8-K

COMMUNITY TRUST BANCORP INC /KY/ (CTBI)

8-K 2020-07-15 For: 2020-06-30
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15 (d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

June 30, 2020

Commission file number 001-31220

Community Trust Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Kentucky 61-0979818
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
P.O. Box 2947<br><br> <br>346 North Mayo Trail<br><br> <br>Pikeville,<br> Kentucky 41502
(Address of principal executive offices) (Zip code)
(606)<br> 432-1414<br><br> <br>(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock<br><br> <br>(Title of class)
CTBI The Nasdaq Global Select Market
--- ---
(Trading symbol) (Name of exchange on which registered)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 – Results of Operations and Financial Condition

On July 15, 2020, Community Trust Bancorp, Inc. issued a press release announcing its financial results for the quarter ended and six months ended June 30, 2020.  A copy of this press release is being furnished to the Securities and Exchange Commission pursuant to Item 2.02 – Results of Operations and Financial Condition and Item 7.01 – Regulation FD Disclosure of Form 8-K and is attached hereto as Exhibit 99.1.  The information in this Form 8-K and in Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference.

Item 9.01 – Financial Statements and Exhibits

(d) Exhibits

The following exhibit is filed with this report:

99.1 Press Release dated July 15, 2020

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

COMMUNITY TRUST BANCORP, INC.
Date: July 15, 2020 By:
/s/ Jean R. Hale
Jean R. Hale
Chairman, President, and Chief Executive Officer

Exhibit Index

Exhibit No. Description
99.1 Press Release dated July 15, 2020

Exhibit 99.1

FOR IMMEDIATE RELEASE

July 15, 2020

FOR ADDITIONAL INFORMATION, PLEASE CONTACT JEAN R. HALE, CHAIRMAN, PRESIDENT, AND C.E.O., COMMUNITY TRUST BANCORP, INC. AT (606) 437-3294

Pikeville, Kentucky:

COMMUNITY TRUST BANCORP, INC. REPORTS EARNINGS FOR THE SECOND QUARTER 2020

Earnings Summary
(in thousands except per share data) 2Q<br><br> <br>2020 1Q<br><br> <br>2020 2Q<br><br> <br>2019 6 Months<br><br> <br>2020 6 Months<br><br> <br>2019
Net income $ 19,652 $ 6,579 $ 18,324 $ 26,231 $ 33,263
Earnings per share $ 1.11 $ 0.37 $ 1.03 $ 1.48 $ 1.88
Earnings per share - diluted $ 1.11 $ 0.37 $ 1.03 $ 1.48 $ 1.88
Return on average assets 1.63 % 0.60 % 1.69 % 1.14 % 1.56 %
Return on average equity 12.66 % 4.24 % 12.45 % 8.45 % 11.54 %
Efficiency ratio 55.17 % 59.18 % 62.22 % 57.12 % 61.39 %
Tangible common equity 11.42 % 12.77 % 12.27 %
Dividends declared per share $ 0.38 $ 0.38 $ 0.36 $ 0.76 $ 0.72
Book value per share $ 35.51 $ 34.46 $ 33.46
Weighted average shares 17,739 17,752 17,721 17,746 17,717
Weighted average shares - diluted 17,742 17,763 17,733 17,753 17,728

Community Trust Bancorp, Inc. (NASDAQ-CTBI) reports record earnings for the second quarter 2020 of $19.7 million, or $1.11 per basic share, compared to $6.6 million, or $0.37 per basic share, earned during the first quarter 2020 and $18.3 million, or $1.03 per basic share, earned during the second quarter 2019.  The increase in earnings for the quarter was impacted by a $12.8 million positive variance in charges to the provision for credit losses.  Year-to-date earnings for the six months ended June 30, 2020 were $26.2 million, or $1.48 per basic share, compared to $33.3 million, or $1.88 per basic share, for the six months ended June 30, 2019.

