HAS
Hasbro, Inc.
$78.96
+1.57 (+2.03%)
At close · Jul 10
Market Cap
$11.17B
Shares
141,490,692
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.37B
+13.1%
FY2025
Net Income
-$322.4M
-183.6%
FY2025
Gross Margin
75.84%
+0.7pp
FY2025
Operating Margin
0.21%
-14.3pp
FY2025
Diluted EPS
-$2.30
-183.6%
FY2025
Operating Cash Flow
$893.2M
+5.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.47B | $5.37B | $4.75B | $5.71B | $6.67B | $6.42B | $5.47B | $4.72B | $4.58B | $5.21B | $5.02B | $1.97B | $2.02B | $1.87B | $4.09B | $4.29B | $4B | — | — | |
| $1.33B | $1.3B | $1.18B | $1.71B | $1.91B | $1.93B | $1.72B | $1.81B | $1.85B | $2.03B | $1.91B | $1.68B | $1.7B | $1.67B | $1.67B | $1.84B | $1.69B | $1.68B | $1.69B | |
| $4.15B | $4.07B | $3.57B | $4B | $4.75B | $4.49B | $3.75B | $2.91B | $2.73B | $3.18B | $3.11B | $294.84M | $324.63M | $200.08M | $2.42B | $2.45B | $2.31B | — | — | |
| — | 75.84% | 75.15% | 70.13% | 71.32% | 69.98% | 68.55% | 61.7% | 59.59% | 60.96% | 62.04% | 14.95% | 16.05% | 10.68% | 59.11% | 57.15% | 57.77% | — | — | |
| $383.1M | $385.6M | $294.1M | $306.9M | $307.9M | $315.7M | $259.5M | $262.2M | $246.17M | $269.02M | $266.38M | $242.94M | $222.56M | $207.59M | $201.2M | $197.64M | $201.36M | $181.2M | $191.42M | |
| $1.16B | $1.17B | $1.21B | $1.48B | $1.67B | $1.43B | $1.25B | $1.04B | $1.29B | $1.12B | $1.11B | $960.8M | $895.54M | $871.68M | $847.35M | $822.09M | $781.19M | $793.56M | $797.21M | |
| $63.6M | $66M | $68.3M | $83M | $105.3M | $116.8M | $144.7M | $47.3M | $28.7M | $28.82M | $34.76M | $43.72M | $52.71M | $78.19M | $50.57M | $46.65M | $50.41M | $85.03M | $78.27M | |
| $127.2M | $135.5M | $163M | $210.7M | $232.5M | $280.1M | $265M | $180.8M | $167.96M | $171.84M | $154.47M | $155.33M | $157.97M | $180.99M | $150.29M | $160.47M | $146.33M | $180.96M | — | |
| — | — | — | — | — | — | $40.99M | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $3.64B | $3.62B | $3.54B | $3.69B | $3.41B | $3.48B | $3.53B | |
| $4.7B | $4.69B | $3.45B | $6.54B | $5.45B | $5.66B | $4.96B | $4.07B | $4.25B | $4.4B | $4.23B | $3.76B | $3.64B | $3.62B | — | — | — | — | — | |
| $110.7M | $11.1M | $690M | -$1.54B | $407.7M | $763.3M | $501.8M | $652.1M | $331.05M | $810.36M | $788.05M | $691.93M | $635.38M | $467.09M | $551.79M | $593.98M | $587.86M | $588.6M | $494.3M | |
| — | 0.21% | 14.54% | -26.95% | 6.12% | 11.89% | 9.18% | 13.82% | 7.23% | 15.55% | 15.7% | 35.09% | 31.41% | 24.94% | 13.49% | 13.86% | 14.69% | — | — | |
| $237.9M | $146.6M | $853M | -$1.33B | $640.2M | $1.04B | $766.8M | $832.9M | $499.01M | $982.2M | $942.52M | $847.26M | $793.34M | $648.08M | $702.07M | $754.45M | $734.19M | $769.56M | — | |
| $163.6M | $163.4M | $171.2M | $186.3M | $171M | $179.7M | $201.1M | $101.9M | $90.83M | $98.27M | $97.41M | $97.12M | $93.1M | -$105.59M | -$91.14M | -$89.02M | -$82.11M | -$61.6M | -$47.14M | |
