0.4 0.4 (1.4) (0.4) 0.4 (1.5) 0.3 (0.6) 0.4 (0.5) 0.3 (0.8)
Total loss and loss expense ratio 49.5 % 59.3 % 71.6 % 53.1 % 49.6 % 57.0 % 41.6 % 48.3 % 62.4 % 44.9 % 61.4 % 49.0 % 58.2 % 49.2 %
Quarterly Property Casualty Data - Excess & Surplus Lines
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/22 9/30/22 6/30/22 3/31/22 12/31/21 9/30/21 6/30/21 3/31/21 6/30/22 6/30/21 9/30/22 9/30/21 12/31/22 12/31/21
Excess & Surplus:
Written premiums $ 122 $ 121 $ 135 $ 124 $ 108 $ 104 $ 115 $ 99 $ 259 $ 214 $ 380 $ 318 $ 502 $ 426
Year over year change %-written premium 13 % 16 % 17 % 25 % 17 % 30 % 26 % 16 % 21 % 22 % 19 % 24 % 18 % 22 %
Earned premiums $ 124 $ 125 $ 124 $ 112 $ 109 $ 105 $ 95 $ 89 $ 236 $ 184 $ 361 $ 289 $ 485 $ 398
Current accident year before catastrophe losses 66.4 % 74.8 % 59.5 % 61.8 % 56.0 % 62.6 % 62.0 % 61.0 % 60.6 % 61.5 % 65.4 % 61.9 % 65.7 % 60.3 %
Current accident year catastrophe losses 1.6 (0.4) 1.2 1.5 0.6 0.4 0.4 1.3 1.3 0.8 0.8 0.7 1.0 0.6
Prior accident years before catastrophe losses 3.8 (5.9) (0.4) (4.6) 1.2 3.3 (1.5) 4.7 (2.4) 1.5 (3.6) 2.1 (1.7) 1.9
Prior accident years catastrophe losses (0.2) (0.1) (0.1) (0.4) 0.3 (0.1) 0.1 (0.3) (0.2) (0.1) (0.2) (0.1) (0.2)
Total loss and loss expense ratio 71.6 % 68.4 % 60.2 % 58.3 % 58.1 % 66.2 % 61.0 % 66.7 % 59.3 % 63.7 % 62.4 % 64.6 % 64.8 % 62.8 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

CINF Fourth-Quarter 2022 Supplemental Financial Data

12

Consolidated Property Casualty Loss and Loss Expense Analysis
(Dollars in millions) Change in Change in Change in Total Loss
Paid Paid loss Total case IBNR loss expense change in Case IBNR expense Total
losses expense paid reserves reserves reserves reserves incurred incurred incurred incurred
Gross loss and loss expense incurred for the twelve months ended December 31, 2022
Commercial casualty $ 541 $ 185 $ 726 $ 104 $ 204 $ 18 $ 326 $ 645 $ 204 $ 203 $ 1,052
Commercial property 636 65 701 (56) 174 8 126 580 174 73 827
Commercial auto 479 85 564 30 39 6 75 509 39 91 639
Workers' compensation 127 32 159 (9) 17 1 9 118 17 33 168
Other commercial 93 16 109 5 7 9 21 98 7 25 130
Total commercial lines 1,876 383 2,259 74 441 42 557 1,950 441 425 2,816
Personal auto 384 83 467 12 10 4 26 396 10 87 493
Homeowners 431 55 486 20 37 6 63 451 37 61 549
Other personal 117 7 124 15 (1) 14 132 (1) 7 138
Total personal lines 932 145 1,077 47 46 10 103 979 46 155 1,180
Excess & surplus lines 108 51 159 70 70 37 177 178 70 88 336
Other 274 15 289 54 214 2 270 328 214 17 559
Total property casualty $ 3,190 $ 594 $ 3,784 $ 245 $ 771 $ 91 $ 1,107 $ 3,435 $ 771 $ 685 $ 4,891
Ceded loss and loss expense incurred for the twelve months ended December 31, 2022
Commercial casualty $ $ $ $ 10 $ 1 $ $ 11 $ 10 $ 1 $ $ 11
Commercial property 20 20 (33) 33 1 1 (13) 33 1 21
Commercial auto 1 1 1 1
Workers' compensation 10 1 11 (7) (2) (9) 3 (2) 1 2
Other commercial 16 16 2 2 4 18 2 20
Total commercial lines 47 1 48 (28) 34 1 7 19 34 2 55
Personal auto 2 2 (3) (3) 2 (3) (1)
Homeowners 4 4 (5) 14 9 (1) 14 13
Other personal 2 2 2 2
Total personal lines 6 6 (5) 13 8 1 13 14
Excess & surplus lines 13 1 14 6 1 7 19 1 1 21
Other 28 1 29 8 48 56 36 48 1 85
Total property casualty $ 94 $ 3 $ 97 $ (19) $ 96 $ 1 $ 78 $ 75 $ 96 $ 4 $ 175
Net loss and loss expense incurred for the twelve months ended December 31, 2022
Commercial casualty $ 541 $ 185 $ 726 $ 94 $ 203 $ 18 $ 315 $ 635 $ 203 $ 203 $ 1,041
Commercial property 616 65 681 (23) 141 7 125 593 141 72 806
Commercial auto 478 85 563 30 39 6 75 508 39 91 638
Workers' compensation 117 31 148 (2) 19 1 18 115 19 32 166
Other commercial 77 16 93 3 5 9 17 80 5 25 110
Total commercial lines 1,829 382 2,211 102 407 41 550 1,931 407 423 2,761
Personal auto 382 83 465 12 13 4 29 394 13 87 494
Homeowners 427 55 482 25 23 6 54 452 23 61 536
Other personal 117 7 124 15 (3) 12 132 (3) 7 136
Total personal lines 926 145 1,071 52 33 10 95 978 33 155 1,166
Excess & surplus lines 95 50 145 64 69 37 170 159 69 87 315
Other 246 14 260 46 166 2 214 292 166 16 474
Total property casualty $ 3,096 $ 591 $ 3,687 $ 264 $ 675 $ 90 $ 1,029 $ 3,360 $ 675 $ 681 $ 4,716
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*Other data includes results from our Cincinnati Re operations and Cincinnati Global.

