8-K

COMMUNITY TRUST BANCORP INC /KY/ (CTBI)

8-K 2023-01-18 For: 2022-12-31
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15 (d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

December 31, 2022

Commission file number 001-31220

Community Trust Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Kentucky 61-0979818
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
P.O. Box 2947<br><br> <br>346 North Mayo Trail<br><br> <br>Pikeville,<br> Kentucky 41502
(Address of principal executive offices) (Zip code)
(606)<br> 432-1414<br><br> <br>(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock<br><br> <br>(Title of class)
CTBI The NASDAQ Global Select Market
--- ---
(Trading symbol) (Name of exchange on which registered)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02 – Results of Operations and Financial Condition

On January 18, 2023, Community Trust Bancorp, Inc. issued a press release announcing its financial results for the quarter and year ended December 31, 2022.  A copy of this press release is being furnished to the Securities and Exchange Commission pursuant to Item 2.02 – Results of Operations and Financial Condition and Item 7.01 – Regulation FD Disclosure of Form 8-K and is attached hereto as Exhibit 99.1.  The information in this Form 8-K and in Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference.

Item 9.01 – Financial Statements and Exhibits

(d) Exhibits

The following exhibit is filed with this report:

99.1 Press Release dated January 18, 2023

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

COMMUNITY TRUST BANCORP, INC.
Date: January 18, 2023 By:
/s/ Mark A. Gooch
Mark A. Gooch
Vice Chairman, President, and Chief Executive Officer

Exhibit 99.1

FOR IMMEDIATE RELEASE

January 18, 2023

FOR ADDITIONAL INFORMATION, PLEASE CONTACT MARK A. GOOCH, VICE CHAIRMAN, PRESIDENT, AND CEO, COMMUNITY TRUST BANCORP, INC. AT (606) 437-3229

Pikeville, Kentucky:

COMMUNITY TRUST BANCORP, INC. REPORTS EARNINGS FOR THE 4^TH^ QUARTER AND YEAR 2022

Earnings Summary
(in thousands except per share data) 4Q<br><br> <br>2022 3Q<br><br> <br>2022 4Q<br><br> <br>2021 Year<br><br> <br>2022 Year<br><br> <br>2021
Net income $ 22,443 $ 19,372 $ 19,248 $ 81,814 $ 87,939
Earnings per share $ 1.26 $ 1.09 $ 1.08 $ 4.59 $ 4.94
Earnings per share – diluted $ 1.26 $ 1.08 $ 1.08 $ 4.58 $ 4.94
Return on average assets 1.64 % 1.40 % 1.41 % 1.50 % 1.63 %
Return on average equity 14.42 % 12.08 % 10.94 % 12.73 % 12.88 %
Efficiency ratio 51.81 % 53.70 % 55.40 % 53.12 % 53.11 %
Tangible common equity 10.58 % 9.93 % 11.82 %
Dividends declared per share $ 0.44 $ 0.44 $ 0.40 $ 1.68 $ 1.57
Book value per share $ 35.05 $ 33.66 $ 39.13
Weighted average shares 17,848 17,841 17,796 17,836 17,786
Weighted average shares – diluted 17,872 17,857 17,820 17,851 17,804

Community Trust Bancorp, Inc. (NASDAQ-CTBI) achieved earnings for the fourth quarter 2022 of $22.4 million, or $1.26 per basic share, compared to $19.4 million, or $1.09 per basic share, earned during the third quarter 2022 and $19.2 million, or $1.08 per basic share, earned during the fourth quarter 2021.  Total revenue was $0.3 million above prior quarter and $2.7 million above prior year same quarter.  Net interest revenue increased $1.2 million compared to prior quarter and $3.9 million compared to prior year same quarter, and noninterest income decreased $0.9 million compared to prior quarter and $1.2 million compared to prior year same quarter.  Our provision for credit losses for the quarter was $1.5 million compared to $2.4 million for the quarter ended September 30, 2022 and $0.5 million for the fourth quarter 2021.  Noninterest expense decreased $1.2 million compared to prior quarter and $0.9 million compared to prior year same quarter.  Net income for the year ended December 31, 2022 was below prior year by $6.1 million, primarily due to the $6.4 million recovery of provision for credit losses taken in 2021 compared to provision expense of $4.9 million for the year 2022 and a $5.3 million decline in gains on sales of loans year over year.

