8-K
MetroCity Bankshares, Inc. (MCBS)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 23, 2024
METROCITY BANKSHARES, INC.
(Exact name of registrant as specified in its charter)
| | | |
|---|---|---|
| Georgia | No. 001-39068 | 47-2528408 |
| (State or other jurisdiction of<br>incorporation) | (Commission File Number) | (I.R.S. Employer<br>Identification No.) |
| | | |
|---|---|---|
| 5114 Buford Highway<br>Doraville , Georgia | | 30340 |
| (Address of principal executive offices) | | (Zip Code) |
( 770 ) 455-4989
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|
| |
| ☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| |
| ☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| |
| ☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240-13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| | | |
|---|---|---|
| Title of each class | Trading Symbol(s) | Name of each Exchange on which registered |
| Common Stock, par value $0.01 per share | MCBS | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Item 2.02 Results of Operations and Financial Condition
On January 23, 2024, MetroCity Bankshares, Inc. (the “Company”) issued a press release announcing its results of operations and financial condition for the fourth quarter and year ended December 31, 2023. A copy of the press release covering such announcement is attached hereto as Exhibit 99.1 and incorporated by reference herein.
In accordance with General Instruction B.2 of Form 8-K, the information furnished in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing or document.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
| Exhibit No. | Description |
|---|---|
| | |
| 99.1 | MetroCity Bankshares, Inc. Earnings Press Release dated January 23, 2024 |
| | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | |
|---|---|---|
| | | |
| | METROCITY BANKSHARES, INC.<br><br> | |
| | | |
| Date: January 23, 2024 | By: | /s/ Lucas Stewart |
| | | Lucas Stewart |
| | | Chief Financial Officer |
| | | |
Exhibit 99.1
FOR IMMEDIATE RELEASE
METROCITY BANKSHARES, INC. REPORTS EARNINGS FOR FOURTH QUARTER AND YEAR ENDED 2023
ATLANTA, GA (January 23, 2024) – MetroCity Bankshares, Inc. (“MetroCity” or the “Company”) (NASDAQ: MCBS), holding company for Metro City Bank (the “Bank”), today reported net income of $11.3 million, or $0.44 per diluted share, for the fourth quarter of 2023, compared to $11.4 million, or $0.45 per diluted share, for the third quarter of 2023, and $10.2 million, or $0.40 per diluted share, for the fourth quarter of 2022. For the year ended December 31, 2023, the Company reported net income of $51.6 million, or $2.02 per diluted share, compared to $62.6 million, or $2.44 per diluted share, for the year ended December 31, 2022.
Fourth Quarter 2023 Highlights:
| ● | Annualized return on average assets was 1.29%, compared to 1.30% for the third quarter of 2023 and 1.19% for the fourth quarter of 2022. |
|---|---|
| ● | Annualized return on average equity was 11.71%, compared to 12.14% for the third quarter of 2023 and 11.57% for the fourth quarter of 2022. Excluding average accumulated other comprehensive income, our return on average equity was 12.69% for the fourth quarter of 2023, compared to 13.04% for the third quarter of 2023 and 12.28% for the fourth quarter of 2022. |
| --- | --- |
| ● | Efficiency ratio of 45.1%, compared to 43.0% for the third quarter of 2023 and 40.0% for the fourth quarter of 2022. |
| --- | --- |
| ● | Total loans, including loans held for sale, increased by $134.4 million, or 4.4%, to $3.16 billion from the previous quarter. |
| --- | --- |
| ● | Net interest margin increased by 23 basis points to 3.17% from 2.94% for the previous quarter. |
| --- | --- |
Full Year 2023 Highlights:
| ● | Return on average assets was 1.50%, compared to 1.96% for 2022. |
|---|---|
| ● | Return on average equity was 14.10%, compared to 19.55% for 2022. Excluding average accumulated other comprehensive income, our return on average equity was 15.00% for 2023, compared to 20.02% for 2022. |
| --- | --- |
| ● | Efficiency ratio of 39.9%, compared to 35.8% for 2022. |
| --- | --- |
| ● | Total assets increased by $75.6 million, or 2.2%, to $3.50 billion from $3.43 billion at December 31, 2022. |
| --- | --- |
| ● | Total loans, including loans held for sale, increased by $108.7 million, or 3.6%, to $3.16 billion from $3.06 billion at December 31, 2022. |
| --- | --- |
1
Results of Operations
Net Income
Net income was $11.3 million for the fourth quarter of 2023, a decrease of $81,000, or 0.7%, from $11.4 million for the third quarter of 2023. This decrease was due to an increase in noninterest expense of $2.4 million, an increase in provision for credit losses of $1.2 million and an increase in income tax expense of $566,000, offset by an increase in noninterest income of $2.1 million and an increase in net interest income of $2.0 million, Net income increased by $1.2 million, or 11.5%, in the fourth quarter of 2023 compared to net income of $10.2 million for the fourth quarter of 2022. This increase was due to an increase in noninterest income of $3.1 million and a decrease in income tax expense of $4.6 million, offset by a decrease in net interest income of $2.8 million, an increase in provision for credit losses of $2.0 million and an increase in noninterest expense of $1.7 million.
Net income was $51.6 million for the year ended December 31, 2023, a decrease of $11.0 million, or 17.6%, from $62.6 million for the year ended December 31, 2022. This decrease was due to a decrease in net interest income of $18.1 million and an increase in provision for credit losses of $2.8 million, offset by a decrease in noninterest expense of $1.5 million and a decrease in income tax expense of $8.3 million.
Net Interest Income and Net Interest Margin
Interest income totaled $50.7 million for the fourth quarter of 2023, an increase of $2.0 million, or 4.0%, from the previous quarter, primarily due to a 13 basis points increase in the loan yield and a $46.3 million increase in average loan balances. As compared to the fourth quarter of 2022, interest income for the fourth quarter of 2023 increased by $6.7 million, or 15.3%, primarily due to a 61 basis points increase in the loan yield coupled with a $59.4 million increase in average loan balances, as well as a 219 basis points increase in the total investment yield.
