CLMT
Calumet, Inc. /DE
$37.17
+0.30 (+0.81%)
At close · Jul 7
Market Cap
$3.24B
Shares
87,147,147
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.14B
-1.2%
FY2025
Net Income
-$33.8M
+84.8%
FY2025
Gross Margin
5.94%
+0.4pp
FY2025
Operating Margin
2.63%
+2.4pp
FY2025
Diluted EPS
-$0.39
+85.4%
FY2025
Operating Cash Flow
$108.9M
+334.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| $4.17B | $4.14B | $4.19B | $4.18B | $4.69B | |
| $3.93B | $3.89B | $3.96B | $3.73B | $4.33B | |
| $239.6M | $245.7M | $230.8M | $451.7M | $351.7M | |
| — | 5.94% | 5.51% | 10.8% | 7.5% | |
| $177.7M | $123.8M | $145.5M | $133M | $143.4M | |
| — | $3.3M | $6.5M | $7.8M | $9.5M | |
| $144.8M | $148.8M | $149M | $146.8M | $98.3M | |
| -$13.9M | $108.7M | $8.1M | $267.2M | $131.9M | |
| — | 2.63% | 0.19% | 6.39% | 2.81% | |
| $130.9M | $257.5M | $157.1M | $414M | $230.2M | |
| $208.4M | $215.8M | $236.7M | $221.7M | $175.9M | |
| -$288.7M | -$235.1M | -$229.3M | -$217.5M | -$301.8M | |
| -$302.6M | -$126.4M | -$221.2M | $49.7M | -$169.9M | |
| -$113.8M | -$92.6M | $800K | $1.6M | $3.4M | |
| -$188.8M | -$33.8M | -$222M | $48.1M | -$173.3M | |
| — | -0.82% | -5.3% | 1.15% | -3.7% | |
| USD/shares | — | -$0.39 | -$2.67 | — | — |
| USD/shares | — | -$0.39 | -$2.67 | — | — |
| shares | — | 86.76M | 83.15M | 80.08M | 79.34M |
| shares | — | 86.76M | 83.15M | 80.08M | 79.34M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Specialty Products and Solutions | $2,652,400,000 | $2,812,600,000 | $2,894,100,000 | $3,532,700,000 |
| Montana Renewables | $1,193,100,000 | $1,064,900,000 | $993,800,000 | $874,900,000 |
| Performance Brands | $311,500,000 | $335,600,000 | $310,600,000 | $303,400,000 |
| Corporate | — | $0 | — | $0 |