LSAK
Lesaka Technologies Inc
$4.85
-0.01 (-0.21%)
At close · Jul 10
Market Cap
$415.82M
Shares
85,736,223
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$659.7M
+16.9%
FY2025
Net Income
-$87.5M
-401.7%
FY2025
Gross Margin
26.25%
+4.7pp
FY2025
Operating Margin
-4.11%
-4.8pp
FY2025
Diluted EPS
-$1.14
-322.2%
FY2025
Operating Cash Flow
-$9.12M
-131.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $701.7M | $659.7M | $564.22M | $527.97M | $222.61M | $130.79M | $144.3M | $160.64M | $612.89M | $610.07M | $590.75M | $625.98M | $581.66M | $452.15M | $390.26M | $343.42M | $280.36M | $246.82M | |
| $16.71M | — | — | — | — | — | — | — | — | — | — | — | $14.82M | $12.08M | $8.58M | $7.65M | $10.12M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$1.02M | $9.07M | $10.83M | |
| $484.66M | $486.55M | $442.67M | $417.54M | $168.32M | $96.25M | $102.31M | $124.1M | $243.55M | $292.38M | $290.1M | $297.86M | $260.23M | $196.83M | $141M | $109.86M | $72.97M | $70.09M | |
| $217.04M | $173.16M | $121.55M | $110.43M | $54.29M | $34.54M | $41.99M | $36.53M | $369.34M | $317.68M | $300.65M | $328.12M | $321.42M | $255.31M | $249.26M | $233.56M | $207.39M | $176.73M | |
| — | 26.25% | 21.54% | 20.92% | 24.39% | 26.41% | 29.1% | 22.74% | 60.26% | 52.07% | 50.89% | 52.42% | 55.26% | 56.47% | 63.87% | 68.01% | 73.97% | 71.6% | |
| — | $500K | $500K | $500K | $500K | $300K | $1.6M | $700K | $800K | $2M | $2.3M | $2.4M | $2.2M | $1.3M | $3.9M | $5.7M | $7.6M | $8.9M | |
| $153.35M | $131.51M | $91.97M | $95.05M | $74.99M | $84.06M | $75.26M | $144.92M | $130.82M | $179.26M | $145.89M | $158.92M | $168.07M | $191.55M | $137.4M | $119.69M | $80.85M | $64.83M | |
| $33.3M | $22M | $14.4M | $15M | $3.8M | $400K | $300K | $7.1M | $3.7M | $14M | $11.2M | $19.4M | $16.6M | $18.2M | $19.4M | $22.5M | $15.2M | — | |
| $47.8M | $33.72M | $23.67M | $23.69M | $7.58M | $4.35M | $13.3M | $37.35M | $35.48M | $41.38M | $40.39M | $40.69M | $40.29M | $40.6M | $36.5M | $34.67M | $19.35M | $17.08M | |
| — | — | $0 | $0 | $5.89M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | |
| -$21.35M | -$27.1M | $3.59M | -$15.35M | -$40.2M | -$53.87M | -$44.25M | -$134.93M | $53.81M | $97.04M | $114.37M | $128.52M | $101.8M | $23.16M | $61.15M | $37.43M | $69.81M | $93.44M | |
| — | -4.11% | 0.64% | -2.91% | -18.06% | -41.19% | -30.66% | -84% | 8.78% | 15.91% | 19.36% | 20.53% | 17.5% | 5.12% | 15.67% | 10.9% | 24.9% | 37.86% | |
| $26.45M | $6.62M | $27.26M | $8.34M | -$32.62M | -$49.53M | -$30.95M | -$97.58M | $89.29M | $138.42M | $154.76M | $169.2M | $142.08M | $63.76M | $97.65M | $72.1M | $89.16M | $110.52M | |
| $11.1M | — | — | — | — | — | — | — | $8.94M | $3.48M | $3.42M | $4.46M | $7.47M | $7.97M | $9.35M | $8.67M | $1.05M | $9.46M | |
| $16.71M | — | — | — | — | — | — | — | — | — | — | — | $14.82M | $12.08M | $8.58M | $7.65M | $10.12M | $20.29M | |
| $191K | $114K | -$1.28M | -$5.12M | -$3.65M | -$24.88M | -$29.54M | $1.26M | $1.81M | $2.81M | $639K | $452K | $298K | $351K | $220K | -$339K | $93K | -$874K | |
| — | — | — | — | — | — | $0 | -$167.46M | $32.47M | — | — | — | — | — | — | — | — | — | |
