8-K

COMMUNITY TRUST BANCORP INC /KY/ (CTBI)

8-K 2020-10-21 For: 2020-09-30
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15 (d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

September 30, 2020

Commission file number 001-31220

Community Trust Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Kentucky 61-0979818
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
P.O. Box 2947<br><br> <br>346 North Mayo Trail<br><br> <br>Pikeville,<br> Kentucky 41502
(Address of principal executive offices) (Zip code)
(606)<br> 432-1414<br><br> <br>(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock<br><br> <br>(Title of class)
CTBI The Nasdaq Global Select Market
--- ---
(Trading symbol) (Name of exchange on which registered)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 – Results of Operations and Financial Condition

On October 21, 2020, Community Trust Bancorp, Inc. issued a press release announcing its financial results for the quarter ended and nine months ended September 30, 2020.  A copy of this press release is being furnished to the Securities and Exchange Commission pursuant to Item 2.02 – Results of Operations and Financial Condition and Item 7.01 – Regulation FD Disclosure of Form 8-K and is attached hereto as Exhibit 99.1.  The information in this Form 8-K and in Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference.

Item 9.01 – Financial Statements and Exhibits

(d) Exhibits

The following exhibit is filed with this report:

99.1 Press Release dated October 21, 2020

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

COMMUNITY TRUST BANCORP, INC.
Date: October 21, 2020 By:
/s/ Jean R. Hale
Jean R. Hale
Chairman, President, and Chief Executive Officer

Exhibit Index

Exhibit No. Description
99.1 Press Release dated October 21, 2020

Exhibit 99.1

FOR IMMEDIATE RELEASE

October 21, 2020

FOR ADDITIONAL INFORMATION, PLEASE CONTACT JEAN R. HALE, CHAIRMAN, PRESIDENT, AND C.E.O., COMMUNITY TRUST BANCORP, INC. AT (606) 437-3294

Pikeville, Kentucky:

COMMUNITY TRUST BANCORP, INC. REPORTS EARNINGS FOR THE THIRD QUARTER 2020

Earnings Summary
(in thousands except per share data) 3Q<br><br> <br>2020 2Q<br><br> <br>2020 3Q<br><br> <br>2019 9 Months<br><br> <br>2020 9 Months<br><br> <br>2019
Net income $ 17,447 $ 19,652 $ 15,269 $ 43,678 $ 48,532
Earnings per share $ 0.98 $ 1.11 $ 0.86 $ 2.46 $ 2.74
Earnings per share - diluted $ 0.98 $ 1.11 $ 0.86 $ 2.46 $ 2.74
Return on average assets 1.38 % 1.63 % 1.40 % 1.23 % 1.50 %
Return on average equity 10.81 % 12.66 % 10.02 % 9.26 % 11.01 %
Efficiency ratio 55.99 % 55.17 % 60.89 % 56.72 % 61.32 %
Tangible common equity 11.68 % 11.42 % 12.64 %
Dividends declared per share $ 0.385 $ 0.380 $ 0.380 $ 1.145 $ 1.100
Book value per share $ 36.20 $ 35.51 $ 34.06
Weighted average shares 17,746 17,739 17,726 17,746 17,720
Weighted average shares - diluted 17,752 17,742 17,743 17,753 17,733

Community Trust Bancorp, Inc. (NASDAQ-CTBI) reports earnings for the third quarter 2020 of $17.4 million, or $0.98 per basic share, compared to $19.7 million, or $1.11 per basic share, earned during the second quarter 2020 and $15.3 million, or $0.86 per basic share, earned during the third quarter 2019.  Year-to-date earnings for the nine months ended September 30, 2020 were $43.7 million, or $2.46 per basic share, compared to $48.5 million, or $2.74 per basic share, for the nine months ended September 30, 2019.

