LBRDA
Liberty Broadband Corp
$29.95
-0.78 (-2.54%)
At close · Jul 14
Market Cap
$4.30B
Shares
143,497,730
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.02B
+3.6%
FY2024
Net Income
-$2.68B
-407.9%
FY2025
Gross Margin
99.33%
+19.4pp
FY2014
Operating Margin
-4.92%
-0.9pp
FY2024
Diluted EPS
$5.70
+29.9%
FY2024
Operating Cash Flow
-$327M
-414.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.05B | — | $1.02B | $981M | $975M | $988M | $51M | $15M | $22.26M | $13.09M | $30.59M | $91.18M | $69.05M | $77.36M | $83.1M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $466K | $15.55M | $9.19M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $68.58M | $61.82M | $73.91M | |
| — | — | — | — | — | — | — | — | — | — | — | — | 99.33% | 79.9% | 88.94% | |
| — | — | — | — | — | — | — | — | $5.96M | $8.15M | $10.24M | $17.03M | $18.48M | $15.56M | $15.8M | |
| $443M | — | $432M | $399M | $395M | $442M | $76M | $33M | $23.5M | $24.07M | $34.7M | $42.79M | $47.78M | $34.07M | $24.4M | |
| $59M | — | $60M | $64M | $67M | $75M | $6M | $2M | $2.6M | — | $3.4M | $3.1M | $6.5M | $1.4M | $2.3M | |
| $210M | — | $207M | $230M | $262M | $267M | $15M | $2M | $2.78M | $3.77M | $4.01M | $6.09M | $9.04M | $4.38M | $5.84M | |
| $2.38M | — | — | — | — | — | — | — | $2.04M | $2.58M | $2.8M | $6.1M | $7.5M | $23.44M | $8.83M | |
| $925M | — | $924M | $908M | $1.01B | $1.09B | $111M | $44M | $34.27M | $38.57M | $51.75M | $32.23M | $112.02M | $77.45M | $75.22M | |
| -$28M | -$36M | -$50M | -$39M | -$39M | -$98M | -$60M | -$29M | -$12.01M | -$25.48M | -$21.16M | $58.96M | -$42.97M | -$88K | $7.88M | |
| — | — | -4.92% | -3.98% | -4% | -9.92% | -117.65% | -193.33% | -53.98% | -194.61% | -69.18% | 64.66% | -62.24% | -0.11% | 9.48% | |
| $155M | — | $157M | $191M | $223M | $169M | -$45M | -$27M | -$9.24M | -$21.71M | -$17.16M | $65.04M | -$33.93M | $4.29M | $13.72M | |
| $104M | $110M | $145M | $206M | $133M | $117M | $28M | $25M | $23.3M | $19.57M | $14.96M | $7.42M | $1.14M | — | — | |
| $3M | -$1M | $12M | $23M | -$70M | -$6M | $3M | $1M | $963K | $1.43M | $336K | $158K | -$63K | -$53K | -$117K | |
| -$3.07B | -$3.06B | $1.32B | $1.16B | $1.33B | $1.19B | $713M | $286M | $166.15M | $2.51B | $641.54M | -$120.96M | -$127.57M | -$76.09M | — | |
| $85M | $51M | -$125M | -$101M | $334M | $67M | -$83M | $1M | $3.66M | $3.1M | $94.12M | $2.62M | $51.19M | — | — | |
| -$3.26B | -$3.25B | $983M | $823M | $1.53B | $950M | $361M | $155M | $91.88M | $2.45B | $1.48B | -$70.06M | -$202.29M | -$64.43M | $70.76M | |
| — | -$923M | $187M | $175M | $277M | $218M | -$37M | $38M | $21.92M | $416.93M | $558.37M | -$19.87M | -$67.69M | -$22.7M | $26.86M | |
| -$2.74B | -$2.68B | $869M | $688M | $1.26B | $732M | $398M | $117M | $69.95M | $2.03B | $917.3M | -$50.19M | -$134.61M | -$41.73M | $44.04M | |
| — | — | 85.53% | 70.13% | 128.92% | 74.09% | 780.39% | 780% | 314.31% | 15533.66% | 2999.09% | -55.04% | -194.95% | -53.94% | 52.99% | |
| — | — | — | — | — | — | -$11K | — | — | — | — | — | — | — | -$160K | |
| $31.97M | — | — | — | — | — | — | — | — | — | $917.3M | -$50.19M | -$134.61M | -$41.73M | $44.2M | |
| -$2.79B | -$2.73B | $890M | $731M | $1.25B | $731M | $405M | $118M | $69.31M | $2.03B | $916.05M | -$49.2M | -$134.58M | -$35.88M | $45.15M | |
| USD/shares | — | — | $5.70 | $4.41 | $7.51 | $3.72 | $2.04 | $0.61 | $0.37 | $10.49 | $5.65 | -$0.46 | -$1.42 | -$0.44 | — |
| USD/shares | — | — | $5.70 | $4.39 | $7.46 | $3.68 | $2.03 | $0.60 | $0.36 | $10.40 | $5.62 | -$0.46 | -$1.42 | -$0.44 | — |
| shares | — | 143M | 143M | 146M | 167.52M | 197.4M | 194.19M | 193.69M | 193.47M | 193.95M | 162.29M | 109.37M | 94.05M | 94.26M | 94.26M |
| shares | — | 143M | 143M | 147M | 168.59M | 198.46M | 195.26M | 195.03M | 194.82M | 195.42M | 163.09M | 109.9M | 94.72M | 94.26M | 94.26M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2024: $8.07B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Telecom Services median 1.54×
EV/EBIT
—
Telecom Services median 10.99×
P/E (TTM)
—
Telecom Services median 20.02×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|
| Gci Holdings | $1,016,000,000 | $981,000,000 | $969,000,000 | $970,000,000 | $34,000,000 | — | — | — |
| Charter | — | $54,607,000,000 | $54,022,000,000 | $51,682,000,000 | $48,097,000,000 | $45,764,000,000 | $43,634,000,000 | $41,581,000,000 |
| Skyhook Holding Inc | — | — | — | — | $17,036,000 | $14,859,000 | $22,256,000 | $13,092,000 |
By Geography (USD)
| Component | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,016,000,000 | $981,000,000 | $975,000,000 | $986,000,000 | $49,000,000 | $13,000,000 | $19,946,000 | $10,315,000 |
| Non Us | — | — | — | $2,000,000 | $2,000,000 | $2,000,000 | $2,310,000 | $2,777,000 |
By Product & Service (USD)
| Component | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|
| Gci Holdings Revenue | $33,670,000 | — | — | — |
| Skyhook Revenue | $17,036,000 | $14,859,000 | $22,256,000 | — |
| License And Service | — | $14,859,000 | — | $12,320,000 |
| Service | — | — | — | $772,000 |
Key facts
CIK
1611983
CUSIP
530307107
13F (30d)
31 filings
11 filers
Visit website
Investor relations