8-K

COMMUNITY TRUST BANCORP INC /KY/ (CTBI)

8-K 2025-01-15 For: 2024-12-31
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15 (d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

December 31, 2024

Commission file number 001-31220

Community Trust Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Kentucky 61-0979818
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
P.O. Box 2947<br><br> <br>346 North Mayo Trail<br><br> <br>Pikeville,<br> Kentucky 41502
(Address of principal executive offices) (Zip code)
(606)<br> 432-1414<br><br> <br>(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock<br><br> <br>(Title of class)
CTBI The NASDAQ Global Select Market
--- ---
(Trading symbol) (Name of exchange on which registered)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02 – Results of Operations and Financial Condition

On January 15, 2025, Community Trust Bancorp, Inc. issued a press release announcing its financial results for the quarter and year ended December 31, 2024.  A copy of this press release is being furnished to the Securities and Exchange Commission pursuant to Item 2.02 – Results of Operations and Financial Condition and Item 7.01 – Regulation FD Disclosure of Form 8-K and is attached hereto as Exhibit 99.1.  The information in this Form 8-K and in Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference.

Item 9.01 – Financial Statements and Exhibits

(d) Exhibits

The following exhibit is filed with this report:

99.1 Press Release dated January 15, 2025

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

COMMUNITY TRUST BANCORP, INC.
Date: January 15, 2025 By:
/s/ Mark A. Gooch
Mark A. Gooch
Chairman, President, and Chief Executive Officer

Page 2

Page 3

Exhibit 99.1

FOR IMMEDIATE RELEASE

January 15, 2025

FOR ADDITIONAL INFORMATION, PLEASE CONTACT MARK A. GOOCH, CHAIRMAN, PRESIDENT, AND CEO, COMMUNITY TRUST BANCORP, INC. AT (606) 437-3229

Pikeville, Kentucky:

COMMUNITY TRUST BANCORP, INC. REPORTS EARNINGS FOR THE 4^TH^ QUARTER AND YEAR 2024

Earnings Summary

Earnings Summary
(in thousands except per share data) 4Q<br><br> <br>2024 3Q<br><br> <br>2024 4Q<br><br> <br>2023 Year<br><br> <br>2024 Year<br><br> <br>2023
Net income $ 22,493 $ 22,142 $ 18,659 $ 82,813 $ 78,004
Earnings per share $ 1.25 $ 1.23 $ 1.04 $ 4.61 $ 4.36
Earnings per share - diluted $ 1.25 $ 1.23 $ 1.04 $ 4.61 $ 4.36
Return on average assets 1.47 % 1.50 % 1.30 % 1.41 % 1.40 %
Return on average equity 11.77 % 11.77 % 10.98 % 11.31 % 11.75 %
Efficiency ratio 51.60 % 51.75 % 55.74 % 52.57 % 54.29 %
Tangible common equity 11.30 % 11.79 % 11.16 %
Dividends declared per share $ 0.47 $ 0.47 $ 0.46 $ 1.86 $ 1.80
Book value per share $ 41.95 $ 42.14 $ 39.01
Weighted average shares 17,971 17,962 17,901 17,950 17,887
Weighted average shares - diluted 18,009 17,991 17,926 17,977 17,900

Community Trust Bancorp, Inc. (NASDAQ-CTBI) achieved earnings for the fourth quarter 2024 of $22.5 million, or $1.25 per basic share, compared to $22.1 million, or $1.23 per basic share, earned during the third quarter 2024 and $18.7 million, or $1.04 per basic share, earned during the fourth quarter 2023.  Total revenue for the quarter was $2.9 million above prior quarter and $9.0 million above prior year same quarter.  Net interest revenue for the quarter increased $2.3 million compared to prior quarter and $6.6 million compared to prior year same quarter, and noninterest income increased $0.6 million compared to prior quarter and $2.4 million compared to prior year same quarter.  Our provision for credit losses for the quarter decreased $0.1 million from prior quarter but increased $0.8 million from prior year same quarter.  Noninterest expense increased $1.3 million compared to prior quarter and $2.1 million compared to prior year same quarter.  Net income for the year ended December 31, 2024 was $82.8 million, or $4.61 per basic share, compared to $78.0 million, or $4.36 per basic share, for the year ended December 31, 2023.