3^rd^ Quarter 2020 Highlights

Net interest income for the quarter of $37.7 million was $0.8 million, or 2.0%, below prior quarter but $1.2 million, or 3.2%,<br> above third quarter 2019.
Provision for credit losses for the quarter ended September 30, 2020 increased $2.5 million from prior quarter and $1.2 million<br> from prior year same quarter.  The increase in provision resulted from management’s decision to increase the qualitative factors in our allowance model due to uncertainty caused by the CARES Act deferrals.
--- ---
Our loan portfolio increased $19.1 million, an annualized 2.2%, during the quarter and $343.1 million, or 10.7%, from September<br> 30, 2019.
--- ---
Net loan charge-offs for the quarter ended September 30, 2020 decreased to $1.1 million, or 0.12% of average loans annualized,<br> compared to $2.8 million, or 0.32%, experienced for the second quarter 2020 and $1.4 million, or 0.18%, for the third quarter 2019.
--- ---
Nonperforming loans at $29.9 million decreased $6.3 million from June 30, 2020 and $1.6 million from September 30, 2019. <br> Nonperforming assets at $45.5 million decreased $8.4 million from June 30, 2020 and $5.8 million from September 30, 2019.
--- ---
Deposits, including repurchase agreements, decreased $6.3 million, an annualized 0.6%, during the quarter but increased $643.7<br> million, or 17.8%, from September 30, 2019.
--- ---
Noninterest income for the quarter ended September 30, 2020 of $14.9 million was a $2.0 million, or 15.8%, increase from prior<br> quarter and a $2.5 million, or 20.3%, increase from prior year same quarter.
--- ---
Noninterest expense for the quarter ended September 30, 2020 of $29.5 million increased $1.6 million, or 5.6%, from prior quarter,<br> but decreased $0.4 million, or 1.4%, from prior year same quarter.
--- ---

COVID-19

We continue working through the COVID-19 pandemic.  Through September 30, 2020, we have approved 3,274 CARES Act loan deferrals totaling $716 million, consisting of 829 commercial loan deferrals totaling $621 million, 500 residential loan deferrals totaling $60 million, and 1,945 consumer loan deferrals totaling $36 million, in addition to 73 serviced loan deferrals, pursuant to Freddie Mac guidelines, totaling $9.2 million.  We also had 189 customers who had previously received CARES Act loan deferrals that have requested payment deferral for a second time.  Those deferrals total $211 million.  Five customers have requested payment deferral for a third time.  Those deferrals total $1 million.  These loan deferrals and modifications have been executed consistent with the guidelines of the CARES Act.  Pursuant to the CARES Act, these loan deferrals are not included in our nonperforming loans disclosed below.  Please see below for further detail regarding the types of deferrals received and the repayment status of those loans.

CARES Act Loan Deferral Status

Deferrals
One Time Two Times Three Times Resumed Payments
(dollars in thousands) Number Amount Number Amount Number Amount Number Amount
Commercial 829 $ 620,509 125 $ 203,431 4 $ 1,365 617 $ 435,296
Mortgage 500 59,660 59 7,026 1 27 290 37,778
Consumer 1,945 35,629 5 81 0 0 1,646 31,171
3,274 $ 715,798 189 $ 210,538 5 $ 1,392 2,553 $ 504,245

Also, we have continued participating in the Paycheck Protection Program (PPP) stemming from the CARES Act passed by Congress as a stimulus response to the potential economic impacts of COVID-19.  As of September 30, 2020, we have closed 2,962 PPP loans totaling $277.0 million.  Of these, 2,817 are under $350 thousand, 132 are between $350 thousand and $2.0 million, and 13 are over $2.0 million.  The PPP program expired on August 8, 2020, and no additional loans may be made under the program.  Loan forgiveness began in August 2020.  In October 2020, the U.S. Small Business Administration (SBA) released an updated loan forgiveness application for PPP loans of $50,000 or less.  We currently have 2,031 PPP loans totaling $37.7 million that fall within this category.  We have begun the application process; however, the timing regarding SBA forgiveness remains a significant unknown.

