FLUT · Flutter Entertainment plc
$102.61
+3.04 (+3.05%)
At close · Aug 21
Market Cap
$17.81B
Shares
173.54M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$16.38B
+16.6%
FY2025
Net Income
-$407M
-351.2%
FY2025
Gross Margin
45.19%
-2.5pp
FY2025
Operating Margin
0.22%
-6pp
FY2025
Diluted EPS
-$1.75
-829.2%
FY2025
Operating Cash Flow
$1.18B
-26.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| $17.91B | $17.16B | $16.38BG | $14.05B | $11.79B | $9.46B | |
| — | $9.88B | $8.98B | $7.35B | $6.2B | $4.81B | |
| — | $7.29B | $7.4B | $6.7B | $5.59B | $4.65B | |
| — | — | 45.19% | 47.71% | 47.4% | 49.14% | |
| — | $1.08B | $991M | $820M | $765M | $552M | |
| — | $4.03B | $3.68B | $3.21B | $3.78B | $3.01B | |
| — | $2.3B | $2.18B | $1.81B | $1.6B | $1.17B | |
| — | — | $1.39B | $998M | $1.14B | $968M | |
| — | — | $1.52B | $1.1B | $1.29B | $1.08B | |
| — | -$641M | $36M | $869M | -$549M | -$88M | |
| — | — | 0.22% | 6.19% | -4.66% | -0.93% | |
| — | — | $1.55B | $1.97B | $736M | $987M | |
| — | $534M | $358M | -$434M | -$157M | $5M | |
| — | -$745M | -$121M | $16M | -$1.09B | -$295M | |
| — | $121M | $286M | -$146M | $120M | $75M | |
| — | -$866M | -$407M | $162M | -$1.21B | -$370M | |
| — | — | -2.48% | 1.15% | -10.27% | -3.91% | |
| — | -$754M | -$310M | $43M | -$1.22B | -$432M | |
| USD/shares | — | — | -$1.75 | $0.24 | -$6.89 | -$2.44 |
| USD/shares | — | — | -$1.75 | $0.24 | -$6.89 | -$2.44 |
| shares | — | — | 177M | 178M | 177M | 177M |
| shares | — | — | 177M | 180M | 177M | 177M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $1.56B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.64×
Gambling median 2.50×
EV/EBIT
—
Gambling median 11.66×
P/E (TTM)
—
Gambling median 18.00×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| International Segment | $9,416,000,000 | $8,250,000,000 | $7,386,000,000 | $2,138,000,000 |
| United States Segment | $6,967,000,000 | $5,798,000,000 | $4,404,000,000 | $3,103,000,000 |
| Australia Segment | — | — | — | $1,558,000,000 |
| United Kingdom and Ireland Segment | — | — | — | $2,664,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| United States | $6,767,000,000 | $5,729,000,000 | $4,391,000,000 | $3,176,000,000 |
| United Kingdom | $3,198,000,000 | $3,279,000,000 | $2,740,000,000 | $2,397,000,000 |
| Italy | $2,532,000,000 | $1,484,000,000 | $1,352,000,000 | $690,000,000 |
| Rest of the World | $2,268,000,000 | $1,855,000,000 | $1,555,000,000 | $1,359,000,000 |
| Australia | $1,315,000,000 | $1,397,000,000 | $1,447,000,000 | $1,558,000,000 |
| Ireland | $303,000,000 | $304,000,000 | $305,000,000 | $283,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Sports Book | $8,632,000,000 | $10,915,000,000 | $9,495,000,000 | $5,316,000,000 |
| iGaming | $7,207,000,000 | $7,395,000,000 | $6,025,000,000 | $3,572,000,000 |
| Service Other | $544,000,000 | $731,000,000 | $764,000,000 | $575,000,000 |
Key facts
CIK
1635327
CUSIP
G3643J108
13F (30d)
370 filings
362 filers
Visit website
Investor relations