4^th^ Quarter 2024 Highlights

Net interest income for the quarter of $49.5 million was $2.3 million, or 4.9%, above prior quarter and $6.6 million, or 15.2%,<br> above prior year same quarter, as our net interest margin increased 4 basis points from prior quarter and 24 basis points from prior year same quarter.
Provision for credit losses at $2.6 million for the quarter decreased $0.1 million from prior quarter but increased $0.8 million<br> from prior year same quarter.
--- ---
Noninterest income for the quarter ended December 31, 2024 of $16.2 million was $0.6 million, or 3.8%, above prior quarter and<br> $2.4 million, or 17.7%, above prior year same quarter.
--- ---
Noninterest expense for the quarter<br> ended December 31, 2024 of $33.8 million was $1.3 million, or 3.9%, above prior quarter and $2.1 million, or 6.8%, above prior year same quarter.
--- ---
Our loan portfolio at $4.5 billion increased $136.2 million, an annualized 12.5%, from September 30, 2024 and $435.7 million, or<br> 10.8%, from December 31, 2023.
--- ---
We had net loan charge-offs of $1.0 million, or an annualized 0.09% of average loans, for the fourth quarter 2024 compared to $1.5<br> million, or an annualized 0.14% of average loans, for the third quarter 2024 and $1.0 million, or 0.10% of average loans annualized, for the fourth quarter 2023.
--- ---
Our total nonperforming loans increased to $26.7 million at December 31, 2024 from $25.1 million at September 30, 2024 and $14.0<br> million at December 31, 2023.  Nonperforming assets at $30.3 million increased $3.9 million from September 30, 2024 and $14.7 million from December 31, 2023.
--- ---
Deposits, including repurchase agreements, at $5.3 billion increased $238.8 million, or an annualized 18.7%, from September 30,<br> 2024 and $360.5 million, or 7.3%, from December 31, 2023.
--- ---
Shareholders’ equity at $757.6 million decreased $3.2 million, or an annualized 1.7%, during the quarter but increased $55.4<br> million, or 7.9%, from December 31, 2023.  Shareholders’ equity was negatively impacted during the quarter by the increase in unrealized losses on securities driven by higher long-term interest rates.
--- ---

Net Interest Income

Percent Change
4Q 2024<br><br> <br>Compared to:
($ in thousands) 4Q<br><br> <br>2024 3Q<br><br> <br>2024 4Q<br><br> <br>2023 3Q<br><br> <br>2024 4Q<br><br> <br>2023 Year<br><br> <br>2024 Year<br><br> <br>2023 Percent Change
Components of net interest income:
Income on earning assets $ 81,979 $ 79,814 $ 73,329 2.7 % 11.8 % 313,443 $ 268,650 16.7 %
Expense on interest bearing liabilities 32,452 32,615 30,354 (0.5 %) 6.9 % 127,448 95,540 33.4 %
Net interest income 49,527 47,199 42,975 4.9 % 15.2 % 185,995 173,110 7.4 %
TEQ 273 280 297 (2.6 %) (8.0 %) 1,139 1,191 (4.3 %)
Net interest income, tax equivalent $ 49,800 $ 47,479 $ 43,272 4.9 % 15.1 % 187,134 $ 174,301 7.4 %
Average yield and rates paid:
Earning assets yield 5.66 % 5.72 % 5.43 % (1.0 %) 4.2 % 5.65 % 5.15 % 9.8 %
Rate paid on interest bearing liabilities 3.18 % 3.36 % 3.27 % (5.4 %) (2.6 %) 3.30 % 2.72 % 21.2 %
Gross interest margin 2.48 % 2.36 % 2.16 % 5.2 % 15.1 % 2.35 % 2.43 % (3.1 %)
Net interest margin 3.43 % 3.39 % 3.19 % 1.1 % 7.5 % 3.36 % 3.32 % 1.1 %
Average balances:
Investment securities $ 1,075,698 $ 1,091,258 $ 1,144,078 (1.4 %) (6.0 %) 1,102,434 $ 1,200,965 (8.2 %)
Loans $ 4,399,291 $ 4,300,652 4,022,547 2.3 % 9.4 % 4,247,762 3,888,585 9.2 %
Earning assets $ 5,779,438 $ 5,570,160 5,377,827 3.8 % 7.5 % 5,569,948 5,244,128 6.2 %
Interest-bearing liabilities $ 4,059,061 $ 3,859,978 3,687,660 5.2 % 10.1 % 3,867,733 3,514,142 10.1 %