CINF Fourth-Quarter 2022 Supplemental Financial Data

13

Consolidated Property Casualty Loss and Loss Expense Analysis
(Dollars in millions) Change in Change in Change in Total Loss
Paid Paid loss Total case IBNR loss expense change in Case IBNR expense Total
losses expense paid reserves reserves reserves reserves incurred incurred incurred incurred
Gross loss and loss expense incurred for the three months ended December 31, 2022
Commercial casualty $ 132 $ 47 $ 179 $ 27 $ 75 $ 7 $ 109 $ 159 $ 75 $ 54 $ 288
Commercial property 137 16 153 (25) 139 (8) 106 112 139 8 259
Commercial auto 120 21 141 17 (3) 4 18 137 (3) 25 159
Workers' compensation 29 9 38 (6) 3 (3) 23 12 35
Other commercial 23 4 27 1 3 (2) 2 24 3 2 29
Total commercial lines 441 97 538 14 214 4 232 455 214 101 770
Personal auto 120 22 142 5 (31) 2 (24) 125 (31) 24 118
Homeowners 102 15 117 33 2 35 102 33 17 152
Other personal 27 2 29 10 (6) 4 37 (6) 2 33
Total personal lines 249 39 288 15 (4) 4 15 264 (4) 43 303
Excess & surplus lines 24 14 38 6 32 13 51 30 32 27 89
Other 109 4 113 41 (47) 1 (5) 150 (47) 5 108
Total property casualty $ 823 $ 154 $ 977 $ 76 $ 195 $ 22 $ 293 $ 899 $ 195 $ 176 $ 1,270
Ceded loss and loss expense incurred for the three months ended December 31, 2022
Commercial casualty $ (3) $ $ (3) $ 23 $ 1 $ $ 24 $ 20 $ 1 $ $ 21
Commercial property 7 7 (11) 36 1 26 (4) 36 1 33
Commercial auto
Workers' compensation 2 2 (2) (2) (4) (2) (2)
Other commercial 3 3 (1) 1 2 1 3
Total commercial lines 9 9 9 36 1 46 18 36 1 55
Personal auto 1 1 (2) (2) 1 (2) (1)
Homeowners 1 1 (1) 14 13 14 14
Other personal 2 2 2 2
Total personal lines 2 2 (1) 14 13 1 14 15
Excess & surplus lines 2 2 (3) 1 (2) (1) 1
Other 7 7 3 19 22 10 19 29
Total property casualty $ 20 $ $ 20 $ 8 $ 69 $ 2 $ 79 $ 28 $ 69 $ 2 $ 99
Net loss and loss expense incurred for the three months ended December 31, 2022
Commercial casualty $ 135 $ 47 $ 182 $ 4 $ 74 $ 7 $ 85 $ 139 $ 74 $ 54 $ 267
Commercial property 130 16 146 (14) 103 (9) 80 116 103 7 226
Commercial auto 120 21 141 17 (3) 4 18 137 (3) 25 159
Workers' compensation 27 9 36 (4) 2 3 1 23 2 12 37
Other commercial 20 4 24 2 2 (2) 2 22 2 2 26
Total commercial lines 432 97 529 5 178 3 186 437 178 100 715
Personal auto 119 22 141 5 (29) 2 (22) 124 (29) 24 119
Homeowners 101 15 116 1 19 2 22 102 19 17 138
Other personal 27 2 29 10 (8) 2 37 (8) 2 31
Total personal lines 247 39 286 16 (18) 4 2 263 (18) 43 288
Excess & surplus lines 22 14 36 9 32 12 53 31 32 26 89
Other 102 4 106 38 (66) 2 (26) 140 (66) 6 80
Total property casualty $ 803 $ 154 $ 957 $ 68 $ 126 $ 21 $ 215 $ 871 $ 126 $ 175 $ 1,172
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
*Other data includes results from our Cincinnati Re operations and Cincinnati Global.

