8-K

COMMUNITY TRUST BANCORP INC /KY/ (CTBI)

8-K 2025-10-15 For: 2025-09-30
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15 (d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

September 30, 2025

Commission file number 001-31220

Community Trust Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Kentucky 61-0979818
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
P.O. Box 2947<br><br> <br>346 North Mayo Trail<br><br> <br>Pikeville,<br> Kentucky 41502
(Address of principal executive offices) (Zip code)
(606)<br> 432-1414<br><br> <br>(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock<br><br> <br>(Title of class)
CTBI The NASDAQ Global Select Market
--- ---
(Trading symbol) (Name of exchange on which registered)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐


Item 2.02 – Results of Operations and Financial Condition

On October 15, 2025, Community Trust Bancorp, Inc. issued a press release announcing its financial results for the quarter and nine months ended September 30, 2025.  A copy of this press release is being furnished to the Securities and Exchange Commission pursuant to Item 2.02 – Results of Operations and Financial Condition and Item 7.01 – Regulation FD Disclosure of Form 8-K and is attached hereto as Exhibit 99.1.  The information in this Form 8-K and in Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference.

Item 9.01 – Financial Statements and Exhibits

(d) Exhibits

The following exhibit is filed with this report:

99.1 Press Release dated October 15, 2025

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

COMMUNITY TRUST BANCORP, INC.
Date: October 15, 2025 By:
/s/ Mark A. Gooch
Mark A. Gooch
Chairman, President, and Chief Executive Officer

Exhibit 99.1

FOR IMMEDIATE RELEASE

October 15, 2025

FOR ADDITIONAL INFORMATION, PLEASE CONTACT MARK A. GOOCH, CHAIRMAN, PRESIDENT, AND CEO, COMMUNITY TRUST BANCORP, INC. AT (606) 437-3229

Pikeville, Kentucky:

COMMUNITY TRUST BANCORP, INC. REPORTS EARNINGS FOR THE 3^RD^ QUARTER 2025

Earnings Summary

(in thousands except per share data) 3Q<br><br> <br>2025 2Q<br><br> <br>2025 3Q<br><br> <br>2024 YTD<br><br> <br>2025 YTD<br><br> <br>2024
Net income $ 23,911 $ 24,899 $ 22,142 $ 70,782 $ 60,320
Earnings per share $ 1.33 $ 1.38 $ 1.23 $ 3.93 $ 3.36
Earnings per share - diluted $ 1.32 $ 1.38 $ 1.23 $ 3.92 $ 3.36
Return on average assets 1.46 % 1.58 % 1.50 % 1.50 % 1.38 %
Return on average equity 11.53 % 12.51 % 11.77 % 11.84 % 11.15 %
Efficiency ratio 50.86 % 50.70 % 51.75 % 51.12 % 52.91 %
Tangible common equity 11.65 % 11.72 % 11.79 %
Dividends declared per share $ 0.53 $ 0.47 $ 0.47 $ 1.47 $ 1.39
Book value per share $ 45.91 $ 44.57 $ 42.14
Weighted average shares 18,019 18,012 17,962 18,009 17,942
Weighted average shares - diluted 18,053 18,036 17,991 18,037 17,965

Community Trust Bancorp, Inc. (NASDAQ-CTBI) achieved earnings for the third quarter 2025 of $23.9 million, or $1.33 per basic share, compared to $24.9 million, or $1.38 per basic share, earned during the second quarter 2025 and $22.1 million, or $1.23 per basic share, earned during the third quarter 2024.  Total revenue for the quarter was $1.3 million above prior quarter and $8.7 million above prior year same quarter.  Net interest revenue for the quarter increased $1.5 million compared to prior quarter and $8.4 million compared to prior year same quarter, and noninterest income decreased $0.2 million compared to prior quarter but increased $0.4 million compared to prior year same quarter.  Our provision for credit losses for the quarter increased $1.8 million from prior quarter and $1.1 million from prior year same quarter.  Noninterest expense increased $1.1 million compared to prior quarter and $4.2 million compared to prior year same quarter.  Earnings for the nine months ended September 30, 2025 were $10.5 million, or $0.57 per basic share, above prior year.