4^th^ Quarter 2022 Highlights

Net interest income for the quarter of $44.7 million was $1.2 million above prior quarter and $3.9 million above prior year same<br> quarter.
Provision for credit losses for the quarter were $1.5 million compared to $2.4 million for the quarter ended September 30, 2022 and<br> $0.5 million for the fourth quarter 2021.
--- ---
Our loan portfolio increased $78.7 million, an annualized 8.6%, from September 30, 2022 and $300.5 million, or 8.8%, from December<br> 31, 2021.
--- ---
We had a net recovery of loan charge-offs for the fourth quarter 2022 of $9 thousand compared to net loan charge-offs of $325<br> thousand, or 0.04% of average loans annualized, for the quarter ended September 30, 2022 and an $8 thousand net recovery of loan charge-offs for the quarter ended December 31, 2021.
--- ---
Our total nonperforming loans, excluding troubled debt restructurings, increased to $15.3 million at December 31, 2022 from $13.7<br> million at September 30, 2022 but were below the $16.6 million at December 31, 2021.  Nonperforming assets at $19.0 million increased $3.4 million from September 30, 2022 but decreased $1.1 million from December 31, 2021.
--- ---
Deposits, including repurchase agreements, at $4.6 billion decreased $123.6 million, or an annualized 10.3%, from September 30, 2022<br> but increased $26.2 million, or 0.6%, from December 31, 2021.
--- ---
Shareholders’ equity at $628.0 million increased $25.5 million, or an annualized 16.8%, during the quarter but declined $70.2<br> million, or 10.0%, from December 31, 2021, as a result of an increase year over year in unrealized losses on our securities portfolio due to an increased interest rate environment.
--- ---
Noninterest income for the quarter ended December 31, 2022 of $13.8 million was $0.9 million, or 6.2%, below prior quarter and $1.2<br> million, or 8.1%, below prior year same quarter.
--- ---
Noninterest expense for the quarter<br> ended December 31, 2022 of $30.3 million was $1.2 million, or 3.9%, lower than prior quarter and $0.9 million, or 2.9%, below prior year same quarter.
--- ---

Net Interest Income

Percent Change
4Q 2022 Compared to:
($ in thousands) 4Q<br><br> <br>2022 3Q<br><br> <br>2022 4Q<br><br> <br>2021 3Q<br><br> <br>2022 4Q<br><br> <br>2021 Year<br><br> <br>2022 Year<br><br> <br>2021 Percent Change
Components of net interest income:
Income on earning assets $ 57,458 $ 51,405 $ 44,357 11.8 % 29.5 % $ 197,742 $ 178,169 11.0 %
Expense on interest bearing liabilities 12,714 7,869 3,541 61.6 259.1 28,640 15,090 89.8
Net interest income 44,744 43,536 40,816 2.8 9.6 169,102 163,079 3.7
TEQ 249 240 224 4.0 11.2 956 897 6.5
Net interest income, tax equivalent $ 44,993 $ 43,776 $ 41,040 2.8 % 9.6 % $ 170,058 $ 163,976 3.7 %
Average yield and rates paid:
Earning assets yield 4.51 % 3.97 % 3.45 % 13.6 % 30.8 % 3.87 % 3.50 % 10.7 %
Rate paid on interest bearing liabilities 1.52 0.93 0.42 63.4 260.7 0.85 0.45 91.3
Gross interest margin 2.99 % 3.04 % 3.03 % (1.6 %) (1.5 %) 3.02 % 3.05 % (1.1 %)
Net interest margin 3.51 % 3.36 % 3.17 % 4.5 % 10.8 % 3.32 % 3.21 % 3.4 %
Average balances:
Investment securities $ 1,284,470 $ 1,380,881 $ 1,496,322 (7.0 %) (14.2 %) $ 1,399,877 $ 1,324,689 5.7 %
Loans $ 3,662,221 $ 3,568,174 $ 3,381,206 2.6 % 8.3 % $ 3,552,941 $ 3,455,742 2.8 %
Earning assets $ 5,079,176 $ 5,163,624 $ 5,133,843 (1.6 %) (1.1 %) $ 5,129,345 $ 5,115,961 0.3 %
Interest-bearing liabilities $ 3,321,914 $ 3,359,242 $ 3,337,053 (1.1 %) (0.5 %) $ 3,351,221 $ 3,376,788 (0.8 %)