CINF Fourth-Quarter 2022 Supplemental Financial Data

14

Quarterly Property Casualty Data - Consolidated
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/22 9/30/22 6/30/22 3/31/22 12/31/21 9/30/21 6/30/21 3/31/21 6/30/22 6/30/21 9/30/22 9/30/21 12/31/22 12/31/21
Premiums
Agency renewal written premiums $ 1,396 $ 1,390 $ 1,482 $ 1,397 $ 1,238 $ 1,244 $ 1,333 $ 1,276 $ 2,879 $ 2,609 $ 4,269 $ 3,853 $ 5,665 $ 5,091
Agency new business written premiums 238 264 286 244 212 230 235 220 530 455 794 685 1,032 897
Other written premiums 60 96 196 258 84 64 146 197 454 343 550 407 610 491
Net written premiums $ 1,694 $ 1,750 $ 1,964 $ 1,899 $ 1,534 $ 1,538 $ 1,714 $ 1,693 $ 3,863 $ 3,407 $ 5,613 $ 4,945 $ 7,307 $ 6,479
Unearned premium change 106 59 (267) (281) 65 58 (200) (218) (548) (418) (489) (360) (383) (295)
Earned premiums $ 1,800 $ 1,809 $ 1,697 $ 1,618 $ 1,599 $ 1,596 $ 1,514 $ 1,475 $ 3,315 $ 2,989 $ 5,124 $ 4,585 $ 6,924 $ 6,184
Year over year change %
Agency renewal written premiums 13 % 12 % 11 % 9 % 8 % 8 % 7 % 7 % 10 % 7 % 11 % 7 % 11 % 7 %
Agency new business written premiums 12 15 22 11 15 22 12 2 16 7 16 12 15 12
Other written premiums (29) 50 34 31 31 25 39 88 32 63 35 56 24 51
Net written premiums 10 14 15 12 10 10 10 12 13 11 14 11 13 10
Paid losses and loss expenses
Losses paid $ 803 $ 804 $ 755 $ 733 $ 718 $ 612 $ 649 $ 564 $ 1,489 $ 1,214 $ 2,293 $ 1,826 $ 3,096 $ 2,543
Loss expenses paid 154 144 137 157 139 153 118 141 293 258 437 411 591 551
Loss and loss expenses paid $ 957 $ 948 $ 892 $ 890 $ 857 $ 765 $ 767 $ 705 $ 1,782 $ 1,472 $ 2,730 $ 2,237 $ 3,687 $ 3,094
Incurred losses and loss expenses
Loss and loss expense incurred $ 1,172 $ 1,348 $ 1,240 $ 956 $ 855 $ 988 $ 830 $ 923 $ 2,196 $ 1,753 $ 3,544 $ 2,741 $ 4,716 $ 3,596
Loss and loss expenses paid as a % of incurred 81.7 % 70.3 % 71.9 % 93.1 % 100.2 % 77.4 % 92.4 % 76.4 % 81.1 % 84.0 % 77.0 % 81.6 % 78.2 % 86.0 %
Statutory combined ratio
Loss ratio 56.3 % 64.1 % 64.8 % 48.4 % 42.6 % 51.3 % 47.0 % 52.0 % 56.7 % 49.4 % 59.3 % 50.1 % 58.5 % 48.2 %
Loss adjustment expense ratio 9.9 10.0 9.5 10.9 10.9 10.1 8.9 11.0 10.2 10.0 10.1 10.0 10.1 10.2
Net underwriting expense ratio 30.6 29.3 28.1 28.7 31.5 31.1 29.2 26.7 28.4 28.0 28.7 28.9 29.1 29.5
US Statutory combined ratio 96.8 % 103.4 % 102.4 % 88.0 % 85.0 % 92.5 % 85.1 % 89.7 % 95.3 % 87.4 % 98.1 % 89.0 % 97.7 % 87.9 %
Contribution from catastrophe losses 7.6 13.0 13.0 1.7 2.8 12.9 4.6 10.1 7.5 7.3 9.4 9.2 8.9 7.6
Statutory combined ratio excl. catastrophe losses 89.2 % 90.4 % 89.4 % 86.3 % 82.2 % 79.6 % 80.5 % 79.6 % 87.8 % 80.1 % 88.7 % 79.8 % 88.8 % 80.3 %
GAAP combined ratio
GAAP combined ratio 94.9 % 103.9 % 103.2 % 89.9 % 84.2 % 92.6 % 85.5 % 91.2 % 96.7 % 88.3 % 99.2 % 89.8 % 98.1 % 88.3 %
Contribution from catastrophe losses 7.8 13.9 12.4 1.8 3.6 14.2 3.9 10.4 7.2 7.1 9.5 9.6 9.2 8.0
GAAP combined ratio excl. catastrophe losses 87.1 % 90.0 % 90.8 % 88.1 % 80.6 % 78.4 % 81.6 % 80.8 % 89.5 % 81.2 % 89.7 % 80.2 % 88.9 % 80.3 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.<br><br>*nm - Not meaningful<br><br>*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. Statutory ratios exclude the results of Cincinnati Global.<br><br>*Consolidated property casualty data includes the results of Cincinnati Re and Cincinnati Global.

