ES
Eversource Energy
$74.82
+0.89 (+1.20%)
At close · Jul 10
Market Cap
$28.05B
Shares
376,080,025
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$13.55B
+13.8%
FY2025
Net Income
$1.7B
+107.5%
FY2025
Operating Margin
22.06%
+1.8pp
FY2025
Diluted EPS
$4.56
+100.9%
FY2025
Operating Cash Flow
$4.11B
+90.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $13.93B | $13.55B | $11.9B | $11.91B | $12.29B | $9.86B | $8.9B | $8.53B | $8.45B | $7.75B | $7.64B | $7.95B | $7.74B | $7.3B | $6.27B | $4.47B | $4.9B | $5.44B | |
| — | — | $3.1M | $2.5M | $4.6M | $4M | $4.8M | $4.3M | $4.4M | — | — | — | — | — | — | — | — | — | — | |
| — | $2.39B | $2.4B | $1.78B | $815.7M | $1.64B | $1.34B | $1.16B | $1.08B | $1.07B | $863.8M | $787.1M | $688.2M | $625.4M | — | $740.8M | $463.2M | $623.7M | $540.8M | |
| — | $10.79B | $10.56B | $9.49B | $9.51B | $10.09B | $7.87B | $6.92B | $6.94B | $6.75B | $5.86B | $5.8B | $6.19B | $6.11B | $5.77B | $5.16B | $3.67B | $4.1B | $4.69B | |
| — | $3.14B | $2.99B | $2.41B | $2.4B | $2.2B | $1.99B | $1.99B | $1.59B | $1.7B | $1.89B | $1.84B | $1.76B | $1.63B | $1.53B | $1.12B | $794.18M | $799.89M | $751.38M | |
| — | — | 22.06% | 20.24% | 20.14% | 17.89% | 20.21% | 22.33% | 18.65% | 20.12% | 24.36% | 24.1% | 22.18% | 21.09% | 20.95% | 17.82% | 17.78% | 16.33% | 13.81% | |
| — | $5.53B | $5.39B | $4.19B | $3.22B | $3.84B | $3.33B | $3.15B | $2.67B | $2.77B | $2.75B | $2.63B | $2.45B | $2.26B | — | $1.86B | $1.26B | $1.42B | $1.29B | |
| — | $1.31B | $1.24B | $1.11B | $855.44M | $678.27M | $582.33M | $538.45M | $533.2M | $498.81M | $421.76M | $400.96M | $372.42M | $362.11M | $338.7M | $329.95M | $250.43M | $237.29M | $273.64M | |
| — | $119.9M | $125.5M | $138.2M | $94.2M | $50.5M | $25.6M | $4.8M | $12.8M | $18.1M | $8.3M | $11M | $6.7M | $6M | — | — | — | — | — | |
| — | $387.67M | $378.85M | $410.48M | $348.07M | $346.09M | $161.28M | $108.59M | $132.78M | $128.37M | $107.91M | $64.51M | $34.23M | $24.62M | $29.89M | $19.74M | $27.72M | $41.92M | $37.8M | |
| — | — | $19.9M | $51.9M | $15.5M | $22.9M | $14.2M | $14.2M | $42.2M | $3.8M | $27.4M | — | — | — | — | — | — | — | — | |
| — | $178.39M | $140.29M | $424.66M | $159.68M | $453.57M | $344.22M | $346.19M | $273.5M | $288.97M | $578.89M | $555M | $539.97M | $468.3M | $426.94M | $274.93M | $170.95M | $210.41M | $179.95M | |
| — | $1.76B | $1.7B | $819.17M | -$434.7M | $1.41B | $1.23B | $1.21B | $916.57M | $1.04B | $995.52M | $949.82M | $886M | $827.07M | $793.69M | $533.08M | $400.51M | $394.11M | $335.59M | |
| — | — | 12.55% | 6.88% | -3.65% | 11.49% | 12.45% | 13.62% | 10.75% | 12.32% | 12.84% | 12.43% | 11.14% | 10.68% | 10.87% | 8.5% | 8.97% | 8.05% | 6.17% | |
| — | $7.52M | $7.52M | $7.52M | $7.52M | $7.52M | $7.52M | $7.52M | $7.52M | $7.52M | $7.52M | $7.52M | $7.52M | $7.52M | $7.68M | $7.13M | $5.82M | $6.16M | $5.56M | |
| — | $1.75B | $1.69B | $811.65M | -$442.24M | $1.4B | $1.22B | $1.21B | $909.05M | $1.03B | $988M | $942.3M | $878.49M | $819.55M | $786.01M | $525.95M | $394.69M | $387.95M | $330.03M | |
| — | $1.75B | $1.7B | $818.92M | -$436.56M | $1.41B | $1.25B | $1.19B | $903.99M | $1.04B | $986.88M | $943.86M | $885.65M | $791.57M | $812.83M | $523.78M | $367.38M | $388.05M | $323.83M | |
| USD/shares | — | — | $4.56 | $2.27 | -$1.27 | $4.05 | $3.55 | $3.56 | $2.83 | $3.25 | $3.11 | $2.97 | $2.77 | $2.59 | $2.49 | $1.90 | $2.22 | $2.20 | $1.91 |
| USD/shares | $4.57 – $4.72* | — | $4.56 | $2.27 | -$1.26 | $4.05 | $3.54 | $3.55 | $2.81 | $3.25 | $3.11 | $2.96 | $2.76 | $2.58 | $2.49 | $1.89 | $2.22 | $2.19 | $1.91 |
| shares | — | — | 370.85M | 357.48M | 349.58M | 346.78M | 343.97M | 338.84M | 321.42M | 317.37M | 317.41M | 317.65M | 317.34M | 316.14M | 315.31M | 277.21M | 177.41M | 176.64M | 172.57M |
