MXL
Maxlinear, Inc
$74.40
-14.44 (-16.25%)
At close · Jul 16
Market Cap
$6.43B
Shares
89,545,959
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$467.64M
+29.7%
FY2025
Net Income
-$136.68M
+44.3%
FY2025
Gross Margin
56.84%
+2.8pp
FY2025
Operating Margin
-27.13%
+34.8pp
FY2025
Diluted EPS
-$1.58
+46.1%
FY2025
Operating Cash Flow
$19.62M
+143.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $508.9M | $467.64M | $360.53M | $693.26M | $1.12B | $892.4M | $478.6M | $317.18M | $385M | $420.32M | $387.83M | $300.36M | $133.11M | $119.65M | $97.73M | $71.94M | $68.7M | $51.35M | |
| — | — | — | — | — | — | $441K | $3.04M | $0 | $0 | — | — | — | — | — | — | — | — | |
| $218.03M | $201.83M | $165.75M | $307.6M | $470.48M | $396.57M | $265.8M | $149.5M | $176.22M | $212.36M | $157.84M | $144.94M | $51.15M | $46.68M | $37.08M | $26.69M | $21.56M | $17.05M | |
| $290.87M | $265.81M | $194.78M | $385.66M | $649.77M | $495.83M | $212.8M | $167.69M | $208.77M | $207.96M | $229.99M | $155.42M | $81.96M | $72.96M | $60.65M | $45.25M | $47.14M | $34.3M | |
| — | 56.84% | 54.03% | 55.63% | 58% | 55.56% | 44.46% | 52.87% | 54.23% | 49.48% | 59.3% | 51.75% | 61.57% | 60.98% | 62.06% | 62.9% | 68.62% | 66.8% | |
| $206.3M | $208.6M | $225.19M | $269.5M | $296.44M | $278.44M | $179.99M | $98.34M | $120.05M | $112.28M | $97.75M | $85.41M | $56.63M | $53.13M | $46.46M | $40.16M | $27.73M | $19.79M | |
| $165.45M | $159.58M | $138.33M | $132.16M | $168.01M | $149.94M | $130.03M | $88.76M | $101.79M | $105.83M | $64.45M | $77.98M | $34.19M | $32.18M | $27.25M | $20.22M | $15.91M | $9.92M | |
| $13.23M | $13.31M | $23.15M | $38.84M | $51.6M | $66.71M | $61.32M | $57.02M | $67.95M | $54.69M | $16.08M | $29.93M | $400K | $500K | — | — | — | — | |
| — | $43.99M | $54.14M | $71.52M | $80.73M | $91.79M | $76.51M | $66.4M | $79.03M | $66.74M | $26.7M | $40.64M | $5.11M | $3.72M | $3.53M | $3.16M | $1.87M | $841K | |
| $17.12M | $24.53M | $53.38M | $19.79M | $2.27M | $2.2M | $3.83M | $2.64M | $3.84M | $9.52M | $3.43M | $14.09M | $0 | $0 | — | — | — | — | |
| $388.87M | $392.7M | $418.13M | $423.88M | $469.53M | $430.59M | $313.94M | $189.74M | $227.87M | $229.63M | $166.93M | $199.07M | $90.82M | $85.31M | $73.71M | $60.37M | $43.64M | $29.71M | |
| -$98.01M | -$126.89M | -$223.35M | -$38.22M | $180.24M | $65.25M | -$101.14M | -$22.06M | -$19.1M | -$21.67M | $63.06M | -$43.65M | -$8.86M | -$12.35M | -$13.07M | -$15.13M | $3.5M | $4.59M | |
| — | -27.13% | -61.95% | -5.51% | 16.09% | 7.31% | -21.13% | -6.95% | -4.96% | -5.16% | 16.26% | -14.53% | -6.65% | -10.32% | -13.37% | -21.03% | 5.1% | 8.94% | |
| — | -$82.9M | -$169.21M | $33.3M | $260.97M | $157.04M | -$24.63M | $44.34M | $59.93M | $45.07M | $89.76M | -$3.01M | -$3.75M | -$8.64M | -$9.54M | -$11.97M | $5.38M | $5.43M | |
| $9.75M | $10.06M | $10.87M | $10.7M | $9.77M | $13M | $12.95M | $11.13M | $14.26M | $10.38M | $104K | $100K | $15K | $4000 | $53K | $69K | $29K | $52K | |
| $3.15M | $3.39M | $6.39M | $6.05M | $245K | $78K | $409K | $775K | $78K | $274K | $572K | $275K | $236K | $222K | $282K | $292K | $326K | $51K | |
