8-K
COMMUNITY TRUST BANCORP INC /KY/ (CTBI)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15 (d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
March 31, 2024
Commission file number 001-31220
Community Trust Bancorp, Inc.
(Exact name of registrant as specified in its charter)
| Kentucky | 61-0979818 |
|---|---|
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
| P.O. Box 2947<br><br> <br>346 North Mayo Trail<br><br> <br>Pikeville,<br> Kentucky | 41502 |
| (Address of principal executive offices) | (Zip code) |
| (606)<br> 432-1414<br><br> <br>(Registrant’s telephone number) | |
| Securities registered pursuant to Section 12(b) of the Act: | |
| Common Stock<br><br> <br>(Title of class) | |
| CTBI | The NASDAQ Global Select Market |
| --- | --- |
| (Trading symbol) | (Name of exchange on which registered) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| --- | --- |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 – Results of Operations and Financial Condition
On April 17, 2024, Community Trust Bancorp, Inc. issued a press release announcing its financial results for the quarter ended March 31, 2024. A copy of this press release is being furnished to the Securities and Exchange Commission pursuant to Item 2.02 – Results of Operations and Financial Condition and Item 7.01 – Regulation FD Disclosure of Form 8-K and is attached hereto as Exhibit 99.1. The information in this Form 8-K and in Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference.
Item 9.01 – Financial Statements and Exhibits
(d) Exhibits
The following exhibit is filed with this report:
| 99.1 | Press Release dated April 17, 2024 |
|---|
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| COMMUNITY TRUST BANCORP, INC. | ||
|---|---|---|
| Date: | April 17, 2024 | By: |
| /s/ Mark A. Gooch | ||
| Mark A. Gooch | ||
| Chairman, President, and Chief Executive Officer |
Exhibit 99.1
FOR IMMEDIATE RELEASE
April 17, 2024
FOR ADDITIONAL INFORMATION, PLEASE CONTACT MARK A. GOOCH, VICE CHAIRMAN, PRESIDENT, AND CEO, COMMUNITY TRUST BANCORP, INC. AT (606) 437-3229
Pikeville, Kentucky:
COMMUNITY TRUST BANCORP, INC. REPORTS EARNINGS FOR THE 1^ST^ QUARTER 2024
Earnings Summary
| (in thousands except per share data) | 1Q<br><br> <br>2024 | 4Q<br><br> <br>2023 | 1Q<br><br> <br>2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Net income | $ | 18,679 | $ | 18,659 | $ | 19,313 | |||
| Earnings per share | $ | 1.04 | $ | 1.04 | $ | 1.08 | |||
| Earnings per share – diluted | $ | 1.04 | $ | 1.04 | $ | 1.08 | |||
| Return on average assets | 1.30 | % | 1.30 | % | 1.44 | % | |||
| Return on average equity | 10.61 | % | 10.98 | % | 12.03 | % | |||
| Efficiency ratio | 54.94 | % | 55.74 | % | 55.29 | % | |||
| Tangible common equity | 11.10 | % | 11.16 | % | 10.82 | % | |||
| Dividends declared per share | $ | 0.46 | $ | 0.46 | $ | 0.44 | |||
| Book value per share | $ | 39.28 | $ | 39.01 | $ | 36.54 | |||
| Weighted average shares | 17,926 | 17,901 | 17,872 | ||||||
| Weighted average shares – diluted | 17,943 | 17,926 | 17,884 |
Community Trust Bancorp, Inc. (NASDAQ-CTBI) achieved earnings for the first quarter 2024 of $18.7 million, or $1.04 per basic share, compared to $18.7 million, or $1.04 per basic share, earned during the fourth quarter 2023 and $19.3 million, or $1.08 per basic share, earned during the first quarter 2023. Total revenue was $2.0 million above prior quarter and $1.1 million above prior year same quarter. Net interest revenue increased $0.6 million compared to prior quarter but decreased $0.3 million compared to prior year same quarter, and noninterest income increased $1.4 million compared to prior quarter and $1.5 million compared to prior year same quarter. Our provision for credit losses for the quarter increased $0.8 million from prior quarter and $1.5 million from prior year fourth quarter. Noninterest expense increased $0.6 million compared to prior quarter and $0.3 million compared to prior year same quarter. Noninterest expense and tax expense were impacted by an accounting method change (ASU No. 2023-02), which is intended to improve the accounting and disclosures for investments in tax credit structures. Historically, the amortization expense related to our tax credits has been booked to noninterest expense. Beginning in January 2024, the amortization expense is now booked to tax expense. Our total amortization expense related to tax credits was $0.8 million for the three months ended March 31, 2024.
