8-K

COMMUNITY TRUST BANCORP INC /KY/ (CTBI)

8-K 2025-07-16 For: 2025-06-30
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15 (d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

June 30, 2025

Commission file number 001-31220

Community Trust Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Kentucky 61-0979818
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
P.O. Box 2947<br><br> <br>346 North Mayo Trail<br><br> <br>Pikeville,<br> Kentucky 41502
(Address of principal executive offices) (Zip code)
(606)<br> 432-1414<br><br> <br>(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock<br><br> <br>(Title of class)
CTBI The NASDAQ Global Select Market
--- ---
(Trading symbol) (Name of exchange on which registered)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02 – Results of Operations and Financial Condition

On July 16, 2025, Community Trust Bancorp, Inc. issued a press release announcing its financial results for the quarter and six months ended June 30, 2025.  A copy of this press release is being furnished to the Securities and Exchange Commission pursuant to Item 2.02 – Results of Operations and Financial Condition and Item 7.01 – Regulation FD Disclosure of Form 8-K and is attached hereto as Exhibit 99.1.  The information in this Form 8-K and in Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference.

Item 9.01 – Financial Statements and Exhibits

(d) Exhibits

The following exhibit is filed with this report:

99.1 Press Release dated July 16, 2025

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

COMMUNITY TRUST BANCORP, INC.
Date: July 16, 2025 By:
/s/ Mark A. Gooch
Mark A. Gooch
Chairman, President, and Chief Executive Officer

Exhibit 99.1

FOR IMMEDIATE RELEASE

July 16, 2025

FOR ADDITIONAL INFORMATION, PLEASE CONTACT MARK A. GOOCH, CHAIRMAN, PRESIDENT, AND CEO, COMMUNITY TRUST BANCORP, INC. AT (606) 437-3229

Pikeville, Kentucky:

COMMUNITY TRUST BANCORP, INC. REPORTS RECORD EARNINGS FOR THE 2^ND^ QUARTER 2025

Earnings Summary

(in thousands except per share data) 2Q<br><br> <br>2025 1Q<br><br> <br>2025 2Q<br><br> <br>2024 YTD<br><br> <br>2025 YTD<br><br> <br>2024
Net income $ 24,899 $ 21,972 $ 19,499 $ 46,871 $ 38,178
Earnings per share $ 1.38 $ 1.22 $ 1.09 $ 2.60 $ 2.13
Earnings per share - diluted $ 1.38 $ 1.22 $ 1.09 $ 2.60 $ 2.13
Return on average assets 1.58 % 1.44 % 1.35 % 1.51 % 1.33 %
Return on average equity 12.51 % 11.50 % 11.03 % 12.01 % 10.82 %
Efficiency ratio 50.70 % 51.86 % 52.17 % 51.26 % 53.51 %
Tangible common equity 11.72 % 11.57 % 11.39 %
Dividends declared per share $ 0.47 $ 0.47 $ 0.46 $ 0.94 $ 0.92
Book value per share $ 44.57 $ 43.32 $ 39.91
Weighted average shares 18,012 17,995 17,939 18,004 17,932
Weighted average shares - diluted 18,036 18,022 17,959 18,029 17,951

Community Trust Bancorp, Inc. (NASDAQ-CTBI) achieved record earnings for the second quarter 2025 of $24.9 million, or $1.38 per basic share, compared to $22.0 million, or $1.22 per basic share, earned during the first quarter 2025 and $19.5 million, or $1.09 per basic share, earned during the second quarter 2024.  Total revenue for the quarter was $4.0 million above prior quarter and $8.8 million above prior year same quarter.  Net interest revenue for the quarter increased $2.8 million compared to prior quarter and $8.4 million compared to prior year same quarter, and noninterest income increased $1.3 million compared to prior quarter and $0.5 million compared to prior year same quarter.  Our provision for credit losses for the quarter decreased $1.5 million from prior quarter and $0.9 million from prior year same quarter.  Noninterest expense increased $1.5 million compared to prior quarter and $3.2 million compared to prior year same quarter.  Earnings for the six months ended June 30, 2025 were $8.7 million, or $0.47 per basic share, above prior year.