Net interest income for the quarter of $44.7 million was $1.2 million above prior quarter and $3.9 million above prior year same quarter.  Our net interest margin, on a fully tax equivalent basis, at 3.51% increased 15 basis points from prior quarter and 34 basis points from prior year same quarter.  Our average earning assets decreased $84.4 million from prior quarter and $54.7 million from prior year same quarter.  Our yield on average earning assets increased 54 basis points from prior quarter and 106 basis points from prior year same quarter, and our cost of funds increased 59 basis points from prior quarter and 110 basis points from prior year same quarter.  While the cost of funds increased more than our yield on earning assets improved, the net interest margin increased because of the benefit of our noninterest bearing deposits.  The benefit of these deposits increased 23 basis points during the quarter.  Noninterest bearing deposits decreased $86.2 million over prior quarter but increased $63.8 million over prior year.  Net interest income for the year ended December 31, 2022 increased $6.0 million or 3.7% from the year ended December 31, 2021.

Our ratio of average loans to deposits, including repurchase agreements, was 78.2% for the quarter ended December 31, 2022 compared to 75.4% for the quarter ended September 30, 2022 and 73.3% for the quarter ended December 31, 2021.

Noninterest Income

Percent Change
4Q 2022 Compared to:
($ in thousands) 4Q<br><br> <br>2022 3Q<br><br> <br>2022 4Q<br><br> <br>2021 3Q<br><br> <br>2022 4Q<br><br> <br>2021 Year<br><br> <br>2022 Year<br><br> <br>2021 Percent Change
Deposit related fees $ 7,411 $ 7,629 $ 7,083 (2.9 %) 4.6 % $ 29,049 $ 26,529 9.5 %
Trust revenue 2,959 2,989 3,305 (1.0 ) (10.5 ) 12,394 12,644 (2.0 )
Gains on sales of loans 174 235 1,241 (26.1 ) (86.0 ) 1,525 6,820 (77.6 )
Loan related fees 1,119 1,589 1,254 (29.6 ) (10.8 ) 6,185 5,578 10.9
Bank owned life insurance revenue 572 743 1,036 (22.8 ) (44.8 ) 2,708 2,844 (4.8 )
Brokerage revenue 344 453 432 (24.0 ) (20.4 ) 1,846 1,962 (5.9 )
Other 1,192 1,041 626 14.4 90.2 4,209 4,086 3.0
Total noninterest income $ 13,771 $ 14,679 $ 14,977 (6.2 %) (8.1 %) $ 57,916 $ 60,463 (4.2 %)

Noninterest income for the quarter ended December 31, 2022 of $13.8 million was $0.9 million, or 6.2%, below prior quarter and $1.2 million, or 8.1%, below prior year same quarter.  The quarter over quarter decrease included a $0.2 million decrease in deposit related fees, a $0.5 million decrease in loan related fees, and a $0.2 million decrease in bank owned life insurance income.  Noninterest income for the year 2022 decreased $2.5 million from the year ended December 31, 2021 due to a $5.3 million decline in gains on sales of loans, partially offset by a $2.5 million increase in deposit related fees.  Gains on sales of loans continue to be impacted by the slowdown in the industry-wide mortgage refinancing boom.  Deposit related fees were primarily impacted by debit card income and overdraft charges.