Net Interest Income

Net interest income for the quarter of $37.7 million was a decrease of $0.8 million, or 2.0%, from second quarter 2020 but an increase of $1.2 million, or 3.2%, from third quarter 2019.  Our net interest margin at 3.16% decreased 25 basis points from prior quarter and 43 basis points from prior year same quarter, while our average earning assets increased $209.2 million and $707.5 million, respectively, during those same periods.  Our yield on average earning assets decreased 32 basis points from prior quarter and 95 basis points from prior year same quarter, and our cost of funds decreased 12 basis points from prior quarter and 72 basis points from prior year same quarter.  We continue to experience pressure on our net interest margin driven by reductions in rates by the Federal Reserve during the first half of 2020 in response to the COVID 19 pandemic.  The net interest margin was negatively impacted primarily by the repricing of interest-bearing assets exceeding that of interest-bearing liabilities in the current low rate environment (14 basis points) and also, by an adjustment for recognition of fee income on our Small Business Administration Paycheck Protection Program loans (11 basis points).

Our ratio of average loans to deposits, including repurchase agreements, was 82.8% for the quarter ended September 30, 2020 compared to 84.5% for the quarter ended June 30, 2020 and 88.1% for the quarter ended September 30, 2019.  Year-to-date net interest income for the nine months ended September 30, 2020 was $112.4 million compared to $108.5 million for the nine months ended September 30, 2019.

Noninterest Income

Noninterest income for the quarter ended September 30, 2020 of $14.9 million was a $2.0 million, or 15.8%, increase from prior quarter and a $2.5 million, or 20.3%, increase from prior year same quarter.  The increase in noninterest income from prior quarter was primarily the result of increases in deposit service charges ($1.3 million), gains on sales of loans ($0.7 million), and loan related fees ($0.6 million), partially offset by a decline in securities gains ($0.8 million).  The increase from prior year same quarter resulted from increases in gains on sales of loans ($2.0 million) and loan related fees ($0.8 million), partially offset by a decline in deposit service charges ($0.6 million).  The increase in gains on sales of loans is the result of the increased loan volume discussed in the Balance Sheet Review section below.  The increase in loan related fees is due to fluctuation in the fair value of our mortgage servicing rights.  The variance in deposit related fees is the result of a 30-day waiver of overdraft charges as a result of the COVID-19 pandemic which resulted in a $0.7 million loss in revenue in April, in addition to a general decline in overdraft fees due to reduced activity during the pandemic.  Although overdraft fees have remained below normal, we have started to see improvement during the third quarter 2020.  Year-to-date noninterest income for the nine months ended September 30, 2020 at $39.3 million increased $2.5 million, or 6.8%, compared to the nine months ended September 30, 2019.

Noninterest Expense

Noninterest expense for the quarter ended September 30, 2020 of $29.5 million increased $1.6 million, or 5.6%, from prior quarter, but decreased $0.4 million, or 1.4%, from prior year same quarter.  The increase from prior quarter was primarily due to a $1.0 million increase in personnel expense and a $0.2 million increase in charitable contributions.  The increase in personnel expense included a $0.8 million increase in the cost of group medical and life insurance and a $0.1 million increase in salaries.  Year over year quarterly increases in personnel expense ($1.1 million) and FDIC insurance ($0.6 million) were offset by a $2.0 million decline in net other real estate owned expense.  The decline in net other real estate owned was the result of $3.3 million in fair market value adjustments year over year, partially offset by a $0.3 million increase in carrying costs.  Noninterest expense for the nine months ended September 30, 2020 was $3.4 million below the nine months ended September 30, 2019 as net other real estate owned expense decreased $2.3 million and personnel expense decreased $0.7 million year over year, with decreases of $1.3 million in bonuses and incentives and $0.4 million in the cost of group medical and life insurance, offset partially by an increase of $0.9 million in salaries.  The accruals for incentive payments are lower than prior year based on our current projected earnings for the year.

