8-K

CINCINNATI FINANCIAL CORP (CINF)

8-K 2021-10-27 For: 2021-10-27
View Original
Added on April 07, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report: October 27, 2021

(Date of earliest event reported)

CINCINNATI FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Ohio 0-4604 31-0746871
(State or other jurisdiction <br>of incorporation) (Commission <br>File Number) (I.R.S. Employer <br>Identification No.)
6200 S. Gilmore Road Fairfield, Ohio 45014‑5141
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (513) 870-2000

N/A

(Former name or former address, if changed since last report.)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock CINF Nasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§203.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

☐    Emerging growth company

☐    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02 Results of Operations and Financial Condition.

On October 27, 2021, Cincinnati Financial Corporation issued the attached news release titled “Cincinnati Financial Reports Third-Quarter 2021 Results,” furnished as Exhibit 99.1 hereto and incorporated herein by reference. On October 27, 2021, the company also distributed the attached information titled “Supplemental Financial Data,” furnished as Exhibit 99.2 hereto and incorporated herein by reference.

This report should not be deemed an admission as to the materiality of any information contained in the news releases or supplemental financial data.

In accordance with general instruction B.2 of Form 8-K, the information furnished in this report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

Item 9.01 Financial Statements and Exhibits.

(c)     Exhibits

Exhibit 99.1 — News release datedOctober 27, 2021, titled "Cincinnati Financial ReportsThird-Quarter 2021 Results"

Exhibit 99.2 — Supplemental Financial Data for the period endingSeptember 30, 2021, distributedOctober 27, 2021.

Exhibit 104 – The cover page from this Current Report on Form 8-K, formatted as Inline XBRL

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CINCINNATI FINANCIAL CORPORATION
Date: October 27, 2021 /S/ Michael J. Sewell
Michael J. Sewell, CPA
Chief Financial Officer, Senior Vice President and Treasurer
(Principal Accounting Officer)

Document

The Cincinnati Insurance Company n The Cincinnati Indemnity Company<br><br>The Cincinnati Casualty Company n The Cincinnati Specialty Underwriters Insurance Company<br><br>The Cincinnati Life Insurance Company n CFC Investment Company n CSU Producer Resources Inc.<br><br>Cincinnati Global Underwriting Ltd. n Cincinnati Global Underwriting Agency Ltd.

Investor Contact: Dennis E. McDaniel, 513-870-2768

CINF-IR@cinfin.com

Media Contact: Betsy E. Ertel, 513-603-5323

Media_Inquiries@cinfin.com

Cincinnati Financial Reports Third-Quarter 2021 Results

Cincinnati, October 27, 2021 – Cincinnati Financial Corporation (Nasdaq: CINF) today reported:

•Third-quarter 2021 net income of $153 million, or 94 cents per share, compared with $484 million, or $2.99 per share, in the third quarter of 2020, after recognizing an $82 million third-quarter 2021 after-tax reduction in the fair value of equity securities still held.

•$146 million or 232% increase in non-GAAP operating income* to $209 million, or $1.28 per share, compared with $63 million, or 39 cents per share, in the third quarter of last year.

•$331 million decrease in third-quarter 2021 net income, primarily due to the after-tax net effect of a $477 million decrease in net investment gains partially offset by a $136 million increase in after-tax property casualty underwriting income.

•$73.49 book value per share at September 30, 2021, up $6.45 since year-end.

•12.4% value creation ratio for the first nine months of 2021, compared with 3.0% for the same period of 2020.

Financial Highlights

(Dollars in millions, except per share data) Three months ended September 30, Nine months ended September 30,
2021 2020 % Change 2021 2020 % Change
Revenue Data
Earned premiums $ 1,669 $ 1,522 10 $ 4,806 $ 4,460 8
Investment income, net of expenses 179 167 7 528 498 6
Total revenues 1,785 2,227 (20) 6,307 4,842 30
Income Statement Data
Net income $ 153 $ 484 (68) $ 1,476 $ 167 nm
Investment gains and losses, after-tax (56) 421 nm 753 (104) nm
Non-GAAP operating income* $ 209 $ 63 232 $ 723 $ 271 167
Per Share Data (diluted)
Net income $ 0.94 $ 2.99 (69) $ 9.07 $ 1.03 nm
Investment gains and losses, after-tax (0.34) 2.60 nm 4.63 (0.64) nm
Non-GAAP operating income* $ 1.28 $ 0.39 228 $ 4.44 $ 1.67 166
Book value $ 73.49 $ 60.57 21
Cash dividend declared $ 0.63 $ 0.60 5 $ 1.89 $ 1.80 5
Diluted weighted average shares outstanding 162.9 162.0 1 162.8 162.5 0

*    The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures section defines and reconciles measures presented in this release that are not based on U.S. Generally Accepted Accounting Principles.

Forward-looking statements and related assumptions are subject to the risks outlined in the company’s safe harbor statement.

CINF 3Q21 Release 1

Insurance Operations Highlights

•92.6% third-quarter 2021 property casualty combined ratio, improved from 103.6% for the third quarter of 2020.

•10% growth in third-quarter net written premiums, reflecting price increases and premium growth initiatives.

•$230 million third-quarter 2021 property casualty new business written premiums, up 22%. Agencies appointed since the beginning of 2020 contributed $21 million or 9% of total new business written premiums.

•$11 million third-quarter 2021 life insurance subsidiary net income, down $7 million from the third quarter of 2020, and 8% growth in third-quarter 2021 term life insurance earned premiums.

Investment and Balance Sheet Highlights

•7% or $12 million increase in third-quarter 2021 pretax investment income, including an 11% increase for stock portfolio dividends and a 7% increase for bond interest income.

•Three-month increase of 1% in fair value of total investments at September 30, 2021, including a 1% increase for the bond portfolio and a decrease of less than 1% for the stock portfolio.

•$4.297 billion parent company cash and marketable securities at September 30, 2021, up 14% from year-end 2020.

Rebuilding Communities After Catastrophes

Steven J. Johnston, chairman, president and CEO, commented: “After a fairly quiet start to the year from a weather-related catastrophe standpoint, August and September brought hail, wind and flooding to many parts of the country. We were ready to respond, quickly sending teams of our own field claims associates to the most impacted areas. Through their consistent and coordinated approach, we were able to quickly review claims to determine the appropriate payment based on the policy contract.

“This quarter is a nice example of the impact our growth, profitability and diversification initiatives are having on our insurance business. While catastrophe losses for the quarter outpaced our 5-year average of 9.8% for the third quarter by 4.4 points, our combined ratio came in at a satisfactory 92.6%.

“That improvement reflects our continued efforts in pricing segmentation across our organization and the strong collaboration we enjoy between our associates in sales, underwriting and analytics.

“On a nine-month basis we achieved strong non-GAAP operating income results, increasing that measure to $723 million. Our insurance operations continued to lead the way. With three-quarters of the year behind us, our combined ratio is 89.8%.

“We again built on our record of 32 years of overall favorable reserve development. While maintaining our consistent approach to setting reserves, we were able to recognize a 7.2 percentage-point benefit to our nine-month combined ratio, compared with 2.1 points for the 2020 period.”

Growing as Planned

“New business premiums written by agencies rose 12% to a record $685 million in the first nine months of 2021. Our field marketing associates, who underwrite our new business, are armed with analytics that complement their experience, earned through an average of 21 years in the industry, giving them confidence when competing for our agencies’ best accounts.

“A strengthening economy contributed to net written premium growth for the third quarter and first nine months of 2021, compared with the same periods a year ago. Total property casualty net written premium growth maintained its return to pre-pandemic levels, increasing 11% for the first nine months.”

Value for Shareholders

“At September 30, our book value per share was $73.49 up 10% from the year-end. We held a total of $5.791 billion of unrealized gains in our equity portfolio, even after recognizing a small decline in the portfolio’s fair value during the third quarter.

“A strong balance sheet gives us the flexibility to pursue business growth and pay shareholder dividends as a consistent, long-term strategy. Our value creation ratio at 12.4% for the first nine months of 2021 reflects the success of that strategy.”

CINF 3Q21 Release 2

Insurance Operations Highlights

Consolidated Property Casualty Insurance Results

(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2021 2020 % Change 2021 2020 % Change
Earned premiums $ 1,596 $ 1,450 10 $ 4,585 $ 4,242 8
Fee revenues 3 2 50 8 7 14
Total revenues 1,599 1,452 10 4,593 4,249 8
Loss and loss expenses 988 1,071 (8) 2,741 3,008 (9)
Underwriting expenses 490 432 13 1,377 1,309 5
Underwriting profit (loss) $ 121 $ (51) nm $ 475 $ (68) nm
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Loss and loss expenses 61.9 % 73.8 % (11.9) 59.8 % 70.9 % (11.1)
Underwriting expenses 30.7 29.8 0.9 30.0 30.9 (0.9)
Combined ratio 92.6 % 103.6 % (11.0) 89.8 % 101.8 % (12.0)
% Change % Change
Agency renewal written premiums $ 1,244 $ 1,153 8 $ 3,853 $ 3,595 7
Agency new business written premiums 230 189 22 685 614 12
Other written premiums 64 51 25 407 261 56
Net written premiums $ 1,538 $ 1,393 10 $ 4,945 $ 4,470 11
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Current accident year before catastrophe losses 54.7 % 55.7 % (1.0) 56.3 % 57.9 % (1.6)
Current accident year catastrophe losses 13.6 18.9 (5.3) 10.7 15.1 (4.4)
Prior accident years before catastrophe losses (7.0) (0.2) (6.8) (6.1) (1.7) (4.4)
Prior accident years catastrophe losses 0.6 (0.6) 1.2 (1.1) (0.4) (0.7)
Loss and loss expense ratio 61.9 % 73.8 % (11.9) 59.8 % 70.9 % (11.1)
Current accident year combined ratio before <br>  catastrophe losses 85.4 % 85.5 % (0.1) 86.3 % 88.8 % (2.5)

•$145 million or 10% growth of third-quarter 2021 property casualty net written premiums, and nine-month growth of 11%, largely reflecting premium growth initiatives and price increases. Cincinnati Re® contributed 3 percentage points to property casualty growth for the first nine months of 2021.

•$41 million or 22% increase in third-quarter 2021 new business premiums written by agencies and nine-month increase of 12%. The third-quarter growth included a $15 million increase in standard market property casualty production from agencies appointed since the beginning of 2020.

•171 new agency appointments in the first nine months of 2021, including 49 that market only our personal lines products.

•11.0 percentage-point third-quarter 2021 combined ratio improvement and a 12.0 percentage-point improvement for the nine-month period. The lower combined ratios included decreases for losses from catastrophes of 4.1 points for the third quarter and 5.1 points for the first nine months of 2021.

•6.4 percentage-point third-quarter 2021 benefit from favorable prior accident year reserve development of $102 million, compared with 0.8 points or $11 million for third-quarter 2020.

•7.2 percentage-point nine-month 2021 benefit from favorable prior accident year reserve development, compared with 2.1 points for the first nine months of 2020.

•1.6 percentage-point improvement, to 56.3%, for the nine-month 2021 ratio of current accident year losses and loss expenses before catastrophes, including an increase of 0.2 points in the ratio for current accident year losses of $1 million or more per claim.

•0.9 percentage-point increase in the third-quarter 2021 underwriting expense ratio, compared with the same period of 2020, primarily due to higher levels of profit-sharing commissions for agencies.

CINF 3Q21 Release 3

Commercial Lines Insurance Results

(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2021 2020 % Change 2021 2020 % Change
Earned premiums $ 930 $ 865 8 $ 2,727 $ 2,598 5
Fee revenues 1 1 0 3 3 0
Total revenues 931 866 8 2,730 2,601 5
Loss and loss expenses 451 620 (27) 1,434 1,824 (21)
Underwriting expenses 298 266 12 839 809 4
Underwriting profit (loss) $ 182 $ (20) nm $ 457 $ (32) nm
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Loss and loss expenses 48.5 % 71.6 % (23.1) 52.6 % 70.2 % (17.6)
Underwriting expenses 32.1 30.8 1.3 30.8 31.1 (0.3)
Combined ratio 80.6 % 102.4 % (21.8) 83.4 % 101.3 % (17.9)
% Change % Change
Agency renewal written premiums $ 775 $ 727 7 $ 2,525 $ 2,363 7
Agency new business written premiums 145 114 27 436 402 8
Other written premiums (25) (27) 7 (70) (71) 1
Net written premiums $ 895 $ 814 10 $ 2,891 $ 2,694 7
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Current accident year before catastrophe losses 56.1 % 57.8 % (1.7) 57.9 % 59.2 % (1.3)
Current accident year catastrophe losses 3.9 14.7 (10.8) 4.8 13.2 (8.4)
Prior accident years before catastrophe losses (10.9) (1.0) (9.9) (8.9) (1.9) (7.0)
Prior accident years catastrophe losses (0.6) 0.1 (0.7) (1.2) (0.3) (0.9)
Loss and loss expense ratio 48.5 % 71.6 % (23.1) 52.6 % 70.2 % (17.6)
Current accident year combined ratio before <br>  catastrophe losses 88.2 % 88.6 % (0.4) 88.7 % 90.3 % (1.6)

•$81 million or 10% growth in third-quarter 2021 commercial lines net written premiums, largely due to higher agency renewal written premiums. Seven percent growth in nine-month net written premiums.

