PEG
Public Service Enterprise Group Inc
$80.55
+0.38 (+0.47%)
At close · Jul 10
Market Cap
$40.14B
Shares
498,321,402
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$12.17B
+18.3%
FY2025
Net Income
$2.11B
+19.1%
FY2025
Gross Margin
68.18%
+1.6pp
FY2020
Operating Margin
24.49%
+1.6pp
FY2025
Diluted EPS
$4.22
+19.2%
FY2025
Operating Cash Flow
$3.3B
+54.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $12.79B | $12.17B | $10.29B | $11.24B | $9.8B | $9.72B | $9.6B | $10.08B | $9.7B | $9.09B | $8.97B | $10.42B | $10.89B | $9.97B | $9.78B | $11.08B | $11.79B | $12.04B | $12.61B | $12.68B | |
| — | — | $14M | $14M | $24M | $31M | $35M | $41M | $45M | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $3.19B | — | — | — | — | — | $3.06B | $3.37B | $3.23B | $2.78B | $2.9B | — | — | — | — | — | — | — | — | — | |
| — | $6.35B | — | — | — | — | — | $6.55B | $6.7B | $6.47B | $6.32B | $6.07B | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | 68.18% | 66.53% | 66.74% | 69.45% | 67.64% | — | — | — | — | — | — | — | — | — | |
| — | — | — | $0 | $3M | $55M | $138M | $151M | $108M | $97M | $103M | $109M | $104M | $69M | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $1.16B | $1.99B | $1.48B | $1.21B | $1.23B | $1.18B | $1.05B | $982M | $974M | $838M | $793M | $802M | |
| — | — | — | — | — | — | — | $7.33B | $8.13B | $7.4B | $7.67B | $7.37B | $7.45B | $8.26B | $7.67B | $7.5B | $8.34B | $8.86B | $8.92B | $10.13B | $9.83B | |
| — | $9.54B | $9.19B | $7.94B | $7.55B | $8.42B | $10.58B | $7.33B | $8.13B | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $3.26B | $2.98B | $2.35B | $3.69B | $1.38B | -$856M | $2.27B | $1.94B | $2.3B | $1.43B | $1.6B | $2.96B | $2.62B | $2.3B | $2.28B | $2.74B | $2.94B | $3.12B | $2.48B | $2.85B | |
| — | — | 24.49% | 22.87% | 32.79% | 14.09% | -8.8% | 23.64% | 19.28% | 23.7% | 15.71% | 17.82% | 28.44% | 24.1% | 23.06% | 23.29% | 24.75% | 24.9% | 25.89% | 19.7% | 22.45% | |
| — | — | — | — | — | — | — | — | — | $3.46B | $3.42B | $3.07B | $4.18B | $3.85B | $3.48B | $3.33B | $3.72B | $3.91B | $3.95B | $3.28B | $3.65B | |
| — | $1.04B | $1.01B | $882M | $748M | $628M | $571M | $600M | $569M | $476M | $391M | $385M | $393M | $389M | $402M | $423M | $475M | $472M | $521M | $566M | $727M | |
| — | $34M | $32M | $32M | $53M | $31M | $20M | $25M | $26M | $29M | $30M | $30M | $31M | $30M | $29M | — | — | — | — | — | — | |
| — | $151M | $145M | $154M | $173M | $124M | $98M | $115M | $125M | $85M | $82M | $102M | — | — | — | — | — | — | — | — | — | |
| — | — | — | $1M | $1M | $14M | $16M | $14M | $14M | $15M | $14M | $11M | $12M | $13M | $11M | $12M | $4M | $4M | $17M | $10M | $115M | |
| — | $164M | $189M | $127M | $189M | -$265M | $194M | $253M | $260M | -$143M | $134M | -$6M | — | — | — | — | — | — | — | — | — | |
| — | $2.61B | $2.37B | $1.83B | $3.08B | $1B | -$1.09B | $2.3B | $1.95B | $1.86B | $1.27B | $1.3B | $2.68B | $2.46B | $2.06B | — | — | — | — | — | — | |
| — | $342M | $263M | $53M | $518M | -$29M | -$441M | $396M | $257M | $417M | -$306M | $411M | $1B | $938M | $812M | $736M | $977M | $1.06B | $1.04B | $888M | $1.06B | |
| — | $2.26B | $2.11B | $1.77B | $2.56B | $1.03B | -$648M | $1.91B | $1.69B | $1.44B | $1.57B | $887M | $1.68B | $1.52B | $1.24B | $1.28B | $1.5B | $1.56B | $1.59B | $1.19B | $1.34B | |
| — | — | 17.35% | 17.22% | 22.81% | 10.52% | -6.67% | 19.84% | 16.8% | 14.83% | 17.31% | 9.89% | 16.12% | 13.94% | 12.47% | 13.04% | 13.57% | 13.26% | 13.23% | 9.42% | 10.53% | |
| USD/shares | — | — | $4.23 | $3.56 | $5.15 | $2.07 | -$1.29 | $3.78 | $3.35 | $2.85 | $3.12 | $1.76 | $3.32 | $3.00 | $2.46 | $2.52 | $2.97 | $3.09 | $3.15 | $2.34 | $2.63 |