2^nd^ Quarter 2025 Highlights

Net interest income for the quarter of $54.0 million was $2.8 million, or 5.4%, above prior quarter and $8.4 million, or 18.3%,<br> above prior year same quarter, as our net interest margin increased 7 basis points from prior quarter and 26 basis points from prior year same quarter.
Provision for credit losses at $2.1 million for the quarter decreased $1.5 million from prior quarter and $0.9 million from prior<br> year same quarter.
--- ---
Noninterest income for the quarter ended June 30, 2025 of $16.2 million was $1.3 million, or 8.6%, above prior quarter and $0.5<br> million, or 2.9%, above prior year same quarter.
--- ---
Noninterest expense for the quarter<br> ended June 30, 2025 of $35.7 million was $1.5 million, or 4.3%, above prior quarter and $3.2 million, or 10.0%, above prior year same quarter.
--- ---
Our loan portfolio at $4.7 billion increased $65.3 million, an annualized 5.6%, from March 31, 2025 and $440.5 million, or 10.3%,<br> from June 30, 2024.
--- ---
We had net loan charge-offs of $1.4 million, an annualized 0.12% of average loans, for the second quarter 2025 compared to $1.6<br> million, an annualized 0.14% of average loans, for the first quarter 2025 and $1.4 million, an annualized 0.13% of average loans, for the second quarter 2024.
--- ---
Our total nonperforming loans at $24.4 million at June 30, 2025 decreased $2.1 million from March 31, 2025 but increased $4.6<br> million from June 30, 2024.  Nonperforming assets at $29.2 million decreased $2.1 million from March 31, 2025 but increased $7.8 million from June 30, 2024.
--- ---
Deposits, including repurchase agreements, at $5.5 billion increased $100.2 million, an annualized 7.5%, from March 31, 2025 and<br> $496.7 million, or 10.0%, from June 30, 2024.
--- ---
Shareholders’ equity at $806.9 million increased $22.7 million, an annualized 11.6%, during the quarter and $87.5 million, or 12.2%,<br> from June 30, 2024.
--- ---

Net Interest Income

Percent Change (%)
2Q 2025<br><br> <br>Compared to:
($ in thousands) 2Q<br><br> <br>2025 1Q<br><br> <br>2025 2Q<br><br> <br>2024 1Q<br><br> <br>2025 2Q<br><br> <br>2024 YTD<br><br> <br>2025 YTD<br><br> <br>2024 Percent Change (%)
Components of net interest income:
Income on earning assets $ 85,571 $ 82,054 $ 76,648 4.3 11.6 $ 167,625 $ 151,650 10.5
Expense on interest bearing liabilities 31,531 30,787 30,970 2.4 1.8 62,318 62,381 (0.1 )
Net interest income 54,040 51,267 45,678 5.4 18.3 105,307 89,269 18.0
TEQ 283 273 292 3.7 (3.1 ) 556 586 (5.1 )
Net interest income, tax equivalent $ 54,323 $ 51,540 $ 45,970 5.4 18.2 $ 105,863 $ 89,855 17.8
Average yield and rates paid:
Earning assets yield 5.76 % 5.71 % 5.66 % 0.9 1.8 5.73 % 5.60 % 2.3
Rate paid on interest bearing liabilities 3.00 % 3.02 % 3.30 % (0.7 ) (9.1 ) 3.01 % 3.32 % (9.3 )
Gross interest margin 2.76 % 2.69 % 2.36 % 2.6 16.9 2.72 % 2.28 % 19.3
Net interest margin 3.64 % 3.57 % 3.38 % 2.0 7.7 3.61 % 3.31 % 9.1
Average balances:
Investment securities $ 1,002,412 $ 1,045,953 $ 1,095,182 (4.2 ) (8.5 ) $ 1,024,062 $ 1,121,598 (8.7 )
Loans $ 4,668,001 $ 4,533,091 $ 4,191,992 3.0 11.4 $ 4,600,919 $ 4,144,429 11.0
Earning assets $ 5,983,093 $ 5,848,092 $ 5,469,813 2.3 9.4 $ 5,915,965 $ 5,463,944 8.3
Interest-bearing liabilities $ 4,215,573 $ 4,138,451 $ 3,776,362 1.9 11.6 $ 4,177,225 $ 3,774,937 10.7

Net interest income for the quarter of $54.0 million was $2.8 million, or 5.4%, above prior quarter and $8.4 million, or 18.3%, above prior year same quarter.  Our net interest margin, on a fully tax equivalent basis, at 3.64% increased 7 basis points from prior quarter and 26 basis points from prior year same quarter.  Our quarterly average earning assets increased $135.0 million, an annualized 9.3%, from prior quarter and $513.3 million, or 9.4%, from prior year same quarter.  Our yield on average earning assets increased 5 basis points from prior quarter and 10 basis points from prior year same quarter, while our cost of funds decreased 2 basis points from prior quarter and 30 basis points from prior year same quarter.