•$48 million or 7% increase in third-quarter renewal written premiums, with commercial lines average renewal pricing increases near the low end of the mid-single-digit percent range.

•$31 million or 27% increase in third-quarter 2021 new business written by agencies, and a nine-month increase of 8%, as we continue to carefully underwrite each policy in a highly competitive market.

•21.8 percentage-point third-quarter 2021 combined ratio improvement and a 17.9 percentage-point improvement for the nine-month period. The lower combined ratios included decreases for losses from catastrophes of 11.5 points for the third quarter and 9.3 points for the first nine months of 2021.

•11.5 percentage-point third-quarter 2021 benefit from favorable prior accident year reserve development of $107 million, compared with 0.9 points or $8 million for third-quarter 2020.

•10.1 percentage-point nine-month 2021 benefit from favorable prior accident year reserve development, compared with 2.2 points for the first nine months of 2020.

CINF 3Q21 Release 4

Personal Lines Insurance Results

(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2021 2020 % Change 2021 2020 % Change
Earned premiums $ 388 $ 367 6 $ 1,146 $ 1,090 5
Fee revenues 1 1 0 3 3 0
Total revenues 389 368 6 1,149 1,093 5
Loss and loss expenses 281 265 6 795 782 2
Underwriting expenses 118 105 12 338 335 1
Underwriting profit (loss) $ (10) $ (2) (400) $ 16 $ (24) nm
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Loss and loss expenses 72.4 % 71.9 % 0.5 69.3 % 71.7 % (2.4)
Underwriting expenses 30.3 28.8 1.5 29.5 30.8 (1.3)
Combined ratio 102.7 % 100.7 % 2.0 98.8 % 102.5 % (3.7)
% Change % Change
Agency renewal written premiums $ 393 $ 366 7 $ 1,092 $ 1,047 4
Agency new business written premiums 53 51 4 152 129 18
Other written premiums (11) (10) (10) (32) (27) (19)
Net written premiums $ 435 $ 407 7 $ 1,212 $ 1,149 5
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Current accident year before catastrophe losses 53.1 % 48.5 % 4.6 55.2 % 54.0 % 1.2
Current accident year catastrophe losses 20.1 23.3 (3.2) 17.2 20.2 (3.0)
Prior accident years before catastrophe losses (0.7) 0.9 (1.6) (2.7) (1.8) (0.9)
Prior accident years catastrophe losses (0.1) (0.8) 0.7 (0.4) (0.7) 0.3
Loss and loss expense ratio 72.4 % 71.9 % 0.5 69.3 % 71.7 % (2.4)
Current accident year combined ratio before <br>   catastrophe losses 83.4 % 77.3 % 6.1 84.7 % 84.8 % (0.1)

•$28 million or 7% growth in third-quarter 2021 personal lines net written premiums, including higher renewal written premiums that benefited from rate increases. Third-quarter 2021 net written premiums from our agencies’ high net worth clients grew 28%, to $180 million. Five percent growth in nine-month personal lines net written premiums.

•$2 million or 4% increase in third-quarter 2021 new business premiums written by agencies and nine-month increase of 18%, largely reflecting expanded use of enhanced pricing precision tools.

•2.0 percentage-point third-quarter 2021 combined ratio increase and a 3.7 percentage-point improvement for the nine-month period. The combined ratios included decreases for losses from catastrophes of 2.5 points for the third quarter and 2.7 points for the first nine months of 2021.

•0.8 percentage-point third-quarter 2021 benefit from favorable prior accident year reserve development of $3 million, compared with 0.1 points or less than $1 million of unfavorable development for third-quarter 2020.

•3.1 percentage-point nine-month 2021 benefit from favorable prior accident year reserve development, compared with 2.5 points for the first nine months of 2020.

CINF 3Q21 Release 5

Excess and Surplus Lines Insurance Results

(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2021 2020 % Change 2021 2020 % Change
Earned premiums $ 105 $ 82 28 $ 289 $ 238 21
Fee revenues 1 nm 2 1 100
Total revenues 106 82 29 291 239 22
Loss and loss expenses 70 48 46 187 150 25
Underwriting expenses 29 23 26 79 70 13
Underwriting profit $ 7 $ 11 (36) $ 25 $ 19 32
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Loss and loss expenses 66.2 % 58.2 % 8.0 64.6 % 63.0 % 1.6
Underwriting expenses 27.9 28.5 (0.6) 27.3 29.5 (2.2)
Combined ratio 94.1 % 86.7 % 7.4 91.9 % 92.5 % (0.6)
% Change % Change
Agency renewal written premiums $ 76 $ 60 27 $ 236 $ 185 28
Agency new business written premiums 32 24 33 97 83 17
Other written premiums (4) (4) 0 (15) (12) (25)
Net written premiums $ 104 $ 80 30 $ 318 $ 256 24
Ratios as a percent of earned premiums: Pt. Change Pt. Change
Current accident year before catastrophe losses 62.6 % 58.5 % 4.1 61.9 % 57.8 % 4.1
Current accident year catastrophe losses 0.4 1.0 (0.6) 0.7 1.7 (1.0)
Prior accident years before catastrophe losses 3.3 (1.5) 4.8 2.1 3.4 (1.3)
Prior accident years catastrophe losses (0.1) 0.2 (0.3) (0.1) 0.1 (0.2)
Loss and loss expense ratio 66.2 % 58.2 % 8.0 64.6 % 63.0 % 1.6
Current accident year combined ratio before<br>   catastrophe losses 90.5 % 87.0 % 3.5 89.2 % 87.3 % 1.9

•$24 million or 30% growth in third-quarter 2021 excess and surplus lines net written premiums, including higher renewal written premiums that benefited from price increases averaging in the high-single-digit percent range. Twenty-four percent growth in nine-month net written premiums.

•$8 million or 33% increase in third-quarter new business written by agencies and nine-month increase of 17%, as we continue to carefully underwrite each policy in a highly competitive market.

•7.4 percentage-point third-quarter 2021 combined ratio increase and a 0.6 percentage-point improvement for the nine-month period, including more prudent reserving as claims on average are remaining open longer than previously expected.

•$3 million of third-quarter 2021 unfavorable prior accident year reserve development, compared with $1 million of favorable development for third-quarter 2020, as claims on average are remaining open longer than previously expected.

•$6 million of unfavorable prior accident year reserve development for the first nine months of 2021, compared with $8 million for the first nine months of 2020.

CINF 3Q21 Release 6

Life Insurance Subsidiary Results

(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2021 2020 % Change 2021 2020 % Change
Term life insurance $ 53 $ 49 8 $ 156 $ 147 6
Universal life insurance 7 10 (30) 28 34 (18)
Other life insurance, annuity, and disability income<br>   products 13 13 0 37 37 0
Earned premiums 73 72 1 221 218 1
Investment income, net of expenses 42 40 5 125 118 6
Investment gains and losses, net 4 2 100 8 (29) nm
Fee revenues 1 nm 3 1 200
Total revenues 120 114 5 357 308 16
Contract holders’ benefits incurred 84 72 17 249 224 11
Underwriting expenses incurred 21 20 5 63 63 0
Total benefits and expenses 105 92 14 312 287 9
Net income before income tax 15 22 (32) 45 21 114
Income tax provision 4 4 0 10 4 150
Net income of the life insurance subsidiary $ 11 $ 18 (39) $ 35 $ 17 106

•$1 million increase in third-quarter 2021 earned premiums, including an 8% increase for term life insurance, our largest life insurance product line.

•$18 million increase in nine-month 2021 life insurance subsidiary net income, largely reflecting investment losses resulting from impairments of fixed-maturity securities during the first quarter of 2020, partially offset by less favorable mortality experience in the first nine months of 2021 due in part to higher pandemic-related death claims.

•$2 million or less than 1% nine-month 2021 decrease, to $1.415 billion, in GAAP shareholders’ equity for the life insurance subsidiary, primarily from a decrease in unrealized investment gains that was largely offset by net income.

CINF 3Q21 Release 7

Investment and Balance Sheet Highlights

Investments Results

(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2021 2020 % Change 2021 2020 % Change
Investment income, net of expenses $ 179 $ 167 7 $ 528 $ 498 6
Investment interest credited to contract holders (26) (26) 0 (79) (77) (3)
Investment gains and losses, net (70) 533 nm 954 (132) nm
Investments profit $ 83 $ 674 (88) $ 1,403 $ 289 385
Investment income:
Interest $ 121 $ 113 7 $ 356 $ 339 5
Dividends 61 55 11 179 161 11
Other 1 2 (50) 4 7 (43)
Less investment expenses 4 3 33 11 9 22
Investment income, pretax 179 167 7 528 498 6
Less income taxes 28 26 8 82 77 6
Total investment income, after-tax $ 151 $ 141 7 $ 446 $ 421 6
Investment returns:
Average invested assets plus cash and cash <br>    equivalents $ 23,263 $ 19,875 $ 22,420 $ 20,126
Average yield pretax 3.08 % 3.36 % 3.14 % 3.30 %
Average yield after-tax 2.60 2.84 2.65 2.79
Effective tax rate 15.6 15.5 15.5 15.5
Fixed-maturity returns:
Average amortized cost $ 11,931 $ 11,206 $ 11,673 $ 11,191
Average yield pretax 4.06 % 4.03 % 4.07 % 4.04 %
Average yield after-tax 3.37 3.36 3.38 3.37
Effective tax rate 16.9 16.6 16.8 16.6

•$12 million or 7% rise in third-quarter 2021 pretax investment income, including an 11% increase in equity portfolio dividends and a 7% increase in interest income from fixed-maturity securities.

•$158 million third-quarter 2021 pretax total investment losses, summarized in the table below. Changes in unrealized gains or losses reported in other comprehensive income, in addition to investment gains and losses reported in net income, are useful for evaluating total investment performance over time and are major components of changes in book value and the value creation ratio.

(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
Investment gains and losses on equity securities sold, net $ (1) $ 55 $ 6 $ 75
Unrealized gains and losses on equity securities still held, net (104) 475 869 (130)
Investment gains and losses on fixed-maturity securities, net 8 3 20 (72)
Other 27 59 (5)
Subtotal - investment gains and losses reported in net income (70) 533 954 (132)
Change in unrealized investment gains and losses - fixed maturities (88) 112 (152) 294
Total $ (158) $ 645 $ 802 $ 162

CINF 3Q21 Release 8

Balance Sheet Highlights

(Dollars in millions, except share data) At September 30, At December 31,
2021 2020
Total investments $ 23,213 $ 21,542
Total assets 29,907 27,542
Short-term debt 59 54
Long-term debt 789 788
Shareholders’ equity 11,841 10,789
Book value per share 73.49 67.04
Debt-to-total-capital ratio 6.7 % 7.2 %

•$24.298 billion in consolidated cash and total investments at September 30, 2021, an increase of 8% from $22.442 billion at year-end 2020.

•$12.908 billion bond portfolio at September 30, 2021, with an average rating of A3/A. Fair value increased $119 million during the third quarter of 2021, including $229 million in net purchases of fixed-maturity securities.

•$9.887 billion equity portfolio was 42.6% of total investments, including $5.791 billion in appreciated value before taxes at September 30, 2021. Third-quarter 2021 decrease in fair value of $10 million.

•$0.08 third-quarter 2021 decrease in book value per share, including additions of $1.30 from net income before investment gains and $0.15 for other items that were offset by $0.90 from investment portfolio net investment losses or changes in unrealized gains for fixed-maturity securities and $0.63 from dividends declared to shareholders.

•Value creation ratio of 12.4% for the first nine months of 2021, including 6.7% from net income before investment gains, which includes underwriting and investment income, and 5.4% from investment portfolio net investment gains and changes in unrealized gains for fixed-maturity securities.

For additional information or to register for our conference call webcast, please visit cinfin.com/investors.

About Cincinnati Financial

Cincinnati Financial Corporation offers primarily business, home and auto insurance through The Cincinnati Insurance Company and its two standard market property casualty companies. The same local independent insurance agencies that market those policies may offer products of our other subsidiaries, including life insurance, fixed annuities and surplus lines property and casualty insurance. For additional information about the company, please visit cinfin.com.

Mailing Address:                        Street Address:

P.O. Box 145496                        6200 South Gilmore Road

Cincinnati, Ohio 45250-5496                    Fairfield, Ohio 45014-5141

CINF 3Q21 Release 9

Safe Harbor Statement

This is our “Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995. Our business is subject to certain risks and uncertainties that may cause actual results to differ materially from those suggested by the forward-looking statements in this report. Some of those risks and uncertainties are discussed in our 2020 Annual Report on Form 10-K, Item 1A, Risk Factors, Page 34.