1^st^ Quarter 2024 Highlights
| ❖ | Net interest income for the quarter of $43.6 million was $0.6 million above prior quarter but $0.3 million below prior year same<br> quarter, as our net interest margin increased 4 basis points from prior quarter but decreased 26 basis points from prior year same quarter. |
|---|---|
| ❖ | Provision for credit losses at $2.7 million for the quarter increased $0.8 million from prior quarter and $1.5 million from prior<br> year same quarter. |
| --- | --- |
| ❖ | Our loan portfolio at $4.2 billion increased $110.3 million, an annualized 10.9%, from December 31, 2023 and $383.8 million, or<br> 10.2%, from March 31, 2023. |
| --- | --- |
| ❖ | We had net loan charge-offs of $1.6 million, or 0.16% of average loans annualized, for the first quarter 2024 compared to $1.0<br> million, or 0.10% of average loans annualized, for the fourth quarter 2023 and $0.4 million for the first quarter 2023. |
| --- | --- |
| ❖ | Our total nonperforming loans increased to $15.9 million at March 31, 2024 from $14.0 million at December 31, 2023 and $12.2 million<br> at March 31, 2023. Nonperforming assets at $17.1 million increased $1.5 million from December 31, 2023 and $2.1 million from March 31, 2024. |
| --- | --- |
| ❖ | Deposits, including repurchase agreements, at $5.0 billion increased $69.1 million, or an annualized 5.6%, from December 31, 2023<br> and $266.7 million, or 5.6% from March 31, 2023. |
| --- | --- |
| ❖ | Shareholders’ equity at $707.7 million increased $5.5 million, or an annualized 3.2%, during the quarter and $50.9 million, or 7.7%,<br> from March 31, 2023. |
| --- | --- |
| ❖ | Noninterest income for the quarter ended March 31, 2024 of $15.1 million was $1.4 million, or 10.3%, above prior quarter and $1.5<br> million, or 10.6%, above prior year same quarter. |
| --- | --- |
| ❖ | Noninterest expense for the quarter<br> ended March 31, 2024 of $32.2 million was $0.6 million, or 1.9%, above prior quarter and $0.3 million, or 1.0%, above prior year same quarter. |
| --- | --- |
Net Interest Income
| Percent Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1Q 2024 Compared to: | |||||||||||||||
| ($ in thousands) | 1Q<br><br> <br>2024 | 4Q<br><br> <br>2023 | 1Q<br><br> <br>2023 | 4Q<br><br> <br>2023 | 1Q<br><br> <br>2023 | ||||||||||
| Components of net interest income | |||||||||||||||
| Income on earning assets | $ | 75,002 | $ | 73,329 | $ | 60,995 | 2.3 | % | 23.0 | % | |||||
| Expense on interest bearing liabilities | 31,411 | 30,354 | 17,079 | 3.5 | % | 83.9 | % | ||||||||
| Net interest income | 43,591 | 42,975 | 43,916 | 1.4 | % | (0.7 | %) | ||||||||
| TEQ | 294 | 297 | 298 | (1.0 | %) | (1.3 | %) | ||||||||
| Net interest income, tax equivalent | $ | 43,885 | $ | 43,272 | $ | 44,214 | 1.4 | % | (0.7 | %) | |||||
| Average yield and rates paid: | |||||||||||||||
| Earning assets yield | 5.55 | % | 5.43 | % | 4.84 | % | 2.2 | % | 14.7 | % | |||||
| Rate paid on interest bearing liabilities | 3.35 | % | 3.27 | % | 2.06 | % | 2.4 | % | 62.6 | % | |||||
| Gross interest margin | 2.20 | % | 2.16 | % | 2.78 | % | 1.9 | % | (20.9 | %) | |||||