We continue to work diligently with our customers as we all continue to battle COVID-19.  At June 30, 2020, we had 3,668 COVID-19 loan deferrals totaling $756.6 million, consisting of 850 commercial loan deferrals totaling $639.4 million, 485 residential loan deferrals totaling $63.3 million, and 2,264 consumer loan deferrals totaling $44.6 million, in addition to 69 serviced loan deferrals, pursuant to Freddie Mac guidelines, totaling $9.3 million.  We also had 50 customers who had previously received COVID-19 loan deferrals that have requested assistance for a second time.  Those deferrals total $68.4 million, consisting of 30 commercial loans deferrals totaling $65.7 million, 18 residential loan deferrals totaling $2.2 million, and two serviced loan deferrals, pursuant to Freddie Mac guidelines, totaling $0.5 million.  These loan deferrals and modifications have been executed consistent with the guidelines of the CARES Act.  Pursuant to the CARES Act, these loan deferrals are not included in our nonperforming loans disclosed below.  We have continued participating in the Paycheck Protection Program (PPP) stemming from the CARES Act passed by Congress as a stimulus response to the potential economic impacts of COVID-19.  As of June 30, 2020, we had 2,848 PPP loans authorized totaling $275.9 million.  Of these, 2,703 were under $350 thousand, 132 were between $350 thousand and $2.0 million, and 13 were over $2.0 million.  We have closed 2,782 of these loans for a total amount of $274.1 million.

2^nd^Quarter 2020 Highlights

Net interest income for the quarter of $38.5 million was $2.2 million, or 6.1%, above prior quarter and $2.4 million, or 6.8%,<br> above second quarter 2019.
Provision for credit losses for the quarter ended June 30, 2020 decreased $12.8 million from prior quarter and $1.6 million from<br> prior year same quarter.  The $12.7 million provision from prior quarter was a result of the projected economic impact of the COVID-19 pandemic, as disclosed in our prior quarter filings.
--- ---
Our loan portfolio increased $251.2 million, an annualized 30.7%, during the quarter and $346.6 million, or 10.9%, from June 30,<br> 2019.
--- ---
Net loan charge-offs for the quarter ended June 30, 2020 were $2.8 million, or 0.32% of average loans annualized, compared to $1.4<br> million, or 0.17%, experienced for the first quarter 2020 and $1.6 million, or 0.20%, for the second quarter 2019.
--- ---
Nonperforming loans at $36.2 million increased $0.8 million from March 31, 2020 and $12.2 million from June 30, 2019. <br> Nonperforming assets at $53.8 million decreased $1.4 million from March 31, 2020 but increased $7.3 million from June 30, 2019.
--- ---
Deposits, including repurchase agreements, increased $636.3 million, an annualized 70.5%, during the quarter and $597.9 million,<br> or 16.3%, from June 30, 2019.
--- ---
Noninterest income for the quarter ended June 30, 2020 of $12.9 million was a $1.4 million, or 11.8%, increase from prior quarter<br> and a $0.6 million, or 5.1%, increase from prior year same quarter.
--- ---
Noninterest expense for the quarter ended June 30, 2020 of $27.9 million decreased $0.3 million, or 1.1%, from prior quarter, and<br> $2.1 million, or 7.1%, from prior year same quarter.
--- ---

Net Interest Income

Net interest income for the quarter of $38.5 million was an increase of $2.2 million, or 6.1%, from first quarter 2020 and an increase of $2.4 million, or 6.8%, from second quarter 2019.  Our net interest margin at 3.41% decreased 17 basis points from prior quarter and 16 basis points from prior year same quarter, while our average earning assets increased $465.8 million and $490.3 million, respectively, during those same periods.  Our yield on average earning assets decreased 43 basis points from prior quarter and 65 basis points from prior year same quarter, and our cost of funds decreased 34 basis points from prior quarter and 65 basis points from prior year same quarter.  Our ratio of average loans to deposits, including repurchase agreements, was 84.5% for the quarter ended June 30, 2020 compared to 89.9% for the quarter ended March 31, 2020 and 87.3% for the quarter ended June 30, 2019.  Year-to-date net interest income for the six months ended June 30, 2020 was $74.7 million compared to $72.0 million for the six months ended June 30, 2019.