Factors that could cause or contribute to such differences include, but are not limited to:

•Effects of the COVID-19 pandemic that could affect results for reasons such as:

◦Securities market disruption or volatility and related effects such as decreased economic activity that affect the company’s investment portfolio and book value

◦An unusually high level of claims in our insurance or reinsurance operations that increase litigation-related expenses

◦An unusually high level of insurance losses, including risk of legislation or court decisions extending business interruption insurance in commercial property coverage forms to cover claims for pure economic loss related to the COVID-19 pandemic

◦Decreased premium revenue and cash flow from disruption to our distribution channel of independent agents, consumer self-isolation, travel limitations, business restrictions and decreased economic activity

◦Inability of our workforce, agencies or vendors to perform necessary business functions

•Ongoing developments concerning business interruption insurance claims and litigation related to the COVID-19 pandemic that affect our estimates of losses and loss adjustment expenses or our ability to reasonably estimate such losses, such as:

◦The continuing duration of the pandemic and governmental actions to limit the spread of the virus that may produce additional economic losses

◦The number of policyholders that will ultimately submit claims or file lawsuits

◦The lack of submitted proofs of loss for allegedly covered claims

◦Judicial rulings in similar litigation involving other companies in the insurance industry

◦Differences in state laws and developing case law

◦Litigation trends, including varying legal theories advanced by policyholders

◦Whether and to what degree any class of policyholders may be certified

◦The inherent unpredictability of litigation

•Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns, environmental events, terrorism incidents or other causes

•Increased frequency and/or severity of claims or development of claims that are unforeseen at the time of policy issuance, due to inflationary trends or other causes

•Inadequate estimates, assumptions or reliance on third-party data used for critical accounting estimates

•Declines in overall stock market values negatively affecting the company’s equity portfolio and book value

•Prolonged low interest rate environment or other factors that limit the company’s ability to generate growth in investment income or interest rate fluctuations that result in declining values of fixed-maturity investments, including declines in accounts in which we hold bank-owned life insurance contract assets

•Domestic and global events resulting in capital market or credit market uncertainty, followed by prolonged periods of economic instability or recession, that lead to:

◦Significant or prolonged decline in the fair value of a particular security or group of securities and impairment of the asset(s)

◦Significant decline in investment income due to reduced or eliminated dividend payouts from a particular security or group of securities

◦Significant rise in losses from surety and director and officer policies written for financial institutions or other insured entities

•Our inability to integrate Cincinnati Global and its subsidiaries into our ongoing operations, or disruptions to our ongoing operations due to such integration

•Recession or other economic conditions resulting in lower demand for insurance products or increased payment delinquencies

•Difficulties with technology or data security breaches, including cyberattacks, that could negatively affect our or our agents’ ability to conduct business; disrupt our relationships with agents, policyholders and others; cause reputational damage, mitigation expenses and data loss and expose us to liability under federal and state laws

•Disruption of the insurance market caused by technology innovations such as driverless cars that could decrease consumer demand for insurance products

CINF 3Q21 Release 10

•Delays, inadequate data developed internally or from third parties, or performance inadequacies from ongoing development and implementation of underwriting and pricing methods, including telematics and other usage-based insurance methods, or technology projects and enhancements expected to increase our pricing accuracy, underwriting profit and competitiveness

•Increased competition that could result in a significant reduction in the company’s premium volume

•Changing consumer insurance-buying habits and consolidation of independent insurance agencies that could alter our competitive advantages

•Inability to obtain adequate ceded reinsurance on acceptable terms, amount of reinsurance coverage purchased, financial strength of reinsurers and the potential for nonpayment or delay in payment by reinsurers

•Inability to defer policy acquisition costs for any business segment if pricing and loss trends would lead management to conclude that segment could not achieve sustainable profitability

•Inability of our subsidiaries to pay dividends consistent with current or past levels

•Events or conditions that could weaken or harm the company’s relationships with its independent agencies and hamper opportunities to add new agencies, resulting in limitations on the company’s opportunities for growth, such as:

◦Downgrades of the company’s financial strength ratings

◦Concerns that doing business with the company is too difficult

◦Perceptions that the company’s level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace

◦Inability or unwillingness to nimbly develop and introduce coverage product updates and innovations that our competitors offer and consumers expect to find in the marketplace

•Actions of insurance departments, state attorneys general or other regulatory agencies, including a change to a federal system of regulation from a state-based system, that:

◦Impose new obligations on us that increase our expenses or change the assumptions underlying our critical accounting estimates

◦Place the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations

◦Restrict our ability to exit or reduce writings of unprofitable coverages or lines of business

◦Add assessments for guaranty funds, other insurance‑related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes

◦Increase our provision for federal income taxes due to changes in tax law

◦Increase our other expenses

◦Limit our ability to set fair, adequate and reasonable rates

◦Place us at a disadvantage in the marketplace

◦Restrict our ability to execute our business model, including the way we compensate agents

•Adverse outcomes from litigation or administrative proceedings

•Events or actions, including unauthorized intentional circumvention of controls, that reduce the company’s future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002

•Unforeseen departure of certain executive officers or other key employees due to retirement, health or other causes that could interrupt progress toward important strategic goals or diminish the effectiveness of certain longstanding relationships with insurance agents and others

•Events, such as an epidemic, natural catastrophe or terrorism, that could hamper our ability to assemble our workforce at our headquarters location or work effectively in a remote environment

Further, the company’s insurance businesses are subject to the effects of changing social, global, economic and regulatory environments. Public and regulatory initiatives have included efforts to adversely influence and restrict premium rates, restrict the ability to cancel policies, impose underwriting standards and expand overall regulation. The company also is subject to public and regulatory initiatives that can affect the market value for its common stock, such as measures affecting corporate financial reporting and governance. The ultimate changes and eventual effects, if any, of these initiatives are uncertain.

* * *

CINF 3Q21 Release 11

Cincinnati Financial Corporation

Condensed Consolidated Balance Sheets and Statements of Income (unaudited)

(Dollars in millions) September 30, December 31,
2021 2020
Assets
Investments $ 23,213 $ 21,542
Cash and cash equivalents 1,085 900
Premiums receivable 2,106 1,879
Reinsurance recoverable 548 517
Deferred policy acquisition costs 915 805
Other assets 2,040 1,899
Total assets $ 29,907 $ 27,542
Liabilities
Insurance reserves $ 10,291 $ 9,661
Unearned premiums 3,342 2,960
Deferred income tax 1,453 1,299
Long-term debt and lease obligations 845 845
Other liabilities 2,135 1,988
Total liabilities 18,066 16,753
Shareholders’ Equity
Common stock and paid-in capital 1,741 1,725
Retained earnings 11,257 10,085
Accumulated other comprehensive income 663 769
Treasury stock (1,820) (1,790)
Total shareholders' equity 11,841 10,789
Total liabilities and shareholders' equity $ 29,907 $ 27,542
(Dollars in millions, except per share data) Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
Revenues
Earned premiums $ 1,669 $ 1,522 $ 4,806 $ 4,460
Investment income, net of expenses 179 167 528 498
Investment gains and losses, net (70) 533 954 (132)
Other revenues 7 5 19 16
Total revenues 1,785 2,227 6,307 4,842
Benefits and Expenses
Insurance losses and contract holders' benefits 1,072 1,143 2,990 3,232
Underwriting, acquisition and insurance expenses 511 452 1,440 1,372
Interest expense 13 13 39 40
Other operating expenses 5 5 14 15
Total benefits and expenses 1,601 1,613 4,483 4,659
Income Before Income Taxes 184 614 1,824 183
Provision for Income Taxes 31 130 348 16
Net Income $ 153 $ 484 $ 1,476 $ 167
Per Common Share:
Net income—basic $ 0.95 $ 3.01 $ 9.16 $ 1.03
Net income—diluted 0.94 2.99 9.07 1.03

CINF 3Q21 Release 12

Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures

(See attached tables for reconciliations; additional prior-period reconciliations available at cinfin.com/investors.)

Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules for insurance company regulation in the United States of America as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.

Management uses certain non-GAAP financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP results to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; supplement reporting segment disclosures with disclosures for a subsidiary company or for a combination of subsidiaries or reporting segments; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.

•Non-GAAP operating income: Non-GAAP operating income is calculated by excluding investment gains and losses (defined as investment gains and losses after applicable federal and state income taxes) and other significant non-recurring items from net income. Management evaluates non-GAAP operating income to measure the success of pricing, rate and underwriting strategies. While investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses on fixed-maturity securities sold in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses are recognized from certain changes in market values of securities without actual realization. Management believes that the level of investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.

For these reasons, many investors and shareholders consider non-GAAP operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents non-GAAP operating income so that all investors have what management believes to be a useful supplement to GAAP information.

•    Consolidated property casualty insurance results: To supplement reporting segment disclosures related to our property casualty insurance operations, we also evaluate results for those operations on a basis that includes results for our property casualty insurance and brokerage services subsidiaries. That is the total of our commercial lines, personal lines and our excess and surplus lines segments plus our reinsurance assumed operations known as Cincinnati Re and our London-based global specialty underwriter known as Cincinnati Global.

•Life insurance subsidiary results: To supplement life insurance reporting segment disclosures related to our life insurance operation, we also evaluate results for that operation on a basis that includes life insurance subsidiary investment income, or investment income plus investment gains and losses, that are also included in our investments reporting segment. We recognize that assets under management, capital appreciation and investment income are integral to evaluating the success of the life insurance segment because of the long duration of life products.

CINF 3Q21 Release 13

Cincinnati Financial Corporation

Net Income Reconciliation
(Dollars in millions, except per share data) Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
Net income $ 153 $ 484 $ 1,476 $ 167
Less:
Investment gains and losses, net (70) 533 954 (132)
Income tax on investment gains and losses 14 (112) (201) 28
Investment gains and losses, after-tax (56) 421 753 (104)
Non-GAAP operating income $ 209 $ 63 $ 723 $ 271
Diluted per share data:
Net income $ 0.94 $ 2.99 $ 9.07 $ 1.03
Less:
Investment gains and losses, net (0.43) 3.29 5.86 (0.81)
Income tax on investment gains and losses 0.09 (0.69) (1.23) 0.17
Investment gains and losses, after-tax (0.34) 2.60 4.63 (0.64)
Non-GAAP operating income $ 1.28 $ 0.39 $ 4.44 $ 1.67 Life Insurance Reconciliation
--- --- --- --- --- --- --- --- --- --- ---
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
Net income of the life insurance subsidiary $ 11 $ 18 $ 35 $ 17
Investment gains and losses, net 4 2 8 (29)
Income tax on investment gains and losses 1 1 2 (6)
Non-GAAP operating income 8 17 29 40
Investment income, net of expenses (42) (40) (125) (118)
Investment income credited to contract holders 26 26 79 77
Income tax excluding tax on investment gains and <br>  losses, net 3 3 8 10
Life insurance segment profit (loss) $ (5) $ 6 $ (9) $ 9

CINF 3Q21 Release 14

Property Casualty Insurance Reconciliation
(Dollars in millions) Three months ended September 30, 2021
Consolidated Commercial Personal E&S Other*
Premiums:
Written premiums $ 1,538 $ 895 $ 435 $ 104 $ 104
Unearned premiums change 58 35 (47) 1 69
Earned premiums $ 1,596 $ 930 $ 388 $ 105 $ 173
Underwriting profit (loss) $ 121 $ 182 $ (10) $ 7 $ (58)
(Dollars in millions) Nine months ended September 30, 2021
Consolidated Commercial Personal E&S Other*
Premiums:
Written premiums $ 4,945 $ 2,891 $ 1,212 $ 318 $ 524
Unearned premiums change (360) (164) (66) (29) (101)
Earned premiums $ 4,585 $ 2,727 $ 1,146 $ 289 $ 423
Underwriting profit (loss) $ 475 $ 457 $ 16 $ 25 $ (23)
(Dollars in millions) Three months ended September 30, 2020
Consolidated Commercial Personal E&S Other*
Premiums:
Written premiums $ 1,393 $ 814 $ 407 $ 80 $ 92
Unearned premiums change 57 51 (40) 2 44
Earned premiums $ 1,450 $ 865 $ 367 $ 82 $ 136
Underwriting profit (loss) $ (51) $ (20) $ (2) $ 11 $ (40)
(Dollars in millions) Nine months ended September 30, 2020
Consolidated Commercial Personal E&S Other*
Premiums:
Written premiums $ 4,470 $ 2,694 $ 1,149 $ 256 $ 371
Unearned premiums change (228) (96) (59) (18) (55)
Earned premiums $ 4,242 $ 2,598 $ 1,090 $ 238 $ 316
Underwriting profit (loss) $ (68) $ (32) $ (24) $ 19 $ (31)
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. <br>*Included in Other are the results of Cincinnati Re and Cincinnati Global.

CINF 3Q21 Release 15

Cincinnati Financial Corporation

Other Measures

•Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company’s insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this measure is useful, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.

•    Written premium: Under statutory accounting rules in the U.S., property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. The difference between written and earned premium is unearned premium.