Net interest income for the quarter of $49.5 million was $2.3 million, or 4.9%, above prior quarter and $6.6 million, or 15.2%, above prior year same quarter.  Our net interest margin, on a fully tax equivalent basis, at 3.43% increased 4 basis points from prior quarter and 24 basis points from prior year same quarter.  Our quarterly average earning assets increased $209.3 million from prior quarter and $401.6 million from prior year same quarter.  Our yield on average earning assets decreased 6 basis points from prior quarter but increased 23 basis points from prior year same quarter, while our cost of funds decreased 18 basis points from prior quarter and 9 basis points from prior year same quarter.  Net interest income for the year ended December 31, 2024 was $186.0 million compared to $173.1 million for the year ended December 31, 2023.

Our ratio of average loans to deposits, including repurchase agreements, was 84.4% for the quarter ended December 31, 2024 compared to 85.8% for the quarter ended September 30, 2024 and 81.8% for the quarter ended December 31, 2023.

Noninterest Income

Percent Change
4Q 2024<br><br> <br>Compared to:
($ in thousands) 4Q<br><br> <br>2024 3Q<br><br> <br>2024 4Q<br><br> <br>2023 3Q<br><br> <br>2024 4Q<br><br> <br>2023 Year<br><br> <br>2024 Year<br><br> <br>2023 Percent Change
Deposit related fees $ 7,619 $ 7,886 $ 7,312 (3.4 %) 4.2 % 29,824 $ 29,935 (0.4 %)
Trust revenue 3,961 3,707 3,318 6.9 19.4 % 14,921 13,025 14.6 %
Gains on sales of loans 50 80 54 (37.6 ) (8.0 %) 294 395 (25.6 %)
Loan related fees 1,472 813 467 81.2 % 215.5 % 4,957 3,792 30.7 %
Bank owned life insurance revenue 915 1,214 816 (24.6 %) 12.1 % 5,236 3,517 48.9 %
Brokerage revenue 536 563 285 (4.8 %) 88.2 % 2,272 1,473 54.3 %
Other 1,607 1,300 1,473 23.6 % 9.1 % 5,061 5,522 (8.3 %)
Total noninterest income $ 16,160 $ 15,563 $ 13,725 3.8 % 17.7 % 62,565 $ 57,659 8.5 %

Noninterest income for the quarter ended December 31, 2024 of $16.2 million was $0.6 million, or 3.8%, above prior quarter and $2.4 million, or 17.7%, above prior year same quarter.  Quarter over quarter increases in loan related fees ($0.7 million), trust revenue ($0.3 million), and securities gains ($0.3 million) were offset by decreases in deposit related fees ($0.3 million) and bank owned life insurance revenue ($0.3 million).  Year over year increases included loan related fees ($1.0 million), trust fees ($0.6 million), deposit related fees ($0.3 million), securities gains ($0.3 million), and brokerage revenue ($0.2 million).  The increase in loan related fees for the quarter resulted primarily from the fluctuation in the fair market value of our mortgage servicing rights.  The increase in securities gains for the quarter was primarily the result of the valuation of our Visa Class B stock.  Noninterest income for the year 2024 was $62.6 million compared to $57.7 million for the year 2023.