Our ratio of average loans to deposits, including repurchase agreements, was 86.6% for the quarter ended June 30, 2025 compared to 85.9% for the quarter ended March 31, 2025 and 84.5% for the quarter ended June 30, 2024.

Noninterest Income

Percent Change (%)
2Q 2025<br><br> <br>Compared to:
($ in thousands) 2Q<br><br> <br>2025 1Q<br><br> <br>2025 2Q<br><br> <br>2024 1Q<br><br> <br>2025 2Q<br><br> <br>2024 YTD<br><br> <br>2025 YTD<br><br> <br>2024 Percent Change (%)
Deposit related fees $ 7,350 $ 6,822 $ 7,308 7.7 0.6 $ 14,172 $ 14,319 (1.0 )
Trust revenue 4,092 3,981 3,736 2.8 9.6 8,073 7,253 11.3
Gains on sales of loans 77 47 119 64.0 (35.3 ) 124 164 (24.4 )
Loan related fees 1,249 965 1,320 29.4 (5.4 ) 2,214 2,672 (17.1 )
Bank owned life insurance revenue 1,102 1,035 1,815 6.5 (39.3 ) 2,137 3,107 (31.2 )
Brokerage revenue 526 494 683 6.5 (23.0 ) 1,020 1,173 (13.0 )
Other 1,775 1,553 727 14.3 144.2 3,328 2,154 54.5
Total noninterest income $ 16,171 $ 14,897 $ 15,708 8.6 2.9 $ 31,068 $ 30,842 0.7

Noninterest income for the quarter ended June 30, 2025 of $16.2 million was $1.3 million, or 8.6% above prior quarter and $0.5 million, or 2.9% above prior year same quarter.  The variance quarter over quarter was primarily the result of increases in deposit related fees ($0.5 million) and loan related fees ($0.3 million).  Year over year increases in trust revenue ($0.4 million) and securities gains ($0.6 million) were partially offset by a decrease in bank owned life insurance revenue ($0.7 million).  Noninterest income for the six months ended June 30, 2025 increased $0.2 million, or 0.7%, from prior year.

Noninterest Expense

Percent Change (%)
2Q 2025<br><br> <br>Compared to:
($ in thousands) 2Q<br><br> <br>2025 1Q<br><br> <br>2025 2Q<br><br> <br>2024 1Q<br><br> <br>2025 2Q<br><br> <br>2024 YTD<br><br> <br>2025 YTD<br><br> <br>2024 Percent Change (%)
Salaries $ 13,667 $ 13,269 $ 13,037 3.0 4.8 $ 26,936 $ 26,073 3.3
Employee benefits 7,987 6,849 6,554 16.6 21.9 14,836 13,640 8.8
Net occupancy and equipment 3,172 3,440 3,089 (7.8 ) 2.7 6,612 6,117 8.1
Data processing 3,326 2,859 2,669 16.3 24.6 6,185 5,187 19.2
Legal and professional fees 1,001 1,225 978 (18.3 ) 2.4 2,226 1,810 23.0
Advertising and marketing 765 673 856 13.7 (10.6 ) 1,438 1,433 0.3
Taxes other than property and payroll 573 529 438 8.3 30.8 1,102 880 25.2
Other 5,172 5,364 4,801 (3.6 ) 7.7 10,536 9,502 10.9
Total noninterest expense $ 35,663 $ 34,208 $ 32,422 4.3 10.0 $ 69,871 $ 64,642 8.1

Noninterest expense for the quarter ended June 30, 2025 of $35.7 million was $1.5 million, or 4.3%, above prior quarter and $3.2 million, or 10.0%, above prior year same quarter.  The quarter over quarter increase primarily resulted from an increase in the accrual for the annual incentive payment to employees, based on projected net income for the year.  An increase in data processing expense ($0.5 million) was offset by decreases in net occupancy and equipment expense ($0.3 million) and legal and professional fees ($0.2 million).  The year over year increase was primarily due to increases in personnel expense ($2.1 million) and data processing expense ($0.7 million).  Noninterest expense for the six months ended June 30, 2025 increased $5.2 million, or 8.1%, from prior year.