| shares | — | — | 371.26M | 357.78M | 349.84M | 347.25M | 344.63M | 339.85M | 322.94M | 317.99M | 318.03M | 318.45M | 318.43M | 317.42M | 316.21M | 277.99M | 177.8M | 176.89M | 172.72M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $10.27B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.11×
Utilities - Regulated Electric median 5.33×
EV/EBIT
18.25×
Utilities - Regulated Electric median 22.72×
P/E (TTM)
15.97×
Utilities - Regulated Electric median 22.11×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Eversource Electric Distribution | $10,039,600,000 | $9,066,500,000 | $8,973,500,000 | $9,405,300,000 | $7,423,600,000 | $7,132,300,000 | $6,976,500,000 | $6,957,200,000 |
| Natural Gas Distribution | $2,634,800,000 | $2,103,900,000 | $2,221,700,000 | $2,215,600,000 | $1,789,600,000 | $1,208,700,000 | $1,062,200,000 | $1,022,200,000 |
| Eversource Electric Transmission | $2,283,300,000 | $2,121,000,000 | $1,915,900,000 | $1,808,700,000 | $1,634,600,000 | $1,536,100,000 | $1,389,000,000 | $1,286,300,000 |
| Eversource Water | $236,900,000 | $229,300,000 | $232,500,000 | $222,500,000 | $211,300,000 | $215,400,000 | $214,600,000 | $212,000,000 |
| Water Distribution Segment | $236,900,000 | $229,300,000 | $232,500,000 | $222,500,000 | $211,300,000 | $215,400,000 | $214,600,000 | $212,000,000 |
| Water Distribution | — | — | — | — | — | — | $214,600,000 | $212,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Total Retail Sales Revenue | $11,520,400,000 | $10,352,000,000 | $10,464,200,000 | $10,316,100,000 | $8,664,700,000 | $7,940,000,000 | $7,824,700,000 | $7,910,400,000 |
| Residential | $6,858,200,000 | $6,184,300,000 | $6,344,300,000 | $6,142,700,000 | $5,123,600,000 | $4,741,500,000 | $4,411,100,000 | $4,439,800,000 |
| Commercial | $4,051,900,000 | $3,623,900,000 | $3,595,900,000 | $3,614,200,000 | $3,041,400,000 | $2,772,900,000 | $2,992,000,000 | $3,028,300,000 |
| Wholesale Market Sales Revenue | $1,193,100,000 | $825,000,000 | $835,600,000 | $1,335,500,000 | $661,800,000 | $374,100,000 | $275,200,000 | $241,100,000 |
| Wholesale Transmission Revenue | $665,300,000 | $503,100,000 | $467,000,000 | $436,000,000 | $453,200,000 | $340,900,000 | $269,400,000 | $264,000,000 |
| Industrial | $610,300,000 | $543,800,000 | $524,000,000 | $559,200,000 | $499,700,000 | $425,600,000 | $421,600,000 | $442,300,000 |
| Other Revenue Adjustments from Contracts with Customers | $114,300,000 | $121,700,000 | $123,800,000 | $110,600,000 | $114,000,000 | $111,500,000 | $80,700,000 | $81,500,000 |
| Amortization of Reserves for Revenues Subject to Refund | — | -$1,900,000 | $4,300,000 | $72,000,000 | -$78,700,000 | — | — | — |
| Reserve Adjustment for Revenue Subject to Refund | — | — | — | — | — | $2,900,000 | $4,700,000 | -$24,300,000 |
| Reserves for Revenues Subject to Refund | — | — | — | — | -$78,700,000 | — | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Eversource Electric Transmission | $1,176,700,000 | $1,106,400,000 | $994,200,000 | $922,900,000 | $838,100,000 | $788,000,000 | $484,900,000 | $679,000,000 |
| Eversource Electric Distribution | $986,500,000 | $944,100,000 | $850,700,000 | $771,200,000 | $715,800,000 | $833,000,000 | $800,100,000 | $736,800,000 |
| Natural Gas Distribution | $534,800,000 | $438,700,000 | $344,900,000 | $331,000,000 | $301,900,000 | $207,000,000 | $163,100,000 | $159,600,000 |
| Eversource Water | $67,100,000 | -$225,000,000 | $59,400,000 | $59,800,000 | $63,800,000 | $84,600,000 | $66,700,000 | $65,700,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Eversource Electric Distribution | 9.8% | 10.4% | 9.5% | 8.2% | 9.6% | 11.7% | 11.5% | 10.6% |
| Natural Gas Distribution | 20.3% | 20.9% | 15.5% | 14.9% | 16.9% | 17.1% | 15.4% | 15.6% |
| Eversource Electric Transmission | 51.5% | 52.2% | 51.9% | 51% | 51.3% | 51.3% | 34.9% | 52.8% |
| Eversource Water | 28.3% | -98.1% | 25.5% | 26.9% | 30.2% | 39.3% | 31.1% | 31% |