| Net interest margin | 3.23 | % | 3.19 | % | 3.49 | % | 1.3 | % | (7.4 | %) | |||||
| Average balances: | |||||||||||||||
| Investment securities | $ | 1,148,014 | $ | 1,144,078 | $ | 1,251,948 | 0.3 | % | (8.3 | %) | |||||
| Loans | $ | 4,096,866 | $ | 4,022,547 | $ | 3,739,443 | 1.8 | % | 9.6 | % | |||||
| Earning assets | $ | 5,458,075 | $ | 5,377,827 | $ | 5,131,385 | 1.5 | % | 6.4 | % | |||||
| Interest-bearing liabilities | $ | 3,773,513 | $ | 3,687,660 | $ | 3,362,331 | 2.3 | % | 12.2 | % |
Net interest income for the quarter of $43.6 million was $0.6 million above prior quarter but $0.3 million below prior year same quarter. Our net interest margin, on a fully tax equivalent basis, at 3.23% increased 4 basis points from prior quarter but decreased 26 basis points from prior year same quarter. Our average earning assets increased $80.2 million from prior quarter and $326.7 million from prior year same quarter. Our yield on average earning assets increased 12 basis points from prior quarter and 71 basis points from prior year same quarter, and our cost of funds increased 8 basis points from prior quarter and 129 basis points from prior year same quarter.
Our ratio of average loans to deposits, including repurchase agreements, was 82.7% for the quarter ended March 31, 2024 compared to 81.8% for the quarter ended December 31, 2023 and 79.8% for the quarter ended March 31, 2023.
Noninterest Income
| Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1Q 2024 Compared to: | ||||||||||||
| ($ in thousands) | 1Q<br><br> <br>2024 | 4Q<br><br> <br>2023 | 1Q<br><br> <br>2023 | 4Q<br><br> <br>2023 | 1Q<br><br> <br>2023 | |||||||
| Deposit related fees | $ | 7,011 | $ | 7,312 | $ | 7,287 | (4.1 | %) | (3.8 | %) | ||
| Trust revenue | 3,517 | 3,318 | 3,079 | 6.0 | % | 14.2 | % | |||||
| Gains on sales of loans | 45 | 54 | 121 | (16.7 | %) | (62.8 | %) | |||||
| Loan related fees | 1,352 | 467 | 845 | 189.5 | % | 60.0 | % | |||||
| Bank owned life insurance revenue | 1,292 | 816 | 858 | 58.3 | % | 50.6 | % | |||||
| Brokerage revenue | 490 | 285 | 348 | 71.9 | % | 40.8 | % | |||||
| Other | 1,427 | 1,473 | 1,144 | (3.1 | %) | 24.7 | % | |||||
| Total noninterest income | $ | 15,134 | $ | 13,725 | $ | 13,682 | 10.3 | % | 10.6 | % |
Noninterest income for the quarter ended March 31, 2024 of $15.1 million was $1.4 million, or 10.3%, above prior quarter and $1.5 million, or 10.6%, above prior year same quarter. The quarter over quarter increase included a $0.9 million increase in loan related fees, a $0.5 million increase in bank owned life insurance revenue, a $0.2 million increase in trust revenue, and a $0.2 million increase in brokerage revenue, partially offset by $0.3 million decrease in deposit related fees. The year over year increase included a $0.5 million increase in loan related fees, a $0.4 million increase in bank owned life insurance revenue, and a $0.4 million increase in trust revenue. The increase in loan related fees resulted from the fluctuation in the fair market value of our mortgage servicing rights.