Noninterest Expense

Percent Change
4Q 2022 Compared to:
($ in thousands) 4Q<br><br> <br>2022 3Q<br><br> <br>2022 4Q<br><br> <br>2021 3Q<br><br> <br>2022 4Q<br><br> <br>2021 Year<br><br> <br>2022 Year<br><br> <br>2021 Percent Change
Salaries $ 12,439 $ 12,537 $ 11,982 (0.8 %) 3.8 % $ 48,934 $ 47,061 4.0 %
Employee benefits 5,433 6,009 7,486 (9.6 ) (27.4 ) 23,556 27,053 (12.9 )
Net occupancy and equipment 2,576 2,897 2,625 (11.1 ) (1.9 ) 11,083 10,854 2.1
Data processing 2,344 2,270 2,099 3.3 11.6 8,910 8,039 10.8
Legal and professional fees 931 752 868 23.9 7.2 3,434 3,199 7.3
Advertising and marketing 826 768 676 7.3 22.1 3,005 2,928 2.6
Taxes other than property and payroll 296 422 542 (30.2 ) (45.5 ) 1,570 1,750 (10.3 )
Net other real estate owned expense 18 42 299 (58.4 ) (94.3 ) 456 1,401 (67.4 )
Other 5,396 5,778 4,572 (6.6 ) 18.1 20,123 17,000 18.4
Total noninterest expense $ 30,259 $ 31,475 $ 31,149 (3.9 %) (2.9 %) $ 121,071 $ 119,285 1.5 %

Noninterest expense for the quarter ended December 31, 2022 of $30.3 million was $1.2 million, or 3.9%, lower than prior quarter and $0.9 million, or 2.9%, below prior year same quarter.  The decrease in noninterest expense was primarily the result of a decline in post retirement benefits, included in employee benefits.  Noninterest expense for the year ended December 31, 2022 was $1.8 million, or 1.5%, higher than the year 2021.  Noninterest expense for the year 2022 was impacted by a $1.4 million accrual for customer refunds of re-presented returned item fees during the third quarter and year over year increases of $0.9 million in data processing expense, $0.6 million in loan related expenses, and $0.4 million in contributions, partially offset by a $1.6 million year over year decrease in personnel expense.

Balance Sheet Review

Total Loans
Percent Change
4Q 2022 Compared to:
($ in thousands) 4Q<br><br> <br>2022 3Q<br><br> <br>2022 4Q<br><br> <br>2021 3Q<br><br> <br>2022 4Q<br><br> <br>2021
Commercial nonresidential real estate $ 762,349 $ 756,138 $ 757,893 0.8 % 0.6 %
Commercial residential real estate 372,914 359,643 335,233 3.7 11.2
Hotel/motel 343,640 335,253 257,062 2.5 33.7
SBA guaranteed PPP loans 883 1,958 47,335 (54.9 ) (98.1 )
Other commercial 389,072 383,398 359,930 1.5 8.1
Total commercial 1,868,858 1,836,390 1,757,453 1.8 6.3
Residential mortgage 824,995 814,944 767,185 1.2 7.5
Home equity loans/lines 120,541 115,400 106,667 4.5 13.0
Total residential 945,536 930,344 873,852 1.6 8.2
Consumer indirect 737,392 703,016 620,825 4.9 18.8
Consumer direct 157,504 160,866 156,683 (2.1 ) 0.5
Total consumer 894,896 863,882 777,508 3.6 15.1
Total loans $ 3,709,290 $ 3,630,616 $ 3,408,813 2.2 % 8.8 %
Total Deposits and Repurchase Agreements
--- --- --- --- --- --- --- --- --- --- --- --- ---
Percent Change
4Q 2022 Compared to:
($ in thousands) 4Q<br><br> <br>2022 3Q<br><br> <br>2022 4Q<br><br> <br>2021 3Q<br><br> <br>2022 4Q<br><br> <br>2021
Non-interest bearing deposits $ 1,394,915 $ 1,481,078 $ 1,331,103 (5.8 %) 4.8 %
Interest bearing deposits
Interest checking 112,265 100,680 97,064 11.5 15.7
Money market savings 1,348,809 1,268,682 1,206,401 6.3 11.8
Savings accounts 654,380 683,697 632,645 (4.3 ) 3.4
Time deposits 915,774 1,000,931 1,077,079 (8.5 ) (15.0 )
Repurchase agreements 215,431 230,123 271,088 (6.4 ) (20.5 )
Total interest bearing deposits and repurchase agreements 3,246,659 3,284,113 3,284,277 (1.1 ) (1.1 )
Total deposits and repurchase agreements $ 4,641,574 $ 4,765,191 $ 4,615,380 (2.6 %) 0.6 %

