DPZ · Dominos Pizza Inc
$350.00
+17.95 (+5.40%)
At close · Aug 28
Market Cap
$11.01B
Shares
33.08M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.94B
+5%
FY2025
Net Income
$601.7M
+3%
FY2025
Gross Margin
39.95%
+0.7pp
FY2025
Operating Margin
19.31%
+0.6pp
FY2025
Diluted EPS
$17.57
+5.3%
FY2025
Operating Cash Flow
$792.06M
+26.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.94B | $4.71B | $4.48B | $4.54B | $4.36B | $4.12B | $3.62B | $3.43B | $2.79B | $2.47B | $2.22B | $1.99B | $1.8B | $1.68B | $1.65B | $1.57B | $1.4B | |
| $2.97B | $2.86B | $2.75B | $2.89B | $2.67B | $2.52B | $2.22B | $2.13B | $1.92B | $1.7B | $1.53B | $1.4B | $1.25B | $1.18B | $1.18B | $1.13B | $1.02B | |
| $1.97B | $1.85B | $1.73B | $1.65B | $1.69B | $1.59B | $1.4B | $1.3B | $865.99M | $767.69M | $683.13M | $594.77M | $548.97M | $501.34M | $470.52M | $438.59M | $386.98M | |
| 39.95% | 39.28% | 38.56% | 36.34% | 38.74% | 38.73% | 38.76% | 37.95% | 31.06% | 31.05% | 30.82% | 29.83% | 30.46% | 29.87% | 28.48% | 27.92% | 27.56% | |
| $464.12M | $459.49M | $434.55M | $416.52M | $428.33M | $406.61M | $382.29M | $372.46M | $344.76M | $313.65M | $277.69M | $249.41M | $235.16M | $219.01M | $211.37M | $210.89M | $197.47M | |
| — | — | — | — | — | — | — | — | — | — | — | $100K | $300K | $300K | $300K | $300K | $335K | |
| $88.83M | $87.73M | $80.64M | $80.25M | $72.92M | $65.04M | $59.93M | $53.67M | $44.37M | $38.14M | $32.43M | $35.79M | $25.78M | $23.17M | $24.04M | $24.05M | $24.06M | |
| $953.97M | $879M | $819.52M | $767.93M | $780.41M | $725.64M | $629.41M | $571.69M | $521.23M | $454.04M | $405.44M | $345.36M | $313.81M | $282.33M | $259.15M | $227.7M | $189.51M | |
| 19.31% | 18.68% | 18.3% | 16.93% | 17.91% | 17.62% | 17.39% | 16.65% | 18.7% | 18.36% | 18.29% | 17.32% | 17.41% | 16.82% | 15.68% | 14.5% | 13.5% | |
| $1.04B | $966.73M | $900.16M | $848.18M | $853.33M | $790.68M | $689.34M | $625.35M | $565.6M | $492.18M | $437.87M | $381.15M | $339.59M | $305.5M | $283.19M | $251.75M | $213.57M | |
| $195.97M | $195.87M | $196.48M | $198.25M | $191.81M | $172.17M | $150.82M | $146.35M | $122.54M | $110.07M | $99.54M | $86.88M | $88.87M | $101.45M | $91.64M | $96.81M | $110.95M | |
| $14.88M | $17.02M | $11.68M | $3.16M | $345K | $1.65M | $4.05M | $3.33M | $1.46M | $685K | $313K | $143K | $160K | $304K | $296K | $244K | $683K | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $7.81M | $56.28M | |
| $770.34M | $722.22M | $652.44M | $572.83M | $625.71M | $555.13M | $482.64M | $428.68M | $400.15M | $344.66M | $306.22M | $258.62M | $225.1M | $181.19M | $167.81M | $138.95M | $135.52M | |
| $168.63M | $138.05M | $133.32M | $120.57M | $115.24M | $63.83M | $81.93M | $66.71M | $122.25M | $129.98M | $113.43M | $96.04M | $82.11M | $68.8M | $62.45M | $51.03M | $55.78M | |
| $601.7M | $584.17M | $519.12M | $452.26M | $510.47M | $491.3M | $400.71M | $361.97M | $277.91M | $214.68M | $192.79M | $162.59M | $142.99M | $112.39M | $105.36M | $87.92M | $79.74M | |
| 12.18% | 12.41% | 11.59% | 9.97% | 11.72% | 11.93% | 11.07% | 10.54% | 9.97% | 8.68% | 8.7% | 8.15% | 7.93% | 6.7% | 6.38% | 5.6% | 5.68% | |
| $604.37M | $580.61M | $519.95M | $450.39M | $510.07M | $492.61M | $401.4M | $359.92M | $278.99M | $215.12M | $191.9M | $161.91M | $143.39M | $112.41M | $105.7M | $89.28M | $80.98M | |
| USD/shares | $17.69 | $16.83 | $14.80 | $12.66 | $13.72 | $12.61 | $9.83 | $8.65 | $6.05 | $4.41 | $3.58 | $2.96 | $2.58 | $1.99 | $1.79 | $1.50 | $1.39 |
| USD/shares | $17.57 | $16.69 | $14.66 | $12.53 | $13.54 | $12.39 | $9.56 | $8.35 | $5.83 | $4.30 | $3.47 | $2.86 | $2.48 | $1.91 | $1.71 | $1.45 | $1.38 |
| shares | 34.01M | 34.71M | 35.08M | 35.72M | 37.2M | 38.97M | 40.77M | 41.86M | 45.95M | 48.65M | 53.83M | 54.92M | 55.35M | 56.42M | 58.92M | 58.47M | 57.41M |
| shares | 34.24M | 34.99M | 35.4M | 36.09M | 37.69M | 39.64M | 41.92M | 43.33M | 47.68M | 49.92M | 55.53M | 56.93M | 57.72M | 59M | 61.65M | 60.82M | 57.83M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $6.71B in buybacks, $1.5B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 3.69×
EV/EBIT
—
Peer median 19.70×
P/E (TTM)
—
Peer median 30.41×
Peer medians compare against the 18 similar-size Restaurants companies (of 49 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Supply Chain | $2,989,529,000 | $2,845,781,000 | $2,715,009,000 | $2,754,742,000 | $2,699,863,000 | $2,552,795,000 | $2,231,838,000 | $1,943,297,000 |
| US Stores | $1,611,761,000 | $1,541,944,000 | $1,454,272,000 | $1,487,409,000 | $1,498,360,000 | $1,451,003,000 | $1,272,863,000 | $1,264,823,000 |
| International Franchise | $338,704,000 | $318,691,000 | $310,077,000 | $295,007,000 | $298,036,000 | $249,757,000 | $240,975,000 | $224,747,000 |
By Geography (USD)
| Component | FY2018 |
|---|---|
| Alaska and Hawaii | $2,600,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2020 | FY2019 | FY2018 |
|---|---|---|---|
| US Stores | $349,740,000 | $329,044,000 | $298,852,000 |
| International Franchise | $187,097,000 | $174,503,000 | $161,066,000 |
| Supply Chain | $181,964,000 | $162,392,000 | $151,622,000 |
Operating Margin by Segment (%)
| Component | FY2020 | FY2019 |
|---|---|---|
| Supply Chain | 8.2% | 8.4% |
| US Stores | 27.5% | 26% |
| International Franchise | 77.6% | 77.6% |
Key facts
CIK
1286681
CUSIP
25754A201
13F (30d)
541 filings
516 filers
Visit website
Investor relations