Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement.
Across FY2008–FY2025: $6.18B in buybacks, $659.94M in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
On August 20, 2025, Match Group Holdings II, LLC (“**Holdings II**”), an indirect wholly-owned subsidiary of Match Group, Inc. (the “**Company**”), issued $700.0 million in aggregate principal amount of 6.125% senior notes due 2033 (the “**Notes**”). Holdings II received net proceeds, after deducting initial purchasers’ discounts and estimated offering expenses, of approximately $691.0 million. The net proceeds will be used to repay all of the outstanding 0.875% exchangeable senior notes due 2026 issued by Match Group FinanceCo 2, Inc., a wholly-owned subsidiary of the Company (the “**2026 Exchangeable Notes**”), at or prior to their maturity and the remaining net proceeds will be used for general corporate purposes. The Notes were issued under an Indenture, dated August 20, 2025, between Holdings II and U.S. Bank Trust Company, National Association, as trustee (the “**Indenture**”).
Issuer evidence: On August 20, 2025, Match Group Holdings II, LLC (“**Holdings II**”), an indirect wholly-owned subsidiary of Match Group, Inc. (the “**Company**”), issued $700.0 million in aggregate principal amount of 6.125% senior notes due 2033 (the “**Notes**”). Holdings II received net proceeds, after deducting initial purchasers’ discounts and estimated offering expenses, of approximately $691.0 million. The net proceeds will be used to repay all of the outstanding 0.875% exchangeable senior notes due 2026 issued by Match Group FinanceCo 2, Inc., a wholly-owned subsidiary of the Company (the “**2026 Exchangeable Notes**”), at or prior to their maturity and the remaining net proceeds will be used for general corporate purposes. The Notes were issued under an Indenture, dated August 20, 2025, between Holdings II and U.S. Bank Trust Company, National Association, as trustee (the “**Indenture**”).
Supporting evidence: The Notes accrue interest at a rate of 6.125% per year from the date of issuance, until maturity or earlier redemption. Interest on the Notes is payable on March 15 and September 15 of each year, commencing on March 15, 2026. The Notes mature on September 15, 2033.
Supporting evidence: On August 20, 2025, Match Group Holdings II, LLC (“**Holdings II**”), an indirect wholly-owned subsidiary of Match Group, Inc. (the “**Company**”), issued $700.0 million in aggregate principal amount of 6.125% senior notes due 2033 (the “**Notes**”). Holdings II received net proceeds, after deducting initial purchasers’ discounts and estimated offering expenses, of approximately $691.0 million. The net proceeds will be used to repay all of the outstanding 0.875% exchangeable senior notes due 2026 issued by Match Group FinanceCo 2, Inc., a wholly-owned subsidiary of the Company (the “**2026 Exchangeable Notes**”), at or prior to their maturity and the remaining net proceeds will be used for general corporate purposes. The Notes were issued under an Indenture, dated August 20, 2025, between Holdings II and U.S. Bank Trust Company, National Association, as trustee (the “**Indenture**”).
Supporting evidence: On August 20, 2025, Match Group Holdings II, LLC (“**Holdings II**”), an indirect wholly-owned subsidiary of Match Group, Inc. (the “**Company**”), issued $700.0 million in aggregate principal amount of 6.125% senior notes due 2033 (the “**Notes**”). Holdings II received net proceeds, after deducting initial purchasers’ discounts and estimated offering expenses, of approximately $691.0 million. The net proceeds will be used to repay all of the outstanding 0.875% exchangeable senior notes due 2026 issued by Match Group FinanceCo 2, Inc., a wholly-owned subsidiary of the Company (the “**2026 Exchangeable Notes**”), at or prior to their maturity and the remaining net proceeds will be used for general corporate purposes. The Notes were issued under an Indenture, dated August 20, 2025, between Holdings II and U.S. Bank Trust Company, National Association, as trustee (the “**Indenture**”).
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.77×
Peer median 2.50×
EV/EBIT
13.40×
Peer median 23.78×
P/E (TTM)
15.81×
Peer median 17.21×
EV/Adj. EBITDA (FY2026)
9.84×
Peer median 8.46×
Peer medians compare against the 19 similar-size Internet Content & Information companies (of 60 listed).
EV/Adj. EBITDA uses
the company-stated
“Adjusted EBITDA”,
extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses
the company-stated
“Adjusted EBITDA”,
extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2019
FY2018
FY2017
Tinder Segment
$1,924,711,000
$1,991,137,000
$1,963,610,000
$1,841,629,000
—
—
—
Hinge Segment
$690,872,000
$550,435,000
$396,485,000
$283,668,000
—
—
—
Evergreen and Emerging Segment
$608,093,000
$654,168,000
$700,925,000
$741,256,000
—
—
—
MG Asia Segment
$268,166,000
$284,522,000
$303,484,000
$322,290,000
—
—
—
ANGI Homeservices
—
—
—
—
$1,326,205,000
$1,132,241,000
$736,386,000
Applications
—
—
—
—
$519,459,000
$582,287,000
$577,998,000
Dotdash
—
—
—
—
$167,594,000
$130,991,000
$90,890,000
Emerging Other
—
—
—
—
$496,832,000
$528,250,000
$468,589,000
Match Group
—
—
—
—
$2,051,258,000
$1,729,850,000
$1,330,661,000
Vimeo
—
—
—
—
$196,015,000
$159,641,000
$103,332,000
By Geography (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
Non Us
$1,955,292,000
$1,885,762,000
$1,823,492,000
$1,738,141,000
$1,620,619,000
$1,269,312,000
$1,078,511,000
$856,873,000
United States
$1,531,905,000
$1,593,611,000
$1,541,012,000
$1,450,702,000
$1,362,658,000
$1,121,957,000
$972,747,000
$872,977,000
By Product & Service (USD)
Component
FY2020
FY2019
FY2018
FY2017
Service
$1,355,400,000
$1,152,045,000
$805,316,000
—
Product And Service Other
$989,324,000
$855,129,000
$871,855,000
$169,497,000
Advertising Google
—
—
—
$225,576,000
Advertising Other
—
—
—
$53,911,000
Desktop Advertising Google
—
—
—
$480,774,000
Desktop Advertising
—
—
—
$487,536,000
Desktop Advertising Service Other
—
—
—
$6,762,000
Desktop
—
—
—
$522,149,000
Desktop Subscription and Service Other
—
—
—
$34,613,000
Product Hardware
—
—
—
$3,682,000
Service Affiliate Commerce Commission
—
—
—
$14,574,000
Service Platform
—
—
—
$99,650,000
Service Test Preparation
—
—
—
$19,605,000
Advertising
—
—
—
$355,803,000
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