CTBI’s total assets at $5.4 billion decreased $94.0 million, or 6.8% annualized, from September 30, 2022 and $37.9 million, or 0.7%, from December 31, 2021.  Loans outstanding at December 31, 2022 were $3.7 billion, an increase of $78.7 million, an annualized 8.6%, from September 30, 2022 and $300.5 million, or 8.8%, from December 31, 2021.  The increase in loans from prior quarter included a $32.5 million increase in the commercial loan portfolio, a $15.2 million increase in the residential loan portfolio, and a $34.4 million increase in the indirect consumer loan portfolio, offset partially by a $3.4 million decrease in the consumer direct loan portfolio.  CTBI’s investment portfolio decreased $42.2 million, or an annualized 12.9%, from September 30, 2022 and $199.3 million, or 13.7%, from December 31, 2021.  Deposits in other banks decreased $121.7 million from prior quarter and $187.8 million from year end 2021.  Deposits, including repurchase agreements, at $4.6 billion decreased $123.6 million, or an annualized 10.3%, from September 30, 2022 but increased $26.2 million, or 0.6%, from December 31, 2021.  Though deposits decreased during the quarter, $48.3 million was referred to our trust subsidiary, Community Trust and Investment Company (CTIC), allowing us to maintain the overall customer relationship for those depositors who moved funds for additional investment opportunities.  During the year 2022, $100.2 million in deposits was referred to CTIC.

Shareholders’ equity at $628.0 million increased $25.5 million, or an annualized 16.8%, during the quarter but declined $70.2 million, or 10.0%, from December 31, 2021, as a result of an increase year over year in unrealized losses on our securities portfolio due to an increased interest rate environment.  Net unrealized losses on securities were $129.2 million at December 31, 2022, compared to $139.4 million at September 30, 2022 and $4.8 million at December 31, 2021.  Management has the ability and intent to hold these securities to recovery or maturity.  CTBI’s annualized dividend yield to shareholders as of December 31, 2022 was 3.83%.

Asset Quality

Our total nonperforming loans, excluding troubled debt restructurings, increased to $15.3 million at December 31, 2022 from $13.7 million at September 30, 2022 but were below the $16.6 million at December 31, 2021.  Accruing loans 90+ days past due at $8.5 million increased $2.9 million from prior quarter and $2.5 million from December 31, 2021.  Nonaccrual loans at $6.8 million decreased $1.3 million from prior quarter and $3.9 million from December, 2021.  Accruing loans 30-89 days past due at $15.3 million increased $3.2 million from prior quarter and $4.4 million from December 31, 2021.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.

Our level of foreclosed properties was $3.7 million at December 31, 2022 compared to $1.9 million at September 30, 2022 and $3.5 million at December 31, 2021.  Sales of foreclosed properties for the quarter ended December 31, 2022 totaled $0.1 million while new foreclosed properties totaled $2.0 million.  For the year 2022, we had sales of $2.0 million and new foreclosed properties of $2.4 million.  At December 31, 2022, the book value of properties under contracts to sell was $1.2 million; however, the closings had not occurred at quarter-end.