Noninterest Expense
| Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1Q 2024 Compared to: | ||||||||||||
| ($ in thousands) | 1Q<br><br> <br>2024 | 4Q<br><br> <br>2023 | 1Q<br><br> <br>2023 | 4Q<br><br> <br>2023 | 1Q<br><br> <br>2023 | |||||||
| Salaries | $ | 13,036 | $ | 13,163 | $ | 12,633 | (1.0 | %) | 3.2 | % | ||
| Employee benefits | 7,086 | 5,282 | 6,275 | 34.2 | % | 12.9 | % | |||||
| Net occupancy and equipment | 3,028 | 3,045 | 3,028 | (0.6 | %) | (0.0 | %) | |||||
| Data processing | 2,518 | 2,630 | 2,303 | (4.3 | %) | 9.3 | % | |||||
| Legal and professional fees | 832 | 900 | 816 | (7.6 | %) | 2.0 | % | |||||
| Advertising and marketing | 577 | 923 | 820 | (37.5 | %) | (29.6 | %) | |||||
| Taxes other than property and payroll | 442 | 421 | 432 | 5.0 | % | 2.3 | % | |||||
| Other | 4,701 | 5,264 | 5,583 | (10.7 | %) | (15.8 | %) | |||||
| Total noninterest expense | $ | 32,220 | $ | 31,628 | $ | 31,890 | 1.9 | % | 1.0 | % |
Noninterest expense for the quarter ended March 31, 2024 of $32.2 million was $0.6 million, or 1.9%, above prior quarter and $0.3 million, or 1.0%, above prior year same quarter. The increase in noninterest expense quarter over quarter included a $1.7 million increase in personnel expense, partially offset by decreases in other direct expenses ($0.7 million) and advertising expense ($0.2 million). The increase in personnel expense included a $1.0 million increase in bonuses and incentives and a $0.7 million increase in the cost of group medical and life insurance benefits. The decrease in other direct expenses was the result of the accounting change related to the amortization of tax credits discussed above. The increase year over year primarily resulted from a $1.2 million increase in personnel expense, partially offset by a $1.0 million decrease in other direct expenses related to the amortization of tax credits. The year over year increase in personnel expense included a $0.4 million increase in salaries and a $0.7 million increase in the cost of group medical and life insurance benefits.
Balance Sheet Review
Total Loans
| Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1Q 2024 Compared to: | ||||||||||||
| ($ in thousands) | 1Q<br><br> <br>2024 | 4Q<br><br> <br>2023 | 1Q<br><br> <br>2023 | 4Q<br><br> <br>2023 | 1Q<br><br> <br>2023 | |||||||
| Commercial nonresidential real estate | $ | 813,904 | $ | 778,637 | $ | 750,498 | 4.5 | % | 8.4 | % | ||
| Commercial residential real estate | 456,585 | 417,943 | 385,328 | 9.2 | % | 18.5 | % | |||||
| Hotel/motel | 416,759 | 395,765 | 348,876 | 5.3 | % | 19.5 | % | |||||
| Other commercial | 397,922 | 391,390 | 392,398 | 1.7 | % | 1.4 | % | |||||
| Total commercial | 2,085,170 | 1,983,735 | 1,877,100 | 5.1 | % | 11.1 | % | |||||
| Residential mortgage | 955,616 | 937,524 | 846,435 | 1.9 | % | 12.9 | % | |||||
| Home equity loans/lines | 151,577 | 147,036 | 124,096 | 3.1 | % | 22.1 | % | |||||
| Total residential | 1,107,193 | 1,084,560 | 970,531 | 2.1 | % | 14.1 | % | |||||
| Consumer indirect | 813,005 | 823,505 | 772,570 | (1.3 | %) | 5.2 | % | |||||
| Consumer direct | 155,807 | 159,106 | 157,158 | (2.1 | %) | (0.9 | %) | |||||
| Total consumer | 968,812 | 982,611 | 929,728 | (1.4 | %) | 4.2 | % | |||||
| Total loans | $ | 4,161,175 | $ | 4,050,906 | $ | 3,777,359 | 2.7 | % | 10.2 | % |
Total Deposits and Repurchase Agreements
| Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1Q 2024 Compared to: | ||||||||||||
| ($ in thousands) | 1Q<br><br> <br>2024 | 4Q<br><br> <br>2023 | 1Q<br><br> <br>2023 | 4Q<br><br> <br>2023 | 1Q<br><br> <br>2023 | |||||||
| Non-interest bearing deposits | $ | 1,274,583 | $ | 1,260,690 | $ | 1,409,839 | 1.1 | % | (9.6 | %) | ||
| Interest bearing deposits | ||||||||||||
| Interest checking | 131,227 | 123,927 | 120,678 | 5.9 | % | 8.7 | % | |||||
