FLR
Fluor Corp
$49.51
-1.26 (-2.48%)
At close · Jul 16
Market Cap
$6.92B
Shares
139,669,896
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$15.5B
-5%
FY2025
Net Income
-$51M
-102.4%
FY2025
Gross Margin
-0.77%
-4.3pp
FY2025
Operating Margin
-2.44%
-5.3pp
FY2025
Diluted EPS
-$0.31
-102.5%
FY2025
Operating Cash Flow
-$387M
-146.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.18B | $15.5B | $16.32B | $15.47B | $13.74B | $12.43B | $15.67B | $14.35B | $19.17B | $19.52B | $19.04B | $18.11B | $21.53B | $27.35B | $27.58B | $23.38B | $20.85B | $21.99B | |
| — | — | — | — | — | — | — | — | — | — | — | — | -$11.4M | -$12.5M | -$500K | $16.4M | — | — | |
| $15.43B | $15.62B | $15.74B | $15B | $13.39B | $12.02B | $15.28B | $14.78B | $18.5B | — | — | — | — | — | — | — | — | — | |
| -$247M | -$120M | $574M | $477M | $355M | $411.6M | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | -0.77% | 3.52% | 3.08% | 2.58% | 3.31% | — | — | — | — | — | — | — | — | — | — | — | — | |
| $221M | $196M | $203M | $232M | $237M | $216.45M | $240.69M | $159.09M | $147.96M | $192.19M | $191.07M | $168.33M | $182.71M | $175.15M | $151.01M | $163.46M | — | — | |
| — | — | — | — | — | $1.16M | $3.12M | $15.88M | $19.07M | $19.16M | $14.82M | $1.04M | $893K | $767K | $1.94M | $2.57M | $1.23M | $1.16M | |
| — | $68M | $73M | $74M | $73M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | $0 | $0 | -$24M | $43.79M | $305.59M | $532.6M | — | — | — | — | — | — | — | — | — | — | |
| -$377M | -$378M | $463M | $147M | $209M | -$59.73M | $317M | -$385.9M | — | — | — | — | — | — | $769.4M | $1.04B | — | — | |
| — | -2.44% | 2.84% | 0.95% | 1.52% | -0.48% | 2.02% | -2.69% | — | — | — | — | — | — | 2.79% | 4.46% | — | — | |
| — | -$310M | $536M | $221M | $282M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $40M | $42M | $46M | $60M | $59M | $84.48M | $72.12M | $74.1M | $77.18M | $67.64M | $69.69M | $44.77M | $29.68M | $26.89M | $28.24M | $15.6M | $10.62M | $10.05M | |
| $105M | $109M | $196M | $228M | $94M | $16.51M | $25.69M | $54.37M | $36.97M | $27.78M | $17.05M | $16.69M | $18.27M | $14.44M | $27.76M | $31.96M | $21.23M | $24.23M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $117M | $13.5M | $1.6M | — | |
| $654M | $210M | $2.11B | — | — | — | — | — | — | — | — | — | — | — | $11.84M | -$19.23M | -$12.34M | $3.7M | |
| -$102M | -$101M | $2.72B | $315M | $244M | -$127.71M | -$207.05M | -$1.28B | $481.75M | $386.44M | $546.6M | $726.55M | $1.2B | $1.18B | $733.51M | $1B | — | — | |
| $7M | -$39M | $634M | $236M | $171M | $16.49M | $18.59M | $440.98M | $188.79M | $121.97M | $219.15M | $245.89M | $352.82M | $354.57M | $162.44M | $303.73M | $118.51M | $403.91M | |
| $372M | -$51M | $2.15B | $139M | $145M | -$440.17M | -$435.05M | -$1.52B | $224.83M | $264.47M | $327.45M | $475.01M | $647.54M | $823.03M | $456.33M | $593.73M | $357.5M | $684.89M | |
| — | -0.33% | 13.15% | 0.9% | 1.06% | -3.54% | -2.78% | -10.61% | 1.17% | 1.35% | 1.72% | 2.62% | 3.01% | 3.01% | 1.65% | 2.54% | 1.71% | 3.11% | |
| -$15M | -$11M | -$61M | -$60M | -$72M | -$37M | -$68.2M | — | $68.13M | $73.09M | $46.05M | $62.49M | $136.63M | $155.32M | $114.74M | $104.36M | $83.59M | $47.99M | |
| — | -$51M | $2.15B | $83M | $106M | -$464.55M | — | — | $50.3M | $191.38M | $281.4M | $412.51M | $510.91M | $667.71M | — | — | — | — | |