CINF Fourth-Quarter 2022 Supplemental Financial Data

15

Quarterly Property Casualty Data - Commercial Lines
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/22 9/30/22 6/30/22 3/31/22 12/31/21 9/30/21 6/30/21 3/31/21 6/30/22 6/30/21 9/30/22 9/30/21 12/31/22 12/31/21
Premiums
Agency renewal written premiums $ 908 $ 860 $ 934 $ 970 $ 809 $ 775 $ 852 $ 898 $ 1,904 $ 1,750 $ 2,764 $ 2,525 $ 3,672 $ 3,334
Agency new business written premiums 130 149 165 156 135 145 146 145 321 291 470 436 600 571
Other written premiums (31) (25) (27) (30) (24) (25) (21) (24) (57) (45) (82) (70) (113) (94)
Net written premiums $ 1,007 $ 984 $ 1,072 $ 1,096 $ 920 $ 895 $ 977 $ 1,019 $ 2,168 $ 1,996 $ 3,152 $ 2,891 $ 4,159 $ 3,811
Unearned premium change 33 44 (78) (134) 27 35 (66) (133) (212) (199) (168) (164) (135) (137)
Earned premiums $ 1,040 $ 1,028 $ 994 $ 962 $ 947 $ 930 $ 911 $ 886 $ 1,956 $ 1,797 $ 2,984 $ 2,727 $ 4,024 $ 3,674
Year over year change %
Agency renewal written premiums 12 % 11 % 10 % 8 % 7 % 7 % 7 % 7 % 9 % 7 % 9 % 7 % 10 % 7 %
Agency new business written premiums (4) 3 13 8 19 27 9 (6) 10 1 8 8 5 11
Other written premiums (29) (29) (25) 25 7 (5) (27) (2) (17) 1 (20) 9
Net written premiums 9 10 10 8 10 10 8 5 9 6 9 7 9 8
Paid losses and loss expenses
Losses paid $ 432 $ 491 $ 446 $ 458 $ 396 $ 328 $ 391 $ 330 $ 905 $ 720 $ 1,396 $ 1,049 $ 1,829 $ 1,445
Loss expenses paid 97 93 91 100 89 98 78 96 191 174 285 272 382 361
Loss and loss expenses paid $ 529 $ 584 $ 537 $ 558 $ 485 $ 426 $ 469 $ 426 $ 1,096 $ 894 $ 1,681 $ 1,321 $ 2,211 $ 1,806
Incurred losses and loss expenses
Loss and loss expense incurred $ 715 $ 710 $ 750 $ 586 $ 506 $ 451 $ 480 $ 503 $ 1,336 $ 983 $ 2,046 $ 1,434 $ 2,761 $ 1,940
Loss and loss expenses paid as a % of incurred 74.0 % 82.3 % 71.6 % 95.2 % 95.8 % 94.5 % 97.7 % 84.7 % 82.0 % 90.9 % 82.2 % 92.1 % 80.1 % 93.1 %
Statutory combined ratio
Loss ratio 59.2 % 58.4 % 65.5 % 48.9 % 41.4 % 38.5 % 43.9 % 44.3 % 57.4 % 44.1 % 57.8 % 42.2 % 58.1 % 42.0 %
Loss adjustment expense ratio 9.6 10.7 9.9 12.0 12.0 10.0 8.8 12.4 10.9 10.6 10.8 10.4 10.5 10.8
Net underwriting expense ratio 31.3 31.2 29.1 28.3 32.7 33.2 29.9 26.2 28.7 28.0 29.5 29.6 29.9 30.4
Statutory combined ratio 100.1 % 100.3 % 104.5 % 89.2 % 86.1 % 81.7 % 82.6 % 82.9 % 97.0 % 82.7 % 98.1 % 82.2 % 98.5 % 83.2 %
Contribution from catastrophe losses 9.6 4.5 12.6 1.4 2.7 3.3 3.2 4.2 7.1 3.7 6.2 3.6 7.0 3.4
Statutory combined ratio excl. catastrophe losses 90.5 % 95.8 % 91.9 % 87.8 % 83.4 % 78.4 % 79.4 % 78.7 % 89.9 % 79.0 % 91.9 % 78.6 % 91.5 % 79.8 %
GAAP combined ratio
GAAP combined ratio 98.9 % 99.0 % 106.3 % 92.3 % 85.2 % 80.6 % 84.2 % 85.4 % 99.4 % 84.8 % 99.3 % 83.4 % 99.2 % 83.8 %
Contribution from catastrophe losses 9.6 4.5 12.6 1.4 2.7 3.3 3.2 4.2 7.1 3.7 6.2 3.6 7.0 3.4
GAAP combined ratio excl. catastrophe losses 89.3 % 94.5 % 93.7 % 90.9 % 82.5 % 77.3 % 81.0 % 81.2 % 92.3 % 81.1 % 93.1 % 79.8 % 92.2 % 80.4 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. <br>*nm - Not meaningful<br>*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