| Money market savings | 1,608,849 | 1,525,537 | 1,408,314 | 5.5 | % | 14.2 | % | |||||
| Savings accounts | 543,338 | 535,063 | 642,232 | 1.5 | % | (15.4 | %) | |||||
| Time deposits | 1,226,273 | 1,279,405 | 962,361 | (4.2 | %) | 27.4 | % | |||||
| Repurchase agreements | 234,671 | 225,245 | 208,777 | 4.2 | % | 12.4 | % | |||||
| Total interest bearing deposits and repurchase agreements | 3,744,358 | 3,689,177 | 3,342,362 | 1.5 | % | 12.0 | % | |||||
| Total deposits and repurchase agreements | $ | 5,018,941 | $ | 4,949,867 | $ | 4,752,201 | 1.4 | % | 5.6 | % |
CTBI’s total assets at $5.9 billion as of March 31, 2024 increased $80.6 million, or 5.6% annualized, from December 31, 2023 and $320.9 million, or 5.8%, from March 31, 2023. Loans outstanding at $4.2 billion increased $110.3 million, an annualized 10.9%, from December 31, 2023 and $383.8 million, or 10.2%, from March 31, 2023. The increase in loans from prior quarter included a $101.4 million increase in the commercial loan portfolio, a $22.6 million increase in the residential loan portfolio, partially offset by a $10.5 million decrease in the indirect consumer loan portfolio and a $3.3 million decrease in the consumer direct loan portfolio. CTBI’s investment portfolio decreased $51.8 million, or an annualized 17.9%, from December 31, 2023 and $128.4 million, or 10.3%, from March 31, 2023. Deposits in other banks increased $24.9 million from prior quarter and $62.3 million from March 31, 2023. Deposits, including repurchase agreements, at $5.0 billion increased $69.1 million, or an annualized 5.6%, from December 31, 2023 and $266.7 million, or 5.6% from March 31, 2023. CTBI is not dependent on any one customer or group of customers for their source of deposits. As of March 31, 2024, no one customer accounted for more than 2.25% of our $5.0 billion in deposits. Only three customer relationships accounted for more than 1% each.
Shareholders’ equity at $707.7 million increased $5.5 million, or an annualized 3.2%, during the quarter and $50.9 million, or 7.7%, from March 31, 2023. Net unrealized losses on securities, net of deferred taxes, were $106.9 million at March 31, 2024, compared to $103.3 million at December 31, 2023 and $112.4 million at March 31, 2023. In addition, we had a cumulative effect impact related to the adoption of ASU No. 2023-02, discussed above, that reduced retained earnings by $2.0 million. CTBI’s annualized dividend yield to shareholders as of March 31, 2024 was 4.31%.
Asset Quality
Our total nonperforming loans increased to $15.9 million at March 31, 2024 from $14.0 million at December 31, 2023 and $12.2 million at March 31, 2023. Accruing loans 90+ days past due at $11.6 million increased $1.6 million from prior quarter and $5.3 million from March 31, 2023. Nonaccrual loans at $4.3 million increased $0.3 million from prior quarter but decreased $1.7 million from March 31, 2023. Accruing loans 30-89 days past due at $12.2 million decreased $3.1 million from prior quarter but increased $0.5 million from March 31, 2023. Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.
We had net loan charge-offs of $1.6 million, or 0.16% of average loans annualized, for the first quarter 2024 compared to $1.0 million, or 0.10% of average loans annualized, for the fourth quarter 2023 and $0.4 million, or 0.05% of average loans annualized for the first quarter 2023.
Allowance for Credit Losses
Our provision for credit losses for the quarter increased $0.8 million from prior quarter and $1.5 million from prior year same quarter. Our reserve coverage (allowance for credit losses to nonperforming loans) at March 31, 2024 was 319.0% compared to 354.7% at December 31, 2023 and 382.3% at March 31, 2023. Our credit loss reserve as a percentage of total loans outstanding at March 31, 2024 remained at 1.22% from December 31, 2023, down from the 1.24% at March 31, 2023.
