Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement.
Across FY2008–FY2025: $3B in buybacks, $4.8B in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
Related accounting measures — not additional borrowing
Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
Current operating lease liabilities
USD 30,800,000
Noncurrent operating lease liabilities
USD 309,200,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
2 filings have incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
4.650% notes due 2031
Note · Hasbro, Inc.
Reference: 4.650% notes due 2031
Active
Original principal
USD 400,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Mar 12, 2031
Last reported interest terms:
4.65%
Reported 2026-03-12Later filings may not restate these terms; this does not confirm they still apply.
Covenant terms for this agreement are not yet verified.
On March 12, 2026, Hasbro, Inc. (the “Company”) completed a registered public offering (the “Notes Offering”) of $400,000,000 aggregate principal amount of 4.650% notes due 2031 (the “Notes”), pursuant to the Company’s shelf registration statement on Form S-3 (Registration File No. 333-279146) (the “Registration Statement”). The Notes were issued pursuant to the indenture (the “Base Indenture”), dated as of March 15, 2000, between the Company and The Bank of New York Mellon Trust Company, N.A. (as successor trustee to The Bank of Nova Scotia Trust Company of New York), as the original trustee (the “Original Trustee”), as supplemented by an eighth supplemental indenture (the “Eighth Supplemental Indenture” and, together with the Base Indenture, the “Indenture”), dated as of March 12, 2026, among the Company, the Original Trustee and U.S. Bank Trust Company, National Association, as series trustee.
Issuer evidence: On March 12, 2026, Hasbro, Inc. (the “Company”) completed a registered public offering (the “Notes Offering”) of $400,000,000 aggregate principal amount of 4.650% notes due 2031 (the “Notes”), pursuant to the Company’s shelf registration statement on Form S-3 (Registration File No. 333-279146) (the “Registration Statement”). The Notes were issued pursuant to the indenture (the “Base Indenture”), dated as of March 15, 2000, between the Company and The Bank of New York Mellon Trust Company, N.A. (as successor trustee to The Bank of Nova Scotia Trust Company of New York), as the original trustee (the “Original Trustee”), as supplemented by an eighth supplemental indenture (the “Eighth Supplemental Indenture” and, together with the Base Indenture, the “Indenture”), dated as of March 12, 2026, among the Company, the Original Trustee and U.S. Bank Trust Company, National Association, as series trustee.
Supporting evidence: The Notes are senior unsecured debt obligations of the Company, mature on March 12, 2031 and bear interest at a rate of 4.650% per annum. Prior to February 12, 2031 (the “Par Call Date”), the Company may redeem the Notes at the Company’s option, in whole or in part, at any time and from time to time, at a redemption price equal to the greater of (i) (a) the sum of the present values of the remaining scheduled payments of principal and interest on the Notes to be redeemed discounted to the redemption date (assuming the Notes matured on the Par Call Date) on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) at the Treasury Rate (as defined in the Eighth Supplemental Indenture), plus 15 basis points less (b) interest accrued to the date of redemption, and (ii) 100% of the principal amount of the Notes to be redeemed, plus, in each case, accrued and unpaid interest thereon to the redemption date.
Supporting evidence: On March 12, 2026, Hasbro, Inc. (the “Company”) completed a registered public offering (the “Notes Offering”) of $400,000,000 aggregate principal amount of 4.650% notes due 2031 (the “Notes”), pursuant to the Company’s shelf registration statement on Form S-3 (Registration File No. 333-279146) (the “Registration Statement”). The Notes were issued pursuant to the indenture (the “Base Indenture”), dated as of March 15, 2000, between the Company and The Bank of New York Mellon Trust Company, N.A. (as successor trustee to The Bank of Nova Scotia Trust Company of New York), as the original trustee (the “Original Trustee”), as supplemented by an eighth supplemental indenture (the “Eighth Supplemental Indenture” and, together with the Base Indenture, the “Indenture”), dated as of March 12, 2026, among the Company, the Original Trustee and U.S. Bank Trust Company, National Association, as series trustee.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.22×
Peer median 1.81×
EV/EBIT
15.59×
Peer median 15.32×
P/E (TTM)
19.52×
Peer median 22.18×
Peer medians compare against the 8 similar-size Leisure companies (of 30 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
Consumer Products Segment
$2,650,400,000
$2,786,100,000
$3,171,100,000
—
—
—
—
—
Wizards of the Coast and Digital Gaming Segment
$2,405,700,000
$1,666,000,000
$1,641,200,000
—
—
—
—
—
Entertainment Segment
$125,400,000
$132,600,000
$711,100,000
$1,016,600,000
$1,152,200,000
$909,100,000
$77,800,000
—
Consumer Products
—
$2,786,100,000
$3,171,100,000
$3,926,400,000
$3,981,600,000
$3,649,600,000
$3,881,200,000
—
Entertainment and Licensing
—
—
—
—
—
$373,854,000
$434,467,000
$356,299,000
EOne Entertainment
—
—
—
—
—
$956,496,000
—
—
Global Operations
—
—
—
—
—
$0
$120,000
$109,000
International
—
—
—
—
—
$1,578,989,000
$1,836,360,000
$1,847,585,000
US and Canada
—
—
—
—
—
$2,556,104,000
$2,449,280,000
$2,375,653,000
Wizards of the Coast and Digital Gaming
—
$1,666,000,000
$1,641,200,000
$1,497,600,000
$1,286,600,000
$906,700,000
$761,200,000
—
By Geography (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
United States
$2,806,100,000
$2,599,800,000
$3,010,100,000
$3,544,200,000
$3,898,900,000
$3,202,400,000
$2,653,300,000
$2,497,331,000
Non Us
$1,895,200,000
$1,535,700,000
$1,993,200,000
$2,312,500,000
$2,521,500,000
$2,263,000,000
$2,066,900,000
—
International Markets
—
—
—
—
—
—
—
$2,082,315,000
By Product & Service (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
Grow Brands
$3,479,100,000
$2,797,100,000
$2,857,500,000
—
—
—
—
—
Optimize Brands
$698,200,000
$731,500,000
$840,600,000
—
—
—
—
—
Reinvent Brands
$524,000,000
$606,900,000
$768,000,000
—
—
—
—
—
Non Hasbro Branded Film TV
$0
$0
$537,200,000
$828,700,000
—
—
—
—
Class of Principal Product Emerging Brands
—
—
—
—
$454,700,000
$372,200,000
$377,600,000
$358,769,000
Class of Principal Product Hasbro Gaming
—
—
—
—
$851,400,000
$814,800,000
$709,800,000
$787,692,000
Class Of Principal Product Hasbro Total Gaming
—
—
—
—
—
$1,763,793,000
$1,528,283,000
$1,443,164,000
Class Of Principal Product Non Hasbro Branded Film And Tv
—
—
—
—
$997,700,000
$804,700,000
$0
$0
Class Of Principal Product Portfolio Brands
—
—
—
—
$719,800,000
—
—
—
Franchise Brands
—
—
—
$3,350,800,000
$3,541,900,000
$2,394,300,000
$2,411,800,000
$2,445,902,000
MAGIC THE GATHERING
—
—
—
—
$992,100,000
—
—
—
Partner Brands
—
—
—
$1,052,000,000
$1,161,000,000
$1,079,400,000
$1,221,000,000
$987,283,000
Peppa Pig
—
—
—
—
$162,900,000
—
—
—
Portfolio Brands
—
—
—
$625,200,000
—
—
—
—
Total Gaming
—
—
—
—
$2,098,900,000
$1,763,800,000
$1,528,300,000
—
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