Interest expense totaled $24.5 million for the fourth quarter of 2023, a slight decrease of $6,000 from the previous quarter, primarily due to a 10 basis points decrease in deposit costs, offset by a $48.5 million increase in average interest-bearing deposits and a 16 basis point increase in borrowing costs. As compared to the fourth quarter of 2022, interest expense for the fourth quarter of 2023 increased by $9.6 million, or 63.7%, due to a 134 basis points increase in deposit costs and a 171 basis points increase in borrowing costs coupled with a $192.3 million increase in average interest-bearing deposits. The Company currently has interest rate derivative agreements totaling $850.0 million that are designated as cash flow hedges of our deposit accounts indexed to the Federal Funds Effective rate (currently 5.33%). The weighted average pay rate for these interest rate derivatives is 2.29%. During the fourth quarter of 2023, we recorded a credit to interest expense of $2.9 million from the benefit received on these interest rate derivatives compared to a $1.3 million benefit recorded during the third quarter of 2023. We received no benefit from these interest rate derivatives during the fourth quarter of 2022. Of the $850.0 million interest rate derivatives, only $500.0 million were making payments as of December 31, 2023 and the remaining $350.0 million will begin making payments in the second quarter of 2024.
The net interest margin for the fourth quarter of 2023 was 3.17% compared to 2.94% for the previous quarter, an increase of 23 basis points. The yield on average interest-earning assets for the fourth quarter of 2023 increased by 22 basis points to 6.14% from 5.92% for the previous quarter, while the cost of average interest-bearing liabilities for the fourth quarter of 2023 decreased by 6 basis points to 3.91% from 3.97% for the previous quarter. Average earning assets increased by $11.5 million from the previous quarter, due to an increase in average loans of $46.3 million, offset by a decrease in average total investments of $34.9 million. Average 2
interest-bearing liabilities increased by $38.2 million from the previous quarter as average interest-bearing deposits increased by $48.5 million while average borrowings decreased by $10.3 million.
As compared to the same period in 2022, the net interest margin for the fourth quarter of 2023 decreased by 41 basis points to 3.17% from 3.58%, primarily due to a 142 basis point increase in the cost of average interest-bearing liabilities of $2.49 billion, offset by a 71 basis point increase in the yield on average interest-earning assets of $3.27 billion. Average earning assets for the fourth quarter of 2023 increased by $64.3 million from the fourth quarter of 2022, due to a $59.4 million increase in average loans and a $4.9 million increase in average total investments. Average interest-bearing liabilities for the fourth quarter of 2023 increased by $103.9 million from the fourth quarter of 2022, driven by an increase in average interest-bearing deposits of $192.3 million, offset by a decrease in average borrowings of $88.4 million.
Noninterest Income
Noninterest income for the fourth quarter of 2023 was $4.7 million, an increase of $2.1 million, or 77.3%, from the third quarter of 2023, primarily due to higher mortgage loan fees, Small Business Administration (“SBA”) servicing income, mortgage servicing income and other income, partially offset by lower gains on sale of SBA loans as no SBA loans were sold during the quarter. Mortgage loan originations totaled $128.9 million during the fourth quarter 2023 compared to $91.9 million during the third quarter of 2023. During the fourth quarter of 2023, we recorded a $147,000 fair value adjustment gain on our SBA servicing asset compared to a fair value adjustment charge of $909,000 during the third quarter of 2023.
Compared to the same period in 2022, noninterest income for the fourth quarter of 2023 increased by $3.1 million, or 186.8%, primarily due to higher mortgage and SBA servicing income and mortgage loan fees from higher volume, as well as higher other income due to lower fair value losses on our equity securities. During the fourth quarter of 2022, we recorded a $1.2 million fair value adjustment charge on our SBA servicing asset.
Noninterest income for the year ended December 31, 2023 totaled $18.2 million, an increase of $86,000, or 0.5%, from the year ended December 31, 2022, primarily due to higher gains on sale of SBA loans, SBA and mortgage servicing income and other income due to lower fair value losses on our equity securities, offset by lower mortgage loan fees from lower volume and lower gains on sale of mortgage loans as no mortgage loans were sold during 2023.
Noninterest Expense
Noninterest expense for the fourth quarter of 2023 totaled $13.9 million, an increase of $2.4 million, or 20.6%, from $11.5 million for the third quarter of 2023. This increase was primarily attributable to increases in salary and employee benefits, occupancy expense, professional fees and FDIC insurance premiums, partially offset by lower other real estate owned related expenses. Compared to the fourth quarter of 2022, noninterest expense during the fourth quarter of 2023 increased by $1.7 million, or 13.8%, primarily due to higher salary and employee benefits, occupancy expense, professional fees and FDIC insurance premiums, partially offset by lower loan related expenses.
Noninterest expense for the year ended December 31, 2023 totaled $47.7 million, a decrease of $1.6 million, or 3.2%, from $49.3 million for the year ended December 31, 2022. This decrease was primarily attributable to a decrease in salaries and employee benefits partially due to lower commissions from lower loan 3
volume, as well as lower loan related expenses and communication expenses, partially offset by higher FDIC insurance premiums and professional fees.
The Company’s efficiency ratio was 45.1% for the fourth quarter of 2023 compared to 43.0% and 40.0% for the third quarter of 2023 and fourth quarter of 2022, respectively. For the year ended December 31, 2023, the efficiency ratio was 39.9% compared to 35.8% for the year ended December 31, 2022.
Income Tax Expense
The Company’s effective tax rate for the fourth quarter of 2023 was 29.7%, compared to 27.0% for the third quarter of 2023 and 47.9% for the fourth quarter of 2022. The Company’s effective tax rate for the year ended December 31, 2023 was 28.3% compared to 31.4% for the year ended December 31, 2022. The elevated effective tax rate during the fourth quarter of 2022, as well as the year ended December 31, 2022, was due to the re-allocation of state income tax apportionment schedules for prior year’s tax returns, as well as corrections for the treatment of prior year’s state tax credits. The effective tax rate of 28.3% for the year ended December 31, 2023 will be the more normalized tax rate for the Company going forward.
Balance Sheet
Total Assets
Total assets were $3.50 billion at December 31, 2023, a decrease of $8.2 million, or 0.2%, from $3.51 billion at September 30, 2023, and an increase of $75.6 million, or 2.2%, from $3.43 billion at December 31, 2022. The $8.2 million decrease in total assets at December 31, 2023 compared to September 30, 2023 was primarily due to decreases in cash and cash equivalents of $137.3 million and interest rate derivatives of $14.7 million, partially offset by increases in loans held for investment of $110.0 million and loans held for sale of $24.4 million. The $75.6 million increase in total assets at December 31, 2023 compared to December 31, 2022 was primarily due to increases in loans held for investment of $84.3 million and loans held for sale of $24.4 million, partially offset by a decrease in cash and cash equivalents of $34.7 million.
Our investment securities portfolio made up only 0.82% of our total assets at December 31, 2023 compared to 0.86% at December 31, 2022.