| $388M | $34M | $2.06B | $236M | $122M | -$389M | -$472.08M | -$1.36B | $84.6M | $285.8M | $217.51M | $463.95M | $324.9M | $627.36M | $397.77M | — | — | — | |
| USD/shares | — | -$0.31 | $12.48 | — | — | -$2.04 | -$3.10 | -$10.87 | $1.60 | $1.37 | $2.02 | $2.85 | $3.24 | $4.11 | $2.73 | $3.44 | $2.01 | $3.79 |
| USD/shares | — | -$0.31 | $12.30 | — | — | -$2.04 | -$3.10 | -$10.87 | $1.59 | $1.36 | $2.00 | $2.81 | $3.20 | $4.06 | $2.71 | $3.40 | $1.98 | $3.75 |
| shares | — | 164M | 172M | 150M | 142M | 141.28M | 140.51M | 140.06M | 140.41M | 139.76M | 139.17M | 144.81M | 157.49M | 162.57M | 167.12M | 172.5M | 178.05M | — |
| shares | — | 164M | 174M | 153M | 145M | 141.28M | 140.51M | 140.06M | 141.27M | 140.89M | 140.91M | 146.72M | 159.62M | 164.35M | 168.49M | 174.56M | 180.99M | 180.86M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $3.89B in buybacks, $1.23B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Engineering & Construction median 1.58×
EV/EBIT
—
Engineering & Construction median 25.18×
P/E (TTM)
22.61×
Engineering & Construction median 33.46×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|
| Urban Solutions Segment | $9,200,000,000 | $7,239,000,000 | $5,262,000,000 | $4,373,000,000 | — | — | — | — |
| Energy Solutions Segment | $3,554,000,000 | $5,976,000,000 | $6,307,000,000 | $5,872,000,000 | — | — | — | — |
| Mission Solutions Segment | $2,720,000,000 | $2,594,000,000 | $2,655,000,000 | $2,289,000,000 | — | — | — | — |
| All Other Segments | $29,000,000 | $506,000,000 | $1,250,000,000 | $1,210,000,000 | — | — | — | — |
| Diversified Services Segment | — | — | — | — | $270,000,000 | $322,000,000 | $332,000,000 | $334,000,000 |
| Government Segment | — | — | — | — | $2,922,800,000 | $2,969,300,000 | $3,678,500,000 | — |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| North America | $11,314,000,000 | $11,089,000,000 | $10,514,000,000 | — | — | — | — | — |
| Europe | $2,895,000,000 | $2,689,000,000 | $2,268,000,000 | $2,240,000,000 | $2,223,000,000 | $2,528,000,000 | $2,869,000,000 | $5,326,600,000 |
| Asia Pacific | $604,000,000 | $1,837,000,000 | $1,744,000,000 | $1,138,000,000 | $1,331,000,000 | $1,398,000,000 | $1,695,000,000 | $1,494,000,000 |
| Central and South America | $538,000,000 | $484,000,000 | $741,000,000 | $1,338,000,000 | $1,723,000,000 | $1,482,000,000 | $2,021,000,000 | $1,262,600,000 |
| Middle East and Africa | $152,000,000 | $216,000,000 | $207,000,000 | $209,000,000 | $347,000,000 | $548,000,000 | $974,000,000 | $1,785,700,000 |
| United States | — | — | — | $8,819,000,000 | $8,532,000,000 | $9,832,000,000 | $7,895,000,000 | $8,982,100,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Urban Solutions Segment | $205,000,000 | $304,000,000 | $268,000,000 | $17,000,000 |
| Mission Solutions Segment | $94,000,000 | $153,000,000 | $116,000,000 | $136,000,000 |
| All Other Segments | $6,000,000 | -$78,000,000 | -$228,000,000 | -$27,000,000 |
| Energy Solutions Segment | -$414,000,000 | $256,000,000 | $381,000,000 | $301,000,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Urban Solutions Segment | 2.2% | 4.2% | 5.1% | 0.4% |
| Energy Solutions Segment | -11.6% | 4.3% | 6% | 5.1% |
| Mission Solutions Segment | 3.5% | 5.9% | 4.4% | 5.9% |
| All Other Segments | 20.7% | -15.4% | -18.2% | -2.2% |
Key facts
CIK
1124198
CUSIP
343412102
13F (30d)
46 filings
45 filers
Visit website
Investor relations