| $29.8M | $28.6M | $47.3M | $23M | $11.8M | $5.4M | $7.4M | $30.1M | $22.36M | $22.16M | $9.37M | $3.15M | $3.76M | -$4.93M | -$6.33M | -$6.83M | -$5.65M | -$2.86M | -$17.65M | |
| -$105.2M | -$113.1M | -$193M | -$170.3M | -$146.2M | -$181.4M | -$179.7M | -$57.8M | -$60.65M | -$24.21M | -$95.56M | -$88.02M | -$95.39M | $115.27M | $98.38M | $107.59M | $80.14M | -$58.9M | -$53.24M | |
| — | $0 | -$78.2M | $0 | $0 | -$74.1M | $0 | $0 | — | — | — | — | -$9.19M | -$2.39M | -$6.02M | -$7.29M | -$9.32M | — | — | |
| $5.5M | -$102M | $497M | -$1.71B | $261.5M | $581.9M | $322.1M | $594.3M | $270.4M | $786.15M | $692.49M | $603.92M | $539.99M | $351.82M | $453.4M | $486.39M | $507.72M | $529.7M | $441.06M | |
| $223.7M | $216.2M | $102.6M | -$221.3M | $58.5M | $146.6M | $96.7M | $73.8M | $49.97M | $389.54M | $159.34M | $157.04M | $126.68M | $67.89M | $117.4M | $101.03M | $109.97M | $154.77M | $134.29M | |
| -$222.6M | -$322.4M | $385.6M | -$1.49B | $203.5M | $428.7M | $222.5M | $520.5M | $220.43M | $396.61M | $551.38M | $451.84M | $415.93M | $286.2M | $336M | $385.37M | $397.75M | $374.93M | $306.77M | |
| — | -6.01% | 8.12% | -26.08% | 3.05% | 6.68% | 4.07% | 11.03% | 4.81% | 7.61% | 10.98% | 22.91% | 20.56% | 15.28% | 8.22% | 8.99% | 9.94% | — | — | |
| $4.4M | $4.2M | $8.8M | $1.5M | -$500K | $6.6M | $2.9M | $0 | $0 | $0 | -$18.23M | -$4.97M | -$2.62M | -$2.27M | $0 | $0 | — | — | — | |
| -$641.2M | — | — | -$1.49B | $203.5M | $428.7M | $222.5M | $520.5M | — | — | — | — | — | — | — | — | — | — | — | |
| -$200.4M | -$293.5M | $340.7M | -$1.44B | $183.9M | $388.4M | $211.7M | $630.8M | $186.85M | $351.75M | $502.81M | $401.29M | $354.61M | $324.37M | $299.64M | $341.28M | $347.27M | — | — | |
| USD/shares | — | -$2.30 | $2.77 | -$10.73 | $1.47 | $3.11 | $1.62 | $4.07 | $1.75 | $3.17 | $4.40 | $3.61 | $3.24 | $2.20 | $2.58 | $2.88 | $2.86 | $2.69 | $2.18 |
| USD/shares | — | -$2.30 | $2.75 | -$10.73 | $1.46 | $3.10 | $1.62 | $4.05 | $1.74 | $3.12 | $4.34 | $3.57 | $3.20 | $2.17 | $2.55 | $2.82 | $2.74 | $2.48 | $2.00 |
| shares | — | 140.2M | 139.4M | 138.8M | 138.7M | 138M | 137.3M | 127.9M | 126.13M | 125.04M | 125.29M | 125.01M | 128.41M | 130.19M | 130.07M | 133.82M | 139.08M | 139.49M | — |
| shares | — | 140.2M | 140.3M | 138.8M | 138.9M | 138.4M | 137.6M | 128.5M | 126.89M | 127.03M | 126.97M | 126.69M | 129.89M | 131.79M | 131.93M | 136.7M | 145.67M | 152.78M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $3B in buybacks, $4.8B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Leisure median 2.31×
EV/EBIT
—
Leisure median 14.38×
P/E (TTM)
—
Leisure median 24.50×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-25 | 2021-12-26 | 2020-12-27 | 2019-12-29 | 2018-12-30 |
|---|---|---|---|---|---|---|---|---|