Loans
Loans held for investment were $3.14 billion at December 31, 2023, an increase of $110.0 million, or 3.6%, compared to $3.03 billion at September 30, 2023, and an increase of $84.3 million, or 2.8%, compared to $3.06 billion at December 31, 2022. The increase in loans at December 31, 2023 compared to September 30, 2023 was due to a $87.1 million increase in commercial real estate loans, a $37.2 million increase in residential mortgage loans and a $4.6 million increase in commercial and industrial loans, offset by a $18.5 million decrease in construction and development loans. Loans held for sale were $24.4 million at December 31, 2023. There were no loans classified as held for sale at September 30, 2023 or December 31, 2022.
Deposits
Total deposits were $2.73 billion at December 31, 2023, an increase of $12.3 million, or 0.5%, compared to total deposits of $2.72 billion at September 30, 2023, and an increase of $64.1 million, or 2.4%, compared to total deposits of $2.67 billion at December 31, 2022. The increase in total deposits at December 31, 2023 compared to September 30, 2023 was due to a $41.3 million increase in interest-bearing demand deposits, an 4
$11.1 million increase in time deposits and an $8.1 million increase in money market accounts, offset by a $47.5 million decrease in noninterest-bearing demand deposits and a $643,000 decrease in savings accounts.
Noninterest-bearing deposits were $512.05 million at December 31, 2023, compared to $559.5 million at September 30, 2023 and $612.0 million at December 31, 2022. Noninterest-bearing deposits constituted 18.7% of total deposits at December 31, 2023, compared to 20.6% at September 30, 2023 and 22.9% at December 31, 2022. Interest-bearing deposits were $2.22 billion at December 31, 2023, compared to $2.16 billion at September 30, 2023 and $2.05 billion at December 31, 2022. Interest-bearing deposits constituted 81.3% of total deposits at December 31, 2023, compared to 79.4% at September 30, 2023 and 77.1% at December 31, 2022.
Uninsured deposits were 26.5% of total deposits at December 31, 2023, compared to 27.2% and 32.5% at September 30, 2023 and December 31, 2022, respectively. As of December 31, 2023, we had $1.21 billion of available borrowing capacity at the Federal Home Loan Bank ($721.1 million), Federal Reserve Discount Window ($446.3 million) and various other financial institutions (fed fund lines totaling $47.5 million).
Asset Quality
The Company recorded a provision for credit losses of $782,000 during the fourth quarter of 2023, compared to a credit provision for credit losses of $381,000 and $1.2 million recorded during the third quarter of 2023 and fourth quarter of 2022, respectively. The provision for credit losses recorded during the fourth quarter of 2023 was primarily due the increase in loan balances during the quarter. Annualized net charge-offs to average loans for the fourth quarter of 2023 was 0.04%, compared to a net recovery of 0.00% for the third quarter of 2023 and a net recovery of 0.01% for the fourth quarter of 2022.
Nonperforming assets totaled $38.4 million, or 1.10% of total assets, at December 31, 2023, an increase of $529,000 from $37.9 million, or 1.08% of total assets, at September 30, 2023, and an increase of $13.9 million from $24.5 million, or 0.71% of total assets, at December 31, 2022. The increase in nonperforming assets at December 31, 2023 compared to September 30, 2023 was due to a $705,000 increase in other real estate owned and a $269,000 increase in accruing restructured loans, offset by $445,000 decrease in nonaccrual loans.
Allowance for credit losses as a percentage of total loans was 0.58% at December 31, 2023, compared to 0.58% at September 30, 2023 and 0.45% at December 31, 2022. Allowance for credit losses as a percentage of nonperforming loans was 49.06% at December 31, 2023, compared to 47.61% and 68.88% at September 30, 2023 and December 31, 2022, respectively.
About MetroCity Bankshares, Inc.
MetroCity Bankshares, Inc. is a Georgia corporation and a registered bank holding company for its wholly-owned banking subsidiary, Metro City Bank, which is headquartered in the Atlanta, Georgia metropolitan area. Founded in 2006, Metro City Bank currently operates 20 full-service branch locations in multi-ethnic communities in Alabama, Florida, Georgia, New York, New Jersey, Texas and Virginia. To learn more about Metro City Bank, visit www.metrocitybank.bank.
Forward-Looking Statements
Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking 5
statements are not historical in nature and may be identified by references to a future period or periods by the use of the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; changes in the interest rate environment, including changes to the federal funds rate; changes in prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; interest rate fluctuations, which could have an adverse effect on the Company’s profitability; legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine or the conflict in Israel; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the U.S. Securities and Exchange Commission (the “SEC”), and in other documents that we file with the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.
Contacts
| | |
|---|---|
| Farid Tan | Lucas Stewart |
| President | Chief Financial Officer |
| 770-455-4978 | 678-580-6414 |
| faridtan@metrocitybank.bank | lucasstewart@metrocitybank.bank |
6
METROCITY BANKSHARES, INC.