Value Creation Ratio Calculations

(Dollars are per share) Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
Value creation ratio:
End of period book value* $ 73.49 $ 60.57 $ 73.49 $ 60.57
Less beginning of period book value 73.57 57.56 67.04 60.55
Change in book value (0.08) 3.01 6.45 0.02
Dividend declared to shareholders 0.63 0.60 1.89 1.80
Total value creation $ 0.55 $ 3.61 $ 8.34 $ 1.82
Value creation ratio from change in book value** (0.1) % 5.2 % 9.6 % 0.0 %
Value creation ratio from dividends declared to shareholders*** 0.8 1.1 2.8 3.0
Value creation ratio 0.7 % 6.3 % 12.4 % 3.0 %
* Book value per share is calculated by dividing end of period total shareholders' equity by end of period shares outstanding
** Change in book value divided by the beginning of period book value
*** Dividend declared to shareholders divided by beginning of period book value

CINF 3Q21 Release 16

Document

Cincinnati Financial Corporation

Supplemental Financial Data

for the period ending September 30, 2021

6200 South Gilmore Road

Fairfield, Ohio 45014-5141

cinfin.com

Investor Contact: Media Contact: Shareholder Contact:
Dennis E. McDaniel Betsy E. Ertel Brandon McIntosh
513-870-2768 513-603-5323 513-870-2696
A.M. Best Company Fitch Ratings Moody's Investor Service S&P Global Ratings
--- --- --- --- ---
Cincinnati Financial Corporation
Corporate Debt a A- A3 BBB+
The Cincinnati Insurance Companies
Insurer Financial Strength
Property Casualty Group
Standard Market Subsidiaries: A+ A1 A+
The Cincinnati Insurance Company A+ A+ A1 A+
The Cincinnati Indemnity Company A+ A+ A1 A+
The Cincinnati Casualty Company A+ A+ A1 A+
Surplus Lines Subsidiary:
The Cincinnati Specialty Underwriters Insurance Company A+
The Cincinnati Life Insurance Company A+ A+ A+

Ratings are as of October 26, 2021, under continuous review and subject to change and/or affirmation. For the current ratings, select Financial Strength on cinfin.com.

The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included with our periodic filings with the U.S. Securities and Exchange Commission. The results of operations for interim periods may not be indicative of results to be expected for the full year.

CINF Third-Quarter 2021 Supplemental Financial Data

1

Cincinnati Financial Corporation
Supplemental Financial Data
for the period ending September 30, 2021
Page
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures 3
Consolidated
CFC and Subsidiaries Consolidation – Nine Months Ended September 30, 2021 4
CFC and Subsidiaries Consolidation – Three Months Ended September 30, 2021 5
Consolidated Property Casualty Insurance Operations
Losses Incurred Detail 6
Loss Ratio Detail 7
Loss Claim Count Detail 8
Quarterly Property Casualty Data – Commercial Lines 9
Quarterly Property Casualty Data – Personal Lines and Excess & Surplus Lines 10
Loss and Loss Expense Analysis – Nine Months Ended September 30, 2021 11
Loss and Loss Expense Analysis – Three Months Ended September 30, 2021 12
Reconciliation Data
Quarterly Property Casualty Data – Consolidated 13
Quarterly Property Casualty Data – Commercial Lines 14
Quarterly Property Casualty Data – Personal Lines 15
Quarterly Property Casualty Data – Excess & Surplus Lines 16
Statutory Statements of Income
Consolidated Cincinnati Insurance Companies Statutory Statements of Income 17
The Cincinnati Life Insurance Company Statutory Statements of Income 18
Other
Quarterly Data – Other 19

CINF Third-Quarter 2021 Supplemental Financial Data

2

Definitions of Non-GAAP Information and

Reconciliation to Comparable GAAP Measures

Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules for insurance company regulation in the United States of America as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.

Management uses certain non-GAAP financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP results to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; supplement reporting segment disclosures with disclosures for a subsidiary company or for a combination of subsidiaries or reporting segments; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.

•Non-GAAP operating income: Non-GAAP operating income is calculated by excluding investment gains and losses (defined as investment gains and losses after applicable federal and state income taxes) and other significant non-recurring items from net income. Management evaluates non-GAAP operating income to measure the success of pricing, rate and underwriting strategies. While investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses on fixed-maturity securities sold in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses are recognized from certain changes in market values of securities without actual realization. Management believes that the level of investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.

For these reasons, many investors and shareholders consider non-GAAP operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents non-GAAP operating income so that all investors have what management believes to be a useful supplement to GAAP information.

•    Consolidated property casualty insurance results: To supplement reporting segment disclosures related to our property casualty insurance operations, we also evaluate results for those operations on a basis that includes results for our property casualty insurance and brokerage services subsidiaries. That is the total of our commercial lines, personal lines and our excess and surplus lines segments plus our reinsurance assumed operations known as Cincinnati Re and our London-based global specialty underwriter known as Cincinnati Global.

•Life insurance subsidiary results: To supplement life insurance reporting segment disclosures related to our life insurance operation, we also evaluate results for that operation on a basis that includes life insurance subsidiary investment income, or investment income plus investment gains and losses, that are also included in our investments reporting segment. We recognize that assets under management, capital appreciation and investment income are integral to evaluating the success of the life insurance segment because of the long duration of life products.

Other Measures

•    Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company’s insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this measure is useful, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.

•    Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules for insurance company regulation in the United States of America as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments and differ from GAAP. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.

•    Written premium: Under statutory accounting rules in the U.S., property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. The difference between written and earned premium is unearned premium.

CINF Third-Quarter 2021 Supplemental Financial Data

3

Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Nine Months Ended September 30, 2021
(Dollars in millions) CFC CONSOL P&C CLIC CFC-I ELIM Total
Revenues
Premiums earned:
Property casualty $ $ 4,774 $ $ $ $ 4,774
Life 278 278
Premiums ceded (189) (57) (246)
Total earned premium 4,585 221 4,806
Investment income, net of expenses 64 339 125 528
Investment gains and losses, net 348 598 8 954
Fee revenues 8 3 11
Other revenues 12 2 5 (11) 8
Total revenues $ 424 $ 5,532 $ 357 $ 5 $ (11) $ 6,307
Benefits & expenses
Losses & contract holders' benefits $ $ 2,822 $ 310 $ $ $ 3,132
Reinsurance recoveries (81) (61) (142)
Underwriting, acquisition and insurance expenses 1,377 63 1,440
Interest expense 39 39
Other operating expenses 23 2 (11) 14
Total expenses $ 62 $ 4,118 $ 312 $ 2 $ (11) $ 4,483
Income before income taxes $ 362 $ 1,414 $ 45 $ 3 $ $ 1,824
Provision for income taxes
Current operating income (loss) $ (76) $ 30 $ 11 $ $ $ (35)
Capital gains/losses 73 126 2 201
Deferred 72 113 (3) 182
Total provision for income taxes $ 69 $ 269 $ 10 $ $ $ 348
Net income - current year $ 293 $ 1,145 $ 35 $ 3 $ $ 1,476
Net income - prior year $ 115 $ 33 $ 17 $ 2 $ $ 167
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.

CINF Third-Quarter 2021 Supplemental Financial Data

4

Cincinnati Financial Corporation and Subsidiaries
Consolidated Statements of Income for the Three Months Ended September 30, 2021
(Dollars in millions) CFC CONSOL P&C CLIC CFC-I ELIM Total
Revenues
Premiums earned:
Property casualty $ $ 1,670 $ $ $ $ 1,670
Life 93 93
Premiums ceded (74) (20) (94)
Total earned premium 1,596 73 1,669
Investment income, net of expenses 21 116 42 179
Investment gains and losses, net (57) (17) 4 (70)
Fee revenues 3 1 4
Other revenues 4 2 (3) 3
Total revenues $ (32) $ 1,698 $ 120 $ 2 $ (3) $ 1,785
Benefits & expenses
Losses & contract holders' benefits $ $ 1,041 $ 103 $ $ $ 1,144
Reinsurance recoveries (53) (19) (72)
Underwriting, acquisition and insurance expenses 490 21 511
Interest expense 13 13
Other operating expenses 7 1 (3) 5
Total expenses $ 20 $ 1,478 $ 105 $ 1 $ (3) $ 1,601
Income (loss) before income taxes $ (52) $ 220 $ 15 $ 1 $ $ 184
Provision (benefit) for income taxes
Current operating income (loss) $ 12 $ 52 $ 5 $ $ $ 69
Capital gains/losses (12) (3) 1 (14)
Deferred (14) (8) (2) (24)
Total provision (benefit) for income taxes $ (14) $ 41 $ 4 $ $ $ 31
Net income (loss) - current year $ (38) $ 179 $ 11 $ 1 $ $ 153
Net income - prior year $ 226 $ 240 $ 18 $ $ $ 484
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.

CINF Third-Quarter 2021 Supplemental Financial Data

5

Consolidated Property Casualty
Losses Incurred Detail
(Dollars in millions) Six months ended Nine months ended Twelve months ended
9/30/21 6/30/21 3/31/21 12/31/20 9/30/20 6/30/20 3/31/20 6/30/21 6/30/20 9/30/21 9/30/20 12/31/21 12/31/20
Consolidated
Current accident year losses greater than 5 million $ 14 $ 38 $ 5 $ 10 $ 21 $ 19 $ $ 43 $ 19 $ 57 $ 40 $ 50
Current accident year losses 1 million - 5 million 72 51 31 52 46 53 50 82 103 154 149 202
Large loss prior accident year reserve development 30 13 24 13 (3) 7 26 37 33 67 30 42
Total large losses incurred $ 116 $ 102 $ 60 $ 75 $ 64 $ 79 $ 76 $ 162 $ 155 $ 278 $ 219 $ 294
Losses incurred but not reported (13) (37) 102 60 38 134 79 65 213 52 251 310
Other losses excluding catastrophe losses 514 577 451 454 550 409 496 1,028 905 1,542 1,455 1,909
Catastrophe losses 215 56 150 58 261 226 123 206 349 421 611 670
Total losses incurred $ 832 $ 698 $ 763 $ 647 $ 913 $ 848 $ 774 $ 1,461 $ 1,622 $ 2,293 $ 2,536 $ 3,183
Commercial Lines
Current accident year losses greater than 5 million $ 4 $ 38 $ 5 $ 10 $ 21 $ 19 $ $ 43 $ 19 $ 47 $ 40 $ 50
Current accident year losses 1 million - 5 million 60 29 26 35 20 45 36 55 81 115 100 135
Large loss prior accident year reserve development 29 14 26 10 (1) 5 22 40 27 69 27 36
Total large losses incurred $ 93 $ 81 $ 57 $ 55 $ 40 $ 69 $ 58 $ 138 $ 127 $ 231 $ 167 $ 221
Losses incurred but not reported (35) (34) 39 50 60 72 58 5 130 (30) 190 240
Other losses excluding catastrophe losses 270 326 261 255 287 233 298 587 531 857 817 1,073
Catastrophe losses 30 27 35 23 125 119 82 62 201 92 327 350
Total losses incurred $ 358 $ 400 $ 392 $ 383 $ 512 $ 493 $ 496 $ 792 $ 989 $ 1,150 $ 1,501 $ 1,884
Personal Lines
Current accident year losses greater than 5 million $ 10 $ $ $ $ $ $ $ $ $ 10 $ $
Current accident year losses 1 million - 5 million 12 15 4 16 21 8 12 19 20 31 42 59
Large loss prior accident year reserve development (1) (2) (1) 2 (2) 2 5 (3) 7 (4) 4 6
Total large losses incurred $ 21 $ 13 $ 3 $ 18 $ 19 $ 10 $ 17 $ 16 $ 27 $ 37 $ 46 $ 65
Losses incurred but not reported (4) 41 (1) (24) 41 24 37 65 37 41 39
Other losses excluding catastrophe losses 154 158 130 134 156 105 127 288 232 442 388 523
Catastrophe losses 69 39 74 8 81 89 38 113 127 182 208 216
Total losses incurred $ 244 $ 206 $ 248 $ 159 $ 232 $ 245 $ 206 $ 454 $ 451 $ 698 $ 683 $ 843
Excess & Surplus Lines
Current accident year losses greater than 5 million $ $ $ $ $ $ $ $ $ $ $ $
Current accident year losses 1 million - 5 million 7 1 1 5 2 8 2 8 7 8
Large loss prior accident year reserve development 2 1 (1) 1 (1) (1) 2 (1)
Total large losses incurred $ 2 $ 8 $ $ 2 $ 5 $ $ 1 $ 8 $ 1 $ 10 $ 6 $ 8
Losses incurred but not reported 22 1 22 11 2 21 (3) 23 18 45 20 31
Other losses excluding catastrophe losses 23 34 15 21 24 20 29 49 50 72 74 95
Catastrophe losses 1 1 1 3 1 1 3 2 4 5
Total losses incurred $ 48 $ 43 $ 38 $ 34 $ 32 $ 44 $ 28 $ 81 $ 72 $ 129 $ 104 $ 139
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. The sum of quarterly amounts may not equal the full year as each is computed independently.
Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.

All values are in US Dollars.

