Skip to main content
ESOA logo

ESOA · Energy Services of America CORP · Financials

Track ESOA — free
$10.30 -0.10 (-0.96%)
Market Cap
$194.06M
Shares
18.66M
Volume · Oct 12 4478 Avg daily vol (3M) 138.67K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$411M +16.8%
FY2025 Revenue FY2010–FY2025
Net Income
$2.51M +747.1%
FY2018 Net Income FY2010–FY2018
Gross Margin
9.43% -4.8pp
FY2025 Gross Margin FY2010–FY2025
Operating Margin
1.03% -4.6pp
FY2025 Operating Margin FY2010–FY2025
Diluted EPS
$0.02 -98.7%
FY2025 Diluted EPS FY2010–FY2025
Operating Cash Flow
$4.14M -77.8%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$467.37M $411M $351.88M $304.1M $197.59M $122.47M $119.19M $174.54M $135.48M $140.5M $155.48M $116.8M $93.27M $108.82M $109.02M $143.43M $218.29M
$412.37M $372.23M $301.92M $267.29M $175.22M $109.54M $105.69M $161.86M $123.83M $132.71M $141.28M $105.94M $84.76M $98.8M $104.38M $136.58M $193.92M
$55M $38.78M $49.95M $36.81M $22.37M $12.92M $13.5M $12.68M $11.65M $7.78M $14.2M $10.86M $8.51M $10.02M $4.64M $6.84M $24.37M
— 9.43% 14.2% 12.11% 11.32% 10.55% 11.33% 7.26% 8.6% 5.54% 9.13% 9.3% 9.13% 9.2% 4.26% 4.77% 11.16%
$36.9M $34.56M $30.12M $23.78M $15.88M $14.04M $9.83M $8.86M $7.73M $7.4M $7.29M $6.58M $6.36M $8.05M $9.86M $13.27M $12.73M
$1.63M $1.06M $438.62K $490.59K $444.57K $230.59K $0 — — — — — — — — — —
$18.1M $4.22M $19.84M $13.04M $6.49M -$1.12M $3.67M $3.82M $3.92M $382.15K $6.9M $4.28M $2.16M $1.97M -$37.95M -$6.43M $11.64M
— 1.03% 5.64% 4.29% 3.29% -0.92% 3.08% 2.19% 2.89% 0.27% 4.44% 3.66% 2.31% 1.81% -34.81% -4.48% 5.33%
$3.17M $3.21M $2.19M $2.41M $987.69K $702.99K $486.25K $1.06M $916.68K $833.42K $875.25K $761.08K $841.98K $1.74M $1.93M $1.82M $1.84M
— — — $196 $576 $286.65K $53.33K $58.02K $132.34K — — $1278 $1191 $1368 $2534 $2569 $56.44K
-$3.47M -$3.35M $13.69M -$2.66M -$479.65K $206.56K -$93.45K -$860.93K -$502.02K -$850.27K -$765.05K -$568.35K -$794.89K -$1.22M -$1.9M -$1.79M -$1.49M
$14.62M $864.88K $33.52M $10.38M $6.01M -$916.65K $3.58M $2.96M $3.42M -$468.12K $6.14M $3.71M $1.36M $748.16K -$39.84M -$8.22M $10.14M
$4.17M $485.17K $8.42M $2.98M $2.26M -$29.13K $1.14M $968.57K $910.03K -$80.37K $2.9M $1.6M $2.3M -$1.32M $1.55M -$2.95M $4.37M
— — — — — — — — $2.51M -$387.76K $3.24M $2.11M $3.7M $2.07M -$48.52M -$5.28M $5.77M
— — — — — — — — 1.85% -0.28% 2.08% 1.81% 3.97% 1.9% -44.51% -3.68% 2.64%
— — — — $3.75M -$1.17M $2.12M $1.68M $2.2M -$696.76K $2.93M $1.83M $3.26M $3.57M — — —
USD/shares $0.60 $0.02 $1.52 $0.44 $0.23 -$0.09 $0.15 $0.12 $0.16 -$0.05 $0.21 $0.13 $0.23 $0.25 -$3.36 -$0.44 $0.48
USD/shares $0.61 $0.02 $1.51 $0.44 $0.23 -$0.07 $0.12 $0.10 $0.13 -$0.05 $0.17 $0.10 $0.18 $0.24 -$3.36 -$0.44 $0.48
shares — 16.64M 16.57M 16.65M 16.32M 13.62M 13.8M 14.06M 14.23M 14.24M 14.24M 14.24M 14.39M 14.46M 14.45M 12.11M 12.09M
shares — 16.69M 16.61M 16.67M 16.32M 16.99M 17.24M 17.5M 17.67M 14.24M 17.67M 17.67M 17.8M 14.92M 14.45M 12.11M 12.1M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $1.72M in buybacks, $5.42M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current debt and lease obligations 2026-06-30 USD 19,505,638 10-Q filed 2026-08-10
Long-term debt, including current maturities 2026-06-30 USD 45,331,357 10-Q filed 2026-08-10
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of long-term debt
USD 9,029,768
Noncurrent debt carrying amount
USD 25,825,719
Operating lease liabilities 2026-06-30 USD 3,379,423 10-Q filed 2026-08-10
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 1,426,561
Noncurrent operating lease liabilities
USD 1,952,862
Short-term borrowings 2026-06-30 USD 10,475,870 10-Q filed 2026-08-10
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.46×
Peer median 0.65×
EV/EBIT
11.84×
Peer median 28.05×
P/E (TTM)
—
Peer median 50.04×

Peer medians compare against the 14 similar-size Engineering & Construction companies (of 44 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Underground Infrastructure Construction $222,966,841 $189,104,106 — — — —
Industrial Construction $138,935,139 $104,054,034 — — — —
Building Construction $49,099,393 $58,718,721 — — — —
Electrical Mechanical and General — — $148,690,967 $86,009,930 $59,892,148 $51,661,974
Gas and Petroleum Transmission — — $87,347,295 $58,268,501 $22,133,483 $43,044,207
Gas and Water Distribution — — $68,066,230 $53,311,569 $40,440,195 $24,488,259

By Product & Service (USD)

Component FY2021
Revenue Change $3,271,386

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024
Industrial Construction $9,199,801 $7,908,577
Building Construction $3,266,300 $4,889,181
Underground Infrastructure Construction -$1,934,020 $11,558,065

Operating Margin by Segment (%)

Component FY2025 FY2024
Underground Infrastructure Construction -0.9% 6.1%
Industrial Construction 6.6% 7.6%
Building Construction 6.7% 8.3%
Key facts CIK 1357971 CUSIP 29271Q103 13F (30d) 3 filings 3 filers Visit website