SELECTED FINANCIAL DATA
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | As of and for the Three Months Ended | | As of and for the Year Ended | ||||||||||||||||||
| | December 31, | September 30, | June 30, | March 31, | December 31, | December 31, | December 31, | |||||||||||||||
| (Dollars in thousands, except per share data) | | 2023 | | 2023 | | 2023 | | 2023 | | 2022 | | 2023 | | 2022 | ||||||||
| Selected income statement data: | | | | | | | | | | | ||||||||||||
| Interest income | | $ | 50,671 | | $ | 48,709 | | $ | 47,482 | | $ | 45,965 | | $ | 43,945 | | $ | 192,827 | | $ | 147,220 | |
| Interest expense | | 24,549 | | 24,555 | | 22,512 | | 19,732 | | 14,995 | | 91,348 | | 27,609 | | |||||||
| Net interest income | | 26,122 | | 24,154 | | 24,970 | | 26,233 | | 28,950 | | 101,479 | | 119,611 | | |||||||
| Provision for credit losses | | 782 | | (381) | | (416) | | — | | (1,168) | | (15) | | (2,767) | | |||||||
| Noninterest income | | 4,712 | | 2,657 | | 4,691 | | 6,144 | | 1,643 | | 18,204 | | 18,118 | | |||||||
| Noninterest expense | | 13,915 | | 11,540 | | 11,464 | | 10,807 | | 12,228 | | 47,726 | | 49,279 | | |||||||
| Income tax expense | | 4,790 | | 4,224 | | 5,505 | | 5,840 | | 9,353 | | 20,359 | | 28,615 | | |||||||
| Net income | | 11,347 | | 11,428 | | 13,108 | | 15,730 | | 10,180 | | 51,613 | | 62,602 | | |||||||
| Per share data: | | | | | | | | | | | | | | | | |||||||
| Basic income per share | | $ | 0.45 | | $ | 0.45 | | $ | 0.52 | | $ | 0.63 | | $ | 0.40 | | $ | 2.05 | | $ | 2.46 | |
| Diluted income per share | | $ | 0.44 | | $ | 0.45 | | $ | 0.51 | | $ | 0.62 | | $ | 0.40 | | $ | 2.02 | | $ | 2.44 | |
| Dividends per share | | $ | 0.18 | | $ | 0.18 | | $ | 0.18 | | $ | 0.18 | | $ | 0.15 | | $ | 0.72 | | $ | 0.60 | |
| Book value per share (at period end) | | $ | 15.14 | | $ | 15.24 | | $ | 14.76 | | $ | 14.04 | | $ | 13.88 | | $ | 15.14 | | $ | 13.88 | |
| Shares of common stock outstanding | | 25,205,506 | | 25,241,157 | | 25,279,846 | | 25,143,675 | | 25,169,709 | | 25,205,506 | | 25,169,709 | | |||||||
| Weighted average diluted shares | | 25,543,861 | | 25,591,874 | | 25,477,143 | | 25,405,855 | | 25,560,138 | | 25,518,516 | | 25,688,969 | | |||||||
| Performance ratios: | | | | | | | | | | | | | | | | |||||||
| Return on average assets | | | 1.29 | % | | 1.30 | % | | 1.55 | % | | 1.87 | % | | 1.19 | % | 1.50 | % | 1.96 | % | ||
| Return on average equity | | 11.71 | | 12.14 | | 14.87 | | 18.09 | | 11.57 | | 14.10 | | 19.55 | | |||||||
| Dividend payout ratio | | 40.36 | | 40.18 | | 34.77 | | 28.98 | | 37.55 | | 35.43 | | 24.52 | | |||||||
| Yield on total loans | | 6.11 | | 5.98 | | 5.95 | | 5.85 | | 5.50 | | 5.97 | | 5.15 | | |||||||
| Yield on average earning assets | | 6.14 | | 5.92 | | 5.90 | | 5.77 | | 5.43 | | 5.94 | | 4.86 | | |||||||
| Cost of average interest bearing liabilities | | 3.91 | | 3.97 | | 3.74 | | 3.30 | | 2.49 | | 3.73 | | 1.25 | | |||||||
| Cost of deposits | | 3.95 | | 4.05 | | 3.88 | | 3.48 | | 2.61 | | 3.85 | | 1.29 | | |||||||
| Net interest margin | | 3.17 | | 2.94 | | 3.10 | | 3.30 | | 3.58 | | 3.13 | | 3.95 | | |||||||
| Efficiency ratio^(1)^ | | 45.13 | | 43.04 | | 38.65 | | 33.38 | | 39.97 | | 39.88 | | 35.78 | | |||||||
| Asset quality data (at period end): | | | | | | | | | | | | | | | | |||||||
| Net charge-offs/(recoveries) to average loans held for investment | | 0.04 | % | (0.00) | % | 0.06 | % | (0.00) | % | (0.01) | % | 0.02 | % | 0.01 | % | |||||||
| Nonperforming assets to gross loans and OREO | | 1.22 | | 1.25 | | 0.78 | | 0.64 | | 0.80 | | 1.22 | | 0.80 | | |||||||
| ACL to nonperforming loans | | 49.06 | | 47.61 | | 79.88 | | 101.22 | | 68.88 | | 49.06 | | 68.88 | | |||||||
| ACL to loans held for investment | | 0.58 | | 0.58 | | 0.60 | | 0.63 | | 0.45 | | 0.58 | | 0.45 | | |||||||
| Balance sheet and capital ratios: | | | | | | | | | | | | | | | | |||||||
| Gross loans held for investment to deposits | | 115.30 | % | 111.77 | % | 112.27 | % | 114.27 | % | 114.94 | % | 115.30 | % | 114.94 | % | |||||||
| Noninterest bearing deposits to deposits | | 18.75 | | 20.58 | | 21.32 | | 21.83 | | 22.95 | | 18.75 | | 22.95 | | |||||||
| Investment securities to assets | | | 0.82 | | | 0.79 | | | 0.84 | | | 0.87 | | | 0.86 | | | 0.82 | | | 0.86 | |
| Common equity to assets | | 10.89 | | 10.96 | | 10.74 | | 10.32 | | 10.20 | | 10.89 | | 10.20 | | |||||||
| Leverage ratio | | 10.20 | | 10.07 | | 10.03 | | 9.72 | | 9.57 | | 10.20 | | 9.57 | | |||||||
| Common equity tier 1 ratio | | 16.73 | | 17.03 | | 16.69 | | 16.55 | | 15.99 | | 16.73 | | 15.99 | | |||||||
| Tier 1 risk-based capital ratio | | 16.73 | | 17.03 | | 16.69 | | 16.55 | | 15.99 | | 16.73 | | 15.99 | | |||||||
| Total risk-based capital ratio | | 17.60 | | 17.91 | | 17.59 | | 17.51 | | 16.68 | | 17.60 | | 16.68 | | |||||||
| Mortgage and SBA loan data: | | | | | | | | | | | | | | | | |||||||
| Mortgage loans serviced for others | | $ | 443,072 | | $ | 464,823 | | $ | 487,787 | | $ | 506,012 | | $ | 526,719 | | $ | 443,072 | | $ | 526,719 | |
| Mortgage loan production | | 128,931 | | 91,891 | | 72,830 | | 43,335 | | 88,045 | | 336,987 | | 833,613 | | |||||||