Forward-Looking Statements
Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. CTBI’s actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.” These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of epidemics, pandemics, or other infectious disease outbreaks; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; and the resolution of legal proceedings and related matters. In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results. These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.
Community Trust Bancorp, Inc., with assets of $5.9 billion, is headquartered in Pikeville, Kentucky and has 71 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.
Additional information follows.
| Community Trust Bancorp, Inc. | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Financial Summary (Unaudited) | |||||||||
| March 31, 2024 | |||||||||
| (in thousands except per share data and # of employees) | |||||||||
| Three | Three | Three | |||||||
| Months | Months | Months | |||||||
| Ended | Ended | Ended | |||||||
| March 31, 2024 | December 31, 2023 | March 31, 2023 | |||||||
| Interest income | $ | 75,002 | $ | 73,329 | $ | 60,995 | |||
| Interest expense | 31,411 | 30,354 | 17,079 | ||||||
| Net interest income | 43,591 | 42,975 | 43,916 | ||||||
| Loan loss provision | 2,656 | 1,815 | 1,116 | ||||||
| Gains on sales of loans | 45 | 54 | 121 | ||||||
| Deposit related fees | 7,011 | 7,312 | 7,287 | ||||||
| Trust revenue | 3,517 | 3,318 | 3,079 | ||||||
| Loan related fees | 1,352 | 467 | 845 | ||||||
| Securities gains (losses) | 371 | 258 | 218 | ||||||
| Other noninterest income | 2,838 | 2,316 | 2,132 | ||||||
| Total noninterest income | 15,134 | 13,725 | 13,682 | ||||||
| Personnel expense | 20,122 | 18,445 | 18,908 | ||||||
| Occupancy and equipment | 3,028 | 3,045 | 3,028 | ||||||
| Data processing expense | 2,518 | 2,630 | 2,303 | ||||||
| FDIC insurance premiums | 642 | 655 | 606 | ||||||
| Other noninterest expense | 5,910 | 6,853 | 7,045 | ||||||
| Total noninterest expense | 32,220 | 31,628 | 31,890 | ||||||
| Net income before taxes | 23,849 | 23,257 | 24,592 | ||||||
| Income taxes | 5,170 | 4,598 | 5,279 | ||||||
| Net income | $ | 18,679 | $ | 18,659 | $ | 19,313 | |||
| Memo: TEQ interest income | $ | 75,296 | $ | 73,626 | $ | 61,293 | |||
| Average shares outstanding | 17,926 | 17,901 | 17,872 | ||||||
| Diluted average shares outstanding | 17,943 | 17,926 | 17,884 | ||||||
| Basic earnings per share | $ | 1.04 | $ | 1.04 | $ | 1.08 | |||
| Diluted earnings per share | $ | 1.04 | $ | 1.04 | $ | 1.08 | |||
| Dividends per share | $ | 0.46 | $ | 0.46 | $ | 0.44 | |||
| Average balances: | |||||||||
| Loans | $ | 4,096,866 | $ | 4,022,547 | $ | 3,739,443 | |||
| Earning assets | 5,458,075 | 5,377,827 | 5,131,385 | ||||||
| Total assets | 5,786,515 | 5,713,977 | 5,458,067 | ||||||
| Deposits, including repurchase agreements | 4,956,820 | 4,916,208 | 4,688,103 | ||||||
| Interest bearing liabilities | 3,773,513 | 3,687,660 | 3,362,331 | ||||||
| Shareholders' equity | 708,341 | 674,349 | 651,008 | ||||||
| Performance ratios: | |||||||||
| Return on average assets | 1.30 | % | 1.30 | % | 1.44 | % | |||
| Return on average equity | 10.61 | % | 10.98 | % | 12.03 | % | |||
| Yield on average earning assets (tax equivalent) | 5.55 | % | 5.43 | % | 4.84 | % | |||