| Consumer Products Segment | $2,650,400,000 | $2,786,100,000 | $3,171,100,000 | — | — | — | — | — |
| Wizards of the Coast and Digital Gaming Segment | $2,405,700,000 | $1,666,000,000 | $1,641,200,000 | — | — | — | — | — |
| Entertainment Segment | $125,400,000 | $132,600,000 | $711,100,000 | $1,016,600,000 | $1,152,200,000 | $909,100,000 | $77,800,000 | — |
| Consumer Products | — | $2,786,100,000 | $3,171,100,000 | $3,926,400,000 | $3,981,600,000 | $3,649,600,000 | $3,881,200,000 | — |
| Entertainment and Licensing | — | — | — | — | — | $373,854,000 | $434,467,000 | $356,299,000 |
| EOne Entertainment | — | — | — | — | — | $956,496,000 | — | — |
| Global Operations | — | — | — | — | — | $0 | $120,000 | $109,000 |
| International | — | — | — | — | — | $1,578,989,000 | $1,836,360,000 | $1,847,585,000 |
| US and Canada | — | — | — | — | — | $2,556,104,000 | $2,449,280,000 | $2,375,653,000 |
| Wizards of the Coast and Digital Gaming | — | $1,666,000,000 | $1,641,200,000 | $1,497,600,000 | $1,286,600,000 | $906,700,000 | $761,200,000 | — |
By Geography (USD)
| Component | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-25 | 2021-12-26 | 2020-12-27 | 2019-12-29 | 2018-12-30 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,806,100,000 | $2,599,800,000 | $3,010,100,000 | $3,544,200,000 | $3,898,900,000 | $3,202,400,000 | $2,653,300,000 | $2,497,331,000 |
| Non Us | $1,895,200,000 | $1,535,700,000 | $1,993,200,000 | $2,312,500,000 | $2,521,500,000 | $2,263,000,000 | $2,066,900,000 | — |
| International Markets | — | — | — | — | — | — | — | $2,082,315,000 |
By Product & Service (USD)
| Component | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-25 | 2021-12-26 | 2020-12-27 | 2019-12-29 | 2018-12-30 |
|---|---|---|---|---|---|---|---|---|
| Grow Brands | $3,479,100,000 | $2,797,100,000 | $2,857,500,000 | — | — | — | — | — |
| Optimize Brands | $698,200,000 | $731,500,000 | $840,600,000 | — | — | — | — | — |
| Reinvent Brands | $524,000,000 | $606,900,000 | $768,000,000 | — | — | — | — | — |
| Non Hasbro Branded Film TV | $0 | $0 | $537,200,000 | $828,700,000 | — | — | — | — |
| Class Of Principalp Product Partner Brands | — | — | — | — | $1,161,000,000 | $1,079,400,000 | $1,221,000,000 | $987,283,000 |
| Class of Principal Product Emerging Brands | — | — | — | — | $454,700,000 | $372,200,000 | $377,600,000 | $358,769,000 |
| Class of Principal Product Franchise Brands | — | — | — | — | $3,541,900,000 | $2,394,300,000 | $2,411,800,000 | $2,445,902,000 |
| Class of Principal Product Hasbro Gaming | — | — | — | — | $851,400,000 | $814,800,000 | $709,800,000 | $787,692,000 |
| Class Of Principal Product Hasbro Total Gaming | — | — | — | — | — | $1,763,793,000 | $1,528,283,000 | $1,443,164,000 |
| Class Of Principal Product Non Hasbro Branded Film And Tv | — | — | — | — | $997,700,000 | — | — | — |