Noninterest Expense

Percent Change
4Q 2024<br><br> <br>Compared to:
($ in thousands) 4Q<br><br> <br>2024 3Q<br><br> <br>2024 4Q<br><br> <br>2023 3Q<br><br> <br>2024 4Q<br><br> <br>2023 Year<br><br> <br>2024 Year<br><br> <br>2023 Percent Change
Salaries $ 13,310 $ 13,374 $ 13,163 (0.5 %) 1.1 % $ 52,757 $ 51,283 2.9 %
Employee benefits 6,883 6,147 5,282 12.0 % 30.3 % 26,670 22,428 18.9 %
Net occupancy and equipment 3,015 3,072 3,045 (1.9 %) (1.0 %) 12,204 11,843 3.1 %
Data processing 3,181 2,804 2,630 13.4 % 20.9 % 11,172 9,726 14.9 %
Legal and professional fees 1,039 1,024 900 1.4 % 15.4 % 3,873 3,350 15.6 %
Advertising and marketing 821 876 923 (6.3 %) (11.0 %) 3,130 3,214 (2.6 %)
Taxes other than property and payroll 436 438 421 (0.5 %) 3.5 % 1,754 1,706 2.8 %
Other 5,084 4,777 5,264 6.4 % (3.4 %) 19,363 21,840 (11.3 %)
Total noninterest expense $ 33,769 $ 32,512 $ 31,628 3.9 % 6.8 % $ 130,923 $ 125,390 4.4 %

Noninterest expense for the quarter ended December 31, 2024 of $33.8 million was $1.3 million, or 3.9%, above prior quarter and $2.1 million, or 6.8%, above prior year same quarter.  The quarter over quarter increase primarily resulted from increases in personnel expense ($0.7 million) and data processing expense ($0.4 million).  The year over year increase was primarily due to increases in personnel expense ($1.7 million, which included a $1.1 million increase in bonuses and incentives and a $0.5 million increase in the cost of group medical and life insurance benefits) and data processing ($0.6 million).  Other noninterest expense was positively impacted year over year by the accounting method change related to investments in tax credit structures (ASU No. 2023-02).  Noninterest expense for the year 2024 was $130.9 million compared to $125.4 million for the year 2023.

Balance Sheet Review

Total Loans

Percent Change
4Q 2024 Compared to:
($ in thousands) 4Q<br><br> <br>2024 3Q<br><br> <br>2024 4Q<br><br> <br>2023 3Q<br><br> <br>2024 4Q<br><br> <br>2023
Commercial nonresidential real estate $ 865,031 $ 834,985 $ 778,637 3.6 % 11.1 %
Commercial residential real estate 508,310 485,004 417,943 4.8 % 21.6 %
Hotel/motel 458,832 453,465 395,765 1.2 % 15.9 %
Other commercial 440,506 440,636 391,390 (0.0 %) 12.5 %
Total commercial 2,272,679 2,214,090 1,983,735 2.6 % 14.6 %
Residential mortgage 1,043,401 1,003,123 937,524 4.0 % 11.3 %
Home equity loans/lines 167,425 163,013 147,036 2.7 % 13.9 %
Total residential 1,210,826 1,166,136 1,084,560 3.8 % 11.6 %
Consumer indirect 850,289 816,187 823,505 4.2 % 3.3 %
Consumer direct 152,843 154,061 159,106 (0.8 %) (3.9 %)
Total consumer 1,003,132 970,248 982,611 3.4 % 2.1 %
Total loans $ 4,486,637 $ 4,350,474 $ 4,050,906 3.1 % 10.8 %

