LZB
La-Z-Boy Inc
$38.42
-0.67 (-1.71%)
At close · Jul 8
Market Cap
$1.53B
Shares
39,897,378
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.13B
+0.8%
FY2026
Net Income
$101.99M
+2.4%
FY2026
Gross Margin
44.04%
+0.1pp
FY2026
Operating Margin
6.08%
-0.4pp
FY2026
Diluted EPS
$2.47
+5.1%
FY2026
Operating Cash Flow
$204.11M
+9%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.13B | $2.11B | $2.05B | $2.35B | $2.36B | $1.73B | $1.7B | $1.75B | $1.58B | $1.52B | $1.53B | $1.43B | $1.36B | $1.33B | $1.23B | |
| $1.19B | $1.18B | $1.17B | $1.34B | $1.44B | $993.98M | $982.54M | $1.04B | $961.2M | $913.52M | $943.36M | $920.9M | $892.86M | $907.59M | $851.82M | |
| $936.6M | $926.42M | $881.67M | $1.01B | $915.97M | $740.26M | $721.45M | $702.57M | $622.75M | $606.54M | $582.04M | $504.49M | $464.45M | $424.94M | $379.86M | |
| 44.04% | 43.92% | 43.07% | 42.93% | 38.86% | 42.68% | 42.34% | 40.25% | 39.32% | 39.9% | 38.16% | 35.39% | 34.22% | 31.89% | 30.84% | |
| $10.8M | $9.9M | $9.6M | $9.1M | $9M | $7.6M | $10.8M | $9.1M | $7.9M | $8M | $8.4M | $8M | $7.9M | $7.5M | — | |
| $787.43M | $770M | $730.87M | $797.26M | $709.21M | $603.52M | $575.82M | $572.9M | $493.38M | $475.96M | $459.14M | $401.46M | $375.16M | $357.31M | $330.23M | |
| $798K | $1.02M | $1.02M | $1.01M | $1.05M | $1.03M | $1.02M | $945K | $959K | $463K | — | — | — | — | — | |
| $47.44M | $46.67M | $48.55M | $40.19M | $39.77M | $33.02M | $31.19M | $31.15M | $31.77M | $29.13M | $26.52M | $22.28M | $23.04M | $23.14M | $23.49M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $8.07M | — | — | |
| $129.21M | $135.84M | $150.8M | $211.44M | $206.76M | $136.74M | $118.76M | $129.67M | $129.37M | $130.58M | $122.39M | $103.17M | $89.3M | $67.63M | $49.63M | |
| 6.08% | 6.44% | 7.37% | 9% | 8.77% | 7.88% | 6.97% | 7.43% | 8.17% | 8.59% | 8.02% | 7.24% | 6.58% | 5.08% | 4.03% | |
| $176.65M | $182.5M | $199.35M | $251.63M | $246.53M | $169.76M | $149.95M | $160.82M | $161.14M | $159.71M | $148.91M | $125.45M | $112.33M | $90.77M | $73.12M | |
| $524K | $545K | $455K | — | — | — | — | — | — | — | $486K | $523K | $548K | $746K | $1.38M | |
| $11.88M | $14.88M | $15.48M | $6.67M | $1.34M | $1.1M | $2.79M | $2.1M | $1.71M | $981K | $827K | $1.03M | $761K | $621K | $611K | |
| -$1.76M | -$3.04M | -$71K | -$11.78M | -$1.71M | $9.47M | -$6.98M | -$2.24M | -$1.65M | -$22K | $2.21M | $744K | $2.05M | $3.21M | -$38K | |
| $138.81M | $147.13M | $165.75M | $205.79M | $205.49M | $145.91M | $115.17M | $95.33M | $128.89M | $130.74M | $125.04M | $105.63M | $91.56M | $70.71M | $66.86M | |
| $35.89M | $46.18M | $41.12M | $53.85M | $53.16M | $38.38M | $36.19M | $25.19M | $47.3M | $43.76M | $44.08M | $36.95M | $31.38M | $23.53M | -$22.05M | |
| $101.99M | $99.56M | $122.63M | $150.66M | $150.02M | $106.46M | $77.47M | $68.57M | $80.87M | $85.92M | $79.25M | $70.77M | $55.06M | $46.39M | $87.97M | |
| 4.8% | 4.72% | 5.99% | 6.41% | 6.37% | 6.14% | 4.55% | 3.93% | 5.11% | 5.65% | 5.2% | 4.97% | 4.06% | 3.48% | 7.14% | |
| $926K | $1.4M | $2.01M | $1.28M | $2.31M | $1.07M | $1.52M | $1.57M | $729K | $1.06M | $1.71M | $1.2M | $1.32M | $793K | $942K | |
| — | — | $122.63M | $150.66M | $150.01M | $106.42M | $77.35M | $68.35M | $80.46M | $85.5M | $78.85M | $70.38M | $54.63M | $45.75M | — | |
| $104.03M | $101.85M | $122.28M | $150.93M | $145.74M | $111.89M | $74.53M | $91.95M | $88.55M | $87.04M | $77.39M | $70.01M | $59.17M | $42.17M | — | |
| USD/shares | $2.49 | $2.39 | $2.86 | $3.49 | $3.41 | $2.31 | $1.67 | $1.46 | $1.69 | $1.75 | $1.57 | $1.36 | $1.04 | $0.87 | $1.66 |