| Mortgage loan sales | | — | | — | | — | | — | | — | | — | | 94,915 | | |||||||
| SBA/USDA loans serviced for others | | 508,000 | | 487,827 | | 493,579 | | 485,663 | | 465,120 | | 508,000 | | 465,120 | | |||||||
| SBA loan production | | 27,529 | | 18,212 | | 16,110 | | 26,239 | | 42,419 | | 88,090 | | 136,708 | | |||||||
| SBA loan sales | | — | | 5,169 | | 30,298 | | 36,458 | | — | | 71,925 | | 31,486 | |
| (1) | Represents noninterest expense divided by the sum of net interest income plus noninterest income. |
|---|
7
METROCITY BANKSHARES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | As of the Quarter Ended | |||||||||||||
| | | December 31, | | September 30, | | June 30, | | March 31, | | December 31, | |||||
| (Dollars in thousands, except per share data) | **** | 2023 | **** | 2023 | **** | 2023 | **** | 2023 | **** | 2022 | |||||
| ASSETS | | | | | | ||||||||||
| Cash and due from banks | | $ | 142,152 | | $ | 279,106 | | $ | 250,503 | | $ | 216,167 | | $ | 150,964 |
| Federal funds sold | | 2,653 | | 2,951 | | 12,224 | | 7,897 | | 28,521 | |||||
| Cash and cash equivalents | | 144,805 | | 282,057 | | 262,727 | | 224,064 | | 179,485 | |||||
| Equity securities | | | 10,335 | | | 10,113 | | | 10,358 | | | 10,428 | | | 10,300 |
| Securities available for sale (at fair value) | | 18,493 | | 17,664 | | 18,696 | | 19,174 | | 19,245 | |||||
| Loans | | 3,139,993 | | 3,029,947 | | 3,020,714 | | 3,012,020 | | 3,055,689 | |||||
| Allowance for credit losses | | (18,112) | | (17,660) | | (18,091) | | (18,947) | | (13,888) | |||||
| Loans less allowance for credit losses | | 3,121,881 | | 3,012,287 | | 3,002,623 | | 2,993,073 | | 3,041,801 | |||||
| Loans held for sale | | 24,379 | | — | | — | | — | | — | |||||
| Accrued interest receivable | | 15,125 | | 14,612 | | 13,877 | | 13,642 | | 13,171 | |||||
| Federal Home Loan Bank stock | | 17,846 | | 17,846 | | 15,534 | | 17,659 | | 17,493 | |||||
| Premises and equipment, net | | 18,132 | | 17,459 | | 16,374 | | 15,165 | | 14,257 | |||||
| Operating lease right-of-use asset | | 8,472 | | 7,340 | | 7,761 | | 8,030 | | 8,463 | |||||
| Foreclosed real estate, net | | 1,466 | | 761 | | 1,001 | | 766 | | 4,328 | |||||
| SBA servicing asset, net | | 7,251 | | 7,107 | | 8,018 | | 7,791 | | 7,085 | |||||
| Mortgage servicing asset, net | | 1,273 | | 1,823 | | 2,514 | | 3,205 | | 3,973 | |||||
| Bank owned life insurance | | 70,957 | | 70,462 | | 70,010 | | 69,565 | | 69,130 | |||||
| Interest rate derivatives | | | 31,781 | | | 46,502 | | | 39,284 | | | 24,008 | | | 28,781 |
| Other assets | | | 10,627 | | | 4,994 | | | 6,310 | | | 12,443 | | | 9,727 |
| Total assets | | $ | 3,502,823 | | $ | 3,511,027 | | $ | 3,475,087 | | $ | 3,419,013 | | $ | 3,427,239 |
| | | | | | | | | | | | | | | | |
| LIABILITIES | | | | | | | | | | | |||||
| Noninterest-bearing deposits | | $ | 512,045 | | $ | 559,540 | | $ | 575,301 | | $ | 577,282 | | $ | 611,991 |
| Interest-bearing deposits | | 2,218,891 | | 2,159,048 | | 2,123,181 | | 2,066,811 | | 2,054,847 | |||||
| Total deposits | | 2,730,936 | | 2,718,588 | | 2,698,482 | | 2,644,093 | | 2,666,838 | |||||
| Federal Home Loan Bank advances | | 325,000 | | 325,000 | | 325,000 | | 375,000 | | 375,000 | |||||
| Other borrowings | | — | | — | | 387 | | 387 | | 392 | |||||
| Operating lease liability | | 8,651 | | 7,537 | | 7,985 | | 8,438 | | 8,885 | |||||
| Accrued interest payable | | 4,133 | | 3,915 | | 3,859 | | 3,681 | | 2,739 | |||||
| Other liabilities | | 52,586 | | 71,283 | | 66,211 | | 34,453 | | 23,964 | |||||
| Total liabilities | | $ | 3,121,306 | | $ | 3,126,323 | | $ | 3,101,924 | | $ | 3,066,052 | | $ | 3,077,818 |
| | | | | | | | | | | | | | | | |
| SHAREHOLDERS' EQUITY | | | | | | | | | | | |||||
| Preferred stock | | — | | — | | — | | — | | — | |||||
| Common stock | | 252 | | 252 | | 253 | | 251 | | 252 | |||||
| Additional paid-in capital | | 45,699 | | 45,580 | | 45,516 | | 45,044 | | 45,298 | |||||
| Retained earnings | | 315,356 | | 308,589 | | 301,752 | | 293,139 | | 285,832 | |||||
| Accumulated other comprehensive income | | 20,210 | | 30,283 | | 25,642 | | 14,527 | | 18,039 | |||||
| Total shareholders' equity | | 381,517 | | 384,704 | | 373,163 | | 352,961 | | 349,421 | |||||
| Total liabilities and shareholders' equity | | $ | 3,502,823 | | $ | 3,511,027 | | $ | 3,475,087 | | $ | 3,419,013 | | $ | 3,427,239 |
8
METROCITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Three Months Ended | | Year Ended | |||||||||||||||||
| | **** | December 31, | **** | September 30, | **** | June 30, | **** | March 31, | **** | December 31, | **** | December 31, | **** | December 31, | |||||||
| (Dollars in thousands, except per share data) | | 2023 | | 2023 | | 2023 | | 2023 | | 2022 | | 2023 | | 2022 | |||||||
| Interest and dividend income: | | | | | | | | ||||||||||||||
| Loans, including Fees | | $ | 47,367 | | $ | 45,695 | | $ | 44,839 | | $ | 43,982 | | $ | 41,783 | | $ | 181,883 | | $ | 142,815 |
| Other investment income | | 3,267 | | 2,979 | | 2,582 | | 1,939 | | 2,116 | | 10,767 | | 4,330 | |||||||
| Federal funds sold | | 37 | | 35 | | 61 | | 44 | | 46 | | 177 | | 75 | |||||||