Balance Sheet Review

CTBI’s total assets at $5.0 billion decreased $2.4 million, or 0.2% annualized, from June 30, 2020 but increased $682.8 million, or 15.7%, from September 30, 2019.  Loans outstanding at September 30, 2020 were $3.6 billion, an increase of $19.1 million, an annualized 2.2%, from June 30, 2020 and $343.1 million, or 10.7%, from September 30, 2019.  We experienced increases during the quarter of $19.3 million in the indirect consumer loan portfolio, $6.4 million in the direct consumer loan portfolio, and $0.1 million in the residential loan portfolio, partially offset by a decrease of $6.7 million in the commercial loan portfolio.  The historically low mortgage loan rates have created a significant refinancing boom.  In the quarter ended September 30, 2020, we closed and delivered 670 secondary market mortgage loans for a total of $118.3 million compared to 160 loans totaling $20.9 million in the third quarter 2019.  Correspondingly, our total mortgage servicing portfolio increased by $74.7 million during the quarter to $561.0 million.  CTBI’s investment portfolio increased $208.7 million, or an annualized 111.8%, from June 30, 2020 and $299.1 million, or 45.9%, from September 30, 2019.  Deposits in other banks decreased $215.3 million from prior quarter but increased $46.2 million from prior year same quarter.  The decline in deposits in other banks is due to management’s decision to redeploy Federal Reserve funds into AFS securities during the quarter.  Deposits, including repurchase agreements, at $4.3 billion decreased $6.3 million, or an annualized 0.6%, from June 30, 2020 but increased $643.7 million, or 17.8%, from September 30, 2019.

Shareholders’ equity at September 30, 2020 was $644.4 million, a $12.6 million increase from the $631.8 million at June 30, 2020 and a $38.9 million increase from the $605.5 million at September 30, 2019.  CTBI’s annualized dividend yield to shareholders as of September 30, 2020 was 5.45%.

Asset Quality

CTBI’s total nonperforming loans, not including performing troubled debt restructurings, were $29.9 million, or 0.84% of total loans, at September 30, 2020 compared to $36.2 million, or 1.02% of total loans, at June 30, 2020 and $31.4 million, or 0.98% of total loans, at September 30, 2019.  Accruing loans 90+ days past due decreased $3.8 million from prior quarter and $2.3 million from September 30, 2019.  Nonaccrual loans decreased $2.5 million during the quarter but increased $0.8 million from September 30, 2019.  Accruing loans 30-89 days past due at $13.3 million decreased $0.3 million from prior quarter and $9.6 million from September 30, 2019.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.

Our level of foreclosed properties at $15.6 million at September 30, 2020 was a $2.1 million decrease from the $17.7 million at June 30, 2020 and a $4.2 million decrease from the $19.8 million at September 30, 2019.  Sales of foreclosed properties for the quarter ended September 30, 2020 totaled $2.1 million while new foreclosed properties totaled $0.2 million.  The suspension of residential foreclosure actions as a result of COVID-19 has continued through the third quarter 2020.  At September 30, 2020, the book value of properties under contracts to sell was $3.1 million; however, the closings had not occurred at quarter-end.  Write-downs on foreclosed properties for the third quarter 2020 totaled $0.3 million compared to $0.3 million in the second quarter 2020 and $2.2 million in the third quarter 2019.  As disclosed in our Form 10-K for the year ended December 31, 2019, CTBI is required to dispose of any foreclosed property that has not been sold within 10 years.  As of September 30, 2020, four foreclosed properties with a total book value of $7.0 million had been held by us for at least nine years.

Net loan charge-offs for the quarter ended September 30, 2020 were $1.1 million, or 0.12% of average loans annualized, compared to $2.8 million, or 0.32%, experienced for the second quarter 2020 and $1.4 million, or 0.18%, for the third quarter 2019.  Of the net charge-offs for the quarter, $1.0 million were in commercial loans, $0.1 million were in direct consumer loans, and $0.1 million were in residential loans, partially offset by a recovery of $(0.1) million in indirect loans.  Year-to-date net charge-offs as of September 30, 2020 totaled $5.2 million, or 0.20% of average loans annualized, compared to $4.1 million, or 0.17% of average loans annualized at September 30, 2019.

