Skip to main content
OLOX logo

OLOX

Olenox Industries Inc.
$5.11 -0.36 (-6.58%) At close · Jul 15
Market Cap
$6.94M
Shares
1,302,635

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$2.95M -40.7%
FY2025 Revenue FY2011–FY2025
Net Income
-$18.82M -10.8%
FY2025 Net Income FY2011–FY2025
Gross Margin
-145.31% -140.4pp
FY2025 Gross Margin FY2011–FY2025
Operating Margin
-476.48% -281.4pp
FY2025 Operating Margin FY2011–FY2025
Diluted EPS
-$165.22 +97.5%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$7.84M +15.8%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$2.95M $4.98M $16.52M $24.39M $38.34M $8.76M $8.19M $5.06M $2.41M $6.04M $5.73M $2.45M $3.96M
$7.24M $5.22M $19.08M $21.14M $36.01M $6.54M $7.65M $4.43M $1.9M $4.57M $5.15M $2M $3.41M
-$4.29M -$244.08K -$2.56M $3.25M $2.33M $2.22M $542.73K $633.81K $507.92K $1.47M $583.56K $452.93K $556.88K
-145.31% -4.9% -15.47% 13.34% 6.07% 25.36% 6.63% 12.52% 21.11% 24.3% 10.18% 18.48% 14.05%
$355.92K $713.52K $480.93K $288.44K $230.25K $387.4K $271.09K $123.85K $178.51K $124.5K $85.43K $443.86K
$6.62M $3.07M $8.35M $40.79K $50.98K $2.76M $1.75M $790.61K $793.48K $932.86K $880.77K $1.01M
$365.7K $13.67K $187.64K $164.09K $165.88K $148.54K $589.62K $587.82K $291.75K
$470.79K $513.13K $20.82K $59.57K $89.66K
$9.78M $9.46M $22.22M $10.48M $8.31M $6.8M $5.39M $3.89M $1.95M $2.22M $2.44M $2.39M $2.62M
-$14.07M -$9.71M -$24.77M -$7.23M -$5.98M -$4.58M -$4.85M -$3.26M -$1.45M -$752.8K -$1.86M -$1.94M -$2.06M
-476.48% -195.04% -149.93% -29.64% -15.6% -52.34% -59.17% -64.43% -60.08% -12.47% -32.42% -79.18% -51.93%
-$13.6M -$9.19M -$1.42M -$693.22K -$1.77M
$2.9M $3.13M $2.61M $1.94M $1.07M $689.16K $8220 $3733
$119 $119 $73.82K $57.27K $61.68K $4 $15 $22 $24 -$126 $139 $110
-$4.75M -$9.96M -$1.99M $140.73K $74.48K $74.67K $2142 -$1.25M -$1.3M -$784.52K -$304.53K $174.4K $149.51K
-$55
$37.4K $37.4K $37.5K $32.64K $4 $15
-$18.82M -$19.66M -$26.76M -$7.09M -$5.91M -$4.51M -$4.84M
$2.33M -$1.15M -$498.4K -$1.08M
-$18.82M -$16.98M -$26.28M -$8.32M -$10.83M -$4.69M -$4.84M -$4.51M -$2.74M -$1.54M -$2.16M -$1.77M -$1.91M
-637.42% -341.19% -159.07% -34.1% -28.25% -53.6% -59.14% -89.16% -114.02% -25.47% -37.74% -72.06% -48.16%
-$475.37K $1.23M $4.92M $184.57K
-$18.82M -$22.6M
USD/shares -$165.22 -$6,740.61 -$21,779.20 -$3,720.58
USD/shares -$165.22 -$6,740.61 -$21,779.20 -$3,720.58
shares 113.91K 3353 1206.6578 2221.6705 1556.29 993.0786 35.4948 19.2475 357.6018 356.5098 352.6767 344.7646
shares 113.91K 3353 1206.6578 2221.6705 1556.29 993.0786 35.4948 19.2475 357.6018 356.5098 352.6767 344.7646
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2024: $135.11K in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
5.46×
Metal Fabrication median 5.46×
EV/EBIT
P/E (TTM)
Metal Fabrication median 24.94×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2024-12-31 2023-12-31 2022-12-31
Construction Segments $4,976,618 $16,523,080 $12,752,219
Medical $11,641,727

By Product & Service (USD)

Component 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Construction $4,976,618 $16,523,080 $12,663,896 $6,537,941 $4,104,917 $2,808,981
Blocks Sales $57,522
Engineering Services $88,323 $255,749 $409,206 $175,854 $826,536
Medical Revenue $11,641,727 $4,241,500
Multi Families $94,178
Office $1,468,734 $2,221,431
School $2,697,451
Special Use $6,812
Health Care $31,548,012
Product And Service Other $1,442 $34,453
Retail $1,413,669 $2,332,654

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component 2024-12-31 2023-12-31 2022-12-31
Medical -$104,174 -$528,672 $2,588,830
Construction Segments -$319,481 -$2,567,675 -$472,039
Corporate And Other -$9,282,960 -$18,652,861 -$7,208,895
Development -$2,137,866

Operating Margin by Segment (%)

Component 2024-12-31 2023-12-31 2022-12-31
Construction Segments -6.4% -15.5% -3.7%
Medical 22.2%
Key facts CIK 1023994 CUSIP 78418A802 Visit website Investor relations