MCFT
MasterCraft Boat Holdings, Inc.
$23.49
-0.48 (-2.00%)
At close · Jul 8
Market Cap
$382.41M
Shares
16,279,890
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$284.2M
-11.8%
FY2025
Net Income
$7.04M
-9.7%
FY2025
Gross Margin
20.01%
-2.2pp
FY2025
Operating Margin
3.95%
-4.6pp
FY2025
Diluted EPS
$0.43
-6.5%
FY2025
Operating Cash Flow
$35.59M
+184.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $298.48M | $284.2M | $322.35M | $609.9M | $641.61M | $465.96M | $363.07M | $466.38M | $332.73M | $228.63M | $221.6M | $214.39M | $177.59M | |
| $229.61M | $227.34M | $250.74M | $441.16M | $473.42M | $340.83M | $287.72M | $353.25M | $242.36M | $165.16M | $160.52M | $163.22M | $139.98M | |
| $68.88M | $56.87M | $71.61M | $168.74M | $168.19M | $125.13M | $75.36M | $113.13M | $90.36M | $63.48M | $61.08M | $51.17M | $37.61M | |
| — | 20.01% | 22.21% | 27.67% | 26.21% | 26.85% | 20.76% | 24.26% | 27.16% | 27.76% | 27.56% | 23.87% | 21.18% | |
| — | $6.5M | $6.8M | $6.3M | $7.2M | $5.8M | $5.2M | $5.6M | $4.9M | $3.55M | $3.51M | $3.03M | $2.72M | |
| $12.85M | $11.74M | $11.2M | $12.44M | $12.87M | $11.58M | $15.98M | $17.67M | $13.01M | $9.38M | $9.69M | $8.55M | $8.84M | |
| $43.1M | $32.09M | $31.12M | $32.92M | $36.07M | $32.96M | $25.56M | $27.71M | $19.77M | $20.47M | $29.16M | $18.47M | $9.96M | |
| $1.8M | $1.8M | $1.81M | $1.96M | $1.96M | $1.96M | $3.95M | $3.49M | $1.6M | $107K | $221K | $222K | $221K | |
| $9.51M | $9.58M | $8.38M | $8.4M | $9.73M | $8.37M | $10.53M | $7.79M | $5.09M | $3.23M | $3.44M | $3.28M | $2.47M | |
| $57.75M | $45.63M | $44.13M | $47.31M | $52M | $46.49M | $101.92M | $79.87M | $34.38M | $29.96M | $39.07M | $27.25M | $19.02M | |
| $11.13M | $11.23M | $27.48M | $121.43M | $116.2M | $78.64M | -$26.57M | $33.26M | $55.98M | $33.52M | $22.01M | $23.92M | $18.59M | |
| — | 3.95% | 8.52% | 19.91% | 18.11% | 16.88% | -7.32% | 7.13% | 16.83% | 14.66% | 9.93% | 11.16% | 10.47% | |
| $20.64M | $20.81M | $35.85M | $129.83M | $125.93M | $87.01M | -$16.04M | $41.05M | $61.07M | $36.75M | $25.46M | $27.2M | $21.07M | |
| $146K | $1.17M | $3.29M | $2.68M | $1.47M | $3.39M | $5.05M | $6.51M | $3.47M | $2.22M | $1.28M | $5.17M | $7.56M | |
| $13.99M | $13.54M | $29.97M | $122.1M | $114.72M | $74.52M | -$31.61M | $26.75M | $52.51M | $31.29M | $18.52M | $12.13M | $8.51M | |
| $3.11M | $2.82M | $6.73M | $28.3M | $26.78M | $16.08M | -$7.57M | $5.39M | $12.86M | $11.72M | $8.31M | $6.59M | -$11.41M | |
| $11.12M | $7.04M | $7.8M | $68.94M | $58.21M | $56.17M | -$24.05M | $21.35M | $39.65M | $19.57M | $10.21M | $5.53M | $19.93M | |
| — | 2.48% | 2.42% | 11.3% | 9.07% | 12.05% | -6.62% | 4.58% | 11.92% | 8.56% | 4.61% | 2.58% | 11.22% | |
| USD/shares | — | $0.43 | $0.46 | $3.91 | $3.15 | $2.99 | -$1.28 | $1.14 | $2.13 | $1.05 | $0.57 | $0.50 | $1.79 |
| USD/shares | — | $0.43 | $0.46 | $3.88 | $3.12 | $2.96 | -$1.28 | $1.14 | $2.12 | $1.05 | $0.56 | $0.47 | $1.78 |
| shares | — | 16.43M | 16.93M | 17.62M | 18.46M | 18.81M | 18.73M | 18.65M | 18.62M | 18.59M | 17.85M | 11.14M | 11.14M |
| shares | — | 16.53M | 17.04M | 17.77M | 18.64M | 18.95M | 18.73M | 18.77M | 18.71M | 18.62M | 18.26M | 11.86M | 11.18M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $78.93M in buybacks, $123.95M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
34.54×
Recreational Vehicles median 17.89×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|
| Mastercraft Segment | $240,763,000 | $262,736,000 | $468,656,000 | $466,027,000 | $350,812,000 | $236,856,000 | $311,830,000 |
| Pontoon | $43,440,000 | $59,615,000 | $141,247,000 | $140,859,000 | — | — | — |
| Aviara | — | — | — | $34,723,000 | $12,462,000 | $9,599,000 | — |
| Crest | — | — | — | — | $102,688,000 | $61,688,000 | $76,556,000 |
| Nauticstar | — | — | — | — | — | $54,930,000 | $77,995,000 |
By Product & Service (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|
| Boats and Trailers | $267,036,000 | $303,795,000 | $592,557,000 | $624,298,000 | $450,455,000 | $351,469,000 | $454,648,000 |
| Parts | $13,396,000 | $14,809,000 | $14,992,000 | $14,132,000 | $14,025,000 | $10,770,000 | $10,054,000 |
| Other Product | $3,771,000 | $3,747,000 | $2,354,000 | $3,179,000 | $1,482,000 | $834,000 | $1,679,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|---|
| Mastercraft Segment | $29,573,000 | $101,324,000 | $105,341,000 | $73,354,000 | $35,833,000 | $53,989,000 |
| Pontoon | -$2,097,000 | $20,106,000 | $19,892,000 | — | — | — |
| Aviara | -$19,844,000 | -$4,515,000 | -$9,038,000 | -$8,316,000 | -$2,604,000 | — |
| Crest | — | $20,106,000 | — | $13,605,000 | -$42,115,000 | $7,055,000 |
| Nauticstar | — | — | — | — | -$17,681,000 | -$27,785,000 |
Operating Margin by Segment (%)
| Component | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|---|
| Mastercraft Segment | 11.3% | 21.6% | 22.6% | 20.9% | 15.1% | 17.3% |
| Pontoon | -3.5% | 14.2% | 14.1% | — | — | — |
| Aviara | — | — | -26% | -66.7% | -27.1% | — |
| Crest | — | — | — | 13.2% | -68.3% | 9.2% |
| Nauticstar | — | — | — | — | -32.2% | -35.6% |