MPX
Marine Products Group, LLC
$8.18
-0.03 (-0.37%)
At close · May 14
Market Cap
$280.04M
Shares
34,234,398
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$244.42M
+3.3%
FY2025
Net Income
$11.38M
-36.2%
FY2025
Gross Margin
19.14%
-0.1pp
FY2025
Operating Margin
5.74%
-2pp
FY2025
Diluted EPS
$0.32
-36%
FY2025
Operating Cash Flow
$16.46M
-44.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $251.95M | $244.42M | $236.56M | $383.73M | $381M | $298.01M | $239.83M | $292.14M | $298.62M | $267.32M | $241.33M | $207.06M | $171.05M | $168.29M | $148.95M | $106.44M | $101.01M | $39.44M | |
| — | $60K | $240K | $240K | $239K | $236K | $236K | $147K | — | — | — | — | — | — | — | — | — | — | |
| $205.06M | $197.64M | $191.06M | $293.35M | $287.28M | $229.74M | $186.22M | $226.74M | $232.29M | $208.3M | $190.86M | $163.26M | $138.38M | $138.48M | $121.75M | $86.93M | $83.3M | $46M | |
| $46.89M | $46.78M | $45.5M | $90.38M | $93.72M | $68.27M | $53.61M | $65.39M | $66.32M | $59.02M | $50.47M | $43.8M | $32.67M | $29.81M | $27.2M | $19.51M | $17.71M | -$6.56M | |
| — | 19.14% | 19.23% | 23.55% | 24.6% | 22.91% | 22.35% | 22.38% | 22.21% | 22.08% | 20.91% | 21.15% | 19.1% | 17.71% | 18.26% | 18.33% | 17.54% | -16.63% | |
| — | — | — | — | — | — | — | — | $822K | $960K | $858K | $663K | $743K | $1.07M | $768K | $789K | $489K | — | |
| $33.23M | $32.75M | $27.38M | $43.21M | $41.92M | $31.88M | $29.24M | $31.26M | $30.94M | $29.26M | $27.42M | $23.25M | $20.67M | $20.31M | $18.44M | $14.13M | $13.99M | $12.61M | |
| — | $3.14M | $2.79M | $2.42M | $1.91M | $1.82M | $1.95M | — | — | — | — | — | $712K | $726K | $768K | $889K | $1.08M | — | |
| $8.7M | $14.03M | $18.27M | $49.2M | $51.8M | $36.39M | $24.36M | $34.14M | $35.39M | $29.76M | $23.05M | $20.55M | $12.01M | $9.51M | $8.76M | $5.38M | $3.72M | -$19.16M | |
| — | 5.74% | 7.72% | 12.82% | 13.59% | 12.21% | 10.16% | 11.68% | 11.85% | 11.13% | 9.55% | 9.93% | 7.02% | 5.65% | 5.88% | 5.05% | 3.68% | -48.59% | |
| — | $17.17M | $21.05M | $51.62M | $53.7M | $38.21M | $26.32M | — | — | — | — | — | $12.72M | $10.23M | $9.53M | $6.27M | $4.8M | — | |
| — | — | — | — | — | $16K | $95K | $323K | $268K | $229K | $355K | $420K | $521K | $524K | $960K | $997K | $1.17M | $1.66M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $2.03M | — | — | |
| $10.32M | $15.77M | $21.14M | $52.06M | $52.13M | $36.41M | $24.46M | $34.46M | $35.66M | $29.99M | $23.41M | $20.97M | $12.53M | $10.03M | $9.72M | $8.4M | $4.89M | -$17.5M | |
| $3.2M | $4.38M | $3.29M | $10.37M | $11.79M | $7.38M | $5.01M | $6.22M | $7.17M | $10.69M | $6.66M | $6.67M | $3.61M | $2.5M | $2.74M | $1.67M | $1.04M | -$6.81M | |
| $7.11M | $11.38M | $17.85M | $41.7M | $40.35M | $29.03M | $19.44M | $28.24M | $28.49M | $19.3M | $16.75M | $14.31M | $8.91M | $7.53M | $6.98M | $6.73M | $3.85M | -$10.69M | |
| — | 4.66% | 7.55% | 10.87% | 10.59% | 9.74% | 8.11% | 9.67% | 9.54% | 7.22% | 6.94% | 6.91% | 5.21% | 4.47% | 4.69% | 6.32% | 3.81% | -27.11% | |
| $6.61M | $10.87M | $16.75M | $40.7M | $39.49M | $28.46M | $19.03M | $27.57M | $27.73M | $18.71M | $16.21M | $13.84M | $8.63M | — | — | — | — | — | |
| — | $11.38M | $17.85M | $43.69M | $40.93M | $28.4M | $20.25M | $28.08M | $28.29M | $19.5M | $16.46M | $14.37M | $7.8M | $8.25M | $6.87M | $6.27M | $3.72M | — | |
| USD/shares | — | $0.32 | $0.50 | $1.21 | $1.18 | $0.85 | $0.57 | $0.83 | $0.83 | $0.55 | $0.44 | $0.39 | $0.24 | $0.20 | $0.19 | $0.19 | $0.11 | -$0.30 |
| USD/shares | — | $0.32 | $0.50 | $1.21 | $1.18 | $0.85 | $0.57 | $0.83 | $0.83 | $0.55 | $0.44 | $0.39 | $0.24 | $0.20 | $0.19 | $0.18 | $0.11 | -$0.30 |
| shares | — | 34.06M | 33.81M | 33.61M | 33.44M | 33.31M | 33.19M | 33.23M | — | 33.75M | 36.63M | 35.7M | 35.69M | 36.82M | 36.66K | 36.37M | 36.18M | — |
| shares | — | 34.06M | 33.81M | 33.61M | 33.44M | 33.31M | 33.19M | 33.23M | 33.57M | 33.75M | 36.63M | 35.9M | 35.98M | 37.14M | 36.8K | 36.74M | 36.67M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $71.17M in buybacks, $230.21M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Recreational Vehicles median 0.78×
EV/EBIT
—
Recreational Vehicles median 12.94×
P/E (TTM)
40.90×
Recreational Vehicles median 17.98×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $233,367,000 | $223,248,000 | $361,221,000 | $355,371,000 | $282,117,000 | $228,092,000 | $275,133,000 | $279,175,000 |
| Non Us | $11,052,000 | $13,307,000 | $22,508,000 | $25,624,000 | $15,897,000 | $11,733,000 | $17,003,000 | $19,441,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Boats and Accessories | $239,351,000 | $232,401,000 | $378,321,000 | $375,912,000 | $293,312,000 | $235,097,000 | $287,837,000 | $294,537,000 |
| Parts | $5,068,000 | $4,154,000 | $5,408,000 | $5,083,000 | $4,702,000 | $4,728,000 | $4,299,000 | $4,079,000 |