| -$12.54M | -$14M | -$15.37M | -$25.59M | -$6.05M | -$17.38M | -$13.71M | -$10.43M | -$13.76M | -$12.33M | $631K | $743K | -$123K | -$203K | -$74K | -$128K | -$58K | -$32K | |
| -$110.54M | -$140.89M | -$238.72M | -$63.81M | $174.2M | $47.87M | -$114.85M | -$32.48M | -$32.85M | -$34M | $63.69M | -$42.91M | -$8.75M | -$12.33M | -$12.91M | -$15.03M | $3.74M | $4.56M | |
| $21.56M | -$4.21M | $6.48M | $9.34M | $49.16M | $5.9M | -$16.26M | -$12.59M | -$6.65M | -$24.81M | $2.4M | -$575K | -$1.7M | $402K | $341K | $6.99M | -$6.37M | $230K | |
| -$132.11M | -$136.68M | -$245.2M | -$73.15M | $125.04M | $41.97M | -$98.59M | -$19.9M | -$26.2M | -$9.19M | $61.29M | -$42.33M | -$7.04M | -$12.73M | -$13.25M | -$22.02M | $10.11M | $4.33M | |
| — | -29.23% | -68.01% | -10.55% | 11.16% | 4.7% | -20.6% | -6.27% | -6.8% | -2.19% | 15.8% | -14.09% | -5.29% | -10.64% | -13.56% | -30.62% | 14.72% | 8.43% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$13.25M | -$22.02M | $8.9M | $638K | |
| -$126.02M | -$128.83M | -$248.23M | -$75.92M | $121.89M | $42.66M | -$96.27M | -$21.06M | -$27.07M | -$6.59M | $60.55M | -$43.13M | -$7.12M | -$12.71M | -$13.23M | -$22.06M | $10.16M | $4.32M | |
| USD/shares | — | -$1.58 | -$2.93 | -$0.91 | $1.60 | $0.55 | -$1.35 | -$0.28 | -$0.38 | -$0.14 | $0.96 | -$0.79 | -$0.19 | -$0.37 | -$0.40 | -$0.68 | $0.33 | $0.06 |
| USD/shares | — | -$1.58 | -$2.93 | -$0.91 | $1.55 | $0.53 | -$1.35 | -$0.28 | -$0.38 | -$0.14 | $0.91 | -$0.79 | -$0.19 | -$0.37 | -$0.40 | -$0.68 | $0.30 | $0.06 |
| shares | — | 86.59M | 83.6M | 80.72M | 78.04M | 76.04M | 73.13M | 71.01M | 68.49M | 66.25M | 63.78M | 53.38M | 36.47M | 34.01M | 33.2M | 32.57M | 26.74M | 10.13M |
| shares | — | 86.59M | 83.6M | 80.72M | 80.85M | 79.68M | 73.13M | 71.01M | 68.49M | 66.25M | 67.65M | 53.38M | 36.47M | 34.01M | 33.2M | 32.57M | 29.48M | 11.51M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $87.57M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Semiconductors median 9.72×
EV/EBIT
—
Semiconductors median 50.66×
P/E (TTM)
—
Semiconductors median 55.77×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Reportable Segment | $467,641,000 | $360,528,000 | $693,263,000 | $1,120,252,000 |
By Geography (USD)
| Component | 2018-12-31 | 2017-12-31 |
|---|---|---|
| Asia | $312,877,000 | $372,103,000 |
| Rest of World | $54,060,000 | $37,386,000 |
| United States | $18,060,000 | $10,829,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Broadband | $204,423,000 | $116,819,000 | $203,519,000 | $493,232,000 | $492,482,000 | $244,424,000 | $119,320,000 | $207,336,000 |
| Infrastructure | $148,164,000 | $113,907,000 | $177,083,000 | $136,274,000 | $119,421,000 | $76,166,000 | $79,137,000 | $82,388,000 |
| Connectivity | $77,990,000 | $55,769,000 | $138,228,000 | $303,925,000 | $149,285,000 | $70,739,000 | $85,369,000 | $0 |
| Industrial and Multimarket | $37,064,000 | $74,033,000 | $174,433,000 | $186,821,000 | $131,210,000 | $87,267,000 | $33,354,000 | $95,273,000 |
Key facts
CIK
1288469
CUSIP
57776J100
13F (30d)
32 filings
32 filers
Visit website
Investor relations