Skip to main content
CLB logo

CLB

Core Laboratories Inc. /DE/
$11.36 -0.19 (-1.65%) At close · Jul 15
Market Cap
$529.65M
Shares
46,096,682

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$526.52M +0.5%
FY2025 Revenue FY2021–FY2025
Net Income
$29.67M -5.5%
FY2025 Net Income FY2021–FY2025
Gross Margin
20.69% +1pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
10.72% -0.5pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
$0.63 -4.5%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
$37.03M -34.3%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$524.73M $526.52M $523.85M $509.79M $489.74M $470.25M
$420.19M $417.59M $420.52M $399.96M $393.66M
$104.54M $108.93M $103.33M $109.83M $96.08M
20.69% 19.72% 21.54% 19.62%
$46.5M $45.43M $39.77M $40.26M $38.12M
$443K $359K $504K $490K $685K $762K
$14.7M $14.65M $14.95M $15.78M $17.16M $18.52M
$53.94M $56.47M $58.56M $54.64M $41.52M $45.26M
10.72% 11.18% 10.72% 8.48% 9.63%
$68.63M $71.12M $73.51M $70.42M $58.69M $63.78M
$10.86M $10.57M $12.37M $13.43M $11.57M $9.15M
$10.59M $7.61M $9.95M $850K $722K -$5.6M
$43.08M $45.9M $46.19M $41.21M $29.95M $36.11M
$13.51M $15.51M $14.03M $4.19M $10.3M $15.89M
$29.03M $29.67M $31.4M $36.68M $19.45M $19.73M
5.63% 5.99% 7.19% 3.97% 4.19%
$535K $722K $753K $350K $205K $492K
$29.17M $29.63M $30.6M $35.48M $25.81M $16.79M
USD/shares $0.64 $0.67 $0.79 $0.42 $0.43
USD/shares $0.63 $0.66 $0.77 $0.42 $0.42
shares 46.43M 46.9M 46.68M 46.33M 46.01M
shares 47.03M 47.69M 47.52M 46.81M 46.69M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $32.09M in buybacks, $9.3M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Oil & Gas Equipment & Services median 1.13×
EV/EBIT
Oil & Gas Equipment & Services median 23.96×
P/E (TTM)
18.84×
Oil & Gas Equipment & Services median 25.31×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Segment Reservoir Description $347,683,000 $346,146,000 $333,345,000 $307,691,000 $313,609,000
Operating Segment Production Enhancement $178,837,000 $177,702,000 $176,445,000 $182,044,000 $156,643,000
Corporate And Other $0 $0 $0 $0 $0

By Geography (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Non Us $351,193,000 $344,953,000 $331,241,000
United States $175,327,000 $178,895,000 $178,549,000 $166,701,000 $148,183,000
Other Countries $323,034,000 $322,069,000

By Product & Service (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Service $399,422,000 $388,205,000 $371,914,000 $346,974,000 $344,342,000
Product $127,098,000 $135,643,000 $137,876,000 $142,761,000 $125,910,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Segment Reservoir Description $43,939,000 $51,466,000 $41,039,000 $22,902,000 $28,958,000
Operating Segment Production Enhancement $12,055,000 $6,612,000 $12,519,000 $16,351,000 $15,163,000
Corporate And Other $474,000 $478,000 $1,082,000 $2,271,000 $1,141,000

Operating Margin by Segment (%)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Segment Reservoir Description 12.6% 14.9% 12.3% 7.4% 9.2%
Operating Segment Production Enhancement 6.7% 3.7% 7.1% 9% 9.7%
Key facts CIK 1958086 CUSIP 21867A105 13F (30d) 11 filings 10 filers Visit website