INSW
International Seaways, Inc.
$88.12
+1.95 (+2.26%)
At close · Jul 14
View the 10-Q filed May 7, 2026
Customer concentration
— key customers 95% of receivables
Key customers — 95% of receivables (December 31, 2025)
“The pools in which the Company participate accounted in aggregate for 88% and 95% of consolidated voyage receivables at March 31, 2026 and December 31, 2025, respectively.”
Key customers — 88% of receivables (March 31, 2026)
“The pools in which the Company participate accounted in aggregate for 88% and 95% of consolidated voyage receivables at March 31, 2026 and December 31, 2025, respectively.”
Market Cap
$4.36B
Shares
49,504,696
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$843.3M
-11.4%
FY2025
Net Income
$309.26M
-25.8%
FY2025
Operating Margin
40.96%
-6.9pp
FY2025
Diluted EPS
$6.23
-25.7%
FY2025
Operating Cash Flow
$380.05M
-30.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $985.38M | $843.3M | $951.61M | $1.07B | $864.67M | $272.55M | $421.65M | $366.18M | $270.36M | $290.1M | $398.32M | $497.63M | $517.02M | |
| — | — | — | — | — | — | — | — | $25.96M | $55.11M | $95.48M | $52.09M | $44.85M | |
| $46.33M | $50.24M | $52.61M | $47.47M | $46.35M | $33.24M | $28.98M | $26.8M | $24.3M | $24.45M | $30.35M | $41.03M | $52.6M | |
| $2000 | — | — | — | $842K | $2.43M | — | — | — | — | — | — | — | |
| $164.45M | $163.59M | $149.44M | $129.04M | $110.39M | $86.67M | $74.34M | $75.65M | $72.43M | $78.85M | $79.89M | $81.65M | $84.93M | |
| $412.51M | $497.92M | $496.39M | $456.34M | $422.01M | $384.68M | $381.77M | $311.02M | $324.89M | $398.05M | $391.11M | $320.83M | $512.41M | |
| $574.78M | $345.39M | $455.23M | $615.43M | $442.65M | -$112.14M | $39.88M | $55.17M | -$54.53M | -$107.95M | $7.21M | $176.8M | $4.6M | |
| — | 40.96% | 47.84% | 57.42% | 51.19% | -41.14% | 9.46% | 15.07% | -20.17% | -37.21% | 1.81% | 35.53% | 0.89% | |
| $739.23M | $508.97M | $604.67M | $744.47M | $553.04M | -$25.46M | $114.22M | $130.82M | $17.9M | -$29.09M | $87.09M | $258.45M | $89.54M | |
| $40.21M | $42.7M | $49.7M | $65.76M | $57.72M | $36.8M | $36.71M | $66.27M | $60.23M | $41.25M | $40.36M | $44.13M | $56.26M | |
| — | $7.61M | $9.92M | $13.96M | $3.65M | $104K | $558K | $2.52M | $1.3M | $676K | $376K | $66K | — | |
| $6.94M | $6.17M | $10.12M | $10.65M | $2.33M | -$5.95M | -$12.82M | -$943K | -$3.72M | -$5.82M | -$1.35M | $743K | -$45K | |
| — | — | — | — | $714K | $21.84M | $4.12M | $11.21M | $29.43M | $48.97M | $16.85M | $45.56M | $37.87M | |
| — | $308.85M | $415.64M | $560.32M | $387.98M | -$133.04M | -$5.53M | -$829K | -$89.05M | -$106.04M | -$17.65M | $178.97M | -$13.83M | |
| — | -$411K | -$1.08M | $3.88M | $88K | $1.62M | $1000 | $1000 | -$105K | $44K | $440K | $140K | $744K | |
| $545.84M | $309.26M | $416.72M | $556.45M | $387.89M | -$133.49M | -$5.53M | -$830K | -$88.94M | -$106.09M | -$18.22M | $173.17M | -$119.1M | |
| — | 36.67% | 43.79% | 51.92% | 44.86% | -48.98% | -1.31% | -0.23% | -32.9% | -36.57% | -4.57% | 34.8% | -23.04% | |
| — | — | — | — | — | -$1.17M | — | — | — | — | — | — | — | |
| $545.54M | $309.11M | $416.55M | $556.04M | $387.4M | -$133.65M | — | — | — | — | — | — | — | |
| $543.44M | $306.28M | $409.93M | $548.42M | $407.22M | -$113.24M | -$17.57M | $8.53M | -$78.46M | -$94.23M | -$6.37M | $183.42M | -$125.85M | |
| USD/shares | — | $6.27 | $8.45 | $11.35 | $7.85 | -$3.48 | -$0.20 | -$0.03 | — | — | — | — | — |
| USD/shares | — | $6.23 | $8.38 | $11.25 | $7.77 | -$3.48 | -$0.20 | -$0.03 | — | — | — | — | — |
| shares | — | 49.34M | 49.27M | 48.98M | 49.38M | 38.41M | 28.37M | 29.23M | 29.14M | 29.16M | 29.16M | 29.16M | 29.16M |
| shares | — | 49.6M | 49.68M | 49.43M | 49.84M | 38.41M | 28.37M | 29.23M | 29.14M | 29.16M | 29.16M | 29.16M | 29.16M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $105.62M in buybacks, $854.73M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.89×
Oil & Gas Midstream median 3.82×
EV/EBIT
8.39×
Oil & Gas Midstream median 15.08×
P/E (TTM)
8.03×
Oil & Gas Midstream median 24.06×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| International Crude Tankers Segment | $439,611,000 | $451,351,000 | $524,006,000 | $331,699,000 | $156,276,000 | $334,765,000 | $285,356,000 | $202,396,000 |
| International Product Carriers Segment | $403,691,000 | $500,262,000 | $547,769,000 | $532,966,000 | $116,270,000 | $86,883,000 | $80,828,000 | $67,965,000 |
| All Other Segments | — | — | — | — | — | $0 | $0 | $0 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Time Charter Equivalent Services | $819,614,000 | $933,103,000 | $1,055,519,000 | $853,710,000 | $255,860,000 | $402,005,000 | $339,919,000 | $243,100,000 |
| Pool Revenue Leases | $641,785,000 | $749,164,000 | $905,808,000 | $774,922,000 | $175,997,000 | $272,980,000 | $254,055,000 | $177,206,000 |
| Time and Bareboat Charter Leases | $157,580,000 | $137,119,000 | $96,544,000 | $33,034,000 | $50,094,000 | $88,719,000 | $27,625,000 | $25,961,000 |
| Voyage Charter Leases | $43,937,000 | $65,330,000 | $69,423,000 | $56,709,000 | $46,455,000 | $59,949,000 | $84,504,000 | $67,194,000 |
Key facts
CIK
1679049
CUSIP
Y41053102
13F (30d)
15 filings
15 filers
Visit website
Investor relations