| Total interest income | | 50,671 | | 48,709 | | 47,482 | | 45,965 | | 43,945 | | 192,827 | | 147,220 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Interest expense: | | | | | | | | | | | | | |||||||||
| Deposits | | 21,691 | | 21,736 | | 19,804 | | 17,376 | | 13,071 | | 80,607 | | 23,558 | |||||||
| FHLB advances and other borrowings | | 2,858 | | 2,819 | | 2,708 | | 2,356 | | 1,924 | | 10,741 | | 4,051 | |||||||
| Total interest expense | | 24,549 | | 24,555 | | 22,512 | | 19,732 | | 14,995 | | 91,348 | | 27,609 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Net interest income | | 26,122 | | 24,154 | | 24,970 | | 26,233 | | 28,950 | | 101,479 | | 119,611 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Provision for credit losses | | 782 | | (381) | | (416) | | — | | (1,168) | | (15) | | (2,767) | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Net interest income after provision for loan losses | | 25,340 | | 24,535 | | 25,386 | | 26,233 | | 30,118 | | 101,494 | | 122,378 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Noninterest income: | | | | | | | | | |||||||||||||
| Service charges on deposit accounts | | 515 | | 490 | | 464 | | 449 | | 483 | | 1,918 | | 1,991 | |||||||
| Other service charges, commissions and fees | | 2,039 | | 1,478 | | 1,266 | | 874 | | 1,243 | | 5,657 | | 9,725 | |||||||
| Gain on sale of residential mortgage loans | | — | | — | | — | | — | | — | | — | | 2,017 | |||||||
| Mortgage servicing income, net | | 39 | | (85) | | (51) | | (96) | | (299) | | (193) | | (561) | |||||||
| Gain on sale of SBA loans | | — | | 244 | | 1,054 | | 1,969 | | — | | 3,299 | | 2,068 | |||||||
| SBA servicing income, net | | 1,324 | | 270 | | 1,388 | | 1,814 | | (72) | | 4,796 | | 1,825 | |||||||
| Other income | | 795 | | 260 | | 570 | | 1,134 | | 288 | | 2,727 | | 1,053 | |||||||
| Total noninterest income | | 4,712 | | 2,657 | | 4,691 | | 6,144 | | 1,643 | | 18,204 | | 18,118 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Noninterest expense: | | | | | | | | ||||||||||||||
| Salaries and employee benefits | | 8,971 | | 6,864 | | 7,103 | | 6,366 | | 7,721 | | 29,304 | | 30,502 | |||||||
| Occupancy | | 1,368 | | 1,272 | | 1,039 | | 1,214 | | 1,263 | | 4,893 | | 4,857 | |||||||
| Data Processing | | 301 | | 300 | | 353 | | 275 | | 287 | | 1,229 | | 1,095 | |||||||
| Advertising | | 160 | | 143 | | 165 | | 146 | | 172 | | 614 | | 606 | |||||||
| Other expenses | | 3,115 | | 2,961 | | 2,804 | | 2,806 | | 2,785 | | 11,686 | | 12,219 | |||||||
| Total noninterest expense | | 13,915 | | 11,540 | | 11,464 | | 10,807 | | 12,228 | | 47,726 | | 49,279 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Income before provision for income taxes | | 16,137 | | 15,652 | | 18,613 | | 21,570 | | 19,533 | | 71,972 | | 91,217 | |||||||
| Provision for income taxes | | 4,790 | | 4,224 | | 5,505 | | 5,840 | | 9,353 | | 20,359 | | 28,615 | |||||||
| Net income available to common shareholders | | $ | 11,347 | | $ | 11,428 | | $ | 13,108 | | $ | 15,730 | | $ | 10,180 | | $ | 51,613 | | $ | 62,602 |
9
METROCITY BANKSHARES, INC.
AVERAGE BALANCES AND YIELDS/RATES
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Three Months Ended | **** | ||||||||||||||||||||||
| | | December 31, 2023 | | September 30, 2023 | | December 31, 2022 | **** | ||||||||||||||||||
| | | Average | | Interest and | | Yield / | | Average | | Interest and | | Yield / | | Average | | Interest and | | Yield / | | ||||||
| (Dollars in thousands) | **** | Balance | **** | Fees | **** | Rate | **** | Balance | **** | Fees | **** | Rate | **** | Balance | **** | Fees | **** | Rate | **** | ||||||
| Earning Assets: | | | | | | | | | | | | | | | | | |||||||||
| Federal funds sold and other investments^(1)^ | | $ | 165,877 | | $ | 2,938 | | 7.03 | % | $ | 200,245 | | $ | 2,807 | | 5.56 | % | $ | 159,297 | | $ | 1,777 | | 4.43 | % |
| Investment securities | | 31,685 | | | 366 | | 4.58 | | 32,172 | | | 207 | | 2.55 | | 33,405 | | | 385 | | 4.57 | | |||
| Total investments | | 197,562 | | | 3,304 | | 6.64 | | 232,417 | | | 3,014 | | 5.14 | | 192,702 | | 2,162 | 4.45 | | |||||
| Construction and development | | 18,002 | | | 344 | | 7.58 | | 30,584 | | | 442 | | 5.73 | | 40,244 | | | 575 | | 5.67 | | |||
| Commercial real estate | | 664,570 | | | 14,934 | | 8.92 | | 647,244 | | | 14,435 | | 8.85 | | 628,641 | | | 12,387 | | 7.82 | | |||
| Commercial and industrial | | 59,465 | | | 1,473 | | 9.83 | | 61,774 | | | 1,488 | | 9.56 | | 51,788 | | | 1,021 | | 7.82 | | |||
| Residential real estate | | 2,333,247 | | | 30,577 | | 5.20 | | 2,289,428 | | | 29,296 | | 5.08 | | 2,295,309 | | | 27,773 | | 4.80 | | |||
| Consumer and other | | 258 | | | 39 | | 59.97 | | 201 | | | 34 | | 67.11 | | 162 | | | 27 | | 66.12 | | |||
| Gross loans^(2)^ | | 3,075,542 | | 47,367 | 6.11 | | 3,029,231 | | 45,695 | 5.98 | | 3,016,144 | | 41,783 | 5.50 | | |||||||||
| Total earning assets | | 3,273,104 | | 50,671 | 6.14 | | 3,261,648 | | 48,709 | 5.92 | | 3,208,846 | | 43,945 | 5.43 | | |||||||||
| Noninterest-earning assets | | 223,630 | | | | | | | 214,834 | | | | | | 177,040 | | | | | | |||||
