Skip to main content
QUAD logo

QUAD · Quad/Graphics, Inc. · Financials

Track QUAD — free
$9.56 +0.29 (+3.13%) At close · Oct 20
Market Cap
$477.05M
Shares
51.46M
Volume · Oct 20 155.23K Avg daily vol (3M) 349.45K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$2.42B -9.4%
FY2025 Revenue FY2009–FY2025
Net Income
$27M +153%
FY2025 Net Income FY2009–FY2025
Gross Margin
21.62% -0.1pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
4.01% +3.3pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$0.54 +150.5%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$95.9M -15.1%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$2.38B $2.42B $2.67B $2.96B $3.22B $2.96B $2.93B $3.92B $3.99B $3.95B $4.33B $4.6B $4.78B $4.8B $4.09B $4.32B $3.19B $1.79B
— — — — $1.7M $7.6M $5.6M -$800K — — — — — — — — — —
$1.86B $1.9B $2.09B $2.38B $2.62B $2.39B $2.33B $3.19B $3.22B $3.09B $3.39B $3.68B $3.81B $3.8B $3.18B $3.3B $2.41B $1.27B
$514.4M $523.3M $580M $576.5M $598.2M $570.5M $594.8M $731.2M $764.4M $859.9M $934.7M $916.8M $970.5M $994M $910.5M $1.02B $779.5M $514.3M
— 21.62% 21.7% 19.49% 18.59% 19.27% 20.3% 18.64% 19.18% 21.76% 21.59% 19.94% 20.31% 20.73% 22.24% 23.64% 24.47% 28.76%
— $2.9M $3.2M $3.1M $3.3M $3.1M $3M $3.6M $3.6M $9M $9.3M $10.3M $11.3M $13.4M $13.2M $16.9M $17.3M $14.3M
$320.2M $325.9M $356.8M $344.5M $358.6M $326M $335.1M $397.6M $358.9M $408.7M $466.7M $448.3M $425.5M $416M $347.1M $407M $303M $194M
— $5.2M $17.5M $27.9M $30.9M $31.5M $39.1M $44.8M $34.4M $18.3M $50.7M $79.6M $75.9M $70.3M $66.3M $65.8M $34M $2.1M
— — — — — — — — — — — — $67.3M $95.3M $118.3M $114M — —
— — — — — — $42M $300K $4.6M $5.3M $12.1M — $6.4M $10.1M $13.1M $3.6M — —
$2.28B $2.32B $2.65B $2.93B $3.16B $2.87B $2.98B $3.89B $3.9B $3.78B $4.21B $5.43B $4.64B $4.65B $3.99B $4.17B $3.12B $1.68B
$96.3M $97M $19.2M $25.7M $53.5M $92.8M -$46M $34.7M $87.3M $172.8M $117.3M -$830M $141.3M $142.2M $106.5M $156.9M $61.6M $112.4M
— 4.01% 0.72% 0.87% 1.66% 3.13% -1.57% 0.88% 2.19% 4.37% 2.71% -18.05% 2.96% 2.97% 2.6% 3.63% 1.93% 6.28%
$43.8M $50.5M $64.5M $70M $48.4M $59.6M $68.8M $90M $73.2M $70.9M $77.2M $88.4M $92.9M $85.5M $84M $108M $92.9M $64.1M
— — — — — $20.9M $2.9M -$8.4M $17.3M -$7.1M -$1.3M — — — — — — —
— — — — $0 $300K -$200K -$300K $1M $0 -$1.4M -$6.3M -$2.7M -$2.5M $2.3M $3.1M $9.1M $6.3M
$39.6M $32.5M -$44.5M -$42.6M $17.7M $47M -$106.1M -$79.8M $26.5M $108.9M $59.3M -$918.4M $41.2M $56.7M $22.5M $14.9M -$31.3M $48.3M
$8.4M $5.5M $6.4M $12.8M $8.4M $9.5M $300K -$24.4M -$2.4M -$9.2M $13M -$282.8M $20.2M $23.3M -$31.5M $26M $223.2M $1.5M
$31.2M $27M -$50.9M -$55.4M $9.3M $37.8M -$128.3M -$156.3M $8.5M $107.2M $44.9M -$641.9M $18.6M $32.5M $87.4M -$46.9M -$250.1M $52.8M
— 1.12% -1.9% -1.87% 0.29% 1.28% -4.38% -3.98% 0.21% 2.71% 1.04% -13.96% 0.39% 0.68% 2.13% -1.08% -7.85% 2.95%
— — — — — $0 -$200K $0 -$600K $0 $0 $0 -$300K -$1.6M -$300K $300K $100K $300K
— — — — — — — — — — $44.9M -$641.9M $18.3M $31.4M $84.2M -$46.9M -$250.1M —
— — — — — $47.9M -$132.4M -$171.3M -$16.4M $135.4M $44.8M -$677.8M -$92.4M $87.3M $64.8M -$137M -$194M $59.7M
USD/shares $0.66 $0.57 -$1.07 -$1.14 $0.18 $0.74 -$2.53 -$3.12 $0.17 $2.16 $0.94 -$13.40 $0.39 $0.67 $1.80 -$1.00 -$6.67 $1.87
USD/shares $0.63 $0.54 -$1.07 -$1.14 $0.18 $0.71 -$2.53 -$3.12 $0.16 $2.07 $0.90 -$13.40 $0.38 $0.65 $1.78 -$1.00 -$6.67 $1.81
shares — 47.6M 47.6M 48.4M 50.7M 51.3M 50.6M 50M 49.8M 49.6M 47.9M 47.9M 47.5M 47M 46.8M 47.1M 37.5M 28.3M
shares — 49.9M 47.6M 48.4M 52.5M 53M 50.6M 50M 51.6M 51.8M 49.8M 47.9M 48.5M 48M 47.2M 47.1M 37.5M 29.2M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $101.2M in buybacks, $667.8M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current finance lease liabilities 2026-06-30 USD 600,000 10-Q filed 2026-07-29
Current operating lease liabilities 2026-06-30 USD 23,400,000 10-Q filed 2026-07-29
Current portion of long-term debt 2026-06-30 USD 50,200,000 10-Q filed 2026-07-29
Noncurrent finance lease liabilities 2026-06-30 USD 900,000 10-Q filed 2026-07-29
Noncurrent debt carrying amount 2026-06-30 USD 349,800,000 10-Q filed 2026-07-29
Noncurrent operating lease liabilities 2026-06-30 USD 44,300,000 10-Q filed 2026-07-29
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.37×
Peer median 1.42×
EV/EBIT
9.03×
Peer median 21.24×
P/E (TTM)
14.71×
Peer median 22.79×
EV/Adj. EBITDA (FY2025)
4.43×
Peer median 12.68×