Total Deposits and Repurchase Agreements

Percent Change
4Q 2024 Compared to:
($ in thousands) 4Q<br><br> <br>2024 3Q<br><br> <br>2024 4Q<br><br> <br>2023 3Q<br><br> <br>2024 4Q<br><br> <br>2023
Noninterest bearing deposits $ 1,242,676 $ 1,204,515 $ 1,260,690 3.2 % (1.4 %)
Interest bearing deposits
Interest checking 167,736 156,249 123,927 7.4 % 35.4 %
Money market savings 1,781,415 1,658,758 1,525,537 7.4 % 16.8 %
Savings accounts 511,378 501,933 535,063 1.9 % (4.4 %)
Time deposits 1,366,984 1,316,807 1,279,405 3.8 % 6.8 %
Repurchase agreements 240,166 233,324 225,245 2.9 % 6.6 %
Total interest bearing deposits and repurchase agreements 4,067,679 3,867,071 3,689,177 5.2 % 10.3 %
Total deposits and repurchase agreements $ 5,310,355 $ 5,071,586 $ 4,949,867 4.7 % 7.3 %

CTBI’s total assets at $6.2 billion as of December 31, 2024 increased $230.3 million, or 15.4% annualized, from September 30, 2024 and $423.5 million, or 7.3%, from December 31, 2023.  Loans outstanding at $4.5 billion increased $136.2 million, an annualized 12.5%, from September 30, 2024 and $435.7 million, or 10.8%, from December 31, 2023.  The increase in loans from prior quarter included a $58.6 million increase in the commercial loan portfolio, a $44.7 million increase in the residential loan portfolio, and a $34.1 million increase in the indirect consumer loan portfolio, partially offset by a $1.2 million decrease in the consumer direct loan portfolio.  CTBI’s investment portfolio decreased $41.8 million, or an annualized 15.1%, from September 30, 2024 and $107.4 million, or 9.2%, from December 31, 2023.  The decrease in our investment portfolio quarter over quarter was primarily attributable to an increase in our unrealized losses in the amount of $23.7 million, while our unrealized losses decreased year over year by $6.6 million.  Deposits in other banks increased $141.5 million from prior quarter and $83.9 million from December 31, 2023.  Deposits, including repurchase agreements, at $5.3 billion increased $238.8 million, or an annualized 18.7%, from September 30, 2024 and $360.5 million, or 7.3%, from December 31, 2023.  CTBI is not dependent on any one customer or group of customers for their source of deposits.  As of December 31, 2024, no one customer accounted for more than 4% of our $5.1 billion in deposits.  Only three customer relationships accounted for more than 1% each.

Shareholders’ equity at $757.6 million decreased $3.2 million, or an annualized 1.7%, during the quarter but increased $55.4 million, or 7.9%, from December 31, 2023.  Net unrealized losses on securities, net of deferred taxes, were $98.4 million at December 31, 2024, compared to $80.6 million at September 30, 2024 and $103.3 million at December 31, 2023.  CTBI’s annualized dividend yield to shareholders as of December 31, 2024 was 3.55%.

Asset Quality

Our total nonperforming loans increased to $26.7 million at December 31, 2024 from $25.1 million at September 30, 2024 and $14.0 million at December 31, 2023.  Accruing loans 90+ days past due at $10.3 million decreased $8.8 million from prior quarter but increased $0.4 million from December 31, 2023.  Nonaccrual loans at $16.4 million increased $10.4 million from prior quarter and $12.3 million from December 31, 2023.  The increase in nonaccrual loans included an $8.0 million credit that is 80% USDA guaranteed.  Accruing loans 30-89 days past due at $16.8 million decreased $3.7 million from prior quarter but increased $1.5 million from December 31, 2023.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.