| USD/shares | $4.28 – $4.40* | — | $4.22 | $3.54 | $5.13 | $2.06 | -$1.29 | $3.76 | $3.33 | $2.83 | $3.10 | $1.75 | $3.30 | $2.99 | $2.45 | $2.51 | $2.96 | $3.08 | $3.14 | $2.34 | $2.62 |
| shares | — | — | 499M | 498M | 498M | 498M | 504M | 504M | 504M | 504M | 505M | 505M | 505M | 506M | 506M | 506M | 505.95M | 505.99M | 505.99M | 507.69M | 507.56M |
| shares | — | — | 501M | 500M | 500M | 501M | 504M | 507M | 507M | 507M | 507M | 508M | 508M | 508M | 508M | 507M | 506.98M | 507.05M | 507.06M | 508.43M | 508.81M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $592M in buybacks, $16.54B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.91×
Utilities - Regulated Electric median 5.33×
EV/EBIT
19.28×
Utilities - Regulated Electric median 22.72×
P/E (TTM)
17.82×
Utilities - Regulated Electric median 22.11×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Public Service Electric and Gas Company | $9,558,000,000 | $8,449,000,000 | $7,807,000,000 | $7,935,000,000 | — | — | — | — |
| PSEG Power Other | $3,722,000,000 | $2,807,000,000 | $4,533,000,000 | $3,266,000,000 | — | — | — | — |
| PSEG Power LLC | — | — | — | — | $3,147,000,000 | $3,634,000,000 | $4,385,000,000 | $4,146,000,000 |
| PSEG Power Other | — | — | $4,533,000,000 | — | $3,767,000,000 | $4,229,000,000 | — | — |
| Public Service Electric and Gas Company | — | — | $7,807,000,000 | — | $7,122,000,000 | $6,608,000,000 | $6,625,000,000 | $6,471,000,000 |
| All Other Segments | — | — | — | — | $3,767,000,000 | $4,229,000,000 | $4,934,000,000 | — |
| Corporate And Other | — | — | — | — | $620,000,000 | $595,000,000 | $549,000,000 | $571,000,000 |
| Intersegment Elimination | — | — | — | — | — | — | -$1,483,000,000 | -$1,492,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Electric Distribution Contracts | $4,858,000,000 | $3,977,000,000 | $3,494,000,000 | $3,503,000,000 | — | — | — | — |
| Gas Distribution Contracts | $2,461,000,000 | $2,059,000,000 | $1,982,000,000 | $2,356,000,000 | — | — | — | — |
| Transmission | $1,779,000,000 | $1,754,000,000 | $1,673,000,000 | $1,589,000,000 | — | — | — | — |
| Other Contract Revenues | $1,132,000,000 | $1,054,000,000 | $994,000,000 | $989,000,000 | — | — | — | — |
| Electric Distribution Contracts | — | — | $3,494,000,000 | $3,503,000,000 | $3,279,000,000 | $3,130,000,000 | $3,224,000,000 | $3,131,000,000 |
| Gas Distribution Contracts | — | — | $1,982,000,000 | $2,356,000,000 | $1,862,000,000 | $1,634,000,000 | $1,855,000,000 | $1,738,000,000 |
| Other Contract Revenues | — | — | $994,000,000 | $989,000,000 | $960,000,000 | $966,000,000 | $891,000,000 | $847,000,000 |
| Transmission | — | — | $1,673,000,000 | $1,589,000,000 | $1,611,000,000 | $1,485,000,000 | $1,181,000,000 | $1,236,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Public Service Electric and Gas Company | $1,974,000,000 | $1,892,000,000 | $1,818,000,000 | $1,639,000,000 | $1,469,000,000 | $1,606,000,000 | $1,760,000,000 |
| PSEG Power Other | $1,711,000,000 | -$511,000,000 | -$2,674,000,000 | $631,000,000 | — | — | — |
| PSEG Power LLC | — | — | — | — | $448,000,000 | $596,000,000 | -$367,000,000 |
| Corporate And Other | — | — | — | — | $26,000,000 | $96,000,000 | $36,000,000 |
Operating Margin by Segment (%)
| Component | 2023-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| PSEG Power LLC | — | — | — | 10.2% | 14.4% |
| PSEG Power Other | 37.7% | -71% | 14.9% | — | — |
| Public Service Electric and Gas Company | 25.3% | 25.5% | 24.8% | 22.2% | 24.8% |
| Corporate And Other | — | — | — | 4.7% | 16.8% |
Key facts
CIK
788784
CUSIP
744573106
13F (30d)
87 filings
72 filers
Visit website
Investor relations