We had a net recovery of loan charge-offs for the fourth quarter 2022 of $9 thousand, resulting from a $1.1 million recovery of a previous year’s charge-off.  Net loan charge-offs were $325 thousand, or 0.04% of average loans annualized, for the quarter ended September 30, 2022.  We had an $8 thousand net recovery of loan charge-offs for the quarter ended December 31, 2021.  Net loan charge-offs for the year 2022 were $0.7 million, or 0.02% of average loans annualized, compared to a net recovery of loan charge-offs of $0.1 million for the year 2021.

Allowance for Credit Losses

Provision for credit losses for the fourth quarter 2022 was $1.5 million, compared to $2.4 million for the quarter ended September 30, 2022 and $0.5 million for the fourth quarter 2021.  Provision for the year 2022 was $4.9 million compared to a recovery of $6.4 million during the year 2021.  Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2022 was 300.4% compared to 324.5% at September 30, 2022 and 251.2% at December 31, 2021.  Our credit loss reserve as a percentage of total loans outstanding at December 31, 2022 was 1.24% compared to 1.22% at September 30, 2022 and December 31, 2021.

Forward-Looking Statements

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Community Trust Bancorp, Inc.’s (“CTBI”) actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.” These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of the COVID-19 pandemic on our business operations and credit quality and on general economic and financial market conditions, as well as our ability to respond to the related challenges; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; and the resolution of legal  proceedings and related matters.  In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

Community Trust Bancorp, Inc., with assets of $5.4 billion, is headquartered in Pikeville, Kentucky and has 70 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.

Additional information follows.


Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
December 31, 2022
(in thousands except per share data and # of employees)
Three Three Three Twelve Twelve
Months Months Months Months Months
Ended Ended Ended Ended Ended
December 31, 2022 September 30, 2022 December 31, 2021 December 31, 2022 December 31, 2021
Interest income $ 57,458 $ 51,405 $ 44,357 $ 197,742 $ 178,169
Interest expense 12,714 7,869 3,541 28,640 15,090
Net interest income 44,744 43,536 40,816 169,102 163,079
Loan loss provision 1,539 2,414 533 4,905 (6,386 )
Gains on sales of loans 174 235 1,241 1,525 6,820
Deposit related fees 7,411 7,629 7,083 29,049 26,529
Trust revenue 2,959 2,989 3,305 12,394 12,644
Loan related fees 1,119 1,589 1,254 6,185 5,578
Securities gains (losses) 117 (159 ) (208 ) (168 ) (158 )
Other noninterest income 1,991 2,396 2,302 8,931 9,050
Total noninterest income 13,771 14,679 14,977 57,916 60,463
Personnel expense 17,872 18,546 19,468 72,490 74,114
Occupancy and equipment 2,576 2,897 2,625 11,083 10,854
Data processing expense 2,344 2,270 2,099 8,910 8,039
FDIC insurance premiums 374 360 339 1,447 1,381
Other noninterest expense 7,093 7,402 6,618 27,141 24,897
Total noninterest expense 30,259 31,475 31,149 121,071 119,285
Net income before taxes 26,717 24,326 24,111 101,042 110,643
Income taxes 4,274 4,954 4,863 19,228 22,704
Net income $ 22,443 $ 19,372 $ 19,248 $ 81,814 $ 87,939
Memo: TEQ interest income $ 57,707 $ 51,645 $ 44,581 $ 198,698 $ 179,066
Average shares outstanding 17,848 17,841 17,796 17,836 17,786
Diluted average shares outstanding 17,872 17,857 17,820 17,851 17,804
Basic earnings per share $ 1.26 $ 1.09 $ 1.08 $ 4.59 $ 4.94
Diluted earnings per share $ 1.26 $ 1.08 $ 1.08 $ 4.58 $ 4.94
Dividends per share $ 0.44 $ 0.44 $ 0.40 $ 1.68 $ 1.570
Average balances:
Loans $ 3,662,221 $ 3,568,174 $ 3,381,206 $ 3,552,941 $ 3,455,742
Earning assets 5,079,176 5,163,624 5,133,843 5,129,345 5,115,961
Total assets 5,412,752 5,477,596 5,418,854 5,438,696 5,387,241
Deposits, including repurchase agreements 4,682,014 4,733,393 4,612,010 4,688,976 4,592,415
Interest bearing liabilities 3,321,914 3,359,242 3,337,053 3,351,221 3,376,788
Shareholders' equity 617,338 636,038 697,727 642,423 682,697
Performance ratios:
Return on average assets 1.64 % 1.40 % 1.41 % 1.50 % 1.63 %
Return on average equity 14.42 % 12.08 % 10.94 % 12.73 % 12.88 %
Yield on average earning assets (tax equivalent) 4.51 % 3.97 % 3.45 % 3.87 % 3.50 %
Cost of interest bearing funds (tax equivalent) 1.52 % 0.93 % 0.42 % 0.85 % 0.45 %
Net interest margin (tax equivalent) 3.51 % 3.36 % 3.17 % 3.32 % 3.21 %
Efficiency ratio (tax equivalent) 51.81 % 53.70 % 55.40 % 53.12 % 53.11 %
Loan charge-offs $ 1,995 $ 1,203 $ 865 $ 5,346 $ 4,325
Recoveries (2,004 ) (878 ) (873 ) (4,666 ) (4,445 )
Net charge-offs $ (9 ) $ 325 $ (8 ) $ 680 $ (120 )
Market Price:
High $ 48.05 $ 45.37 $ 46.21 $ 48.05 $ 47.53
Low $ 40.81 $ 39.65 $ 41.05 $ 39.10 $ 36.02
Close $ 45.93 $ 40.55 $ 43.61 $ 45.93 $ 43.61

Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
December 31, 2022
(in thousands except per share data and # of employees)
As of As of
--- --- --- --- --- --- --- --- ---
September 30, 2022 December 31, 2021
Assets:
Loans 3,709,290 $ 3,630,616 $ 3,408,813
Loan loss reserve (45,981 ) (44,433 ) (41,756 )
Net loans 3,663,309 3,586,183 3,367,057
Loans held for sale 109 1,043 2,632
Securities AFS 1,256,226 1,298,592 1,455,429
Equity securities at fair value 2,166 1,969 2,253
Other equity investments 11,563 11,563 13,026
Other earning assets 79,475 201,196 267,286
Cash and due from banks 51,306 60,527 46,558
Premises and equipment 42,633 41,593 40,479
Right of use asset 17,071 12,131 12,148
Goodwill and core deposit intangible 65,490 65,490 65,490
Other assets 190,968 194,051 145,899
Total Assets 5,380,316 $ 5,474,338 $ 5,418,257
Liabilities and Equity:
Interest bearing checking 112,265 $ 100,680 $ 97,064
Savings deposits 2,003,189 1,952,379 1,839,046
CD's >=100,000 471,934 537,233 589,853
Other time deposits 443,840 463,698 487,226
Total interest bearing deposits 3,031,228 3,053,990 3,013,189
Noninterest bearing deposits 1,394,915 1,481,078 1,331,103
Total deposits 4,426,143 4,535,068 4,344,292
Repurchase agreements 215,431 230,123 271,088
Other interest bearing liabilities 58,696 58,701 58,716
Lease liability 17,628 12,636 13,005
Other noninterest bearing liabilities 34,371 35,250 32,954
Total liabilities 4,752,269 4,871,778 4,720,055
Shareholders' equity 628,047 602,560 698,202
Total Liabilities and Equity 5,380,316 $ 5,474,338 $ 5,418,257
Ending shares outstanding 17,918 17,901 17,843
30 - 89 days past due loans 15,303 $ 12,058 $ 10,874
90 days past due loans 8,496 5,554 5,954
Nonaccrual loans 6,813 8,138 10,671
Restructured loans (excluding 90 days past due and nonaccrual) 81,331 79,092 69,827
Foreclosed properties 3,671 1,864 3,486
Community bank leverage ratio 13.55 % 13.24 % 13.00 %
Tangible equity to tangible assets ratio 10.58 % 9.93 % 11.82 %
FTE employees 985 964 974

All values are in US Dollars.