JHG
Janus Henderson Group Ltd.
$51.95
+0.00 (+0.00%)
At close · Jul 2
Market Cap
$8.00B
Shares
154,075,608
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.1B
+25.2%
FY2025
Net Income
$815.9M
+99.5%
FY2025
Operating Margin
31.54%
+5.4pp
FY2025
Diluted EPS
$5.23
+104.3%
FY2025
Operating Cash Flow
$719.5M
+3.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| $3.17B | $3.1B | $2.47B | $2.1B | $2.2B | $2.77B | $2.3B | $2.19B | $2.31B | $1.74B | |
| $400.7M | $348.3M | $300.8M | $294.6M | $279.3M | $271.8M | $255.2M | $260.8M | — | — | |
| — | $13.1M | $3.1M | $1.7M | $3.7M | $7.7M | $12.4M | $29.3M | $29.5M | $22.9M | |
| $39.2M | $36.3M | $24.5M | $22.9M | $31.7M | $40.7M | $49.2M | $62.6M | $69.8M | $52.8M | |
| $2.23B | $2.12B | $1.83B | $1.62B | $1.71B | $1.94B | $2.14B | $1.65B | $1.66B | $1.3B | |
| $937.1M | $976.8M | $645.7M | $483.7M | $489.8M | $823.4M | $157.8M | $540.9M | $649.8M | $442.3M | |
| — | 31.54% | 26.11% | 23.01% | 22.23% | 29.76% | 6.87% | 24.67% | 28.17% | 25.37% | |
| $976.3M | $1.01B | $670.2M | $506.6M | $521.5M | $864.1M | $207M | $603.5M | $719.6M | $495.1M | |
| $24.6M | $24.2M | $18M | $12.7M | $12.6M | $12.8M | $12.9M | $15.1M | $15.7M | $11.9M | |
| — | $44.3M | $52.3M | — | — | — | — | — | — | — | |
| $62.9M | $53.8M | -$86.6M | $12.6M | $11.5M | $8.8M | $39.7M | $23.5M | $68.6M | -$1M | |
| — | — | — | — | $2.9M | $3M | — | -$600K | -$600K | -$600K | |
| $165.2M | $146.9M | $70.8M | $43.4M | -$113.3M | $800K | $57.5M | $34.2M | -$40.9M | $18M | |
| $1.14B | $1.15B | $611.9M | $527M | $375.4M | $820.2M | $242.1M | $583.5M | $661.8M | $447.4M | |
| $242.2M | $245.7M | $166.3M | $100.3M | $100.9M | $205.7M | $59.5M | $137.8M | $162.2M | -$211M | |
| $786.1M | $815.9M | $408.9M | $392M | $274.5M | $614.5M | $182.6M | $445.7M | $499.6M | $658.4M | |
| — | 26.34% | 16.53% | 18.65% | 12.46% | 22.21% | 7.94% | 20.33% | 21.66% | 37.76% | |
| $112.3M | $91.7M | $36.7M | $34.7M | -$97.9M | -$7.6M | $21M | $18.1M | -$24.2M | $2.9M | |
| $769.2M | $798.3M | $399M | $380.8M | $361.1M | $604.4M | $156.9M | $415.9M | $511.1M | $638.2M | |
| $832.8M | $947.6M | $487.3M | $476.1M | $111.7M | $550M | $204.7M | $484M | $404.6M | $788.2M | |
| USD/shares | — | $5.25 | $2.57 | $2.37 | $2.23 | $3.60 | $0.87 | $2.21 | $2.62 | $3.97 |
| USD/shares | — | $5.23 | $2.56 | $2.37 | $2.23 | $3.59 | $0.87 | $2.21 | $2.61 | $3.93 |
| shares | — | 152M | 155.4M | 160.4M | 161.7M | 167.9M | 179.4M | 188M | 195M | 160.7M |
| shares | — | 152.7M | 155.8M | 160.5M | 162M | 168.5M | 179.9M | 188.6M | 195.9M | 162.3M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2025: $38.2M in buybacks, $2.34B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
10.29×
Asset Management median 14.26×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,137,800,000 | $1,582,200,000 | $1,304,300,000 | $1,324,600,000 | $1,634,400,000 | $1,401,500,000 | $1,353,000,000 | $1,338,700,000 |
| Luxembourg | $505,400,000 | $452,200,000 | $400,600,000 | $512,500,000 | $437,200,000 | $281,500,000 | $182,300,000 | $255,900,000 |
| United Kingdom | $402,800,000 | $391,200,000 | $350,400,000 | $315,100,000 | $639,700,000 | $562,700,000 | $602,400,000 | $649,400,000 |
| Other Foreign Countries | $51,300,000 | $47,600,000 | $46,500,000 | $51,400,000 | $55,700,000 | — | — | — |
| Australia and Other | — | — | — | — | — | $52,900,000 | $54,700,000 | — |
| International | — | — | — | — | — | — | — | $62,400,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Investment Advice | $2,168,300,000 | $1,957,700,000 | $1,700,100,000 | $1,799,400,000 | $2,189,400,000 | $1,794,100,000 | $1,792,300,000 | $1,947,400,000 |
| Investment Performance | $460,000,000 | $70,400,000 | $5,100,000 | -$10,700,000 | $102,700,000 | $197,200,000 | $197,100,000 | $197,700,000 |
| Distribution And Shareholder Service | $257,300,000 | $240,700,000 | $213,300,000 | — | — | — | — | — |
| Product And Service Other | $211,700,000 | $204,400,000 | $183,300,000 | $190,900,000 | $214,200,000 | $98,100,000 | $17,600,000 | $7,100,000 |
| Shareholder Service | — | — | — | $224,000,000 | $260,700,000 | $209,200,000 | $185,400,000 | $154,200,000 |
Key facts
CIK
1274173
CUSIP
G4474Y214
13F (30d)
28 filings
26 filers
Visit website
Investor relations