3^rd^ Quarter 2025 Highlights

Net interest income for the quarter of $55.6 million was $1.5 million, or 2.8%, above prior quarter and $8.4 million, or 17.7%,<br> above prior year same quarter, as our net interest margin decreased 4 basis points from prior quarter but increased 21 basis points from prior year same quarter.
Provision for credit losses at $3.9 million for the quarter increased $1.8 million from prior quarter and $1.1 million from prior<br> year same quarter.
--- ---
Noninterest income for the quarter ended September 30, 2025 of $15.9 million was $0.2 million, or 1.4%, below prior quarter but<br> $0.4 million, or 2.5%, above prior year same quarter.
--- ---
Noninterest expense for the quarter<br> ended September 30, 2025 of $36.7 million was $1.1 million, or 3.0%, above prior quarter and $4.2 million, or 13.0%, above prior year same quarter.
--- ---
Our loan portfolio at $4.8 billion increased $92.1 million, an annualized 7.8%, from June 30, 2025 and $443.4 million, or 10.2%,<br> from September 30, 2024.
--- ---
We had net loan charge-offs of $2.7 million, an annualized 0.23% of average loans, for the third quarter 2025 compared to $1.4<br> million, an annualized 0.12% of average loans, for the second quarter 2025 and $1.5 million, an annualized 0.14% of average loans, for the third quarter 2024.
--- ---
Our total nonperforming loans at $24.7 million at September 30, 2025 increased $0.3 million from June 30, 2025 but decreased $0.4<br> million from September 30, 2024.  Nonperforming assets at $29.5 million increased $0.3 million from June 30, 2025 and $3.1 million from September 30, 2024.
--- ---
Deposits, including repurchase agreements, at $5.7 billion increased $212.2 million, an annualized 15.4%, from June 30, 2025 and<br> $598.7 million, or 11.8%, from September 30, 2024.
--- ---
Shareholders’ equity at $831.4 million increased $24.5 million, an annualized 12.0%, during the quarter and $70.6 million, or<br> 9.3%, from September 30, 2024.
--- ---

Net Interest Income

Percent Change<br><br> <br>(%)
3Q 2025<br><br> <br>Compared to:
($ in thousands) 3Q<br><br> <br>2025 2Q<br><br> <br>2025 3Q<br><br> <br>2024 2Q<br><br> <br>2025 3Q<br><br> <br>2024 YTD<br><br> <br>2025 YTD<br><br> <br>2024 Percent Change (%)
Components of net interest income:
Income on earning assets $ 88,562 $ 85,571 $ 79,814 3.5 11.0 $ 256,187 $ 231,464 10.7
Expense on interest bearing liabilities 33,008 31,531 32,615 4.7 1.2 95,326 94,996 0.3
Net interest income 55,554 54,040 47,199 2.8 17.7 160,861 136,468 17.9
TEQ 301 283 280 6.4 7.5 857 866 (1.1 )
Net interest income, tax equivalent $ 55,855 $ 54,323 $ 47,479 2.8 17.6 $ 161,718 $ 137,334 17.8
Average yield and rates paid:
Earning assets yield 5.73 % 5.76 % 5.72 % (0.5 ) 0.2 5.73 % 5.64 % 1.6
Rate paid on interest bearing liabilities 3.01 % 3.00 % 3.36 % 0.3 (10.4 ) 3.01 % 3.34 % (9.9 )
Gross interest margin 2.72 % 2.76 % 2.36 % (1.4 ) 15.3 2.72 % 2.31 % 17.7
Net interest margin 3.60 % 3.64 % 3.39 % (1.1 ) 6.2 3.61 % 3.34 % 8.1
Average balances:
Investment securities $ 1,006,259 $ 1,002,412 $ 1,091,258 0.4 (7.8 ) $ 1,018,062 $ 1,111,411 (8.4 )
Loans $ 4,736,104 $ 4,668,001 $ 4,300,652 1.5 10.1 $ 4,646,475 $ 4,196,884 10.7
Earning assets $ 6,151,134 $ 5,983,093 $ 5,570,160 2.8 10.4 $ 5,995,216 $ 5,499,608 9.0
Interest-bearing liabilities $ 4,353,313 $ 4,215,573 $ 3,859,978 3.3 12.8 $ 4,236,566 $ 3,803,491 11.4