Noninterest Income

Noninterest income for the quarter ended June 30, 2020 of $12.9 million was a $1.4 million, or 11.8%, increase from prior quarter and a $0.6 million, or 5.1%, increase from prior year same quarter.  The increase in noninterest income for the quarter was the result of a $1.3 million increase in gains on sales of loans, a $0.7 million increase in loan related fees, and a $0.7 million increase in securities gains, partially offset by a $1.0 million decrease in deposit related fees and a $0.3 million decrease in trust revenue.  The increase in loan related fees is due to fluctuation in the valuation of our mortgage servicing rights.  The decrease in deposit related fees was impacted by a 30-day waiver of overdraft charges as a result of the COVID-19 pandemic which resulted in a $0.7 million loss in revenue in April.  Additionally, overdraft fees have seen a general decline since the COVID – 19 pandemic resulting in an additional decline in overdraft revenue of $0.7 million.  The decrease in overdraft fees was partially offset by a $0.4 million increase in Visa Debit fee income.  The positive variance to prior year same quarter included a $1.2 million increase in gains on sales of loans, a $0.7 million increase in securities gains, and a $0.4 million increase in loan related fees, partially offset by a $1.6 million decrease in deposit service charges and a $0.2 million decrease in trust revenue.  Year-to-date noninterest income was $24.4 million for both the six months periods ending June 30, 2020 and 2019.

Noninterest Expense

Noninterest expense for the quarter ended June 30, 2020 of $27.9 million decreased $0.3 million, or 1.1%, from prior quarter, and $2.1 million, or 7.1%, from prior year same quarter.  The decrease from prior quarter was primarily due to a $0.3 million decrease in net other real estate owned expense.  The decrease in noninterest expense from prior year same quarter included a $0.9 million decrease in personnel expense, as bonuses and incentives decreased $0.6 million and the cost of group medical and life insurance declined $0.4 million.  Noninterest expense for the six months ended June 30, 2020 was $3.0 million below the six months ended June 30, 2019 as personnel expense decreased $1.9 million year over year, with decreases of $1.7 million in bonuses and incentives and $0.8 million in the cost of group medical and life insurance, offset partially by an increase of $0.8 million in salaries.  The accruals for incentive payments are lower than prior year based on our current projected earnings for the year.  We also had decreases year over year in several other noninterest expense categories, such as FDIC insurance ($0.1 million), marketing and promotional ($0.2 million), advertising ($0.3 million), charitable contributions ($0.1 million), postage and shipping ($0.1 million), and net other real estate owned expense ($0.3 million).

Balance Sheet Review

CTBI’s total assets at $5.0 billion increased $670.2 million, or 61.9% annualized, from March 31, 2020 and $645.6 million, or 14.7%, from June 30, 2019.  Loans outstanding at June 30, 2020 were $3.5 billion, an increase of $251.2 million, an annualized 30.7%, from March 31, 2020 and $346.6 million, or 10.9%, from June 30, 2019.  We experienced increases during the quarter of $229.1 million in the commercial loan portfolio (primarily PPP loans), $41.8 million in the indirect consumer loan portfolio, and $1.9 million in the direct consumer loan portfolio, offset partially by a $21.6 million decrease in the residential loan portfolio.  The historically low mortgage loan rates have created a significant refinancing boom.  In the quarter ended June 30, 2020, we closed and delivered 647 secondary market mortgage loans for a total of $116.4 million compared to 122 secondary market mortgage loans closed and delivered totaling $16.0 million in the second quarter 2019.  Correspondingly, our total mortgage servicing portfolio increased by $34.5 million during the quarter to $486.3 million.  CTBI’s investment portfolio increased $107.4 million, or an annualized 68.0%, from March 31, 2020 and $148.6 million, or 25.0%, from June 30, 2019.  Deposits in other banks increased $289.9 million from prior quarter and $145.8 million from prior year same quarter.  Deposits, including repurchase agreements, at $4.3 billion increased $636.3 million, or an annualized 70.5%, from March 31, 2020 and $597.9 million, or 16.3%, from June 30, 2019.  The increase in deposits is primarily the result of the receipt of advance Medicare payments from some customers in the healthcare industry, PPP loan proceeds retained on deposit by corporate borrowers, and stimulus payments received and retained by our customers, all a result of the COVID-19 pandemic.