| USD/shares | $2.47 | $2.35 | $2.83 | $3.48 | $3.39 | $2.30 | $1.66 | $1.44 | $1.67 | $1.73 | $1.55 | $1.34 | $1.02 | $0.85 | $1.64 |
| shares | 40.98M | 41.6M | 42.88M | 43.15M | 44.02M | 45.98M | 46.4M | 46.83M | 47.62M | 48.96M | 50.19M | 51.77M | 52.39M | 52.35M | 51.94M |
| shares | 41.34M | 42.35M | 43.28M | 43.24M | 44.29M | 46.37M | 46.74M | 47.33M | 48.14M | 49.47M | 50.77M | 52.35M | 53.83M | 53.69M | 52.48M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2026: $620.38M in buybacks, $244.23M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
15.55×
Furnishings, Fixtures & Appliances median 15.02×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2026-04-25 | 2025-04-26 | 2024-04-27 | 2023-04-29 | 2022-04-30 | 2021-04-24 | 2020-04-25 | 2019-04-27 |
|---|---|---|---|---|---|---|---|---|
| Wholesale Segment | $1,482,212,000 | $1,479,819,000 | $1,048,431,000 | $1,215,429,000 | $1,371,602,000 | $1,006,377,000 | $1,026,630,000 | $1,112,634,000 |
| Retail Segment | $950,687,000 | $898,370,000 | $855,126,000 | $982,043,000 | $804,394,000 | $612,906,000 | $598,554,000 | $570,201,000 |
| Casegoods Segment | — | — | — | — | — | — | $106,035,000 | $114,473,000 |
| Upholstery Segment | — | $1,479,819,000 | $1,447,278,000 | $1,690,248,000 | $1,768,838,000 | $1,301,298,000 | $1,310,294,000 | $1,268,242,000 |
By Product & Service (USD)
| Component | 2026-04-25 | 2025-04-26 | 2024-04-27 | 2023-04-29 | 2022-04-30 | 2021-04-24 | 2020-04-25 | 2019-04-27 |
|---|---|---|---|---|---|---|---|---|
| Stationary Upholstery Furniture | $2,035,095,000 | $2,024,671,000 | $1,955,195,000 | $2,174,656,000 | $2,252,816,000 | $585,255,000 | $591,321,000 | $570,356,000 |
| Product And Service Other | $218,371,000 | $173,977,000 | $163,980,000 | $236,129,000 | $106,248,000 | $18,961,000 | $153,484,000 | $152,018,000 |
| Delivery | $198,346,000 | $208,149,000 | $205,610,000 | $248,017,000 | $228,280,000 | $144,861,000 | — | — |
| Bedroom Furniture | $124,837,000 | $131,867,000 | $131,388,000 | $179,679,000 | $181,847,000 | $52,765,000 | $45,029,000 | $42,116,000 |
| Dining Room Furniture | — | — | — | — | $43,098,000 | $39,421,000 | $34,685,000 | $34,952,000 |
| Motion Upholstery Furniture | — | — | — | — | $1,426,675,000 | $1,131,561,000 | $1,107,488,000 | $1,155,211,000 |
| Occasional Furniture | — | — | — | — | $76,393,000 | $68,750,000 | $65,933,000 | $72,275,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2026-04-25 | 2025-04-26 | 2024-04-27 | 2023-04-29 | 2022-04-30 | 2021-04-24 | 2020-04-25 | 2019-04-27 |
|---|---|---|---|---|---|---|---|---|
| Wholesale Segment | $110,189,000 | $82,213,000 | $99,373,000 | $115,215,000 | $134,013,000 | $134,312,000 | $142,440,000 | $140,495,000 |
| Retail Segment | $108,484,000 | $105,417,000 | $111,682,000 | $161,571,000 | $109,546,000 | $46,724,000 | $48,256,000 | $37,922,000 |
| Casegoods Segment | — | — | — | — | — | — | $7,749,000 | $12,589,000 |
| Upholstery Segment | — | — | — | — | — | — | $134,691,000 | $127,906,000 |
Operating Margin by Segment (%)
| Component | 2026-04-25 | 2025-04-26 | 2024-04-27 | 2023-04-29 | 2022-04-30 | 2021-04-24 | 2020-04-25 | 2019-04-27 |
|---|---|---|---|---|---|---|---|---|
| Wholesale Segment | 7.4% | 5.6% | 9.5% | 9.5% | 9.8% | 13.3% | 13.9% | 12.6% |
| Retail Segment | 11.4% | 11.7% | 13.1% | 16.5% | 13.6% | 7.6% | 8.1% | 6.7% |
| Casegoods Segment | — | — | — | — | — | — | 7.3% | 11% |
| Upholstery Segment | — | — | — | — | — | — | 10.3% | 10.1% |