Balance Sheet Review

Total Loans

Percent Change (%)
2Q 2025 Compared to:
($ in thousands) 2Q<br><br> <br>2025 1Q<br><br> <br>2025 2Q<br><br> <br>2024 1Q<br><br> <br>2025 2Q<br><br> <br>2024
Commercial nonresidential real estate $ 913,463 $ 913,238 $ 825,934 0.0 10.6
Commercial residential real estate 559,906 535,427 480,418 4.6 16.5
Hotel/motel 477,175 475,582 417,161 0.3 14.4
Other commercial 432,021 433,379 428,263 (0.3 ) 0.9
Total commercial 2,382,565 2,357,626 2,151,776 1.1 10.7
Residential mortgage 1,112,672 1,066,973 978,144 4.3 13.8
Home equity loans/lines 177,135 172,688 154,311 2.6 14.8
Total residential 1,289,807 1,239,661 1,132,455 4.0 13.9
Consumer indirect 878,506 888,635 819,689 (1.1 ) 7.2
Consumer direct 150,915 150,614 157,327 0.2 (4.1 )
Total consumer 1,029,421 1,039,249 977,016 (0.9 ) 5.4
Total loans $ 4,701,793 $ 4,636,536 $ 4,261,247 1.4 10.3

Total Deposits and Repurchase Agreements

Percent Change (%)
2Q 2025 Compared to:
($ in thousands) 2Q<br><br> <br>2025 1Q<br><br> <br>2025 2Q<br><br> <br>2024 1Q<br><br> <br>2025 2Q<br><br> <br>2024
Noninterest bearing deposits $ 1,258,205 $ 1,235,544 $ 1,241,514 1.8 1.3
Interest bearing deposits
Interest checking 173,795 158,968 138,767 9.3 25.2
Money market savings 1,820,230 1,828,051 1,664,580 (0.4 ) 9.4
Savings accounts 508,467 516,379 527,251 (1.5 ) (3.6 )
Time deposits 1,472,311 1,372,363 1,161,686 7.3 26.7
Repurchase agreements 225,075 246,556 227,576 (8.7 ) (1.1 )
Total interest bearing deposits and repurchase agreements 4,199,878 4,122,317 3,719,860 1.9 12.9
Total deposits and repurchase agreements $ 5,458,083 $ 5,357,861 $ 4,961,374 1.9 10.0

CTBI’s total assets at $6.4 billion as of June 30, 2025 increased $114.4 million, or 7.3% annualized, from March 31, 2025 and $586.6 million, or 10.1%, from June 30, 2024.  Loans outstanding at $4.7 billion increased $65.3 million, an annualized 5.6%, from March 31, 2025 and $440.5 million, or 10.3%, from June 30, 2024.  The increase in loans from prior quarter included a $24.9 million increase in the commercial loan portfolio, a $50.2 million increase in the residential loan portfolio, and a $0.3 million increase in the consumer direct loan portfolio, partially offset by a $10.1 million decrease in the indirect consumer loan portfolio.  CTBI’s investment portfolio decreased $13.4 million, an annualized 5.3%, from March 31, 2025 and $94.0 million, or 8.6%, from June 30, 2024.  Deposits in other banks increased $46.6 million from prior quarter and $212.0 million from June 30, 2024, as a result of deposit growth outpacing loan growth.  Deposits, including repurchase agreements, at $5.5 billion increased $100.2 million, an annualized 7.5%, from March 31, 2025 and $496.7 million, or 10.0%, from June 30, 2024.  CTBI is not dependent on any one customer or group of customers for their source of deposits.  As of June 30, 2025, no one customer accounted for more than 3% of our $5.2 billion in deposits.  Only two customer relationships accounted for more than 1% each.

Shareholders’ equity at $806.9 million increased $22.7 million, an annualized 11.6%, during the quarter and $87.5 million, or 12.2%, from June 30, 2024.  Net unrealized losses on securities, net of deferred taxes, were $80.6 million at June 30, 2025, compared to $86.1 million at March 31, 2025 and $107.1 million at June 30, 2024.  CTBI’s annualized dividend yield to shareholders as of June 30, 2025 was 3.55%.