Shareholders’ equity at June 30, 2020 was $631.8 million, an $18.9 million increase from the $612.9 million at March 31, 2020 and a $37.1 million increase from the $594.7 million at June 30, 2019.  CTBI’s annualized dividend yield to shareholders as of June 30, 2020 was 4.64%.

Asset Quality

CTBI’s total nonperforming loans, not including performing troubled debt restructurings, were $36.2 million, or 1.02% of total loans, at June 30, 2020 compared to $35.4 million, or 1.08% of total loans, at March 31, 2020 and $24.0 million, or 0.75% of total loans, at June 30, 2019.  Accruing loans 90+ days past due increased $3.8 million from prior quarter and $10.7 million from June 30, 2019.  The increase in accruing loans 90+ days past due includes a $4 million loan which is well-secured and in the process of collection.  Nonaccrual loans decreased $3.0 million during the quarter but increased $1.5 million from June 30, 2019.  Accruing loans 30-89 days past due at $13.7 million decreased $10.4 million from prior quarter and $16.9 million from June 30, 2019.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.

Our level of foreclosed properties at $17.7 million at June 30, 2020 was a $2.1 million decrease from the $19.8 million at March 31, 2020 and a $4.9 million decrease from the $22.5 million at June 30, 2019.  Sales of foreclosed properties for the quarter ended June 30, 2020 totaled $2.1 million while new foreclosed properties totaled $0.2 million.  The suspension of residential foreclosure actions as a result of COVID-19 has continued through the second quarter 2020.  At June 30, 2020, the book value of properties under contracts to sell was $3.5 million; however, the closings had not occurred at quarter-end.  Write-downs on foreclosed properties for the second quarter 2020 totaled $0.3 million compared to $0.5 million in the first quarter 2020 and $0.7 million in the second quarter 2019.  As disclosed in our Form 10-K for the year ended December 31, 2019, CTBI is required to dispose of any foreclosed property that has not been sold within 10 years.  As of June 30, 2020, two foreclosed properties with a total book value of $1.0 million had been held by us for at least nine years.  One of the properties totaling $0.9 million is expected to sell in the third quarter 2020 at no expected loss.

Net loan charge-offs for the quarter ended June 30, 2020 were $2.8 million, or 0.32% of average loans annualized, compared to $1.4 million, or 0.17%, experienced for the first quarter 2020 and $1.6 million, or 0.20%, for the second quarter 2019.  Of the net charge-offs for the quarter, $2.1 million were in commercial loans, $0.4 million were in indirect consumer loans, $0.2 million were in direct consumer loans, and $0.1 million were in residential loans.

Allowance for Credit Losses

While our overall outlook for credit quality has not changed, the allowance for credit losses (ACL) declined by $2.8 million or 19 basis points during the quarter ended June 30, 2020.  The decline was primarily in the specific reserves allocated to individually evaluated loans.  These specific reserves declined from $3.2 million at March 31, 2020 to $0.5 million at June 30, 2020.  Driving this $2.8 million reduction was action taken on two commercial credit relationships which have been in workout for some time.  We restructured one credit relationship, thus eliminating $1.5 million in specific reserves, and charged down another relationship totaling $1.7 million that previously had $0.8 million in specific reserves.  Additionally, we transferred eight credits totaling $1.4 million into the general analysis pool, in accordance with our ACL policy, with a corresponding reduction in specific reserves of $0.5 million.  The decline in ACL as a percentage of loans was also driven by the large growth in Paycheck Protection Program loans during the quarter of $267.0 million.  As one hundred percent SBA guaranteed loans, these loans were provided no allowance for credit losses.  These decreases were partially offset by growth during the quarter in our indirect lending segment of $41.8 million and our hotel/motel segment of $8.5 million.