CINF Third-Quarter 2021 Supplemental Financial Data

6

Consolidated Property Casualty
Loss Ratio Detail
Six months ended Nine months ended Twelve months ended
9/30/21 6/30/21 3/31/21 12/31/20 9/30/20 6/30/20 3/31/20 6/30/21 6/30/20 9/30/21 9/30/20 12/31/21 12/31/20
Consolidated
Current accident year losses greater than 5 million 0.9 % 2.5 % 0.3 % 0.7 % 1.5 % 1.4 % % 1.4 % 0.7 % 1.2 % 0.9 % 0.9 %
Current accident year losses 1 million - 5 million 4.5 3.4 2.2 3.6 3.2 3.7 3.6 2.8 3.7 3.4 3.5 3.6
Large loss prior accident year reserve development 1.9 0.9 1.6 0.9 (0.3) 0.5 1.9 1.2 1.2 1.5 0.8 0.7
Total large loss ratio 7.3 % 6.8 % 4.1 % 5.2 % 4.4 % 5.6 % 5.5 % 5.4 % 5.6 % 6.1 % 5.2 % 5.2 %
Losses incurred but not reported (0.8) (2.4) 6.9 4.1 2.6 9.6 5.7 2.2 7.6 1.1 5.9 5.5
Other losses excluding catastrophe losses 32.2 38.0 30.5 31.3 38.0 29.2 35.6 34.4 32.4 33.6 34.3 33.4
Catastrophe losses 13.4 3.7 10.2 4.0 18.0 16.1 8.9 6.9 12.5 9.2 14.4 11.8
Total loss ratio 52.1 % 46.1 % 51.7 % 44.6 % 63.0 % 60.5 % 55.7 % 48.9 % 58.1 % 50.0 % 59.8 % 55.9 %
Commercial Lines
Current accident year losses greater than 5 million 0.5 % 4.2 % 0.6 % 1.1 % 2.5 % 2.2 % % 2.4 % 1.1 % 1.7 % 1.5 % 1.4 %
Current accident year losses 1 million - 5 million 6.5 3.2 2.9 4.0 2.3 5.1 4.1 3.1 4.6 4.2 3.9 4.0
Large loss prior accident year reserve development 3.1 1.4 3.0 1.1 (0.2) 0.6 2.6 2.2 1.6 2.6 1.0 1.0
Total large loss ratio 10.1 % 8.8 % 6.5 % 6.2 % 4.6 % 7.9 % 6.7 % 7.7 % 7.3 % 8.5 % 6.4 % 6.4 %
Losses incurred but not reported (3.7) (3.6) 4.3 5.7 6.9 8.3 6.8 0.3 7.5 (1.1) 7.3 6.9
Other losses excluding catastrophe losses 29.0 35.7 29.4 29.0 33.1 26.8 34.5 32.6 30.7 31.4 31.5 30.8
Catastrophe losses 3.1 3.0 4.0 2.7 14.5 13.6 9.5 3.5 11.6 3.4 12.6 10.1
Total loss ratio 38.5 % 43.9 % 44.2 % 43.6 % 59.1 % 56.6 % 57.5 % 44.1 % 57.1 % 42.2 % 57.8 % 54.2 %
Personal Lines
Current accident year losses greater than 5 million 2.6 % % % % % % % % % 0.9 % % %
Current accident year losses 1 million - 5 million 2.9 4.0 1.2 4.4 5.8 2.3 3.5 2.5 2.9 2.7 3.8 4.0
Large loss prior accident year reserve development (0.2) (0.5) (0.3) 0.6 (0.7) 0.5 1.3 (0.3) 0.9 (0.4) 0.4 0.4
Total large loss ratio 5.3 % 3.5 % 0.9 % 5.0 % 5.1 % 2.8 % 4.8 % 2.2 % 3.8 % 3.2 % 4.2 % 4.4 %
Losses incurred but not reported (0.1) (1.1) 11.0 (0.3) (6.6) 11.3 6.6 4.9 8.9 3.2 3.7 2.7
Other losses excluding catastrophe losses 39.7 41.4 34.4 36.0 42.5 28.8 35.3 37.9 32.2 38.6 35.6 35.8
Catastrophe losses 17.7 10.3 19.6 2.1 22.1 24.6 10.5 14.9 17.5 15.9 19.1 14.7
Total loss ratio 62.6 % 54.1 % 65.9 % 42.8 % 63.1 % 67.5 % 57.2 % 59.9 % 62.4 % 60.9 % 62.6 % 57.6 %
Excess & Surplus Lines
Current accident year losses greater than 5 million % % % % % % % % % % % %
Current accident year losses 1 million - 5 million (0.1) 7.5 1.2 1.1 6.4 2.6 4.5 1.3 2.8 3.0 2.5
Large loss prior accident year reserve development 1.9 1.3 (1.7) 1.2 0.1 0.1 (1.5) (0.2) (0.7) 0.6 (0.4)
Total large loss ratio 1.8 % 8.8 % (0.5) % 2.3 % 6.5 % 0.1 % 1.1 % 4.3 % 0.6 % 3.4 % 2.6 % 2.5 %
Losses incurred but not reported 21.2 0.8 24.8 12.6 2.6 27.2 (4.4) 12.3 11.3 15.5 8.4 9.5
Other losses excluding catastrophe losses 21.9 35.0 17.8 24.3 29.5 25.8 37.8 26.8 31.9 25.0 31.0 29.3
Catastrophe losses 0.2 0.4 1.0 0.4 1.2 3.3 0.9 0.7 2.1 0.5 1.8 1.4
Total loss ratio 45.1 % 45.0 % 43.1 % 39.6 % 39.8 % 56.4 % 35.4 % 44.1 % 45.9 % 44.4 % 43.8 % 42.7 %
*Certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts.
Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global.

All values are in US Dollars.

CINF Third-Quarter 2021 Supplemental Financial Data

7

Consolidated Property Casualty
Loss Claim Count Detail
Six months ended Nine months ended Twelve months ended
9/30/21 6/30/21 3/31/21 12/31/20 9/30/20 6/30/20 3/31/20 6/30/21 6/30/20 9/30/21 9/30/20 12/31/21 12/31/20
Consolidated
Current accident year reported losses greater   than 5 million 3 6 1 2 2 2 7 2 9 5 7
Current accident year reported losses   1 million - 5 million 44 35 24 37 34 28 27 59 55 106 85 117
Prior accident year reported losses on   large losses 22 12 20 14 13 9 20 32 27 55 41 49
Non-Catastrophe reported losses on      large losses total 69 53 45 53 49 39 47 98 84 170 131 173
Commercial Lines
Current accident year reported losses greater   than 5 million 2 6 1 2 2 2 7 2 8 5 7
Current accident year reported losses   1 million - 5 million 37 19 20 26 19 24 17 39 41 78 57 79
Prior accident year reported losses on   large losses 19 8 18 11 12 8 17 26 23 46 36 41
Non-Catastrophe reported losses on      large losses total 58 33 39 39 33 34 34 72 66 132 98 127
Personal Lines
Current accident year reported losses greater   than 5 million 1 1
Current accident year reported losses   1 million - 5 million 6 11 3 10 9 4 8 14 12 20 21 31
Prior accident year reported losses on   large losses 1 1 2 2 3 3 3 4 3 5
Non-Catastrophe reported losses on      large losses total 8 12 5 12 9 4 11 17 15 25 24 36
Excess & Surplus Lines
Current accident year reported losses greater   than 5 million
Current accident year reported losses   1 million - 5 million 1 5 1 1 6 2 6 2 8 7 7
Prior accident year reported losses on   large losses 2 3 1 1 1 3 1 5 2 3
Non-Catastrophe reported losses on      large losses total 3 8 1 2 7 1 2 9 3 13 9 10
*The sum of quarterly amounts may not equal the full year as each is computed independently.

All values are in US Dollars.

CINF Third-Quarter 2021 Supplemental Financial Data

8

Quarterly Property Casualty Data - Commercial Lines
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/21 9/30/21 6/30/21 3/31/21 12/31/20 9/30/20 6/30/20 3/31/20 6/30/21 6/30/20 9/30/21 9/30/20 12/31/21 12/31/20
Commercial casualty:
Written premiums $ 297 $ 338 $ 363 $ 287 $ 269 $ 308 $ 341 $ 701 $ 649 $ 998 $ 918 $ 1,205
Year over year change %- written premium 10 % 10 % 6 % 7 % 2 % 4 % 13 % 8 % 8 % 9 % 6 % 7 %
Earned premiums $ 323 $ 312 $ 303 $ 297 $ 290 $ 289 $ 289 $ 615 $ 577 $ 938 $ 868 $ 1,165
Current accident year before catastrophe losses 61.9 % 61.5 % 64.5 % 64.5 % 63.1 % 62.6 % 65.8 % 63.0 % 64.1 % 62.6 % 63.8 % 64.0 %
Current accident year catastrophe losses
Prior accident years before catastrophe losses (16.1) (8.3) (2.2) (6.1) (3.2) (7.5) (1.6) (5.3) (4.5) (9.0) (4.1) (4.6)
Prior accident years catastrophe losses
Total loss and loss expense ratio 45.8 % 53.2 % 62.3 % 58.4 % 59.9 % 55.1 % 64.2 % 57.7 % 59.6 % 53.6 % 59.7 % 59.4 %
Commercial property:
Written premiums $ 278 $ 275 $ 267 $ 246 $ 252 $ 260 $ 261 $ 542 $ 521 $ 820 $ 773 $ 1,019
Year over year change %- written premium 10 % 6 % 2 % % 3 % 5 % 6 % 4 % 5 % 6 % 5 % 3 %
Earned premiums $ 264 $ 259 $ 253 $ 255 $ 252 $ 254 $ 249 $ 512 $ 504 $ 776 $ 755 $ 1,010
Current accident year before catastrophe losses 41.6 % 47.3 % 53.8 % 52.9 % 53.0 % 50.9 % 47.8 % 50.5 % 49.4 % 47.5 % 50.6 % 51.2 %
Current accident year catastrophe losses 12.4 14.0 20.0 13.2 50.5 48.5 34.2 16.9 41.4 15.4 44.4 36.5
Prior accident years before catastrophe losses (11.1) (1.1) (2.0) (2.4) (1.3) 1.9 0.7 (1.5) 1.3 (4.8) 0.5 (0.3)
Prior accident years catastrophe losses (2.0) (3.8) (6.3) (2.5) 0.3 (2.0) (1.1) (5.0) (1.6) (4.0) (1.0) (1.3)
Total loss and loss expense ratio 40.9 % 56.4 % 65.5 % 61.2 % 102.5 % 99.3 % 81.6 % 60.9 % 90.5 % 54.1 % 94.5 % 86.1 %
Commercial auto:
Written premiums $ 183 $ 216 $ 223 $ 179 $ 171 $ 205 $ 208 $ 439 $ 413 $ 622 $ 584 $ 763
Year over year change %- written premium 7 % 5 % 7 % 2 % (3) % 5 % 11 % 6 % 8 % 7 % 4 % 4 %
Earned premiums $ 200 $ 198 $ 193 $ 192 $ 189 $ 189 $ 185 $ 391 $ 374 $ 591 $ 563 $ 755
Current accident year before catastrophe losses 63.7 % 63.0 % 63.1 % 57.1 % 56.2 % 64.2 % 70.9 % 63.0 % 67.5 % 63.3 % 63.7 % 62.1 %
Current accident year catastrophe losses 1.8 1.5 1.6 0.4 2.2 1.2 1.6 1.7 1.7 1.3 0.9
Prior accident years before catastrophe losses (3.6) (6.0) (12.4) 1.4 5.5 (1.1) 3.3 (9.2) 1.1 (7.3) 2.5 2.3
Prior accident years catastrophe losses (0.1) (0.2) (0.3) (0.1) (0.2) (0.2) (0.1) (0.2) (0.1) (0.1)
Total loss and loss expense ratio 61.8 % 58.3 % 52.0 % 58.5 % 62.0 % 65.3 % 75.2 % 55.2 % 70.2 % 57.5 % 67.4 % 65.2 %
Workers' compensation:
Written premiums $ 53 $ 69 $ 88 $ 58 $ 51 $ 65 $ 92 $ 157 $ 157 $ 210 $ 208 $ 266
Year over year change %- written premium 4 % 6 % (4) % (8) % (18) % (13) % (2) % % (7) % 1 % (10) % (10) %
Earned premiums $ 66 $ 68 $ 67 $ 64 $ 64 $ 68 $ 75 $ 135 $ 143 $ 201 $ 207 $ 271
Current accident year before catastrophe losses 82.3 % 87.6 % 76.6 % 82.3 % 81.7 % 81.8 % 81.1 % 82.2 % 81.4 % 82.2 % 81.5 % 81.7 %
Current accident year catastrophe losses
Prior accident years before catastrophe losses (10.5) (39.2) (37.9) (10.4) (9.6) (27.8) (9.8) (38.6) (18.3) (29.3) (15.7) (14.4)
Prior accident years catastrophe losses
Total loss and loss expense ratio 71.8 % 48.4 % 38.7 % 71.9 % 72.1 % 54.0 % 71.3 % 43.6 % 63.1 % 52.9 % 65.8 % 67.3 %
Other commercial:
Written premiums $ 84 $ 79 $ 78 $ 70 $ 71 $ 70 $ 70 $ 157 $ 140 $ 241 $ 211 $ 281
Year over year change %- written premium 18 % 13 % 11 % 6 % 1 % 8 % 9 % 12 % 9 % 14 % 6 % 6 %
Earned premiums $ 77 $ 74 $ 70 $ 70 $ 70 $ 70 $ 65 $ 144 $ 135 $ 221 $ 205 $ 275
Current accident year before catastrophe losses 39.4 % 38.0 % 38.2 % 38.5 % 36.0 % 35.5 % 39.1 % 38.1 % 37.3 % 38.6 % 36.9 % 37.3 %
Current accident year catastrophe losses 0.4 0.1 0.3 0.1 0.1 0.1 0.1 0.2 0.1
Prior accident years before catastrophe losses (8.4) (11.2) (7.7) (2.8) (0.7) (1.7) 1.7 (9.5) (0.1) (9.1) (0.3) (0.9)
Prior accident years catastrophe losses 0.1 (0.1) 0.2 0.1
Total loss and loss expense ratio 31.4 % 26.9 % 30.5 % 35.8 % 35.5 % 33.9 % 41.1 % 28.6 % 37.4 % 29.6 % 36.8 % 36.5 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