Allowance for Credit Losses

The allowance for credit losses (ACL) increased by $1.4 million during the quarter ended September 30, 2020.  During the calculation of the allowance for credit losses (ACL) in the Current Expected Credit Loss model, management noted that the qualitative factors for current delinquency trends and our levels of nonperforming loans were driving a reduction in the overall calculation for our ACL.  Management remains concerned that these factors may have been artificially influenced by the current economic environment resulting from the COVID-19 pandemic and the number of loans that have received payment deferrals.  Given this uncertainty, management elected to increase the qualitative factors in our allowance model to offset this reduction and, in fact, increase the ACL by three basis points quarter over quarter.  As a result, allocations to the allowance for credit losses for the quarter ended September 30, 2020 totaled $2.4 million, an increase of $2.5 million from prior quarter and $1.2 million from prior year same quarter.  Our reserve coverage (allowance for credit losses to nonperforming loans) at September 30, 2020 was 160.7% compared to 129.0% at June 30, 2020 and allowance for loan and lease losses to nonperforming loans of 110.8% at September 30, 2019.  Our credit loss reserve as a percentage of total loans outstanding at September 30, 2020 increased to 1.35% from the 1.32% at June 30, 2020 and above the allowance for loan loss reserve incurred loss model of 1.08% from September 30, 2019.

Forward-Looking Statements

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Community Trust Bancorp, Inc.’s (“CTBI”) actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.” These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of the COVID-19 pandemic on our business operations and credit quality and on general economic and financial market conditions, as well as our ability to respond to the related challenges; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; and the resolution of legal  proceedings and related matters.  In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

Community Trust Bancorp, Inc., with assets of $5.0 billion, is headquartered in Pikeville, Kentucky and has 70 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.

Additional information follows.


Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
September 30, 2020
(in thousands except per share data and # of employees)
Three Three Three Nine Nine
Months Months Months Months Months
Ended Ended Ended Ended Ended
September 30, 2020 June 30, 2020 September 30, 2019 September 30, 2020 September 30, 2019
Interest income $ 43,626 $ 44,968 $ 46,987 $ 133,293 $ 139,693
Interest expense 5,946 6,506 10,468 20,907 31,164
Net interest income 37,680 38,462 36,519 112,386 108,529
Loan loss provision 2,433 (49 ) 1,253 15,091 3,006
Gains on sales of loans 2,470 1,753 450 4,706 1,298
Deposit service charges 6,296 4,967 6,859 17,179 19,504
Trust revenue 2,692 2,569 2,725 8,145 8,065
Loan related fees 1,383 822 622 2,300 1,635
Securities gains (losses) 142 937 14 1,328 574
Other noninterest income 1,928 1,831 1,719 5,653 5,735
Total noninterest income 14,911 12,879 12,389 39,311 36,811
Personnel expense 16,137 15,153 15,020 46,321 47,066
Occupancy and equipment 2,724 2,624 2,807 8,054 8,158
Data processing expense 1,936 1,875 1,987 5,789 5,539
FDIC insurance premiums 295 294 (280 ) 736 266
Other noninterest expense 8,381 7,963 10,348 24,703 27,966
Total noninterest expense 29,473 27,909 29,882 85,603 88,995
Net income before taxes 20,685 23,481 17,773 51,003 53,339
Income taxes 3,238 3,829 2,504 7,325 4,807
Net income $ 17,447 $ 19,652 $ 15,269 $ 43,678 $ 48,532
Memo: TEQ interest income $ 43,815 $ 45,149 $ 47,170 $ 133,832 $ 140,288
Average shares outstanding 17,746 17,739 17,726 17,746 17,720
Diluted average shares outstanding 17,752 17,742 17,743 17,753 17,733
Basic earnings per share $ 0.98 $ 1.11 $ 0.86 $ 2.46 $ 2.74
Diluted earnings per share $ 0.98 $ 1.11 $ 0.86 $ 2.46 $ 2.74
Dividends per share $ 0.385 $ 0.380 $ 0.380 $ 1.145 $ 1.100
Average balances:
Loans $ 3,539,520 $ 3,461,505 $ 3,188,446 $ 3,421,749 $ 3,187,540
Earning assets 4,768,869 4,559,670 4,061,410 4,475,200 4,032,753
Total assets 5,035,874 4,837,293 4,341,985 4,752,895 4,316,483
Deposits, including repurchase agreements 4,276,496 4,096,647 3,617,671 4,002,194 3,604,780
Interest bearing liabilities 3,238,474 3,094,931 2,857,468 3,060,851 2,851,830
Shareholders' equity 642,306 624,111 604,271 630,320 589,139
Performance ratios:
Return on average assets 1.38 % 1.63 % 1.40 % 1.23 % 1.50 %
Return on average equity 10.81 % 12.66 % 10.02 % 9.26 % 11.01 %
Yield on average earning assets (tax equivalent) 3.66 % 3.98 % 4.61 % 3.99 % 4.65 %
Cost of interest bearing funds (tax equivalent) 0.73 % 0.85 % 1.45 % 0.91 % 1.46 %
Net interest margin (tax equivalent) 3.16 % 3.41 % 3.59 % 3.37 % 3.62 %
Efficiency ratio (tax equivalent) 55.99 % 55.17 % 60.89 % 56.72 % 61.32 %
Loan charge-offs $ 2,268 $ 3,809 $ 2,316 $ 8,492 $ 7,168
Recoveries (1,187 ) (1,047 ) (876 ) (3,251 ) (3,065 )
Net charge-offs $ 1,081 $ 2,762 $ 1,440 $ 5,241 $ 4,103
Market Price:
High $ 35.09 $ 37.07 $ 44.22 $ 46.87 $ 44.22
Low $ 28.00 $ 26.45 $ 38.05 $ 26.45 $ 38.03
Close $ 28.26 $ 32.76 $ 42.58 $ 28.26 $ 42.58

Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
September 30, 2020
(in thousands except per share data and # of employees)
As of As of
--- --- --- --- --- --- --- --- ---
June 30, 2020 September 30, 2019
Assets:
Loans 3,557,899 $ 3,538,770 $ 3,214,785
Loan loss reserve (47,986 ) (46,634 ) (34,811 )
Net loans 3,509,913 3,492,136 3,179,974
Loans held for sale 20,125 28,987 1,943
Securities AFS 949,089 740,479 649,976
Securities HTM - - 517
Equity securities at fair value 2,212 2,093 1,743
Other equity investments 15,010 15,295 15,681
Other earning assets 201,651 416,980 155,441
Cash and due from banks 58,206 63,194 68,472
Premises and equipment 42,115 42,810 44,223
Right of use asset 13,536 13,867 14,702
Goodwill and core deposit intangible 65,490 65,490 65,490
Other assets 143,074 141,510 139,501
Total Assets 5,020,421 $ 5,022,841 $ 4,337,663
Liabilities and Equity:
Interest bearing checking 78,989 $ 77,518 $ 54,365
Savings deposits 1,667,120 1,696,805 1,385,188
CD's >=100,000 533,103 537,124 533,019
Other time deposits 511,106 550,989 567,401
Total interest bearing deposits 2,790,318 2,862,436 2,539,973
Noninterest bearing deposits 1,103,863 1,109,873 849,582
Total deposits 3,894,181 3,972,309 3,389,555
Repurchase agreements 367,788 296,007 228,755
Other interest bearing liabilities 60,641 59,246 64,162
Lease liability 14,257 14,550 15,286
Other noninterest bearing liabilities 39,104 48,882 34,387
Total liabilities 4,375,971 4,390,994 3,732,145
Shareholders' equity 644,450 631,847 605,518
Total Liabilities and Equity 5,020,421 $ 5,022,841 $ 4,337,663
Ending shares outstanding 17,802 17,795 17,777
30 - 89 days past due loans 13,324 $ 13,666 $ 22,927
90 days past due loans 17,989 21,799 20,330
Nonaccrual loans 11,880 14,358 11,090
Restructured loans (excluding 90 days past due and nonaccrual) 67,500 59,823 60,413
Foreclosed properties 15,586 17,675 19,833
Common equity Tier 1 capital 17.25 % 17.21 % 17.03 %
Tier 1 leverage ratio 12.65 % 12.92 % 13.84 %
Tier 1 risk-based capital ratio 18.94 % 18.93 % 18.82 %
Total risk based capital ratio 20.19 % 20.18 % 19.93 %
Tangible equity to tangible assets ratio 11.68 % 11.42 % 12.64 %
FTE employees 966 979 1,001

All values are in US Dollars.