CINF Fourth-Quarter 2022 Supplemental Financial Data

16

Quarterly Property Casualty Data - Personal Lines
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/22 9/30/22 6/30/22 3/31/22 12/31/21 9/30/21 6/30/21 3/31/21 6/30/22 6/30/21 9/30/22 9/30/21 12/31/22 12/31/21
Premiums
Agency renewal written premiums $ 393 $ 437 $ 438 $ 333 $ 342 $ 393 $ 397 $ 302 $ 771 $ 699 $ 1,208 $ 1,092 $ 1,601 $ 1,434
Agency new business written premiums 75 81 88 52 50 53 53 46 140 99 221 152 296 202
Other written premiums (23) (16) (16) (11) (10) (11) (11) (10) (27) (21) (43) (32) (66) (42)
Net written premiums $ 445 $ 502 $ 510 $ 374 $ 382 $ 435 $ 439 $ 338 $ 884 $ 777 $ 1,386 $ 1,212 $ 1,831 $ 1,594
Unearned premium change (2) (71) (97) 28 14 (47) (57) 38 (69) (19) (140) (66) (142) (52)
Earned premiums $ 443 $ 431 $ 413 $ 402 $ 396 $ 388 $ 382 $ 376 $ 815 $ 758 $ 1,246 $ 1,146 $ 1,689 $ 1,542
Year over year change %
Agency renewal written premiums 15 % 11 % 10 % 10 % 8 % 7 % 3 % 3 % 10 % 3 % 11 % 4 % 12 % 5 %
Agency new business written premiums 50 53 66 13 11 4 20 35 41 27 45 18 47 16
Other written premiums (130) (45) (45) (10) (25) (10) (38) (11) (29) (24) (34) (19) (57) (20)
Net written premiums 16 15 16 11 8 7 4 6 14 5 14 5 15 6
Paid losses and loss expenses
Losses paid $ 247 $ 246 $ 224 $ 208 $ 212 $ 208 $ 198 $ 162 $ 432 $ 360 $ 679 $ 568 $ 926 $ 780
Loss expenses paid 39 35 32 40 34 40 29 32 71 60 106 100 145 134
Loss and loss expenses paid $ 286 $ 281 $ 256 $ 248 $ 246 $ 248 $ 227 $ 194 $ 503 $ 420 $ 785 $ 668 $ 1,071 $ 914
Incurred losses and loss expenses
Loss and loss expense incurred $ 288 $ 324 $ 339 $ 215 $ 197 $ 281 $ 241 $ 273 $ 554 $ 514 $ 878 $ 795 $ 1,166 $ 992
Loss and loss expenses paid as a % of incurred 99.3 % 86.7 % 75.5 % 115.3 % 124.9 % 88.3 % 94.2 % 71.1 % 90.8 % 81.7 % 89.4 % 84.0 % 91.9 % 92.1 %
Statutory combined ratio
Loss ratio 55.3 % 65.6 % 73.7 % 44.5 % 42.0 % 62.6 % 54.1 % 65.9 % 59.3 % 60.0 % 61.5 % 60.9 % 59.9 % 56.0 %
Loss adjustment expense ratio 9.7 9.6 8.4 9.0 7.9 9.7 8.9 6.7 8.7 7.8 9.0 8.5 9.2 8.4
Net underwriting expense ratio 30.6 26.7 26.4 32.2 30.9 28.2 27.2 30.7 28.8 28.7 28.0 28.5 28.6 29.1
Statutory combined ratio 95.6 % 101.9 % 108.5 % 85.7 % 80.8 % 100.5 % 90.2 % 103.3 % 96.8 % 96.5 % 98.5 % 97.9 % 97.7 % 93.5 %
Contribution from catastrophe losses 8.7 15.9 19.1 1.7 4.6 20.0 10.6 19.8 10.5 15.2 12.4 16.8 11.4 13.7
Statutory combined ratio excl. catastrophe losses 86.9 % 86.0 % 89.4 % 84.0 % 76.2 % 80.5 % 79.6 % 83.5 % 86.3 % 81.3 % 86.1 % 81.1 % 86.3 % 79.8 %
GAAP combined ratio
GAAP combined ratio 95.7 % 104.5 % 112.1 % 83.9 % 80.0 % 102.7 % 92.7 % 101.1 % 98.2 % 96.8 % 100.4 % 98.8 % 99.2 % 94.0 %
Contribution from catastrophe losses 8.7 15.9 19.1 1.7 4.6 20.0 10.6 19.8 10.5 15.2 12.4 16.8 11.4 13.7
GAAP combined ratio excl. catastrophe losses 87.0 % 88.6 % 93.0 % 82.2 % 75.4 % 82.7 % 82.1 % 81.3 % 87.7 % 81.6 % 88.0 % 82.0 % 87.8 % 80.3 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. <br>*nm - Not meaningful<br>*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