CINF Third-Quarter 2021 Supplemental Financial Data

9

Quarterly Property Casualty Data - Personal Lines
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/21 9/30/21 6/30/21 3/31/21 12/31/20 9/30/20 6/30/20 3/31/20 6/30/21 6/30/20 9/30/21 9/30/20 12/31/21 12/31/20
Personal auto:
Written premiums $ 165 $ 166 $ 136 $ 139 $ 166 $ 169 $ 137 $ 302 $ 306 $ 467 $ 472 $ 611
Year over year change %- written premium % (2) % (1) % (1) % % (2) % (2) % (1) % (2) % (1) % (1) % (2) %
Earned premiums $ 153 $ 152 $ 152 $ 153 $ 154 $ 154 $ 154 $ 305 $ 308 $ 457 $ 462 $ 615
Current accident year before catastrophe losses 65.8 % 64.5 % 66.1 % 46.6 % 48.5 % 64.7 % 69.4 % 65.3 % 67.0 % 65.5 % 60.9 % 57.3 %
Current accident year catastrophe losses 5.3 1.7 2.6 2.6 1.5 2.1 2.2 1.8 3.2 2.0 1.6
Prior accident years before catastrophe losses (0.4) (5.5) (9.3) 2.6 0.5 (4.2) (8.1) (7.5) (6.1) (5.1) (3.9) (2.3)
Prior accident years catastrophe losses (0.1) (0.2) (0.5) (0.2) (0.4) (0.3) (0.3) (0.3) (0.2) (0.2)
Total loss and loss expense ratio 70.6 % 60.5 % 58.9 % 49.2 % 51.6 % 61.8 % 63.0 % 59.7 % 62.4 % 63.3 % 58.8 % 56.4 %
Homeowner:
Written premiums $ 214 $ 211 $ 156 $ 167 $ 189 $ 197 $ 140 $ 367 $ 337 $ 581 $ 526 $ 693
Year over year change %- written premium 13 % 7 % 11 % 10 % 9 % 12 % 8 % 9 % 10 % 10 % 10 % 10 %
Earned premiums $ 184 $ 178 $ 174 $ 171 $ 165 $ 163 $ 159 $ 352 $ 322 $ 536 $ 487 $ 658
Current accident year before catastrophe losses 42.3 % 50.2 % 51.6 % 45.2 % 48.2 % 45.0 % 53.5 % 50.9 % 49.2 % 47.9 % 48.9 % 47.9 %
Current accident year catastrophe losses 36.8 20.7 41.1 7.5 46.1 51.7 23.8 30.8 37.9 32.9 40.7 32.1
Prior accident years before catastrophe losses (1.0) 0.9 (0.5) 3.2 1.7 4.5 (8.7) 0.2 (2.0) (0.2) (0.8) 0.3
Prior accident years catastrophe losses (0.5) (0.7) 0.2 (1.6) (0.1) (2.3) (0.6) (1.2) (0.4) (1.3) (1.0)
Total loss and loss expense ratio 78.1 % 71.3 % 91.5 % 56.1 % 94.4 % 101.1 % 66.3 % 81.3 % 83.9 % 80.2 % 87.5 % 79.3 %
Other personal:
Written premiums $ 56 $ 62 $ 46 $ 48 $ 52 $ 57 $ 42 $ 108 $ 99 $ 164 $ 151 $ 199
Year over year change %- written premium 8 % 9 % 10 % 12 % 6 % 8 % 8 % 9 % 8 % 9 % 7 % 8 %
Earned premiums $ 51 $ 52 $ 50 $ 49 $ 48 $ 47 $ 46 $ 101 $ 93 $ 153 $ 141 $ 190
Current accident year before catastrophe losses 53.8 % 45.9 % 50.0 % 49.1 % 49.6 % 48.5 % 50.5 % 48.0 % 49.5 % 49.9 % 49.5 % 49.4 %
Current accident year catastrophe losses 4.5 3.9 3.6 (0.3) 10.6 11.8 4.6 3.7 8.2 4.0 9.0 6.6
Prior accident years before catastrophe losses (0.9) (8.6) (3.8) 0.3 (0.7) (1.4) 6.3 (6.2) 2.4 (4.4) 1.4 1.1
Prior accident years catastrophe losses (0.4) 0.4 (1.5) (0.4) (0.2) (0.7) (0.6) (0.6) (0.6) (0.5) (0.5) (0.4)
Total loss and loss expense ratio 57.0 % 41.6 % 48.3 % 48.7 % 59.3 % 58.2 % 60.8 % 44.9 % 59.5 % 49.0 % 59.4 % 56.7 %
Quarterly Property Casualty Data - Excess & Surplus Lines
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/21 9/30/21 6/30/21 3/31/21 12/31/20 9/30/20 6/30/20 3/31/20 6/30/21 6/30/20 9/30/21 9/30/20 12/31/21 12/31/20
Excess & Surplus:
Written premiums $ 104 $ 115 $ 99 $ 92 $ 80 $ 91 $ 85 $ 214 $ 176 $ 318 $ 256 $ 348
Year over year change %- written premium 30 % 26 % 16 % 15 % 8 % 17 % 20 % 22 % 18 % 24 % 15 % 15 %
Earned premiums $ 105 $ 95 $ 89 $ 87 $ 82 $ 78 $ 78 $ 184 $ 156 $ 289 $ 238 $ 325
Current accident year before catastrophe losses 62.6 % 62.0 % 61.0 % 57.6 % 58.5 % 59.0 % 55.7 % 61.5 % 57.4 % 61.9 % 57.8 % 57.7 %
Current accident year catastrophe losses 0.4 0.4 1.3 0.4 1.0 3.6 0.5 0.8 2.0 0.7 1.7 1.3
Prior accident years before catastrophe losses 3.3 (1.5) 4.7 (1.5) (1.5) 11.2 0.7 1.5 5.9 2.1 3.4 2.1
Prior accident years catastrophe losses (0.1) 0.1 (0.3) 0.1 0.2 (0.2) 0.5 (0.1) 0.2 (0.1) 0.1 0.2
Total loss and loss expense ratio 66.2 % 61.0 % 66.7 % 56.6 % 58.2 % 73.6 % 57.4 % 63.7 % 65.5 % 64.6 % 63.0 % 61.3 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.

CINF Third-Quarter 2021 Supplemental Financial Data

10

Consolidated Property Casualty Loss and Loss Expense Analysis
(Dollars in millions) Change in Change in Change in Total Loss
Paid Paid loss Total case IBNR loss expense change in Case IBNR expense Total
losses expense paid reserves reserves reserves reserves incurred incurred incurred incurred
Gross loss and loss expense incurred for the nine months ended September 30, 2021
Commercial casualty $ 273 $ 132 $ 405 $ 95 $ (18) $ 43 $ 120 $ 368 $ (18) $ 175 $ 525
Commercial property 396 54 450 (28) 5 (11) (34) 368 5 43 416
Commercial auto 271 56 327 24 8 (21) 11 295 8 35 338
Workers' compensation 96 23 119 34 (33) (4) (3) 130 (33) 19 116
Other commercial 43 9 52 11 (3) 7 15 54 (3) 16 67
Total commercial lines 1,079 274 1,353 136 (41) 14 109 1,215 (41) 288 1,462
Personal auto 228 52 280 6 9 (7) 8 234 9 45 288
Homeowners 277 43 320 30 68 3 101 307 68 46 421
Other personal 53 5 58 12 4 1 17 65 4 6 75
Total personal lines 558 100 658 48 81 (3) 126 606 81 97 784
Excess & surplus lines 62 31 93 21 48 27 96 83 48 58 189
Other 161 8 169 (1) 217 2 218 160 217 10 387
Total property casualty $ 1,860 $ 413 $ 2,273 $ 204 $ 305 $ 40 $ 549 $ 2,064 $ 305 $ 453 $ 2,822
Ceded loss and loss expense incurred for the nine months ended September 30, 2021
Commercial casualty $ (3) $ $ (3) $ 23 $ (1) $ 3 $ 25 $ 20 $ (1) $ 3 $ 22
Commercial property 26 2 28 (27) (5) (32) (1) (5) 2 (4)
Commercial auto (1) (1) (1) (1)
Workers' compensation 6 6 5 (1) 4 11 (1) 10
Other commercial 1 1 1 1
Total commercial lines 30 2 32 (7) 3 (4) 30 (7) 5 28
Personal auto 1 1 (2) (2) (1) (1)
Homeowners (11) (11) 2 (1) 1 (9) (1) (10)
Other personal
Total personal lines (10) (10) (1) (1) (10) (1) (11)
Excess & surplus lines 3 3 (5) 3 1 (1) (2) 3 1 2
Other 11 11 4 47 51 15 47 62
Total property casualty $ 34 $ 2 $ 36 $ (1) $ 43 $ 3 $ 45 $ 33 $ 43 $ 5 $ 81
Net loss and loss expense incurred for the nine months ended September 30, 2021
Commercial casualty $ 276 $ 132 $ 408 $ 72 $ (17) $ 40 $ 95 $ 348 $ (17) $ 172 $ 503
Commercial property 370 52 422 (1) 10 (11) (2) 369 10 41 420
Commercial auto 271 56 327 25 8 (21) 12 296 8 35 339
Workers' compensation 90 23 113 29 (32) (4) (7) 119 (32) 19 106
Other commercial 42 9 51 11 (3) 7 15 53 (3) 16 66
Total commercial lines 1,049 272 1,321 136 (34) 11 113 1,185 (34) 283 1,434
Personal auto 227 52 279 8 9 (7) 10 235 9 45 289
Homeowners 288 43 331 28 68 4 100 316 68 47 431
Other personal 53 5 58 12 4 1 17 65 4 6 75
Total personal lines 568 100 668 48 81 (2) 127 616 81 98 795
Excess & surplus lines 59 31 90 26 45 26 97 85 45 57 187
Other 150 8 158 (5) 170 2 167 145 170 10 325
Total property casualty $ 1,826 $ 411 $ 2,237 $ 205 $ 262 $ 37 $ 504 $ 2,031 $ 262 $ 448 $ 2,741
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
Other data includes results from our Cincinnati Re operations and Cincinnati Global.

CINF Third-Quarter 2021 Supplemental Financial Data

11

Consolidated Property Casualty Loss and Loss Expense Analysis
(Dollars in millions) Change in Change in Change in Total Loss
Paid Paid loss Total case IBNR loss expense change in Case IBNR expense Total
losses expense paid reserves reserves reserves reserves incurred incurred incurred incurred
Gross loss and loss expense incurred for the three months ended September 30, 2021
Commercial casualty $ 71 $ 46 $ 117 $ 63 $ (12) $ 2 $ 53 $ 134 $ (12) $ 48 $ 170
Commercial property 113 22 135 (11) (18) (6) (35) 102 (18) 16 100
Commercial auto 93 20 113 17 (5) (2) 10 110 (5) 18 123
Workers' compensation 29 8 37 16 (4) (1) 11 45 (4) 7 48
Other commercial 15 3 18 2 (1) 5 6 17 (1) 8 24
Total commercial lines 321 99 420 87 (40) (2) 45 408 (40) 97 465
Personal auto 88 18 106 3 1 (2) 2 91 1 16 108
Homeowners 109 20 129 14 9 (1) 22 123 9 19 151
Other personal 20 2 22 7 1 8 27 1 2 30
Total personal lines 217 40 257 24 11 (3) 32 241 11 37 289
Excess & surplus lines 19 12 31 4 23 10 37 23 23 22 68
Other 59 3 62 156 1 157 59 156 4 219
Total property casualty $ 616 $ 154 $ 770 $ 115 $ 150 $ 6 $ 271 $ 731 $ 150 $ 160 $ 1,041
Ceded loss and loss expense incurred for the three months ended September 30, 2021
Commercial casualty $ $ $ $ 19 $ $ 3 $ 22 $ 19 $ $ 3 $ 22
Commercial property (8) 1 (7) 1 (2) (1) (7) (2) 1 (8)
Commercial auto
Workers' compensation 1 1 (1) (1)
Other commercial
Total commercial lines (7) 1 (6) 19 (2) 3 20 12 (2) 4 14
Personal auto 1 1 1 1
Homeowners 8 8 (3) 2 (1) 5 2 7
Other personal
Total personal lines 9 9 (3) 2 (1) 6 2 8
Excess & surplus lines 1 1 (4) 1 (3) (3) 1 (2)
Other 1 1 6 26 32 7 26 33
Total property casualty $ 4 $ 1 $ 5 $ 18 $ 27 $ 3 $ 48 $ 22 $ 27 $ 4 $ 53
Net loss and loss expense incurred for the three months ended September 30, 2021
Commercial casualty $ 71 $ 46 $ 117 $ 44 $ (12) $ (1) $ 31 $ 115 $ (12) $ 45 $ 148
Commercial property 121 21 142 (12) (16) (6) (34) 109 (16) 15 108
Commercial auto 93 20 113 17 (5) (2) 10 110 (5) 18 123
Workers' compensation 28 8 36 17 (4) (1) 12 45 (4) 7 48
Other commercial 15 3 18 2 (1) 5 6 17 (1) 8 24
Total commercial lines 328 98 426 68 (38) (5) 25 396 (38) 93 451
Personal auto 87 18 105 3 1 (2) 2 90 1 16 107
Homeowners 101 20 121 17 7 (1) 23 118 7 19 144
Other personal 20 2 22 7 1 8 27 1 2 30
Total personal lines 208 40 248 27 9 (3) 33 235 9 37 281
Excess & surplus lines 18 12 30 8 22 10 40 26 22 22 70
Other 58 3 61 (6) 130 1 125 52 130 4 186
Total property casualty $ 612 $ 153 $ 765 $ 97 $ 123 $ 3 $ 223 $ 709 $ 123 $ 156 $ 988
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding.
Other data includes results from our Cincinnati Re operations and Cincinnati Global.