| Total assets | | 3,496,734 | | | | | | | 3,476,482 | | | | | | 3,385,886 | | | | | | |||||
| Interest-bearing liabilities: | | | | | | | | | | | |||||||||||||||
| NOW and savings deposits | | 133,765 | | | 396 | | 1.17 | | 125,078 | | | 381 | | 1.21 | | 173,214 | | | 531 | 1.22 | | ||||
| Money market deposits | | 1,051,797 | | | 10,609 | | 4.00 | | 1,036,955 | | | 11,709 | | 4.48 | | 1,089,198 | | | 8,361 | 3.05 | | ||||
| Time deposits | | 991,416 | | | 10,686 | | 4.28 | | 966,408 | | | 9,646 | | 3.96 | | 722,285 | | | 4,179 | 2.30 | | ||||
| Total interest-bearing deposits | | 2,176,978 | | 21,691 | 3.95 | | 2,128,441 | | 21,736 | 4.05 | | 1,984,697 | | 13,071 | 2.61 | | |||||||||
| Borrowings | | 314,682 | | | 2,858 | | 3.60 | | 325,025 | | | 2,819 | | 3.44 | | 403,113 | | | 1,924 | 1.89 | | ||||
| Total interest-bearing liabilities | | 2,491,660 | | 24,549 | 3.91 | | 2,453,466 | | 24,555 | 3.97 | | 2,387,810 | | 14,995 | 2.49 | | |||||||||
| Noninterest-bearing liabilities: | | | | | | | | | | | | | | ||||||||||||
| Noninterest-bearing deposits | | 530,935 | | | | | | 555,074 | | | | | | 597,250 | | | | | |||||||
| Other noninterest-bearing liabilities | | 89,615 | | | | | | 94,528 | | | | | | 51,692 | | | | | |||||||
| Total noninterest-bearing liabilities | | 620,550 | | | | | | 649,602 | | | | | | 648,942 | | | | | |||||||
| Shareholders' equity | | 384,524 | | | | | | 373,414 | | | | | | 349,134 | | | | | |||||||
| Total liabilities and shareholders' equity | | $ | 3,496,734 | | | | | | | $ | 3,476,482 | | | | | | | $ | 3,385,886 | | | | | | |
| Net interest income | | | | | $ | 26,122 | | | | | | $ | 24,154 | | | | | | $ | 28,950 | | | | ||
| Net interest spread | | | | | | 2.23 | | | | | | 1.95 | | | | | | 2.94 | | ||||||
| Net interest margin | | | | | | 3.17 | | | | | | 2.94 | | | | | | 3.58 | |
| (1) | Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets. |
|---|---|
| (2) | Average loan balances include nonaccrual loans and loans held for sale. |
| --- | --- |
10
METROCITY BANKSHARES, INC.
AVERAGE BALANCES AND YIELDS/RATES
| | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended | |||||||||||||||
| | | December 31, 2023 | | December 31, 2022 | |||||||||||||
| | **** | Average | **** | Interest and | **** | Yield / | **** | Average | **** | Interest and | **** | Yield / | **** | ||||
| (Dollars in thousands) | | Balance | | Fees | | Rate | | Balance | | Fees | | Rate | **** | ||||
| Earning Assets: | | | | | | | |||||||||||
| Federal funds sold and other investments^(1)^ | | $ | 167,024 | | $ | 9,995 | | 5.98 | % | $ | 225,154 | | $ | 3,524 | 1.57 | % | |
| Investment securities | | 32,330 | | | 949 | | 2.94 | | 35,188 | | 881 | 2.50 | | ||||
| Total investments | | 199,354 | | | 10,944 | | 5.49 | | 260,342 | | | 4,405 | | 1.69 | | ||
| Construction and development | | 31,955 | | | 1,864 | | 5.83 | | 35,562 | | 1,898 | 5.34 | | ||||
| Commercial real estate | | 659,432 | | | 57,710 | | 8.75 | | 589,017 | | 38,582 | 6.55 | | ||||
| Commercial and industrial | | 54,100 | | | 5,110 | | 9.45 | | 55,516 | | 3,920 | 7.06 | | ||||
| Residential real estate | | 2,299,246 | | | 117,071 | | 5.09 | | 2,090,389 | | 98,277 | 4.70 | | ||||
| Consumer and other | | 195 | | | 128 | | 65.64 | | 193 | | 138 | 71.50 | | ||||
| Gross loans^(2)^ | | 3,044,928 | | 181,883 | 5.97 | | 2,770,677 | | 142,815 | 5.15 | | ||||||
| Total earning assets | | 3,244,282 | | 192,827 | 5.94 | | 3,031,019 | | 147,220 | 4.86 | | ||||||
| Noninterest-earning assets | | 198,938 | | | | | | 156,185 | | | | | | ||||
| Total assets | | 3,443,220 | | | | | | 3,187,204 | | | | | | ||||
| Interest-bearing liabilities: | | | | | | | | | | ||||||||
| NOW and savings deposits | | 146,543 | | | 2,264 | | 1.54 | | 186,061 | | | 1,046 | 0.56 | | |||
| Money market deposits | | 1,006,360 | | | 42,347 | | 4.21 | | 1,130,439 | | | 16,067 | 1.42 | | |||
| Time deposits | | 940,911 | | | 35,996 | | 3.83 | | 513,867 | | | 6,445 | 1.25 | | |||
| Total interest-bearing deposits | | 2,093,814 | | 80,607 | 3.85 | | 1,830,367 | | 23,558 | 1.29 | | ||||||
| Borrowings | | 353,149 | | | 10,741 | | 3.04 | | 373,238 | | | 4,051 | 1.09 | | |||
| Total interest-bearing liabilities | | 2,446,963 | | 91,348 | 3.73 | | 2,203,605 | | 27,609 | 1.25 | | ||||||
| Noninterest-bearing liabilities: | | | | | | | | | | ||||||||
| Noninterest-bearing deposits | | 555,840 | | | | | 599,340 | | | | | ||||||
| Other noninterest-bearing liabilities | | 74,254 | | | | | 63,997 | | | | | ||||||
| Total noninterest-bearing liabilities | | 630,094 | | | | | 663,337 | | | | | ||||||
| Shareholders' equity | | 366,163 | | | | | 320,262 | | | | | ||||||
| Total liabilities and shareholders' equity | | $ | 3,443,220 | | | | | | | $ | 3,187,204 | | | | | | |
| Net interest income | | | | $ | 101,479 | | | | | | $ | 119,611 | | | | ||
| Net interest spread | | | | | | 2.21 | | | | | | 3.61 | | ||||
| Net interest margin | | | | | | 3.13 | | | | | | 3.95 | |
| (1) | Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets. |
|---|
(2) Average loan balances include nonaccrual loans and loans held for sale.
11
METROCITY BANKSHARES, INC.