CINF Fourth-Quarter 2022 Supplemental Financial Data

17

Quarterly Property Casualty Data - Excess & Surplus Lines
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/22 9/30/22 6/30/22 3/31/22 12/31/21 9/30/21 6/30/21 3/31/21 6/30/22 6/30/21 9/30/22 9/30/21 12/31/22 12/31/21
Premiums
Agency renewal written premiums $ 95 $ 93 $ 110 $ 94 $ 87 $ 76 $ 84 $ 76 $ 204 $ 160 $ 297 $ 236 $ 392 $ 323
Agency new business written premiums 33 34 33 36 27 32 36 29 69 65 103 97 136 124
Other written premiums (6) (6) (8) (6) (6) (4) (5) (6) (14) (11) (20) (15) (26) (21)
Net written premiums $ 122 $ 121 $ 135 $ 124 $ 108 $ 104 $ 115 $ 99 $ 259 $ 214 $ 380 $ 318 $ 502 $ 426
Unearned premium change 2 4 (11) (12) 1 1 (20) (10) (23) (30) (19) (29) (17) (28)
Earned premiums $ 124 $ 125 $ 124 $ 112 $ 109 $ 105 $ 95 $ 89 $ 236 $ 184 $ 361 $ 289 $ 485 $ 398
Year over year change %
Agency renewal written premiums 9 % 22 % 31 % 24 % 26 % 27 % 33 % 23 % 28 % 28 % 26 % 28 % 21 % 27 %
Agency new business written premiums 22 6 (8) 24 33 13 7 6 10 6 17 10 13
Other written premiums (50) (60) (50) (25) (50) (27) (38) (33) (25) (24) (31)
Net written premiums 13 16 17 25 17 30 26 16 21 22 19 24 18 22
Paid losses and loss expenses
Losses paid $ 22 $ 29 $ 27 $ 19 $ 17 $ 18 $ 19 $ 21 $ 46 $ 40 $ 74 $ 59 $ 95 $ 75
Loss expenses paid 14 13 11 12 12 12 8 11 24 19 36 31 50 43
Loss and loss expenses paid $ 36 $ 42 $ 38 $ 31 $ 29 $ 30 $ 27 $ 32 $ 70 $ 59 $ 110 $ 90 $ 145 $ 118
Incurred losses and loss expenses
Loss and loss expense incurred $ 89 $ 86 $ 74 $ 66 $ 63 $ 70 $ 58 $ 59 $ 140 $ 117 $ 226 $ 187 $ 315 $ 250
Loss and loss expenses paid as a % of incurred 40.4 % 48.8 % 51.4 % 47.0 % 46.0 % 42.9 % 46.6 % 54.2 % 50.0 % 50.4 % 48.7 % 48.1 % 46.0 % 47.2 %
Statutory combined ratio
Loss ratio 50.5 % 51.9 % 41.5 % 43.0 % 39.3 % 45.1 % 45.0 % 43.1 % 42.2 % 44.1 % 45.6 % 44.5 % 46.8 % 43.0 %
Loss adjustment expense ratio 21.1 16.5 18.7 15.2 18.8 21.0 16.0 23.6 17.1 19.6 16.9 20.1 18.0 19.8
Net underwriting expense ratio 27.1 27.5 26.1 27.1 27.7 29.7 31.1 26.4 26.5 29.0 26.8 29.2 26.9 28.8
Statutory combined ratio 98.7 % 95.9 % 86.3 % 85.3 % 85.8 % 95.8 % 92.1 % 93.1 % 85.8 % 92.7 % 89.3 % 93.8 % 91.7 % 91.6 %
Contribution from catastrophe losses 1.4 (0.5) 1.1 1.1 0.9 0.3 0.5 1.0 1.1 0.7 0.6 0.6 0.8 0.6
Statutory combined ratio excl. catastrophe losses 97.3 % 96.4 % 85.2 % 84.2 % 84.9 % 95.5 % 91.6 % 92.1 % 84.7 % 92.0 % 88.7 % 93.2 % 90.9 % 91.0 %
GAAP combined ratio
GAAP combined ratio 96.3 % 93.9 % 85.1 % 85.9 % 83.2 % 94.1 % 89.5 % 92.0 % 85.5 % 90.7 % 88.4 % 91.9 % 90.4 % 89.5 %
Contribution from catastrophe losses 1.4 (0.5) 1.1 1.1 0.9 0.3 0.5 1.0 1.1 0.7 0.6 0.6 0.8 0.6
GAAP combined ratio excl. catastrophe losses 94.9 % 94.4 % 84.0 % 84.8 % 82.3 % 93.8 % 89.0 % 91.0 % 84.4 % 90.0 % 87.8 % 91.3 % 89.6 % 88.9 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. <br>*nm - Not meaningful<br>*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