| -$35.77M | -$105.95M | -$12.8M | -$32.27M | -$39.9M | -$5.62M | -$65.02M | -$319.44M | $94.56M | $114.46M | $126.24M | $140.42M | $109.14M | $27.28M | $60.38M | $36.41M | $78.88M | $130.92M | |
| -$6.9M | -$18.2M | $3.36M | -$2.31M | $327K | $7.56M | $2.66M | -$5.07M | $45.11M | $42.51M | $42.08M | $44.14M | $39.38M | $14.66M | $15.94M | $33.53M | $40.82M | $42.74M | |
| -$28.25M | -$87.5M | -$17.44M | -$35.07M | -$43.88M | -$38.06M | -$78.36M | -$311.01M | $62.09M | $73.07M | $82.45M | $94.74M | $70.11M | $12.98M | $44.65M | $2.65M | $38.99M | $86.6M | |
| — | -13.26% | -3.09% | -6.64% | -19.71% | -29.1% | -54.3% | -193.61% | 10.13% | 11.98% | 13.96% | 15.13% | 12.05% | 2.87% | 11.44% | 0.77% | 13.91% | 35.09% | |
| -$424K | -$130K | $0 | $0 | — | $0 | $0 | $2.35M | -$880K | $1.69M | $2.34M | $2M | -$50K | -$3000 | $14K | -$101K | -$839K | $701K | |
| -$11.05M | -$84.81M | -$10.07M | -$61.96M | -$67M | -$14.7M | -$51.62M | -$322.47M | $40.47M | $100.03M | $31.94M | $38.3M | $88.41M | -$12.16M | $2.71M | $35.55M | $31.07M | $66.65M | |
| USD/shares | — | -$1.14 | -$0.27 | -$0.56 | -$0.75 | -$0.67 | -$1.37 | -$5.48 | $1.10 | $1.34 | $1.72 | $2.03 | $1.51 | $0.28 | $0.99 | $0.06 | $0.84 | $1.53 |
| USD/shares | — | -$1.14 | -$0.27 | -$0.56 | -$0.75 | -$0.67 | -$1.37 | -$5.48 | $1.09 | $1.33 | $1.71 | $2.02 | $1.50 | $0.28 | $0.99 | $0.06 | $0.84 | $1.53 |
| shares | — | 73.89M | 61.28M | 60.13M | 57.21M | 56.33M | 56M | 55.96M | 55.86K | 53.97M | 47.23M | 46.25M | 46M | 45.06M | 44.93M | 45.12M | 46.25M | 56.55M |
| shares | — | 73.89M | 61.28M | 60.13M | 57.21M | 56.59M | 56M | 55.98M | 55.91K | 54.08M | 47.48M | 46.4M | 46.12M | 45.18M | 44.98M | 45.15M | 46.44M | 56.74M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $265.89M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.75×
Software - Infrastructure median 2.53×
EV/EBIT
—
Software - Infrastructure median 20.35×
P/E (TTM)
—
Software - Infrastructure median 27.94×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|
| Merchant Segment | $524,250,000 | $456,069,000 | $416,562,000 | $156,677,000 | — | — | — |
| Consumer Segment | $96,008,000 | $69,211,000 | $62,801,000 | $65,932,000 | — | — | — |
| Enterprise Segment | $39,443,000 | $38,942,000 | $47,139,000 | — | — | — | — |
| Unallocated | $0 | $0 | $1,469,000 | $0 | — | — | — |
| Consumer Segment | — | — | $62,801,000 | $65,932,000 | $66,149,000 | $70,998,000 | — |
| Financial Services | — | — | — | — | $35,605,000 | — | $51,173,000 |
| Merchant Segment | — | — | $463,701,000 | $156,677,000 | $62,944,000 | $68,260,000 | — |
| Processing | — | — | — | — | $77,662,000 | — | $107,422,000 |
| Technology | — | — | — | — | $17,519,000 | — | $21,749,000 |
| Unallocated | — | — | $1,469,000 | — | $1,693,000 | — | — |
| All Other Segments | — | — | $0 | $1,695,000 | $3,318,000 | $5,041,000 | — |
By Geography (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|
| South Africa | $624,846,000 | $537,594,000 | $505,558,000 | $215,162,000 | $127,468,000 | $139,258,000 | $150,793,000 |
| Rest of World | $34,855,000 | $26,628,000 | $22,413,000 | $7,447,000 | — | — | — |
| Rest of World | — | — | — | — | $3,318,000 | $5,041,000 | $9,842,000 |