LOAN DATA
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | As of the Quarter Ended | ||||||||||||||||||||||||
| | | December 31, 2023 | | September 30, 2023 | | June 30, 2023 | | March 31, 2022 | | December 31, 2022 | ||||||||||||||||
| | **** | | | **** | % of | **** | | | **** | % of | **** | | | **** | % of | **** | | | **** | % of | **** | | | **** | % of | **** |
| (Dollars in thousands) | | Amount | | Total | | Amount | | Total | | Amount | | Total | | Amount | | Total | | Amount | | Total | **** | |||||
| Construction and Development | | $ | 23,262 | | 0.7 | % | $ | 41,783 | | 1.4 | % | $ | 51,759 | | 1.7 | % | $ | 49,209 | | 1.6 | % | $ | 47,779 | | 1.6 | % |
| Commercial Real Estate | | 711,177 | | 22.6 | | 624,122 | | 20.5 | | 625,111 | | 20.6 | | 639,951 | | 21.2 | | 657,246 | | 21.4 | | |||||
| Commercial and Industrial | | 65,904 | | 2.1 | | 61,332 | | 2.0 | | 63,502 | | 2.1 | | 46,208 | | 1.5 | | 53,173 | | 1.7 | | |||||
| Residential Real Estate | | 2,348,187 | | 74.6 | | 2,310,981 | | 76.1 | | 2,289,050 | | 75.6 | | 2,285,902 | | 75.7 | | 2,306,915 | | 75.3 | | |||||
| Consumer and other | | 319 | | — | | 240 | | — | | 102 | | — | | 50 | | — | | 216 | | — | | |||||
| Gross loans | | $ | 3,148,849 | 100.0 | % | $ | 3,038,458 | 100.0 | % | $ | 3,029,524 | 100.0 | % | $ | 3,021,320 | 100.0 | % | $ | 3,065,329 | 100.0 | % | |||||
| Unearned income | | (8,856) | | (8,511) | | (8,810) | | (9,300) | | (9,640) | | |||||||||||||||
| Allowance for credit losses | | (18,112) | | (17,660) | | (18,091) | | (18,947) | | (13,888) | | |||||||||||||||
| Net loans | | $ | 3,121,881 | | $ | 3,012,287 | | $ | 3,002,623 | | $ | 2,993,073 | | $ | 3,041,801 | |
METROCITY BANKSHARES, INC.
NONPERFORMING ASSETS
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | As of the Quarter Ended | ||||||||||||||
| | December 31, | September 30, | June 30, | March 31, | December 31, | **** | ||||||||||
| (Dollars in thousands) | | 2023 | | 2023 | | 2023 | | 2023 | | 2022 | **** | |||||
| Nonaccrual loans | | $ | 14,682 | | $ | 15,127 | | $ | 13,037 | | $ | 9,064 | | $ | 10,065 | |
| Past due loans 90 days or more and still accruing | | — | | — | | — | | — | | 180 | | |||||
| Accruing restructured loans | | 22,233 | | 21,964 | | 9,611 | | 9,654 | | 9,919 | | |||||
| Total non-performing loans | | 36,915 | | 37,091 | | 22,648 | | 18,718 | | 20,164 | | |||||
| Other real estate owned | | 1,466 | | 761 | | 1,001 | | 766 | | 4,328 | | |||||
| Total non-performing assets | | $ | 38,381 | | $ | 37,852 | | $ | 23,649 | | $ | 19,484 | | $ | 24,492 | |
| | | | | | | | | | | | | | | | | |
| Nonperforming loans to gross loans | | 1.17 | % | 1.22 | % | 0.75 | % | 0.62 | % | 0.66 | % | |||||
| Nonperforming assets to total assets | | 1.10 | | 1.08 | | 0.68 | | 0.57 | | 0.71 | | |||||
| Allowance for credit losses to non-performing loans | | 49.06 | | 47.61 | | 79.88 | | 101.22 | | 68.88 | |
12
METROCITY BANKSHARES, INC.
ALLOWANCE FOR LOAN LOSSES
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | As of and for the Three Months Ended | | As of and for the Year Ended | ||||||||||||||||||
| | December 31, | September 30, | June 30, | March 31, | December 31, | December 31, | December 31, | **** | ||||||||||||||
| (Dollars in thousands) | | 2023 | | 2023 | | 2023 | | 2023 | | 2022 | | 2023 | | 2022 | **** | |||||||
| Balance, beginning of period | | $ | 17,660 | | $ | 18,091 | | $ | 18,947 | | $ | 13,888 | | $ | 14,982 | | $ | 13,888 | | $ | 16,952 | |
| Net charge-offs/(recoveries): | | | | | | | | | ||||||||||||||
| Construction and development | | — | | — | | — | | — | | — | | — | | | — | | ||||||
| Commercial real estate | | 224 | | (1) | | 230 | | (2) | | (2) | | 451 | | | (7) | | ||||||
| Commercial and industrial | | 85 | | (3) | | 208 | | (2) | | (72) | | 288 | | | 309 | | ||||||
| Residential real estate | | — | | — | | — | | — | | — | | — | | | — | | ||||||
| Consumer and other | | — | | — | | — | | — | | — | | — | | | (5) | | ||||||
| Total net charge-offs/(recoveries) | | 309 | | (4) | | 438 | | (4) | | (74) | | 739 | | 297 | | |||||||
| Adoption of ASU 2016-13 (CECL) | | | — | | | — | | | — | | | 5,055 | | | — | | | 5,055 | | | — | |
| Provision for loan losses | | 761 | | (435) | | (418) | | — | | (1,168) | | (92) | | (2,767) | | |||||||
| Balance, end of period | | $ | 18,112 | | $ | 17,660 | | $ | 18,091 | | $ | 18,947 | | $ | 13,888 | | $ | 18,112 | | $ | 13,888 | |
| Total loans at end of period | | $ | 3,148,849 | | $ | 3,038,458 | | $ | 3,029,524 | | $ | 3,021,320 | | $ | 3,065,329 | | $ | 3,148,849 | | $ | 3,065,329 | |
| Average loans^(1)^ | | $ | 3,063,353 | | $ | 3,029,231 | | $ | 3,024,660 | | $ | 3,050,176 | | $ | 3,016,144 | | $ | 3,038,833 | | $ | 2,761,195 | |
| Net charge-offs/(recoveries) to average loans | | 0.04 | % | (0.00) | % | 0.06 | % | (0.00) | % | (0.01) | % | 0.02 | % | 0.01 | % | |||||||
| Allowance for loan losses to total loans | | 0.58 | | 0.58 | | 0.60 | | 0.63 | | 0.45 | | 0.58 | | 0.45 | |
| (1) | Excludes loans held for sale |
|---|
13