CRGY
Crescent Energy CoIncome-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $3.81B | $3.58B | $2.93B | $2.38B | $3.06B | $1.48B | $754.22M | $1.09B | |
| $478.19M | $472.16M | $336.22M | $140.92M | $84.99M | $78.34M | $16.54M | $2.36M | |
| $1.24B | $1.17B | $949.48M | $675.78M | $532.93M | $312.79M | $372.3M | $311.19M | |
| — | $62.19M | $16.95M | — | — | — | — | — | |
| $3.43B | $3.35B | $2.71B | $2.06B | $1.77B | $993.24M | $1.13B | $860.13M | |
| $384.54M | $229.28M | $218.46M | $324.74M | $1.28B | $483.74M | -$373.63M | $227.11M | |
| — | 6.4% | 7.45% | 13.63% | 42.01% | 32.75% | -49.54% | 20.89% | |
| $1.62B | $1.4B | $1.17B | $1B | $1.82B | $796.53M | -$1.33M | $538.3M | |
| $329.82M | $298.43M | $216.26M | $145.81M | $95.94M | $50.74M | $38.11M | $53.58M | |
| -$692.85M | -$27.61M | -$387.22M | $20.48M | -$767.27M | -$916.27M | $157.52M | -$180.38M | |
| $1.75M | $2.19M | $729K | -$413K | $4.62M | $368K | $0 | $0 | |
| -$308.3M | $201.67M | -$168.76M | $345.22M | $516.89M | -$432.53M | -$216.11M | $46.74M | |
| -$50.38M | $34.5M | -$31.07M | $23.23M | $36.29M | -$306K | $14K | $28K | |
| -$284.79M | $132.91M | -$114.61M | $67.61M | $96.67M | -$19.38M | $0 | $0 | |
| — | 3.71% | -3.91% | 2.84% | 3.16% | -1.31% | 0% | 0% |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $59.76M in buybacks, $241.83M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Reportable Segment | $3,579,782,000 | $2,930,919,000 | $2,382,602,000 | $3,057,065,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Oil Reserves | $2,372,726,000 | $2,130,418,000 | $1,750,961,000 | $1,969,070,000 | $883,087,000 | $491,780,000 | $785,750,000 |
| Natural Gas Production | $673,540,000 | $349,858,000 | $371,066,000 | $766,962,000 | $354,298,000 | $149,317,000 | $173,386,000 |
| Natural Gas Liquids Reserves | $390,629,000 | $316,981,000 | $192,870,000 | $268,192,000 | $185,530,000 | $69,902,000 | $86,473,000 |
| Midstream and Other | $142,887,000 | $133,662,000 | $67,705,000 | $52,841,000 | $54,062,000 | $43,222,000 | $41,631,000 |