CINF Fourth-Quarter 2022 Supplemental Financial Data

18

Consolidated Cincinnati Insurance Companies
Statutory Statements of Income
For the Three Months Ended December 31, For the Twelve Months Ended December 31,
(Dollars in millions) 2022 2021 Change % Change 2022 2021 Change % Change
Underwriting income
Net premiums written $ 1,641 $ 1,482 $ 159 11 $ 7,077 $ 6,292 $ 785 12
Unearned premium change (103) (72) (31) 43 359 286 73 26
Earned premiums $ 1,744 $ 1,554 $ 190 12 $ 6,718 $ 6,006 $ 712 12
Losses incurred $ 983 $ 661 $ 322 49 $ 3,931 $ 2,891 $ 1,040 36
Defense and cost containment expenses incurred 78 83 (5) (6) 303 293 10 3
Adjusting and other expenses incurred 96 86 10 12 375 322 53 16
Other underwriting expenses incurred 500 465 35 8 2,054 1,852 202 11
Workers compensation dividend incurred 1 2 (1) (50) 6 5 1 20
Total underwriting deductions $ 1,658 $ 1,297 $ 361 28 $ 6,669 $ 5,363 $ 1,306 24
Net underwriting profit $ 86 $ 257 $ (171) (67) $ 49 $ 643 $ (594) (92)
Investment income
Gross investment income earned $ 133 $ 150 $ (17) (11) $ 511 $ 493 $ 18 4
Net investment income earned 130 147 (17) (12) 500 484 16 3
Realized capital gains and losses, net 8 1 7 nm 49 9 40 444
Net investment gains $ 138 $ 148 $ (10) (7) $ 549 $ 493 $ 56 11
Other income $ 2 $ 1 $ 1 100 $ 7 $ 5 $ 2 40
Net income before federal income taxes $ 226 $ 406 $ (180) (44) $ 605 $ 1,141 $ (536) (47)
Federal and foreign income taxes incurred 38 71 (33) (46) 59 206 (147) (71)
Net income (statutory) $ 188 $ 335 $ (147) (44) $ 546 $ 935 $ (389) (42)
Policyholders' surplus - statutory** $ 6,509 $ 7,247 $ (738) (10) $ 6,509 $ 7,247 $ (738) (10)
Fixed maturities at amortized cost - statutory $ 8,753 $ 8,204 $ 549 7 $ 8,753 $ 8,204 $ 549 7
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. <br>*nm - Not meaningful<br>*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.<br>**Current year policyholders' surplus amount subject to change.

CINF Fourth-Quarter 2022 Supplemental Financial Data

19

The Cincinnati Life Insurance Company
Statutory Statements of Income
For the Three Months Ended December 31, For the Twelve Months Ended December 31,
(Dollars in millions) 2022 2021 Change % Change 2022 2021 Change % Change
Net premiums written $ 85 $ 87 $ (2) (2) $ 335 $ 342 $ (7) (2)
Net investment income 44 46 (2) (4) 174 181 (7) (4)
Amortization of interest maintenance reserve 1 (1) (100) 3 (3) (100)
Commissions and expense allowances on reinsurance ceded 2 2 5 5
Income from fees associated with separate accounts 1 (1) (100) 4 3 1 33
Total revenues $ 131 $ 137 $ (6) (4) $ 518 $ 534 $ (16) (3)
Death benefits and matured endowments $ 41 $ 53 $ (12) (23) $ 172 $ 182 $ (10) (5)
Annuity benefits 31 20 11 55 80 66 14 21
Disability benefits and benefits under accident and health contracts 1 1 2 2
Surrender benefits and group conversions 5 6 (1) (17) 24 26 (2) (8)
Interest and adjustments on deposit-type contract funds 1 1 6 6
Increase in aggregate reserves for life and accident and health contracts 7 17 (10) (59) 52 93 (41) (44)
Total benefit expenses $ 86 $ 98 $ (12) (12) $ 336 $ 375 $ (39) (10)
Commissions $ 12 $ 13 $ (1) (8) $ 50 $ 50 $
General insurance expenses and taxes 14 13 1 8 55 53 2 4
Increase in loading on deferred and uncollected premiums 1 1 nm 2 5 (3) (60)
Net transfers from Separate Accounts (5) (3) (2) (67) (15) (6) (9) (150)
Total underwriting expenses $ 22 $ 23 $ (1) (4) $ 92 $ 102 $ (10) (10)
Federal and foreign income tax provision 7 5 2 40 24 17 7 41
Net gain from operations before capital gains or losses $ 16 $ 11 $ 5 45 $ 66 $ 40 $ 26 65
Gains and losses net of capital gains tax, net (1) (1) nm (2) 1 (3) nm
Net income - statutory $ 15 $ 11 $ 4 36 $ 64 $ 41 $ 23 56
Policyholders' surplus - statutory** $ 326 $ 270 $ 56 21 $ 326 $ 270 $ 56 21
Fixed maturities at amortized cost - statutory $ 3,838 $ 3,733 $ 105 3 $ 3,838 $ 3,733 $ 105 3
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. <br>*nm - Not meaningful<br>*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.<br>**Current year policyholders' surplus amount subject to change.

