CLB · Core Laboratories Inc. /DE/
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $519.18M | $526.52M | $523.85M | $509.79M | $489.74M | $470.25M | |
| $417.86M | $417.59M | $420.52M | $399.96M | $393.66M | — | |
| $101.32M | $108.93M | $103.33M | $109.83M | $96.08M | — | |
| — | 20.69% | 19.72% | 21.54% | 19.62% | — | |
| $46.99M | $45.43M | $39.77M | $40.26M | $38.12M | — | |
| $474K | $359K | $504K | $490K | $685K | $762K | |
| $14.85M | $14.65M | $14.95M | $15.78M | $17.16M | $18.52M | |
| $47.8M | $56.47M | $58.56M | $54.64M | $41.52M | $45.26M | |
| — | 10.72% | 11.18% | 10.72% | 8.48% | 9.63% | |
| $62.65M | $71.12M | $73.51M | $70.42M | $58.69M | $63.78M | |
| $11M | $10.57M | $12.37M | $13.43M | $11.57M | $9.15M | |
| $8.32M | $7.61M | $9.95M | $850K | $722K | -$5.6M | |
| $36.8M | $45.9M | $46.19M | $41.21M | $29.95M | $36.11M | |
| $12.1M | $15.51M | $14.03M | $4.19M | $10.3M | $15.89M | |
| $24.35M | $29.67M | $31.4M | $36.68M | $19.45M | $19.73M | |
| — | 5.63% | 5.99% | 7.19% | 3.97% | 4.19% | |
| $344K | $722K | $753K | $350K | $205K | $492K | |
| $24.63M | $29.63M | $30.6M | $35.48M | $25.81M | $16.79M | |
| USD/shares | $0.52 | $0.64 | $0.67 | $0.79 | $0.42 | $0.43 |
| USD/shares | $0.52 | $0.63 | $0.66 | $0.77 | $0.42 | $0.42 |
| shares | — | 46.43M | 46.9M | 46.68M | 46.33M | 46.01M |
| shares | — | 47.03M | 47.69M | 47.52M | 46.81M | 46.69M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $32.09M in buybacks, $9.3M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 33 similar-size Oil & Gas Equipment & Services companies (of 45 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating Segment Reservoir Description | $347,683,000 | $346,146,000 | $333,345,000 | $307,691,000 | $313,609,000 |
| Operating Segment Production Enhancement | $178,837,000 | $177,702,000 | $176,445,000 | $182,044,000 | $156,643,000 |
| Corporate And Other | $0 | $0 | $0 | $0 | $0 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Non Us | $351,193,000 | $344,953,000 | $331,241,000 | — | — |
| United States | $175,327,000 | $178,895,000 | $178,549,000 | $166,701,000 | $148,183,000 |
| Other Countries | — | — | — | $323,034,000 | $322,069,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Service | $399,422,000 | $388,205,000 | $371,914,000 | $346,974,000 | $344,342,000 |
| Product | $127,098,000 | $135,643,000 | $137,876,000 | $142,761,000 | $125,910,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating Segment Reservoir Description | $43,939,000 | $51,466,000 | $41,039,000 | $22,902,000 | $28,958,000 |
| Operating Segment Production Enhancement | $12,055,000 | $6,612,000 | $12,519,000 | $16,351,000 | $15,163,000 |
| Corporate And Other | $474,000 | $478,000 | $1,082,000 | $2,271,000 | $1,141,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating Segment Reservoir Description | 12.6% | 14.9% | 12.3% | 7.4% | 9.2% |
| Operating Segment Production Enhancement | 6.7% | 3.7% | 7.1% | 9% | 9.7% |