Net interest income for the quarter of $55.6 million was $1.5 million, or 2.8%, above prior quarter and $8.4 million, or 17.7%, above prior year same quarter.  Our net interest margin, on a fully tax equivalent basis, at 3.60% decreased 4 basis points from prior quarter but increased 21 basis points from prior year same quarter.  Our quarterly average earning assets increased $168.0 million, an annualized 11.1%, from prior quarter and $581.0 million, or 10.4%, from prior year same quarter.  Our yield on average earning assets decreased 3 basis points from prior quarter but increased 1 basis point from prior year same quarter, while our cost of funds increased 1 basis point from prior quarter but decreased 35 basis points from prior year same quarter.  Net interest income for the nine months ended September 30, 2025 at $160.9 million was $24.4 million or 17.9% above prior year.

Our ratio of average loans to deposits, including repurchase agreements, was 85.6% for the quarter ended September 30, 2025 compared to 86.6% for the quarter ended June 30, 2025 and 85.8% for the quarter ended September 30, 2024.

Noninterest Income

Percent Change<br><br> <br>(%)
3Q 2025<br><br> <br>Compared to:
($ in thousands) 3Q<br><br> <br>2025 2Q<br><br> <br>2025 3Q<br><br> <br>2024 2Q<br><br> <br>2025 3Q<br><br> <br>2024 YTD<br><br> <br>2025 YTD<br><br> <br>2024 Percent Change (%)
Deposit related fees $ 8,131 $ 7,350 $ 7,886 10.6 3.1 $ 22,303 $ 22,205 0.4
Trust revenue 4,277 4,092 3,707 4.5 15.4 12,350 10,960 12.7
Gains on sales of loans 89 77 80 15.6 11.3 213 244 (12.7 )
Loan related fees 897 1,249 813 (28.1 ) 10.4 3,111 3,485 (10.7 )
Bank owned life insurance revenue 1,144 1,102 1,214 3.8 (5.8 ) 3,281 4,321 (24.1 )
Brokerage revenue 588 526 563 11.8 4.5 1,608 1,736 (7.4 )
Other 820 1,775 1,300 (53.8 ) (36.9 ) 4,148 3,454 20.1
Total noninterest income $ 15,946 $ 16,171 $ 15,563 (1.4 ) 2.5 $ 47,014 $ 46,405 1.3

Noninterest income for the quarter ended September 30, 2025 of $15.9 million was $0.2 million, or 1.4% below prior quarter but $0.4 million, or 2.5% above prior year same quarter.  The variance quarter over quarter was primarily the result of decreases in net securities gains ($0.6 million) and loan related fees ($0.4 million), partially offset by increased deposit related fees ($0.8 million).  The decrease in securities gains was the result of a change in the valuation of our equity securities.  The decrease in loan related fees was the result of the change in valuation of our mortgage servicing rights.  Year over year increases in trust revenue ($0.6 million) and deposit related fees ($0.2 million) were partially offset by a decrease in securities gains ($0.7 million).  Noninterest income for the nine months ended September 30, 2025 of $47.0 million was a $0.6 million, or 1.3%, increase from prior year.