CINF Third-Quarter 2021 Supplemental Financial Data

12

Quarterly Property Casualty Data - Consolidated
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/21 9/30/21 6/30/21 3/31/21 12/31/20 9/30/20 6/30/20 3/31/20 6/30/21 6/30/20 9/30/21 9/30/20 12/31/21 12/31/20
Premiums
Agency renewal written premiums $ 1,244 $ 1,333 $ 1,276 $ 1,145 $ 1,153 $ 1,244 $ 1,198 $ 2,609 $ 2,442 $ 3,853 $ 3,595 $ 4,740
Agency new business written premiums 230 235 220 185 189 210 215 455 425 685 614 799
Other written premiums 64 146 197 64 51 105 105 343 210 407 261 325
Net written premiums $ 1,538 $ 1,714 $ 1,693 $ 1,394 $ 1,393 $ 1,559 $ 1,518 $ 3,407 $ 3,077 $ 4,945 $ 4,470 $ 5,864
Unearned premium change 58 (200) (218) 55 57 (156) (129) (418) (285) (360) (228) (173)
Earned premiums $ 1,596 $ 1,514 $ 1,475 $ 1,449 $ 1,450 $ 1,403 $ 1,389 $ 2,989 $ 2,792 $ 4,585 $ 4,242 $ 5,691
Year over year change %
Agency renewal written premiums 8 % 7 % 7 % 6 % 3 % 5 % 6 % 7 % 5 % 7 % 5 % 5 %
Agency new business written premiums 22 12 2 (4) (2) (1) 19 7 8 12 5 3
Other written premiums 25 39 88 106 28 35 50 63 42 56 39 48
Net written premiums 10 10 12 7 3 6 10 11 8 11 6 6
Paid losses and loss expenses
Losses paid $ 612 $ 649 $ 564 $ 690 $ 628 $ 624 $ 663 $ 1,214 $ 1,289 $ 1,826 $ 1,917 $ 2,607
Loss expenses paid 153 118 141 146 151 127 154 258 279 411 430 576
Loss and loss expenses paid $ 765 $ 767 $ 705 $ 836 $ 779 $ 751 $ 817 $ 1,472 $ 1,568 $ 2,237 $ 2,347 $ 3,183
Incurred losses and loss expenses
Loss and loss expense incurred $ 988 $ 830 $ 923 $ 829 $ 1,071 $ 1,007 $ 930 $ 1,753 $ 1,937 $ 2,741 $ 3,008 $ 3,837
Loss and loss expenses paid as a % of incurred 77.4 % 92.4 % 76.4 % 100.8 % 72.7 % 74.6 % 87.7 % 84.0 % 80.9 % 81.6 % 78.0 % 83.0 %
Statutory combined ratio
Loss ratio 51.3 % 47.0 % 52.0 % 44.5 % 59.8 % 60.4 % 56.1 % 49.4 % 58.2 % 50.1 % 58.8 % 55.1 %
Loss adjustment expense ratio 10.1 8.9 11.0 12.9 11.3 11.6 11.3 10.0 11.5 10.0 11.4 11.8
Net underwriting expense ratio 31.1 29.2 26.7 31.2 30.2 28.8 29.2 28.0 29.0 28.9 29.3 29.8
US Statutory combined ratio 92.5 % 85.1 % 89.7 % 88.6 % 101.3 % 100.8 % 96.6 % 87.4 % 98.7 % 89.0 % 99.5 % 96.7 %
Contribution from catastrophe losses 12.9 4.6 10.1 3.6 16.0 15.8 9.3 7.3 12.6 9.2 13.7 11.2
Statutory combined ratio excl. catastrophe losses 79.6 % 80.5 % 79.6 % 85.0 % 85.3 % 85.0 % 87.3 % 80.1 % 86.1 % 79.8 % 85.8 % 85.5 %
GAAP combined ratio
GAAP combined ratio 92.6 % 85.5 % 91.2 % 87.3 % 103.6 % 103.1 % 98.5 % 88.3 % 100.8 % 89.8 % 101.8 % 98.1 %
Contribution from catastrophe losses 14.2 3.9 10.4 4.7 18.3 16.5 9.1 7.1 12.8 9.6 14.7 12.1
GAAP combined ratio excl. catastrophe losses 78.4 % 81.6 % 80.8 % 82.6 % 85.3 % 86.6 % 89.4 % 81.2 % 88.0 % 80.2 % 87.1 % 86.0 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed<br> independently. <br>*nm - Not meaningful<br>*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. Statutory ratios exclude the results of Cincinnati Global.<br>Consolidated property casualty data includes the results of Cincinnati Re and Cincinnati Global.

CINF Third-Quarter 2021 Supplemental Financial Data

13

Quarterly Property Casualty Data - Commercial Lines
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/21 9/30/21 6/30/21 3/31/21 12/31/20 9/30/20 6/30/20 3/31/20 6/30/21 6/30/20 9/30/21 9/30/20 12/31/21 12/31/20
Premiums
Agency renewal written premiums $ 775 $ 852 $ 898 $ 759 $ 727 $ 794 $ 842 $ 1,750 $ 1,636 $ 2,525 $ 2,363 $ 3,122
Agency new business written premiums 145 146 145 113 114 134 154 291 288 436 402 515
Other written premiums (25) (21) (24) (32) (27) (20) (24) (45) (44) (70) (71) (103)
Net written premiums $ 895 $ 977 $ 1,019 $ 840 $ 814 $ 908 $ 972 $ 1,996 $ 1,880 $ 2,891 $ 2,694 $ 3,534
Unearned premium change 35 (66) (133) 38 51 (38) (109) (199) (147) (164) (96) (58)
Earned premiums $ 930 $ 911 $ 886 $ 878 $ 865 $ 870 $ 863 $ 1,797 $ 1,733 $ 2,727 $ 2,598 $ 3,476
Year over year change %
Agency renewal written premiums 7 % 7 % 7 % 6 % 2 % 4 % 5 % 7 % 4 % 7 % 4 % 4 %
Agency new business written premiums 27 9 (6) (12) (8) (2) 28 1 12 8 6 1
Other written premiums 7 (5) (10) (29) 20 (4) (2) 8 1 (3) (5)
Net written premiums 10 8 5 3 3 8 6 6 7 4 4
Paid losses and loss expenses
Losses paid $ 328 $ 391 $ 330 $ 408 $ 378 $ 367 $ 426 $ 720 $ 795 $ 1,049 $ 1,173 $ 1,581
Loss expenses paid 98 78 96 98 103 86 103 174 189 272 291 388
Loss and loss expenses paid $ 426 $ 469 $ 426 $ 506 $ 481 $ 453 $ 529 $ 894 $ 984 $ 1,321 $ 1,464 $ 1,969
Incurred losses and loss expenses
Loss and loss expense incurred $ 451 $ 480 $ 503 $ 512 $ 620 $ 596 $ 608 $ 983 $ 1,204 $ 1,434 $ 1,824 $ 2,336
Loss and loss expenses paid as a % of incurred 94.5 % 97.7 % 84.7 % 98.8 % 77.6 % 76.0 % 87.0 % 90.9 % 81.7 % 92.1 % 80.3 % 84.3 %
Statutory combined ratio
Loss ratio 38.5 % 43.9 % 44.3 % 43.6 % 59.1 % 56.7 % 57.5 % 44.1 % 57.0 % 42.2 % 57.8 % 54.2 %
Loss adjustment expense ratio 10.0 8.8 12.4 14.8 12.5 11.8 12.9 10.6 12.4 10.4 12.4 13.0
Net underwriting expense ratio 33.2 29.9 26.2 32.0 32.0 28.6 28.9 28.0 28.8 29.6 29.7 30.3
Statutory combined ratio 81.7 % 82.6 % 82.9 % 90.4 % 103.6 % 97.1 % 99.3 % 82.7 % 98.2 % 82.2 % 99.9 % 97.5 %
Contribution from catastrophe losses 3.3 3.2 4.2 3.1 14.8 14.0 9.8 3.7 11.9 3.6 12.9 10.4
Statutory combined ratio excl. catastrophe losses 78.4 % 79.4 % 78.7 % 87.3 % 88.8 % 83.1 % 89.5 % 79.0 % 86.3 % 78.6 % 87.0 % 87.1 %
GAAP combined ratio
GAAP combined ratio 80.6 % 84.2 % 85.4 % 89.2 % 102.4 % 99.1 % 102.5 % 84.8 % 100.8 % 83.4 % 101.3 % 98.3 %
Contribution from catastrophe losses 3.3 3.2 4.2 3.1 14.8 14.0 9.8 3.7 11.9 3.6 12.9 10.4
GAAP combined ratio excl. catastrophe losses 77.3 % 81.0 % 81.2 % 86.1 % 87.6 % 85.1 % 92.7 % 81.1 % 88.9 % 79.8 % 88.4 % 87.9 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed<br> independently. <br>*nm - Not meaningful<br>*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

CINF Third-Quarter 2021 Supplemental Financial Data

14

Quarterly Property Casualty Data - Personal Lines
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/21 9/30/21 6/30/21 3/31/21 12/31/20 9/30/20 6/30/20 3/31/20 6/30/21 6/30/20 9/30/21 9/30/20 12/31/21 12/31/20
Premiums
Agency renewal written premiums $ 393 $ 397 $ 302 $ 317 $ 366 $ 387 $ 294 $ 699 $ 681 $ 1,092 $ 1,047 $ 1,364
Agency new business written premiums 53 53 46 45 51 44 34 99 78 152 129 174
Other written premiums (11) (11) (10) (8) (10) (8) (9) (21) (17) (32) (27) (35)
Net written premiums $ 435 $ 439 $ 338 $ 354 $ 407 $ 423 $ 319 $ 777 $ 742 $ 1,212 $ 1,149 $ 1,503
Unearned premium change (47) (57) 38 19 (40) (59) 40 (19) (19) (66) (59) (40)
Earned premiums $ 388 $ 382 $ 376 $ 373 $ 367 $ 364 $ 359 $ 758 $ 723 $ 1,146 $ 1,090 $ 1,463
Year over year change %
Agency renewal written premiums 7 % 3 % 3 % 3 % 3 % 6 % 4 % 3 % 5 % 4 % 4 % 4 %
Agency new business written premiums 4 20 35 25 28 (6) (3) 27 (5) 18 6 10
Other written premiums (10) (38) (11) 11 (25) 20 (13) (24) 6 (19) (4)
Net written premiums 7 4 6 5 5 5 3 5 4 5 5 5
Paid losses and loss expenses
Losses paid $ 208 $ 198 $ 162 $ 200 $ 200 $ 203 $ 173 $ 360 $ 376 $ 568 $ 577 $ 778
Loss expenses paid 40 29 32 36 38 30 40 60 69 100 106 143
Loss and loss expenses paid $ 248 $ 227 $ 194 $ 236 $ 238 $ 233 $ 213 $ 420 $ 445 $ 668 $ 683 $ 921
Incurred losses and loss expenses
Loss and loss expense incurred $ 281 $ 241 $ 273 $ 195 $ 265 $ 286 $ 231 $ 514 $ 517 $ 795 $ 782 $ 977
Loss and loss expenses paid as a % of incurred 88.3 % 94.2 % 71.1 % 121.0 % 89.8 % 81.5 % 92.2 % 81.7 % 86.1 % 84.0 % 87.3 % 94.3 %
Statutory combined ratio
Loss ratio 62.6 % 54.1 % 65.9 % 42.8 % 63.1 % 67.5 % 57.2 % 60.0 % 62.4 % 60.9 % 62.6 % 57.6 %
Loss adjustment expense ratio 9.7 8.9 6.7 9.5 8.9 11.4 6.9 7.8 9.1 8.5 9.1 9.2
Net underwriting expense ratio 28.2 27.2 30.7 30.6 26.9 29.4 32.1 28.7 30.6 28.5 29.3 29.6
Statutory combined ratio 100.5 % 90.2 % 103.3 % 82.9 % 98.9 % 108.3 % 96.2 % 96.5 % 102.1 % 97.9 % 101.0 % 96.4 %
Contribution from catastrophe losses 20.0 10.6 19.8 3.4 22.5 25.1 10.7 15.2 17.9 16.8 19.5 15.4
Statutory combined ratio excl. catastrophe losses 80.5 % 79.6 % 83.5 % 79.5 % 76.4 % 83.2 % 85.5 % 81.3 % 84.2 % 81.1 % 81.5 % 81.0 %
GAAP combined ratio
GAAP combined ratio 102.7 % 92.7 % 101.1 % 81.3 % 100.7 % 112.3 % 94.3 % 96.8 % 103.4 % 98.8 % 102.5 % 97.1 %
Contribution from catastrophe losses 20.0 10.6 19.8 3.4 22.5 25.1 10.7 15.2 17.9 16.8 19.5 15.4
GAAP combined ratio excl. catastrophe losses 82.7 % 82.1 % 81.3 % 77.9 % 78.2 % 87.2 % 83.6 % 81.6 % 85.5 % 82.0 % 83.0 % 81.7 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed<br> independently. <br>*nm - Not meaningful<br>*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