CINF Fourth-Quarter 2022 Supplemental Financial Data

20

Quarterly Data - Other
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/22 9/30/22 6/30/22 3/31/22 12/31/21 9/30/21 6/30/21 3/31/21 6/30/22 6/30/21 9/30/22 9/30/21 12/31/22 12/31/21
Cincinnati Re:
Written premiums $ 67 $ 86 $ 178 $ 254 $ 72 $ 57 $ 136 $ 196 $ 432 $ 332 $ 518 $ 389 $ 585 $ 461
Year over year change %- written premium (7) % 51 % 31 % 30 % 22 % 6 % 62 % 87 % 30 % 76 % 33 % 61 % 27 % 53 %
Earned premiums $ 137 $ 151 $ 122 $ 110 $ 102 $ 104 $ 94 $ 92 $ 232 $ 186 $ 383 $ 290 $ 520 $ 392
Current accident year before catastrophe losses 44.4 % 45.4 % 49.6 % 50.6 % 61.7 % 52.8 % 48.5 % 42.1 % 50.0 % 45.4 % 48.3 % 48.0 % 47.2 % 51.6 %
Current accident year catastrophe losses (5.2) 75.0 6.5 (1.7) 78.6 (1.7) 35.4 3.4 16.7 31.7 39.0 21.9 28.3
Prior accident years before catastrophe losses 6.9 (9.9) (4.8) 10.9 2.4 (6.8) 6.4 3.0 2.6 4.7 (2.4) 0.6 0.1 1.1
Prior accident years catastrophe losses 0.7 (0.6) 1.1 5.2 0.3 6.4 (0.1) 3.1 (0.1) 1.6 2.2 1.4 1.7
Total loss and loss expense ratio 46.8 % 109.9 % 52.4 % 66.7 % 62.7 % 131.0 % 53.1 % 80.5 % 59.1 % 66.7 % 79.2 % 89.8 % 70.6 % 82.7 %
Cincinnati Global:
Written premiums $ 53 $ 57 $ 69 $ 51 $ 52 $ 47 $ 47 $ 41 $ 120 $ 88 $ 177 $ 135 $ 230 $ 187
Year over year change %- written premium 2 % 21 % 47 % 24 % 6 % 24 % (11) % 11 % 36 % (2) % 31 % 5 % 23 % 6 %
Earned premiums $ 56 $ 74 $ 44 $ 32 $ 45 $ 69 $ 32 $ 32 $ 76 $ 64 $ 150 $ 133 $ 206 $ 178
Current accident year before catastrophe losses 28.6 % 45.6 % 53.2 % 38.3 % 39.4 % 35.3 % 54.4 % 30.9 % 47.0 % 42.9 % 46.3 % 39.0 % 41.4 % 39.1 %
Current accident year catastrophe losses 1.4 48.6 0.1 16.3 33.6 30.3 27.5 55.8 6.9 41.3 27.6 35.7 20.5 35.1
Prior accident years before catastrophe losses (13.3) 4.6 (15.4) 4.1 (16.9) (4.7) (23.4) (12.0) (7.2) (17.8) (1.4) (11.1) (4.6) (12.5)
Prior accident years catastrophe losses 11.6 (14.5) (9.7) (9.0) (2.0) 12.2 (54.0) (31.0) (9.4) (42.7) (11.9) (14.4) (5.5) (11.2)
Total loss and loss expense ratio 28.3 % 84.3 % 28.2 % 49.7 % 54.1 % 73.1 % 4.5 % 43.7 % 37.3 % 23.7 % 60.6 % 49.2 % 51.8 % 50.5 %
Noninsurance operations:
Interest and fees on loans and leases $ 2 $ 2 $ 2 $ 1 $ 2 $ 2 $ 2 $ 1 $ 3 $ 3 $ 5 $ 5 $ 7 $ 7
Other revenue 1 1 1 1 1 1 2 2 2 3 3 3
Interest expense 13 14 13 13 14 13 13 13 26 26 40 39 53 53
Operating expense 10 4 5 4 6 5 5 4 9 9 13 14 23 20
Total noninsurance operations loss $ (20) $ (16) $ (15) $ (15) $ (18) $ (15) $ (15) $ (15) $ (30) $ (30) $ (46) $ (45) $ (66) $ (63)
*Dollar amounts shown are in conformity with GAAP and rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*Noninsurance operations include the noninvestment operations of the parent company and a noninsurance subsidiary, CFC Investment Company.

CINF Fourth-Quarter 2022 Supplemental Financial Data

21