KNF
Knife River Corp
$81.09
+2.78 (+3.55%)
At close · Jul 10
Market Cap
$4.60B
Shares
56,753,855
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.15B
+8.5%
FY2025
Net Income
$157.07M
-22.1%
FY2025
Gross Margin
18.35%
-1.3pp
FY2025
Operating Margin
9.09%
-1.8pp
FY2025
Diluted EPS
$2.76
-22.3%
FY2025
Operating Cash Flow
$278.48M
-13.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $3.2B | $3.15B | $2.9B | $2.83B | $2.53B | $2.23B | |
| $54.54M | — | — | $52.89M | $30.12M | $19.22M | |
| $2.62B | $2.57B | $2.33B | $2.29B | $2.17B | $1.88B | |
| $584.15M | $577.33M | $569.83M | $538.94M | $360.89M | $346.95M | |
| — | 18.35% | 19.66% | 19.04% | 14.24% | 15.57% | |
| $301.86M | $291.46M | $253.64M | $242.54M | $166.6M | $155.87M | |
| $16.8M | $14.8M | $2.5M | $2.6M | $2.8M | $2.6M | |
| $207.13M | $193.74M | $136.87M | $123.81M | $117.8M | $100.97M | |
| $282.29M | $285.87M | $316.19M | $296.4M | $194.3M | $191.08M | |
| — | 9.09% | 10.91% | 10.47% | 7.67% | 8.57% | |
| $489.42M | $479.61M | $453.07M | $420.2M | $312.09M | $292.05M | |
| $87.41M | $81.94M | $55.24M | $58.1M | $30.12M | $19.22M | |
| $4.07M | $9.27M | $10.04M | $7.01M | -$5.35M | $1.36M | |
| — | — | — | $55K | -$426K | $14K | |
| $198.95M | $213.21M | $270.99M | $245.31M | $158.82M | $173.21M | |
| $52.35M | $56.14M | $69.32M | $62.44M | $42.6M | $43.46M | |
| $146.61M | $157.07M | $201.68M | $182.87M | $116.22M | $129.76M | |
| — | 4.99% | 6.96% | 6.46% | 4.59% | 5.82% | |
| $145.71M | $156.11M | $203.7M | $183.91M | $128.36M | $134.22M | |
| USD/shares | — | $2.77 | $3.56 | $3.23 | $2.05 | $2.29 |
| USD/shares | — | $2.76 | $3.55 | $3.23 | $2.05 | $2.29 |
| shares | — | 56.65M | 56.61M | 56.57M | 56.57M | 56.57M |
| shares | — | 56.9M | 56.84M | 56.67M | 56.57M | 56.57M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.88×
Building Materials median 2.71×
EV/EBIT
21.33×
Building Materials median 19.40×
P/E (TTM)
31.55×
Building Materials median 19.43×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| West Segment | $1,210,042,000 | $1,185,340,000 | $1,128,288,000 | — | — |
| Central Segment | $1,004,828,000 | $818,065,000 | $824,957,000 | $777,150,000 | $720,771,000 |
| Mountain Segment | $644,040,000 | $663,065,000 | $634,026,000 | $541,910,000 | $479,543,000 |
| Energy Services Segment | $338,037,000 | $275,693,000 | $292,354,000 | $198,713,000 | $156,922,000 |
| Corporate Services Segment | — | $630,000 | $796,000 | $152,000 | $4,000 |
| Northwest Segment | — | $689,893,000 | $663,681,000 | $598,774,000 | $474,941,000 |
| Pacific Segment | — | $493,066,000 | $462,162,000 | $418,030,000 | $396,749,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Product | $1,762,132,000 | $1,540,749,000 | $1,523,040,000 | $1,347,008,000 | $1,211,459,000 |
| Service | $1,383,880,000 | $1,358,256,000 | $1,307,310,000 | $1,187,721,000 | $1,017,471,000 |
| Contracting Services Public Sector | $1,124,869,000 | $1,122,239,000 | $1,003,763,000 | $918,030,000 | $776,758,000 |
| Ready Mix Concrete | $779,424,000 | $655,443,000 | $653,942,000 | $609,509,000 | $584,389,000 |
| Aggregates | $617,126,000 | $556,148,000 | $547,868,000 | $496,661,000 | $444,010,000 |
| Asphalt | $420,982,000 | $441,438,000 | $452,420,000 | $427,468,000 | $339,846,000 |
| Liquid Asphalt | $296,032,000 | $238,939,000 | $253,196,000 | $207,474,000 | $166,052,000 |
| Other | $279,817,000 | $265,820,000 | $249,031,000 | $199,778,000 | $178,206,000 |
| Contracting Services Private Sector | $259,011,000 | $236,017,000 | $303,547,000 | $269,691,000 | $240,713,000 |
| Internal Sales | — | -$617,039,000 | -$633,417,000 | -$593,882,000 | -$501,044,000 |
Key facts
CIK
1955520
CUSIP
498894104
13F (30d)
22 filings
21 filers
Visit website
Investor relations