We had net loan charge-offs of $1.0 million, or an annualized 0.09% of average loans, for the fourth quarter 2024 compared to $1.5 million, or an annualized 0.14% of average loans, for the third quarter 2024 and $1.0 million, or 0.10% of average loans annualized, for the fourth quarter 2023.  Of the net charge-offs for the quarter, $0.5 million were in indirect consumer loans, $0.2 million were in commercial loans, $0.2 million were in direct consumer loans, and $0.1 million were in residential loans.  Net loan charge-offs for the year 2024 were in line with management’s expectations at $5.5 million, or 0.13% of average loans, compared to $3.2 million, or 0.08% of average loans for the year 2023.

Allowance for Credit Losses

Our provision for credit losses at $2.6 million for the quarter decreased $0.1 million from prior quarter but increased $0.8 million from prior year same quarter.  Of the provision for the quarter, $1.6 million was allotted to fund loan growth.  Provision for credit losses for the year 2024 increased $4.1 million from the year 2023.  Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2024 was 206.0% compared to 212.7% at September 30, 2024 and 354.7% at December 31, 2023.  Our credit loss reserve as a percentage of total loans outstanding at December 31, 2024 remained at 1.23% from September 30, 2024 compared to 1.22% at December 31, 2023.

Forward-Looking Statements

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act.  CTBI’s actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.”  These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of epidemics, pandemics, or other infectious disease outbreaks; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; and the resolution of legal  proceedings and related matters.  In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

Community Trust Bancorp, Inc., with assets of $6.2 billion, is headquartered in Pikeville, Kentucky and has 72 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.

Additional information follows.


Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
December 31, 2024
(in thousands except per share data and # of employees)
Three Three Three Twelve Twelve
Months Months Months Months Months
Ended Ended Ended Ended Ended
December 31, 2024 September 30, 2024 December 31, 2023 December 31, 2024 December 31, 2023
Interest income $ 81,979 $ 79,814 $ 73,329 $ 313,443 $ 268,650
Interest expense 32,452 32,615 30,354 127,448 95,540
Net interest income 49,527 47,199 42,975 185,995 173,110
Loan loss provision 2,587 2,736 1,815 10,951 6,811
Gains on sales of loans 50 80 54 294 395
Deposit related fees 7,619 7,886 7,312 29,824 29,935
Trust revenue 3,961 3,707 3,318 14,921 13,025
Loan related fees 1,472 813 467 4,957 3,792
Securities gains (losses) 521 213 258 631 996
Other noninterest income 2,537 2,864 2,316 11,938 9,516
Total noninterest income 16,160 15,563 13,725 62,565 57,659
Personnel expense 20,193 19,521 18,445 79,427 73,711
Occupancy and equipment 3,015 3,072 3,045 12,204 11,843
Data processing expense 3,181 2,804 2,630 11,172 9,726
FDIC insurance premiums 670 629 655 2,586 2,483
Other noninterest expense 6,710 6,486 6,853 25,534 27,627
Total noninterest expense 33,769 32,512 31,628 130,923 125,390
Net income before taxes 29,331 27,514 23,257 106,686 98,568
Income taxes 6,838 5,372 4,598 23,873 20,564
Net income $ 22,493 $ 22,142 $ 18,659 $ 82,813 $ 78,004
Memo: TEQ interest income $ 82,252 $ 80,094 $ 73,626 $ 314,582 $ 269,841
Average shares outstanding 17,971 17,962 17,901 17,950 17,887
Diluted average shares outstanding 18,009 17,991 17,926 17,977 17,900
Basic earnings per share $ 1.25 $ 1.23 $ 1.04 $ 4.61 $ 4.36
Diluted earnings per share $ 1.25 $ 1.23 $ 1.04 $ 4.61 $ 4.36
Dividends per share $ 0.47 $ 0.47 $ 0.46 $ 1.86 $ 1.80
Average balances:
Loans $ 4,399,291 $ 4,300,652 $ 4,022,547 $ 4,247,762 $ 3,888,585
Earning assets 5,779,438 5,570,160 5,377,827 5,569,948 5,244,128
Total assets 6,100,136 5,891,157 5,713,977 5,893,995 5,572,141
Deposits, including repurchase agreements 5,215,204 5,014,506 4,916,208 5,036,906 4,771,106
Interest bearing liabilities 4,059,061 3,859,978 3,687,660 3,867,733 3,514,142
Shareholders' equity 760,223 748,098 674,349 732,119 663,664
Performance ratios:
Return on average assets 1.47 % 1.50 % 1.30 % 1.41 % 1.40 %
Return on average equity 11.77 % 11.77 % 10.98 % 11.31 % 11.75 %
Yield on average earning assets (tax equivalent) 5.66 % 5.72 % 5.43 % 5.65 % 5.15 %
Cost of interest bearing funds (tax equivalent) 3.18 % 3.36 % 3.27 % 3.30 % 2.72 %
Net interest margin (tax equivalent) 3.43 % 3.39 % 3.19 % 3.36 % 3.32 %
Efficiency ratio (tax equivalent) 51.60 % 51.75 % 55.74 % 52.57 % 54.29 %
Loan charge-offs $ 2,264 $ 2,736 $ 2,529 $ 10,503 $ 8,259
Recoveries (1,285 ) (1,212 ) (1,538 ) (4,977 ) (5,010 )
Net charge-offs $ 979 $ 1,524 $ 991 $ 5,526 $ 3,249
Market Price:
High $ 61.66 $ 52.22 $ 45.74 $ 61.66 $ 47.35
Low $ 46.55 $ 41.50 $ 33.91 $ 38.44 $ 32.68
Close $ 53.03 $ 49.66 $ 43.86 $ 53.03 $ 43.86

Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
December 31, 2024
(in thousands except per share data and # of employees)
As of As of
--- --- --- --- --- --- --- --- ---
September 30, 2024 December 31, 2023
Assets:
Loans 4,486,637 $ 4,350,474 $ 4,050,906
Loan loss reserve (54,968 ) (53,360 ) (49,543 )
Net loans 4,431,669 4,297,114 4,001,363
Loans held for sale 184 115 152
Securities AFS 1,055,728 1,098,076 1,163,724
Equity securities at fair value 3,781 3,266 3,158
Other equity investments 9,949 10,060 9,599
Other earning assets 298,580 157,092 214,664
Cash and due from banks 73,021 85,944 58,833
Premises and equipment 49,630 47,519 45,311
Right of use asset 14,385 14,718 15,703
Goodwill and core deposit intangible 65,490 65,490 65,490
Other assets 190,828 183,574 191,699
Total Assets 6,193,245 $ 5,962,968 $ 5,769,696
Liabilities and Equity:
Interest bearing checking 167,736 $ 156,249 $ 123,927
Savings deposits 2,292,793 2,160,691 2,060,600
CD's >=100,000 795,619 753,253 704,222
Other time deposits 571,365 563,554 575,183
Total interest bearing deposits 3,827,513 3,633,747 3,463,932
Noninterest bearing deposits 1,242,676 1,204,515 1,260,690
Total deposits 5,070,189 4,838,262 4,724,622
Repurchase agreements 240,166 233,324 225,245
Other interest bearing liabilities 64,830 64,893 65,075
Lease liability 15,190 15,530 16,393
Other noninterest bearing liabilities 45,286 50,197 36,153
Total liabilities 5,435,661 5,202,206 5,067,488
Shareholders' equity 757,584 760,762 702,208
Total Liabilities and Equity 6,193,245 $ 5,962,968 $ 5,769,696
Ending shares outstanding 18,058 18,052 18,000
30 - 89 days past due loans 16,833 $ 20,578 $ 15,343
90 days past due loans 10,317 19,111 9,920
Nonaccrual loans 16,369 5,980 4,048
Foreclosed properties 3,647 1,344 1,616
Community bank leverage ratio 13.76 % 13.99 % 13.69 %
Tangible equity to tangible assets ratio 11.30 % 11.79 % 11.16 %
FTE employees 934 943 967

All values are in US Dollars.