As a result of items discussed in the paragraph above, allocations to the allowance for credit losses for the quarter ended June 30, 2020 were a credit of $49 thousand, a decrease of $12.8 million from prior quarter and $1.6 million from prior year same quarter.  As discussed more fully in our first quarter 2020 earnings release and Form 10-Q, the substantial allocation to the allowance during the first quarter 2020 was directly attributable to the COVID-19 pandemic and its expected potential impact on future net charge-offs.  Our reserve coverage (allowance for credit losses to nonperforming loans) at June 30, 2020 was 129.0% compared to 139.8% at March 31, 2020 and allowance for loan and lease losses to nonperforming loans of 146.0% at June 30, 2019.  Our credit loss reserve as a percentage of total loans outstanding at June 30, 2020 decreased to 1.32% from the 1.50% at March 31, 2020 but above the allowance for loan loss reserve incurred loss model of 1.10% from June 30, 2019.

Forward-Looking Statements

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Community Trust Bancorp, Inc.’s (“CTBI”) actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.” These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of the COVID-19 pandemic on our business operations and credit quality and on general economic and financial market conditions, as well as our ability to respond to the related challenges; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; and the resolution of legal  proceedings and related matters.  In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

Community Trust Bancorp, Inc., with assets of $5.0 billion, is headquartered in Pikeville, Kentucky and has 70 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.

Additional information follows.


Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
June 30, 2020
(in thousands except per share data and # of employees)
Three Three Three Six Six
Months Months Months Months Months
Ended Ended Ended Ended Ended
June 30, 2020 March 31, 2020 June 30, 2019 June 30, 2020 June 30, 2019
Interest income $ 44,968 $ 44,699 $ 46,817 $ 89,667 $ 92,706
Interest expense 6,506 8,455 10,790 14,961 20,696
Net interest income 38,462 36,244 36,027 74,706 72,010
Loan loss provision (49 ) 12,707 1,563 12,658 1,753
Gains on sales of loans 1,753 483 518 2,236 848
Deposit service charges 4,967 5,916 6,525 10,883 12,645
Trust revenue 2,569 2,884 2,765 5,453 5,340
Loan related fees 822 95 440 917 1,013
Securities gains (losses) 937 249 204 1,186 560
Other noninterest income 1,831 1,894 1,800 3,725 4,016
Total noninterest income 12,879 11,521 12,252 24,400 24,422
Personnel expense 15,153 15,031 16,087 30,184 32,046
Occupancy and equipment 2,624 2,706 2,561 5,330 5,351
Data processing expense 1,875 1,978 1,789 3,853 3,552
FDIC insurance premiums 294 147 369 441 546
Other noninterest expense 7,963 8,359 9,224 16,322 17,618
Total noninterest expense 27,909 28,221 30,030 56,130 59,113
Net income before taxes 23,481 6,837 16,686 30,318 35,566
Income taxes 3,829 258 (1,638 ) 4,087 2,303
Net income $ 19,652 $ 6,579 $ 18,324 $ 26,231 $ 33,263
Memo: TEQ interest income $ 45,149 $ 44,868 $ 47,009 $ 90,017 $ 93,118
Average shares outstanding 17,739 17,752 17,721 17,746 17,717
Diluted average shares outstanding 17,742 17,763 17,733 17,753 17,728
Basic earnings per share $ 1.11 $ 0.37 $ 1.03 $ 1.48 $ 1.88
Diluted earnings per share $ 1.11 $ 0.37 $ 1.03 $ 1.48 $ 1.88
Dividends per share $ 0.38 $ 0.38 $ 0.36 $ 0.76 $ 0.72
Average balances:
Loans $ 3,461,505 $ 3,262,928 $ 3,178,903 $ 3,362,217 $ 3,187,080
Earning assets 4,559,670 4,093,833 4,069,323 4,326,752 4,018,187
Total assets 4,837,293 4,382,408 4,353,936 4,609,851 4,303,520
Deposits, including repurchase agreements 4,096,647 3,630,426 3,640,061 3,863,536 3,598,228
Interest bearing liabilities 3,094,931 2,847,197 2,883,586 2,971,064 2,848,964
Shareholders' equity 624,111 624,411 590,240 624,261 581,448
Performance ratios:
Return on average assets 1.63 % 0.60 % 1.69 % 1.14 % 1.56 %
Return on average equity 12.66 % 4.24 % 12.45 % 8.45 % 11.54 %
Yield on average earning assets (tax equivalent) 3.98 % 4.41 % 4.63 % 4.18 % 4.67 %
Cost of interest bearing funds (tax equivalent) 0.85 % 1.19 % 1.50 % 1.01 % 1.46 %
Net interest margin (tax equivalent) 3.41 % 3.58 % 3.57 % 3.49 % 3.63 %
Efficiency ratio (tax equivalent) 55.17 % 59.18 % 62.22 % 57.12 % 61.39 %
Loan charge-offs $ 3,809 $ 2,415 $ 2,797 $ 6,224 $ 4,852
Recoveries (1,047 ) (1,017 ) (1,228 ) (2,064 ) (2,189 )
Net charge-offs $ 2,762 $ 1,398 $ 1,569 $ 4,160 $ 2,663
Market Price:
High $ 37.07 $ 46.87 $ 43.60 $ 46.87 $ 43.75
Low $ 26.45 $ 27.68 $ 39.45 $ 26.45 $ 38.03
Close $ 32.76 $ 31.79 $ 42.29 $ 32.76 $ 42.29

Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
June 30, 2020
(in thousands except per share data and # of employees)
As of As of
--- --- --- --- --- --- --- --- ---
March 31, 2020 June 30, 2019
Assets:
Loans 3,538,770 $ 3,287,541 $ 3,192,207
Loan loss reserve (46,634 ) (49,445 ) (34,998 )
Net loans 3,492,136 3,238,096 3,157,209
Loans held for sale 28,987 1,403 1,067
Securities AFS 740,479 633,479 591,586
Securities HTM - - 619
Equity securities at fair value 2,093 1,721 1,727
Other equity investments 15,295 16,241 16,247
Other earning assets 416,980 127,065 271,186
Cash and due from banks 63,194 67,728 52,545
Premises and equipment 42,810 43,568 44,404
Right of use asset 13,867 14,210 15,028
Goodwill and core deposit intangible 65,490 65,490 65,490
Other assets 141,510 143,644 160,149
Total Assets 5,022,841 $ 4,352,645 $ 4,377,257
Liabilities and Equity:
Interest bearing checking 77,518 $ 69,717 $ 51,209
Savings deposits 1,696,805 1,370,836 1,445,166
CD's >=100,000 537,124 538,820 569,829
Other time deposits 550,989 554,891 537,933
Total interest bearing deposits 2,862,436 2,534,264 2,604,137
Noninterest bearing deposits 1,109,873 860,844 833,044
Total deposits 3,972,309 3,395,108 3,437,181
Repurchase agreements 296,007 236,908 233,238
Other interest bearing liabilities 59,246 63,159 63,667
Lease liability 14,550 14,853 15,544
Other noninterest bearing liabilities 48,882 29,695 32,919
Total liabilities 4,390,994 3,739,723 3,782,549
Shareholders' equity 631,847 612,922 594,708
Total Liabilities and Equity 5,022,841 $ 4,352,645 $ 4,377,257
Ending shares outstanding 17,795 17,787 17,772
30 - 89 days past due loans 13,666 $ 24,074 $ 30,616
90 days past due loans 21,799 18,044 11,076
Nonaccrual loans 14,358 17,333 12,902
Restructured loans (excluding 90 days past due and nonaccrual) 59,823 64,526 60,713
Foreclosed properties 17,675 19,816 22,536
Common equity Tier 1 capital 17.21 % 17.04 % 16.83 %
Tier 1 leverage ratio 13.47 % 13.99 % 13.61 %
Tier 1 risk-based capital ratio 18.93 % 18.79 % 18.67 %
Total risk based capital ratio 20.18 % 20.03 % 19.80 %
Tangible equity to tangible assets ratio 11.42 % 12.77 % 12.27 %
FTE employees 979 1,003 1,002

All values are in US Dollars.