Noninterest Expense

Percent Change<br><br> <br>(%)
3Q 2025<br><br> <br>Compared to:
($ in thousands) 3Q<br><br> <br>2025 2Q<br><br> <br>2025 3Q<br><br> <br>2024 2Q<br><br> <br>2025 3Q<br><br> <br>2024 YTD<br><br> <br>2025 YTD<br><br> <br>2024 Percent Change (%)
Salaries $ 13,913 $ 13,667 $ 13,374 1.8 4.0 $ 40,849 $ 39,447 3.6
Employee benefits 7,861 7,987 6,147 (1.6 ) 27.9 22,697 19,787 14.7
Net occupancy and equipment 3,261 3,172 3,072 2.8 6.2 9,873 9,189 7.4
Data processing 3,575 3,326 2,804 7.5 27.5 9,760 7,991 22.1
Legal and professional fees 1,045 1,001 1,024 4.5 2.1 3,271 2,834 15.4
Advertising and marketing 953 765 876 24.5 8.7 2,391 2,309 3.5
Taxes other than property and payroll 564 573 438 (1.6 ) 28.7 1,666 1,318 26.4
Other 5,572 5,172 4,777 7.7 16.6 16,108 14,279 12.8
Total noninterest expense $ 36,744 $ 35,663 $ 32,512 3.0 13.0 $ 106,615 $ 97,154 9.7

Noninterest expense for the quarter ended September 30, 2025 of $36.7 million was $1.1 million, or 3.0%, above prior quarter and $4.2 million, or 13.0%, above prior year same quarter.  The quarter over quarter increase primarily resulted from increases in repossession expense ($0.4 million), data processing expense ($0.2 million), and marketing and promotional ($0.2 million).  A $1.3 million increase in group medical and life insurance expense was partially offset by a $1.2 million decrease in the accrual for the annual incentive payment to employees, based on projected net income for the year.  The year over year increase included increases in personnel expense ($2.3 million, data processing expense ($0.8 million), repossession expense ($0.4 million), and marketing and promotional ($0.2 million).  The increase in personnel expense included a $1.2 million increase in group medical and life insurance expense, a $0.5 million increase in salaries, a $0.2 million increase in bonuses and incentives, and a $0.4 million increase in other employee benefits.  Noninterest expense for the nine months ended September 30, 2025 of $106.6 million increased $9.5 million, or 9.7%, from prior year.

Balance Sheet Review

Total Loans

Percent Change (%)
3Q 2025 Compared to:
($ in thousands) 3Q<br><br> <br>2025 2Q<br><br> <br>2025 3Q<br><br> <br>2024 2Q<br><br> <br>2025 3Q<br><br> <br>2024
Commercial nonresidential real estate $ 921,682 $ 913,463 $ 834,985 0.9 10.4
Commercial residential real estate 573,270 559,906 485,004 2.4 18.2
Hotel/motel 483,833 477,175 453,465 1.4 6.7
Other commercial 446,125 432,021 440,636 3.3 1.2
Total commercial 2,424,910 2,382,565 2,214,090 1.8 9.5
Residential mortgage 1,157,540 1,112,672 1,003,123 4.0 15.4
Home equity loans/lines 184,191 177,135 163,013 4.0 13.0
Total residential 1,341,731 1,289,807 1,166,136 4.0 15.1
Consumer indirect 877,555 878,506 816,187 (0.1 ) 7.5
Consumer direct 149,719 150,915 154,061 (0.8 ) (2.8 )
Total consumer 1,027,274 1,029,421 970,248 (0.2 ) 5.9
Total loans $ 4,793,915 $ 4,701,793 $ 4,350,474 2.0 10.2