By Product & Service (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|
| Prepaid Airtime Sold | $371,617,000 | $358,176,000 | $322,801,000 | $69,603,000 | — | — | — |
| Processing Fees | $185,047,000 | $142,352,000 | $138,909,000 | $84,734,000 | — | — | — |
| Lending Revenue | $28,534,000 | $23,849,000 | $19,504,000 | $21,573,000 | — | — | — |
| Technology Products | $27,147,000 | $9,897,000 | $20,270,000 | $26,168,000 | — | — | — |
| Insurance Revenue | $20,052,000 | $12,117,000 | $9,677,000 | $8,530,000 | — | — | — |
| Interest From Customer | $12,269,000 | $6,096,000 | $5,778,000 | $1,121,000 | — | — | — |
| Other Products and Services | $7,728,000 | $5,687,000 | $5,422,000 | $5,042,000 | — | — | — |
| Account Holder Fees | $7,307,000 | $6,048,000 | $5,610,000 | $5,838,000 | — | — | — |
| Loan Based Fees Received | — | — | $25,308,000 | $22,444,000 | — | — | — |
| Account Holder Fees | — | — | $5,610,000 | $5,838,000 | $5,342,000 | $12,628,000 | $17,428,000 |
| Insurance Revenue | — | — | $9,677,000 | $8,530,000 | $6,605,000 | $5,212,000 | $5,858,000 |
| Interest from Customer | — | — | $5,778,000 | $1,121,000 | — | — | — |
| Lending Revenue | — | — | $19,504,000 | $21,573,000 | $20,672,000 | $19,955,000 | $27,512,000 |
| Loan-Based Fees Received | — | — | $25,308,000 | $22,444,000 | $20,511,000 | $19,955,000 | $27,525,000 |
| Other Products and Services | — | — | $5,422,000 | $5,042,000 | $2,411,000 | $4,717,000 | $7,751,000 |
| Processing Fees | — | — | $138,909,000 | $84,734,000 | $63,320,000 | $60,895,000 | $83,090,000 |
| Technology Products | — | — | $20,270,000 | $26,168,000 | $19,014,000 | $18,261,000 | $20,594,000 |
| Telecom Products and Services | — | — | $322,801,000 | $69,603,000 | $13,422,000 | $22,631,000 | $15,025,000 |
| Variation of Price Related to Sassa | — | — | — | — | $0 | $0 | -$19,709,000 |
| Welfare Benefit Distributions Fees | — | — | — | — | — | — | $3,086,000 |
| Product | — | — | $15,863,000 | $21,319,000 | $14,877,000 | $13,717,000 | $15,480,000 |
| Service | — | — | $486,800,000 | $178,846,000 | $95,398,000 | $110,627,000 | $137,339,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|---|
| Merchant Segment | $33,368,000 | $33,531,000 | $12,646,000 | — | — | — |
| Consumer Segment | $14,650,000 | $3,314,000 | -$21,674,000 | — | — | — |
| Consumer Segment | — | $3,314,000 | -$21,674,000 | -$25,962,000 | — | — |
| Financial Services | — | — | — | -$8,429,000 | -$3,621,000 | -$30,068,000 |
| Merchant Segment | — | $33,531,000 | $12,646,000 | $5,411,000 | — | — |
| Processing | — | — | — | -$34,283,000 | -$33,836,000 | -$51,575,000 |
| Technology | — | — | — | $2,627,000 | $2,815,000 | -$5,294,000 |
Operating Margin by Segment (%)
| Component | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Merchant Segment | 7.3% | 8% | 8.1% | — | — |
| Consumer Segment | 21.2% | 5.3% | -32.9% | — | — |
| Consumer Segment | — | 5.3% | -32.9% | -39.2% | — |
| Financial Services | — | — | — | -23.7% | -58.8% |
| Merchant Segment | — | 7.2% | 8.1% | 8.6% | — |
| Processing | — | — | — | -44.1% | -48% |
| Technology | — | — | — | 15% | -24.3% |