| Class Of Principal Product Portfolio Brands | — | — | — | — | $719,800,000 | — | — | — |
| Franchise Brands | — | — | — | $3,350,800,000 | — | — | — | — |
| Gaming Including Magic The Gathering and Monopoly | — | — | — | — | $2,098,900,000 | $1,763,800,000 | $1,528,300,000 | — |
| MAGIC THE GATHERING | — | — | — | — | $992,100,000 | — | — | — |
| Partner Brands | — | — | — | $1,052,000,000 | — | — | — | — |
| Peppa Pig | — | — | — | — | $162,900,000 | — | — | — |
| Portfolio Brands | — | — | — | $625,200,000 | — | — | — | — |
| Total Gaming | — | — | — | — | $2,098,900,000 | — | — | — |
| TV Film Entertainment | — | — | — | — | $997,700,000 | $804,700,000 | $0 | $0 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-25 | 2021-12-26 | 2020-12-27 | 2019-12-29 | 2018-12-30 |
|---|---|---|---|---|---|---|---|---|
| Wizards of the Coast and Digital Gaming Segment | $1,006,800,000 | $632,000,000 | $525,700,000 | — | — | — | — | — |
| Entertainment Segment | $400,000 | -$1,600,000 | -$1,911,500,000 | $22,700,000 | -$91,800,000 | -$141,100,000 | $13,600,000 | — |
| Consumer Products Segment | -$942,600,000 | $115,300,000 | -$64,700,000 | — | — | — | — | — |
| Consumer Products | — | $115,300,000 | -$64,700,000 | $217,300,000 | $401,400,000 | $308,100,000 | $306,900,000 | — |
| Entertainment and Licensing | — | — | — | — | — | $92,957,000 | $99,686,000 | $29,127,000 |
| EOne Entertainment | — | — | — | — | — | -$79,185,000 | — | — |
| Global Operations | — | — | — | — | — | -$8,670,000 | -$7,237,000 | -$8,415,000 |
| International | — | — | — | — | — | $42,466,000 | $107,304,000 | $39,470,000 |
| US and Canada | — | — | — | — | — | $539,727,000 | $415,436,000 | $370,197,000 |
| Wizards of the Coast and Digital Gaming | — | $632,000,000 | $525,700,000 | $538,300,000 | $547,000,000 | $420,400,000 | $294,700,000 | — |
Operating Margin by Segment (%)
| Component | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-25 | 2021-12-26 | 2020-12-27 | 2019-12-29 | 2018-12-30 |
|---|---|---|---|---|---|---|---|---|
| Consumer Products Segment | -35.6% | 4.1% | -2% | — | — | — | — | — |
| Wizards of the Coast and Digital Gaming Segment | 41.9% | 37.9% | 32% | — | — | — | — | — |
| Entertainment Segment | 0.3% | -1.2% | -268.8% | 2.2% | -8% | -15.5% | 17.5% | — |
| Consumer Products | — | 4.1% | -2% | 5.5% | 10.1% | 8.4% | 7.9% | — |
| Entertainment and Licensing | — | — | — | — | — | 24.9% | 22.9% | 8.2% |
| EOne Entertainment | — | — | — | — | — | -8.3% | — | — |
| Global Operations | — | — | — | — | — | — | -6030.8% | -7720.2% |
| International | — | — | — | — | — | 2.7% | 5.8% | 2.1% |
| US and Canada | — | — | — | — | — | 21.1% | 17% | 15.6% |
| Wizards of the Coast and Digital Gaming | — | 37.9% | 32% | 35.9% | 42.5% | 46.4% | 38.7% | — |