Total Deposits and Repurchase Agreements

Percent Change (%)
3Q 2025 Compared to:
($ in thousands) 3Q<br><br> <br>2025 2Q<br><br> <br>2025 3Q<br><br> <br>2024 2Q<br><br> <br>2025 3Q<br><br> <br>2024
Noninterest bearing deposits $ 1,248,573 $ 1,258,205 $ 1,204,515 (0.8 ) 3.7
Interest bearing deposits
Interest checking 194,327 173,795 156,249 11.8 24.4
Money market savings 1,815,111 1,820,230 1,658,758 (0.3 ) 9.4
Savings accounts 501,189 508,467 501,933 (1.4 ) (0.1 )
Time deposits 1,626,261 1,472,311 1,316,807 10.5 23.5
Repurchase agreements 284,863 225,075 233,324 26.6 22.1
Total interest bearing deposits and repurchase agreements 4,421,751 4,199,878 3,867,071 5.3 14.3
Total deposits and repurchase agreements $ 5,670,324 $ 5,458,083 $ 5,071,586 3.9 11.8

CTBI’s total assets at $6.6 billion as of September 30, 2025 increased $247.2 million, or 15.3% annualized, from June 30, 2025 and $675.2 million, or 11.3%, from September 30, 2024.  Loans outstanding at $4.8 billion increased $92.1 million, an annualized 7.8%, from June 30, 2025 and $443.4 million, or 10.2%, from September 30, 2024.  The increase in loans from prior quarter included a $42.3 million increase in the commercial loan portfolio, a $51.9 million increase in the residential loan portfolio, partially offset by a $0.9 million decrease in the consumer indirect loan portfolio and a $1.2 million decrease in the consumer direct loan portfolio.  CTBI’s investment portfolio increased $42.5 million, an annualized 16.9%, from June 30, 2025 but decreased $59.4 million, or 5.4%, from September 30, 2024.  Deposits in other banks increased $117.7 million from prior quarter and $281.4 million from September 30, 2024, as a result of deposit growth outpacing loan growth.  Deposits, including repurchase agreements, at $5.7 billion increased $212.2 million, an annualized 15.4%, from June 30, 2025 and $598.7 million, or 11.8%, from September 30, 2024.  CTBI is not dependent on any one customer or group of customers for their source of deposits.  As of September 30, 2025, two customers accounted for 3% each of our $5.4 billion in deposits.  Only two customer relationships accounted for more than 1% each.

Shareholders’ equity at $831.4 million increased $24.5 million, an annualized 12.0%, during the quarter and $70.6 million, or 9.3%, from September 30, 2024.  Net unrealized losses on securities, net of deferred taxes, were $71.1 million at September 30, 2025, compared to $80.6 million at June 30, 2025 and September 30, 2024.  CTBI’s annualized dividend yield to shareholders as of September 30, 2025 was 3.79%.

Asset Quality

Our total nonperforming loans of $24.7 million at September 30, 2025 increased $0.3 million from June 30, 2025 but decreased $0.4 million from September 30, 2024.  Accruing loans 90+ days past due at $9.0 million increased $0.6 million from prior quarter but decreased $10.1 million from September 30, 2024.  Nonaccrual loans at $15.6 million decreased $0.3 million from prior quarter but increased $9.7 million from September 30, 2024.  Accruing loans 30-89 days past due at $18.5 million decreased $1.6 million from prior quarter and $2.1 million from September 30, 2024.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.

We had net loan charge-offs of $2.7 million, an annualized 0.23% of average loans, for the third quarter 2025 compared to $1.4 million, an annualized 0.12% of average loans, for the second quarter 2025 and $1.5 million, an annualized 0.14% of average loans, for the third quarter 2024.  Of the net charge-offs for the quarter, $1.2 million were in commercial loans, $0.1 million were in residential loans, $1.2 million were in consumer indirect loans, and $0.2 million were in consumer direct loans.  The primary increase in net charge-offs consisted of a $1 million charge-off on one commercial credit totaling $8 million.  Net-charge offs for the nine months ended September 30, 2025 were $5.7 million, an annualized 0.16% of average loans, compared to $4.5 million, an annualized 0.14% of average loans, for the nine months ended September 30, 2024.