CINF Third-Quarter 2021 Supplemental Financial Data

15

Quarterly Property Casualty Data - Excess & Surplus Lines
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/21 9/30/21 6/30/21 3/31/21 12/31/20 9/30/20 6/30/20 3/31/20 6/30/21 6/30/20 9/30/21 9/30/20 12/31/21 12/31/20
Premiums
Agency renewal written premiums $ 76 $ 84 $ 76 $ 69 $ 60 $ 63 $ 62 $ 160 $ 125 $ 236 $ 185 $ 254
Agency new business written premiums 32 36 29 27 24 32 27 65 59 97 83 110
Other written premiums (4) (5) (6) (4) (4) (4) (4) (11) (8) (15) (12) (16)
Net written premiums $ 104 $ 115 $ 99 $ 92 $ 80 $ 91 $ 85 $ 214 $ 176 $ 318 $ 256 $ 348
Unearned premium change 1 (20) (10) (5) 2 (13) (7) (30) (20) (29) (18) (23)
Earned premiums $ 105 $ 95 $ 89 $ 87 $ 82 $ 78 $ 78 $ 184 $ 156 $ 289 $ 238 $ 325
Year over year change %
Agency renewal written premiums 27 % 33 % 23 % 23 % 20 % 17 % 27 % 28 % 21 % 28 % 21 % 22 %
Agency new business written premiums 33 13 7 (4) (14) 14 4 10 9 17 1
Other written premiums (25) (50) (38) (25)
Net written premiums 30 26 16 15 8 17 20 22 18 24 15 15
Paid losses and loss expenses
Losses paid $ 18 $ 19 $ 21 $ 22 $ 14 $ 14 $ 23 $ 40 $ 37 $ 59 $ 51 $ 73
Loss expenses paid 12 8 11 10 10 9 9 19 19 31 29 39
Loss and loss expenses paid $ 30 $ 27 $ 32 $ 32 $ 24 $ 23 $ 32 $ 59 $ 56 $ 90 $ 80 $ 112
Incurred losses and loss expenses
Loss and loss expense incurred $ 70 $ 58 $ 59 $ 49 $ 48 $ 57 $ 45 $ 117 $ 102 $ 187 $ 150 $ 199
Loss and loss expenses paid as a % of incurred 42.9 % 46.6 % 54.2 % 65.3 % 50.0 % 40.4 % 71.1 % 50.4 % 54.9 % 48.1 % 53.3 % 56.3 %
Statutory combined ratio
Loss ratio 45.1 % 45.0 % 43.1 % 39.6 % 39.8 % 56.4 % 35.4 % 44.1 % 45.9 % 44.5 % 43.8 % 42.7 %
Loss adjustment expense ratio 21.0 16.0 23.6 17.0 18.5 17.2 22.0 19.6 19.5 20.1 19.2 18.6
Net underwriting expense ratio 29.7 31.1 26.4 28.3 29.6 26.6 28.8 29.0 27.7 29.2 28.3 28.3
Statutory combined ratio 95.8 % 92.1 % 93.1 % 84.9 % 87.9 % 100.2 % 86.2 % 92.7 % 93.1 % 93.8 % 91.3 % 89.6 %
Contribution from catastrophe losses 0.3 0.5 1.0 0.5 1.2 3.4 1.0 0.7 2.2 0.6 1.8 1.5
Statutory combined ratio excl. catastrophe losses 95.5 % 91.6 % 92.1 % 84.4 % 86.7 % 96.8 % 85.2 % 92.0 % 90.9 % 93.2 % 89.5 % 88.1 %
GAAP combined ratio
GAAP combined ratio 94.1 % 89.5 % 92.0 % 83.2 % 86.7 % 102.0 % 89.1 % 90.7 % 95.5 % 91.9 % 92.5 % 90.0 %
Contribution from catastrophe losses 0.3 0.5 1.0 0.5 1.2 3.4 1.0 0.7 2.2 0.6 1.8 1.5
GAAP combined ratio excl. catastrophe losses 93.8 % 89.0 % 91.0 % 82.7 % 85.5 % 98.6 % 88.1 % 90.0 % 93.3 % 91.3 % 90.7 % 88.5 %
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed<br> independently. <br>*nm - Not meaningful<br>*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

CINF Third-Quarter 2021 Supplemental Financial Data

16

Consolidated Cincinnati Insurance Companies
Statutory Statements of Income
For the Three Months Ended September 30, For the Nine Months Ended September 30,
(Dollars in millions) 2021 2020 Change % Change 2021 2020 Change % Change
Underwriting income
Net premiums written $ 1,491 $ 1,354 $ 137 10 $ 4,810 $ 4,341 $ 469 11
Unearned premium change (36) (31) (5) (16) 358 225 133 59
Earned premiums $ 1,527 $ 1,385 $ 142 10 $ 4,452 $ 4,116 $ 336 8
Losses incurred $ 783 $ 829 $ (46) (6) $ 2,230 $ 2,419 $ (189) (8)
Defense and cost containment expenses incurred 76 79 (3) (4) 210 243 (33) (14)
Adjusting and other expenses incurred 80 77 3 4 236 227 9 4
Other underwriting expenses incurred 464 406 58 14 1,387 1,266 121 10
Workers compensation dividend incurred (1) 2 (3) nm 3 7 (4) (57)
Total underwriting deductions $ 1,402 $ 1,393 $ 9 1 $ 4,066 $ 4,162 $ (96) (2)
Net underwriting profit (loss) $ 125 $ (8) $ 133 nm $ 386 $ (46) $ 432 nm
Investment income
Gross investment income earned $ 118 $ 105 $ 13 12 $ 343 $ 316 $ 27 9
Net investment income earned 117 103 14 14 337 311 26 8
Net realized capital gains and losses, net 1 28 (27) (96) 8 (10) 18 nm
Net investment gains (net of tax) $ 118 $ 131 $ (13) (10) $ 345 $ 301 $ 44 15
Other income $ 1 $ 1 $ $ 4 $ 3 $ 1 33
Net income before federal income taxes $ 244 $ 124 $ 120 97 $ 735 $ 258 $ 477 185
Federal and foreign income taxes incurred 44 20 24 120 135 37 98 265
Net income (statutory) $ 200 $ 104 $ 96 92 $ 600 $ 221 $ 379 171
Policyholders' surplus - statutory $ 6,559 $ 5,372 $ 1,187 22 $ 6,559 $ 5,372 $ 1,187 22
Fixed maturities at amortized cost - statutory $ 8,075 $ 7,513 $ 562 7 $ 8,075 $ 7,513 $ 562 7
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. <br>*nm - Not meaningful<br>*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

CINF Third-Quarter 2021 Supplemental Financial Data

17

The Cincinnati Life Insurance Company
Statutory Statements of Income
For the Three Months Ended September 30, For the Nine Months Ended September 30,
(Dollars in millions) 2021 2020 Change % Change 2021 2020 Change % Change
Net premiums written $ 83 $ 79 $ 4 5 $ 255 $ 241 $ 14 6
Net investment income 47 41 6 15 135 124 11 9
Amortization of interest maintenance reserve 1 1 nm 2 2 nm
Commissions and expense allowances on reinsurance ceded 1 1 3 3
Income from fees associated with separate accounts 1 1 2 2
Total revenues $ 133 $ 122 $ 11 9 $ 397 $ 370 $ 27 7
Death benefits and matured endowments $ 44 $ 38 $ 6 16 $ 129 $ 106 $ 23 22
Annuity benefits 15 14 1 7 46 49 (3) (6)
Disability benefits and benefits under accident and health contracts 1 1
Surrender benefits and group conversions 7 8 (1) (13) 20 19 1 5
Interest and adjustments on deposit-type contract funds 2 2 5 6 (1) (17)
Increase in aggregate reserves for life and accident and health contracts 21 5 16 320 76 63 13 21
Total benefit expenses $ 89 $ 67 $ 22 33 $ 277 $ 244 $ 33 14
Commissions $ 13 $ 11 $ 2 18 $ 37 $ 36 $ 1 3
General insurance expenses and taxes 14 12 2 17 40 37 3 8
Increase in loading on deferred and uncollected premiums 1 (1) 2 nm 5 4 1 25
Net transfers from separate accounts (5) 5 nm (3) (9) 6 67
Total underwriting expenses $ 28 $ 17 $ 11 65 $ 79 $ 68 $ 11 16
Federal and foreign income taxes incurred 5 5 12 11 1 9
Net gain from operations before capital gains and losses $ 11 $ 33 $ (22) (67) $ 29 $ 47 $ (18) (38)
Gains and losses net of capital gains tax, net 1 (31) 32 nm
Net income (statutory) $ 11 $ 33 $ (22) (67) $ 30 $ 16 $ 14 88
Policyholders' surplus - statutory $ 261 $ 238 23 10 $ 261 $ 238 $ 23 10
Fixed maturities at amortized cost - statutory $ 3,668 $ 3,471 $ 197 6 $ 3,668 $ 3,471 $ 197 6
*Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. <br>*nm - Not meaningful<br>*Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies.

CINF Third-Quarter 2021 Supplemental Financial Data

18

Quarterly Data - Other
(Dollars in millions) Three months ended Six months ended Nine months ended Twelve months ended
12/31/21 9/30/21 6/30/21 3/31/21 12/31/20 9/30/20 6/30/20 3/31/20 6/30/21 6/30/20 9/30/21 9/30/20 12/31/21 12/31/20
Cincinnati Re:
Written premiums $ 57 $ 136 $ 196 $ 59 $ 54 $ 84 $ 105 $ 332 $ 189 $ 389 $ 242 $ 302
Year over year change %- written premium 6 % 62 % 87 % 64 % 52 % 15 % 25 % 76 % 20 % 61 % 26 % 32 %
Earned premiums $ 104 $ 94 $ 92 $ 69 $ 71 $ 57 $ 62 $ 186 $ 119 $ 290 $ 190 $ 259
Current accident year before catastrophe losses 52.8 % 48.5 % 42.1 % 57.2 % 56.1 % 79.6 % 47.6 % 45.4 % 63.0 % 48.0 % 60.4 % 59.6 %
Current accident year catastrophe losses 78.6 (1.7) 35.4 15.4 22.3 16.7 39.0 8.4 10.2
Prior accident years before catastrophe losses (6.8) 6.4 3.0 1.2 5.5 (0.6) 3.1 4.7 1.3 0.6 2.8 2.4
Prior accident years catastrophe losses 6.4 (0.1) (8.6) (0.1) 6.3 (0.1) 3.2 2.2 (1.2) (0.9)
Total loss and loss expense ratio 131.0 % 53.1 % 80.5 % 73.8 % 75.3 % 78.9 % 57.0 % 66.7 % 67.5 % 89.8 % 70.4 % 71.3 %
Cincinnati Global:
Written premiums $ 47 $ 47 $ 41 $ 49 $ 38 $ 53 $ 37 $ 88 $ 90 $ 135 $ 129 $ 177
Year over year change %- written premium 24 % (11) % 11 % 32 % % 20 % 76 % (2) % 38 % 5 % 25 % 26 %
Earned premiums $ 69 $ 32 $ 32 $ 42 $ 65 $ 34 $ 27 $ 64 $ 61 $ 133 $ 126 $ 168
Current accident year before catastrophe losses 35.3 % 54.4 % 30.9 % 23.7 % 62.9 % 49.6 % 63.7 % 42.9 % 55.6 % 39.0 % 59.4 % 50.4 %
Current accident year catastrophe losses 30.3 27.5 55.8 58.8 68.7 42.4 41.3 24.1 35.7 46.9 49.9
Prior accident years before catastrophe losses (4.7) (23.4) (12.0) (11.9) (0.1) (27.9) (19.5) (17.8) (24.2) (11.1) (11.8) (11.9)
Prior accident years catastrophe losses 12.2 (54.0) (31.0) (19.5) (0.1) 1.0 (3.2) (42.7) (0.8) (14.4) (0.4) (5.2)
Total loss and loss expense ratio 73.1 % 4.5 % 43.7 % 51.1 % 131.4 % 65.1 % 41.0 % 23.7 % 54.7 % 49.2 % 94.1 % 83.2 %
Noninsurance operations:
Interest and fees on loans and leases $ 2 $ 2 $ 1 $ 2 $ 1 $ 2 $ 1 $ 3 $ 3 $ 5 $ 4 $ 6
Other revenue 1 1 1 2 1 1 2 2 3 4 4
Interest expense 13 13 13 14 13 14 13 26 27 39 40 54
Operating expenses 5 5 4 5 5 5 5 9 10 14 15 20
Total noninsurance operations loss $ (15) $ (15) $ (15) $ (17) $ (15) $ (16) $ (16) $ (30) $ (32) $ (45) $ (47) $ (64)
*Dollar amounts shown are in conformity with GAAP and rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently.
*Noninsurance operations include the noninvestment operations of the parent company and a noninsurance subsidiary, CFC Investment Company.

CINF Third-Quarter 2021 Supplemental Financial Data

19