| Cost of interest bearing funds (tax equivalent) | 3.35 | % | 3.27 | % | 2.06 | % | |||
| Net interest margin (tax equivalent) | 3.23 | % | 3.19 | % | 3.49 | % | |||
| Efficiency ratio (tax equivalent) | 54.94 | % | 55.74 | % | 55.29 | % | |||
| Loan charge-offs | $ | 2,667 | $ | 2,529 | $ | 1,765 | |||
| Recoveries | (1,039 | ) | (1,538 | ) | (1,351 | ) | |||
| Net charge-offs | $ | 1,628 | $ | 991 | $ | 414 | |||
| Market Price: | |||||||||
| High | $ | 44.38 | $ | 45.74 | $ | 47.35 | |||
| Low | $ | 38.44 | $ | 33.91 | $ | 37.31 | |||
| Close | $ | 42.65 | $ | 43.86 | $ | 37.95 |
| Community Trust Bancorp, Inc. | ||||||||
|---|---|---|---|---|---|---|---|---|
| Financial Summary (Unaudited) | ||||||||
| March 31, 2024 | ||||||||
| (in thousands except per share data and # of employees) | ||||||||
| As of | As of | |||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| December 31, 2023 | March 31, 2023 | |||||||
| Assets: | ||||||||
| Loans | 4,161,175 | $ | 4,050,906 | $ | 3,777,359 | |||
| Loan loss reserve | (50,571 | ) | (49,543 | ) | (46,683 | ) | ||
| Net loans | 4,110,604 | 4,001,363 | 3,730,676 | |||||
| Loans held for sale | 57 | 152 | 182 | |||||
| Securities AFS | 1,111,505 | 1,163,724 | 1,241,080 | |||||
| Equity securities at fair value | 3,529 | 3,158 | 2,380 | |||||
| Other equity investments | 9,327 | 9,599 | 9,713 | |||||
| Other earning assets | 239,554 | 214,664 | 177,209 | |||||
| Cash and due from banks | 55,841 | 58,833 | 60,762 | |||||
| Premises and equipment | 46,595 | 45,311 | 42,636 | |||||
| Right of use asset | 15,500 | 15,703 | 17,037 | |||||
| Goodwill and core deposit intangible | 65,490 | 65,490 | 65,490 | |||||
| Other assets | 192,253 | 191,699 | 182,155 | |||||
| Total Assets | 5,850,255 | $ | 5,769,696 | $ | 5,529,320 | |||
| Liabilities and Equity: | ||||||||
| Interest bearing checking | 131,227 | $ | 123,927 | $ | 120,678 | |||
| Savings deposits | 2,152,187 | 2,060,600 | 2,050,546 | |||||
| CD's >=100,000 | 678,148 | 704,222 | 501,557 | |||||
| Other time deposits | 548,125 | 575,183 | 460,804 | |||||
| Total interest bearing deposits | 3,509,687 | 3,463,932 | 3,133,585 | |||||
| Noninterest bearing deposits | 1,274,583 | 1,260,690 | 1,409,839 | |||||
| Total deposits | 4,784,270 | 4,724,622 | 4,543,424 | |||||
| Repurchase agreements | 234,671 | 225,245 | 208,777 | |||||
| Other interest bearing liabilities | 65,014 | 65,075 | 65,254 | |||||
| Lease liability | 16,208 | 16,393 | 17,619 | |||||
| Other noninterest bearing liabilities | 42,368 | 36,153 | 37,425 | |||||
| Total liabilities | 5,142,531 | 5,067,488 | 4,872,499 | |||||
| Shareholders' equity | 707,724 | 702,208 | 656,821 | |||||
| Total Liabilities and Equity | 5,850,255 | $ | 5,769,696 | $ | 5,529,320 | |||
| Ending shares outstanding | 18,019 | 18,000 | 17,976 | |||||
| 30 - 89 days past due loans | 12,234 | $ | 15,343 | $ | 11,728 | |||
| 90 days past due loans | 11,550 | 9,920 | 6,218 | |||||
| Nonaccrual loans | 4,302 | 4,048 | 5,993 | |||||
| Foreclosed properties | 1,266 | 1,616 | 2,776 | |||||
| Community bank leverage ratio | 13.74 | % | 13.69 | % | 13.71 | % | ||
| Tangible equity to tangible assets ratio | 11.10 | % | 11.16 | % | 10.82 | % | ||
| FTE employees | 945 | 967 | 945 |
All values are in US Dollars.