LMB
Limbach Holdings, Inc.
$75.57
-2.01 (-2.59%)
At close · Jul 10
Market Cap
$900.88M
Shares
11,921,067
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$646.8M
+24.7%
FY2025
Net Income
$39.06M
+26.5%
FY2025
Gross Margin
26.18%
-1.6pp
FY2025
Operating Margin
7.65%
+0.2pp
FY2025
Diluted EPS
$3.23
+25.7%
FY2025
Operating Cash Flow
$45.7M
+24.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $730M – $760M | $652.56M | $646.8M | $518.78M | $516.35M | $496.78M | $490.35M | $568.21M | $553.33M | $546.53M | $485.74M | $225.6M | $0 | $0 | |
| — | -$1.85M | — | — | -$2.05M | -$2.14M | -$2.57M | -$8.63M | -$6.29M | -$3.31M | -$2.03M | -$1.8M | — | — | |
| — | $488.79M | $477.49M | $374.5M | $397.06M | $403.04M | $404.44M | $486.82M | $481.46M | $487.1M | $420.12M | $198.43M | — | — | |
| — | $163.77M | $169.31M | $144.28M | $119.29M | $93.74M | $85.91M | $81.39M | $71.88M | $59.43M | $65.62M | $27.18M | — | — | |
| — | — | 26.18% | 27.81% | 23.1% | 18.87% | 17.52% | 14.32% | 12.99% | 10.87% | 13.51% | 12.05% | — | — | |
| — | $1.2M | — | — | — | — | — | — | — | — | — | — | $390.97K | $197.74K | |
| — | $111.11M | $109.52M | $97.2M | $87.4M | $77.88M | $71.44M | $63.6M | $63.17M | $57.09M | $56.02M | $24.43M | — | — | |
| — | $8.27M | $8.36M | $4.69M | $1.88M | $1.57M | $484K | $630K | $642K | $1.27M | $3.58M | $3.1M | — | — | |
| — | — | $18.13M | $11.89M | $8.24M | $8.16M | $5.95M | $6.17M | $6.29M | $5.68M | $9.12M | $2.63M | — | — | |
| — | $121.09M | $119.86M | $105.66M | $90.01M | $81.73M | $71.92M | $64.23M | $63.81M | $58.36M | $59.61M | $27.53M | $0 | $565 | |
| — | $42.68M | $49.45M | $38.62M | $29.28M | $12.01M | $13.99M | $17.16M | $8.07M | $1.07M | $6.02M | -$351K | -$390.97K | -$198.3K | |
| — | — | 7.65% | 7.45% | 5.67% | 2.42% | 2.85% | 3.02% | 1.46% | 0.2% | 1.24% | -0.16% | — | — | |
| — | — | $67.59M | $50.51M | $37.53M | $20.17M | $19.94M | $23.33M | $14.35M | $6.75M | $15.14M | $2.28M | — | — | |
| — | $3.31M | $3.13M | $1.87M | $2.05M | — | — | — | — | — | — | — | — | — | |
| — | — | $815K | $2.23M | $1.22M | — | — | — | — | — | — | — | — | — | |
| — | -$1.32M | -$825K | $1.34M | -$1.18M | -$2.4M | — | — | -$10.12M | -$3.55M | -$2.16M | -$4.22M | — | — | |
| — | $41.36M | $48.63M | $39.97M | $28.1M | $9.61M | $9.48M | $6.99M | -$2.06M | -$2.48M | $3.86M | -$4.57M | — | — | |
| — | $8.13M | $9.57M | $9.09M | $7.35M | $2.81M | $2.76M | $1.18M | -$282K | -$635K | $3.15M | -$3.87M | — | — | |
| — | $33.23M | $39.06M | $30.88M | $20.75M | $6.8M | $6.71M | $5.81M | -$1.78M | -$1.85M | $712K | -$698K | -$339.6K | -$189.76K | |
| — | — | 6.04% | 5.95% | 4.02% | 1.37% | 1.37% | 1.02% | -0.32% | -0.34% | 0.15% | -0.31% | — | — | |
| — | — | — | — | — | — | — | — | -$1.78M | -$3.95M | -$944K | -$1.12M | — | — | |
| USD/shares | — | — | $3.37 | $2.75 | $1.93 | $0.65 | $0.67 | $0.74 | -$0.23 | -$0.52 | -$0.13 | -$0.19 | — | — |
| USD/shares | — | — | $3.23 | $2.57 | $1.76 | $0.64 | $0.66 | $0.72 | -$0.23 | -$0.52 | -$0.13 | -$0.19 | — | — |
| shares | — | — | 11.58M | 11.24M | 10.77M | 10.43M | 10.01M | 7.87M | 7.66M | 7.56M | 7.47M | 6.04M | 1.85M | 1.58M |
| shares | — | — | 12.08M | 12.03M | 11.81M | 10.68M | 10.23M | 8.07M | 7.66M | 7.56M | 7.47M | 6.04M | 1.85M | 1.58M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2024: $2M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Building Products & Equipment median 3.12×
EV/EBIT
—
Building Products & Equipment median 26.16×
P/E (TTM)
27.58×
Building Products & Equipment median 26.89×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Owner Direct Relationships Segment | $485,690,000 | $345,500,000 | $261,958,000 | $216,403,000 | $140,336,000 | $127,230,000 | — |
| General Contractor Construction Manager Relationships Segment | $161,114,000 | $173,281,000 | $254,392,000 | $280,379,000 | $350,015,000 | $440,979,000 | — |
| Construction Segment | — | — | — | — | — | — | $438,196,000 |
| Service Segment | — | — | — | — | — | — | $115,138,000 |