Allowance for Credit Losses

Our provision for credit losses at $3.9 million for the quarter increased $1.8 million from prior quarter and $1.1 million from prior year same quarter.  Of the provision for the quarter, $3.8 million was allotted to fund changes in loan volume and composition, $0.3 million was allotted based on quantitative and qualitative factors, and $0.2 million was credited against the provision for unfunded commitments.  Provision for credit losses for the nine months ended September 30, 2025 of $9.5 million was a $1.2 million increase over the nine months ended September 30, 2024.  Our reserve coverage (allowance for credit losses to nonperforming loans) at September 30, 2025 was 239.5% compared to 237.1% at June 30, 2025 and 212.7% at September 30, 2024.  Our loan loss reserve as a percentage of total loans outstanding at September 30, 2025 remained at 1.23% from June 30, 2025 and September 30, 2024.

Forward-Looking Statements

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act.  CTBI’s actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.”  These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of epidemics, pandemics, or other infectious disease outbreaks; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; the resolution of legal  proceedings and related matters.  In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

Community Trust Bancorp, Inc., with assets of $6.6 billion, is headquartered in Pikeville, Kentucky and has 72 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.

Additional information follows.


Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
September 30, 2025
(in thousands except per share data and # of employees)
Three Three Three Nine Nine
Months Months Months Months Months
Ended Ended Ended Ended Ended
September 30, 2025 June 30, 2025 September 30, 2024 September 30, 2025 September 30, 2024
Interest income $ 88,562 $ 85,571 $ 79,814 $ 256,187 $ 231,464
Interest expense 33,008 31,531 32,615 95,326 94,996
Net interest income 55,554 54,040 47,199 160,861 136,468
Provision for credit losses 3,866 2,094 2,736 9,528 8,364
Gains on sales of loans 89 77 80 213 244
Deposit related fees 8,131 7,350 7,886 22,303 22,205
Trust revenue 4,277 4,092 3,707 12,350 10,960
Loan related fees 897 1,249 813 3,111 3,485
Securities gains (losses) (449 ) 150 213 181 110
Other noninterest income 3,001 3,253 2,864 8,856 9,401
Total noninterest income 15,946 16,171 15,563 47,014 46,405
Personnel expense 21,774 21,654 19,521 63,546 59,234
Occupancy and equipment 3,261 3,172 3,072 9,873 9,189
Data processing expense 3,575 3,326 2,804 9,760 7,991
FDIC insurance premiums 703 688 629 2,080 1,916
Other noninterest expense 7,431 6,823 6,486 21,356 18,824
Total noninterest expense 36,744 35,663 32,512 106,615 97,154
Net income before taxes 30,890 32,454 27,514 91,732 77,355
Income taxes 6,979 7,555 5,372 20,950 17,035
Net income $ 23,911 $ 24,899 $ 22,142 $ 70,782 $ 60,320
Memo: TEQ interest income $ 88,863 $ 85,854 $ 80,094 $ 257,044 $ 232,330
Average shares outstanding 18,019 18,012 17,962 18,009 17,942
Diluted average shares outstanding 18,053 18,036 17,991 18,037 17,965
Basic earnings per share $ 1.33 $ 1.38 $ 1.23 $ 3.93 $ 3.36
Diluted earnings per share $ 1.32 $ 1.38 $ 1.23 $ 3.92 $ 3.36
Dividends per share $ 0.53 $ 0.47 $ 0.47 $ 1.47 $ 1.39
Average balances:
Loans $ 4,736,104 $ 4,668,001 $ 4,300,652 $ 4,646,475 $ 4,196,884
Earning assets 6,151,134 5,983,093 5,570,160 5,995,216 5,499,608
Total assets 6,487,817 6,313,922 5,891,157 6,327,184 5,824,780
Deposits, including repurchase agreements 5,531,461 5,387,923 5,014,506 5,399,692 4,977,040
Interest bearing liabilities 4,353,313 4,215,573 3,859,978 4,236,566 3,803,491
Shareholders' equity 823,016 798,536 748,098 798,996 722,683
Performance ratios:
Return on average assets 1.46 % 1.58 % 1.50 % 1.50 % 1.38 %
Return on average equity 11.53 % 12.51 % 11.77 % 11.84 % 11.15 %
Yield on average earning assets (tax equivalent) 5.73 % 5.76 % 5.72 % 5.73 % 5.64 %
Cost of interest bearing funds (tax equivalent) 3.01 % 3.00 % 3.36 % 3.01 % 3.34 %
Net interest margin (tax equivalent) 3.60 % 3.64 % 3.39 % 3.61 % 3.34 %
Efficiency ratio (tax equivalent) 50.86 % 50.70 % 51.75 % 51.12 % 52.91 %
Loan charge-offs $ 4,024 $ 2,528 $ 2,736 $ 9,274 $ 8,239
Recoveries (1,276 ) (1,175 ) (1,212 ) (3,598 ) (3,692 )
Net charge-offs $ 2,748 $ 1,353 $ 1,524 $ 5,676 $ 4,547
Market Price:
High $ 59.67 $ 53.82 $ 52.22 $ 59.67 $ 52.22
Low $ 52.60 $ 44.60 $ 41.50 $ 44.60 $ 38.44
Close $ 55.95 $ 52.92 $ 49.66 $ 55.95 $ 49.66

Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
September 30, 2025
(in thousands except per share data and # of employees)
As of As of
--- --- --- --- --- --- --- --- ---
June 30, 2025 September 30, 2024
Assets:
Loans 4,793,915 $ 4,701,793 $ 4,350,474
Allowance for credit losses (59,135 ) (57,825 ) (53,360 )
Net loans 4,734,780 4,643,968 4,297,114
Loans held for sale 483 345 115
Securities AFS 1,037,965 994,990 1,098,076
Equity securities at fair value 3,961 4,410 3,266
Other equity investments 9,948 14,440 10,060
Other earning assets 438,501 320,830 157,092
Cash and due from banks 71,218 76,556 85,944
Premises and equipment 52,245 52,118 47,519
Right of use asset 15,974 15,210 14,718
Goodwill and core deposit intangible 65,490 65,490 65,490
Other assets 207,564 202,581 183,574
Total Assets 6,638,129 $ 6,390,938 $ 5,962,968
Liabilities and Equity:
Interest bearing checking 194,327 $ 173,795 $ 156,249
Savings deposits 2,316,300 2,328,697 2,160,691
CD's >=100,000 992,728 875,835 753,253
Other time deposits 633,533 596,476 563,554
Total interest bearing deposits 4,136,888 3,974,803 3,633,747
Noninterest bearing deposits 1,248,573 1,258,205 1,204,515
Total deposits 5,385,461 5,233,008 4,838,262
Repurchase agreements 284,863 225,075 233,324
Other interest bearing liabilities 64,641 64,705 64,893
Lease liability 16,909 16,087 15,530
Other noninterest bearing liabilities 54,882 45,194 50,197
Total liabilities 5,806,756 5,584,069 5,202,206
Shareholders' equity 831,373 806,869 760,762
Total Liabilities and Equity 6,638,129 $ 6,390,938 $ 5,962,968
Ending shares outstanding 18,110 18,105 18,052
30 - 89 days past due loans 18,500 $ 20,055 $ 20,578
90 days past due loans 9,040 8,449 19,111
Nonaccrual loans 15,647 15,937 5,980
Foreclosed properties 4,856 4,857 1,344
Community bank leverage ratio 13.68 % 13.80 % 13.99 %
Tangible equity to tangible assets ratio 11.65 % 11.72 % 11.79 %
FTE employees 929 937 943

All values are in US Dollars.