Peer medians compare against the 22 similar-size Specialty Business Services companies (of 47 listed).

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States Print and Related Services $2,214,400,000 $2,329,500,000 $2,554,300,000 $2,794,700,000 $2,628,600,000 $2,627,600,000 $3,521,000,000 $3,598,700,000
International $205,500,000 $342,700,000 $403,400,000 $422,300,000 $331,800,000 $302,000,000 $402,400,000 $387,100,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $2,168,000,000 $2,284,200,000 $2,506,900,000 $2,745,000,000 $2,584,800,000 $2,591,800,000 $3,486,800,000 $3,562,700,000
Latin America $220,900,000 $227,100,000 $263,600,000 $259,600,000 $183,000,000 $154,700,000 $234,300,000 $234,300,000
Europe $22,500,000 $152,900,000 $179,200,000 $201,900,000 $181,800,000 $173,300,000 $195,900,000 $180,800,000
Other Geographic Regions $8,500,000 $8,000,000 $8,000,000 $10,500,000 $10,800,000 $9,800,000 $6,400,000 $8,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Catalog Publications Retail Inserts Books and Directories $1,257,600,000 $1,479,300,000 $1,652,200,000 $1,758,800,000 $1,600,100,000 $1,632,000,000 $2,315,700,000 $2,452,600,000
Direct Mail and Other Printed Products $624,600,000 $609,500,000 $673,400,000 $758,800,000 $637,700,000 $591,600,000 $765,300,000 $704,000,000
Imaging Marketing Services and Other Services $302,400,000 $308,900,000 $353,100,000 $359,000,000 $348,000,000 $326,500,000 $378,700,000 $353,800,000
Logistic Services $226,200,000 $264,100,000 $270,500,000 $329,700,000 $365,300,000 $374,400,000 $446,400,000 $447,600,000
Other Revenues $9,100,000 $10,400,000 $8,500,000 $10,700,000 $9,300,000 $5,100,000 $17,300,000 $27,800,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States Print and Related Services $131,700,000 $112,800,000 $56,600,000 $108,300,000 $163,100,000 $1,700,000 $130,100,000 $183,300,000
International $7,900,000 -$45,700,000 $18,300,000 -$4,500,000 -$16,100,000 -$800,000 $8,600,000 $1,500,000
Corporate Non Segment — — — — — — -$104,000,000 -$97,500,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States Print and Related Services 5.9% 4.8% 2.2% 3.9% 6.2% 0.1% 3.7% 5.1%
International 3.8% -13.3% 4.5% -1.1% -4.9% -0.3% 2.1% 0.4%
Key facts CIK 1481792 CUSIP 747301109 13F (30d) 11 filings 11 filers Visit website Investor relations