Asset Quality

Our total nonperforming loans of $24.4 million at June 30, 2025 decreased $2.1 million from March 31, 2025 but increased $4.6 million from June 30, 2024.  Accruing loans 90+ days past due at $8.4 million decreased $2.4 million from prior quarter and $6.3 million from June 30, 2024.  Nonaccrual loans at $15.9 million increased $0.2 million from prior quarter and $10.8 million from June 30, 2024.  Accruing loans 30-89 days past due at $20.1 million increased $5.5 million from prior quarter but decreased $4.0 million from June 30, 2024.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.

We had net loan charge-offs of $1.4 million, an annualized 0.12% of average loans, for the second quarter 2025 compared to $1.6 million, an annualized 0.14% of average loans, for the first quarter 2025 and $1.4 million, an annualized 0.13% of average loans, for the second quarter 2024.  Of the net charge-offs for the quarter, $0.5 million were in commercial loans, $0.8 million were in indirect consumer loans, and $0.1 million were in direct consumer loans.  Net-charge offs for the six months ended June 30, 2025 were $2.9 million, an annualized 0.13% of average loans, compared to $3.0 million, an annualized 0.15% of average loans, for the six months ended June 30, 2024.

Allowance for Credit Losses

Our provision for credit losses at $2.1 million for the quarter decreased $1.5 million from prior quarter and $0.9 million from prior year same quarter.  Of the provision for the quarter, $0.9 million was allotted to fund loan growth and $123 thousand was credited against the provision for unfunded commitments.  Provision for credit losses for the six months ended June 30, 2025 remained relatively stable compared to prior year.  Our reserve coverage (allowance for credit losses to nonperforming loans) at June 30, 2025 was 237.1% compared to 214.7% at March 31, 2025 and 263.0% at June 30, 2024.  Our loan loss reserve as a percentage of total loans outstanding at June 30, 2025 remained at 1.23% from March 31, 2025 compared to 1.22% at June 30, 2024.

Forward-Looking Statements

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act.  CTBI’s actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.”  These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of epidemics, pandemics, or other infectious disease outbreaks; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; the resolution of legal  proceedings and related matters.  In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

Community Trust Bancorp, Inc., with assets of $6.4 billion, is headquartered in Pikeville, Kentucky and has 72 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.

Additional information follows.


Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
June 30, 2025
(in thousands except per share data and # of employees)
Three Three Three Six Six
Months Months Months Months Months
Ended Ended Ended Ended Ended
June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Interest income $ 85,571 $ 82,054 $ 76,648 $ 167,625 $ 151,650
Interest expense 31,531 30,787 30,970 62,318 62,381
Net interest income 54,040 51,267 45,678 105,307 89,269
Provision for credit losses 2,094 3,568 2,972 5,662 5,628
Gains on sales of loans 77 47 119 124 164
Deposit related fees 7,350 6,822 7,308 14,172 14,319
Trust revenue 4,092 3,981 3,736 8,073 7,253
Loan related fees 1,249 965 1,320 2,214 2,672
Securities gains (losses) 150 480 (474 ) 630 (103 )
Other noninterest income 3,253 2,602 3,699 5,855 6,537
Total noninterest income 16,171 14,897 15,708 31,068 30,842
Personnel expense 21,654 20,118 19,591 41,772 39,713
Occupancy and equipment 3,172 3,440 3,089 6,612 6,117
Data processing expense 3,326 2,859 2,669 6,185 5,187
FDIC insurance premiums 688 689 645 1,377 1,287
Other noninterest expense 6,823 7,102 6,428 13,925 12,338
Total noninterest expense 35,663 34,208 32,422 69,871 64,642
Net income before taxes 32,454 28,388 25,992 60,842 49,841
Income taxes 7,555 6,416 6,493 13,971 11,663
Net income $ 24,899 $ 21,972 $ 19,499 $ 46,871 $ 38,178
Memo: TEQ interest income 85,854 82,327 $ 76,940 168,181 $ 152,236
Average shares outstanding 18,012 17,995 17,939 18,004 17,932
Diluted average shares outstanding 18,036 18,022 17,959 18,029 17,951
Basic earnings per share $ 1.38 $ 1.22 $ 1.09 $ 2.60 $ 2.13
Diluted earnings per share $ 1.38 $ 1.22 $ 1.09 $ 2.60 $ 2.13
Dividends per share $ 0.47 $ 0.47 $ 0.46 $ 0.94 $ 0.92
Average balances:
Loans 4,668,001 4,533,091 $ 4,191,992 4,600,919 $ 4,144,429
Earning assets 5,983,093 5,848,092 5,469,813 5,915,965 5,463,944
Total assets 6,313,922 6,176,389 5,795,937 6,245,536 5,791,226
Deposits, including repurchase agreements 5,387,923 5,276,893 4,959,382 5,332,715 4,958,101
Interest bearing liabilities 4,215,573 4,138,451 3,776,362 4,177,225 3,774,937
Shareholders' equity 798,536 774,907 711,331 786,787 709,836
Performance ratios:
Return on average assets 1.58 % 1.44 % 1.35 % 1.51 % 1.33 %
Return on average equity 12.51 % 11.50 % 11.03 % 12.01 % 10.82 %
Yield on average earning assets (tax equivalent) 5.76 % 5.71 % 5.66 % 5.73 % 5.60 %
Cost of interest bearing funds (tax equivalent) 3.00 % 3.02 % 3.30 % 3.01 % 3.32 %
Net interest margin (tax equivalent) 3.64 % 3.57 % 3.38 % 3.61 % 3.31 %
Efficiency ratio (tax equivalent) 50.70 % 51.86 % 52.17 % 51.26 % 53.51 %
Loan charge-offs $ 2,528 $ 2,722 $ 2,836 5,250 $ 5,503
Recoveries (1,175 ) (1,147 ) (1,441 ) (2,322 ) (2,480 )
Net charge-offs $ 1,353 $ 1,575 $ 1,395 $ 2,928 $ 3,023
Market Price:
High $ 53.82 $ 56.96 $ 44.32 $ 56.96 $ 44.38
Low $ 44.60 $ 48.82 $ 39.28 $ 44.60 $ 38.44
Close $ 52.92 $ 50.36 $ 43.66 $ 52.92 $ 43.66

Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
June 30, 2025
(in thousands except per share data and # of employees)
As of As of
--- --- --- --- --- --- --- --- ---
March 31, 2025 June 30, 2024
Assets:
Loans 4,701,793 $ 4,636,536 $ 4,261,247
Allowance for credit losses (57,825 ) (56,961 ) (52,148 )
Net loans 4,643,968 4,579,575 4,209,099
Loans held for sale 345 - 350
Securities AFS 994,990 1,008,552 1,090,322
Equity securities at fair value 4,410 4,261 3,054
Other equity investments 14,440 9,773 14,022
Other earning assets 320,830 274,229 108,823
Cash and due from banks 76,556 68,532 54,935
Premises and equipment 52,118 50,753 47,178
Right of use asset 15,210 15,636 15,121
Goodwill and core deposit intangible 65,490 65,490 65,490
Other assets 202,581 199,717 195,945
Total Assets 6,390,938 $ 6,276,518 $ 5,804,339
Liabilities and Equity:
Interest bearing checking 173,795 $ 158,968 $ 138,767
Savings deposits 2,328,697 2,344,430 2,191,831
CD's >=100,000 875,835 800,359 637,206
Other time deposits 596,476 572,004 524,480
Total interest bearing deposits 3,974,803 3,875,761 3,492,284
Noninterest bearing deposits 1,258,205 1,235,544 1,241,514
Total deposits 5,233,008 5,111,305 4,733,798
Repurchase agreements 225,075 246,556 227,576
Other interest bearing liabilities 64,705 64,767 64,954
Lease liability 16,087 16,461 15,880
Other noninterest bearing liabilities 45,194 53,257 42,808
Total liabilities 5,584,069 5,492,346 5,085,016
Shareholders' equity 806,869 784,172 719,323
Total Liabilities and Equity 6,390,938 $ 6,276,518 $ 5,804,339
Ending shares outstanding 18,105 18,102 18,026
30 - 89 days past due loans 20,055 $ 14,537 $ 24,099
90 days past due loans 8,449 10,835 14,703
Nonaccrual loans 15,937 15,692 5,127
Foreclosed properties 4,857 4,795 1,626
Community bank leverage ratio 13.80 % 13.81 % 13.90 %
Tangible equity to tangible assets ratio 11.72 % 11.57 % 11.39 %
FTE employees 937 939 930

All values are in US Dollars.