8-K

REGENCY CENTERS CORP (REG)

8-K 2025-07-29 For: 2025-07-29
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

July 29, 2025

Date of Report (Date of earliest event reported)

REGENCY CENTERS CORPORATION

REGENCY CENTERS, L.P.

(Exact name of registrant as specified in its charter)

Florida (Regency Centers Corporation)<br><br>Delaware (Regency Centers, L. P.) 001-12298 (Regency Centers Corporation)<br><br>0-24763 (Regency Centers, L.P.) 59-3191743 (Regency Centers Corporation)<br><br>59-3429602 (Regency Centers, L.P.)
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

One Independent Drive, Suite 114

Jacksonville, Florida 32202

(Address of principal executive offices) (Zip Code)

(904) 598-7000

(Registrant's telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Regency Centers Corporation

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value REG The Nasdaq Stock Market LLC
6.250% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share REGCP The Nasdaq Stock Market LLC
5.875% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share REGCO The Nasdaq Stock Market LLC

Regency Centers, L.P.

Title of each class Trading Symbol(s) Name of each exchange on which registered
None N/A N/A

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230 .425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Item 2.02 Disclosure of Results of Operations and Financial Condition

On July 29, 2025, Regency Centers Corporation ("Regency") issued an earnings release for the three and six months ended June 30, 2025, which is attached as Exhibit 99.1.

On July 29, 2025, Regency posted on its website, at investors.regencycenters.com, certain supplemental information for the three and six months ended June 30, 2025, which are attached as Exhibit 99.2 and Exhibit 99.3, respectively.

The information furnished under this Item 2.02, including Exhibit 99.1, Exhibit 99.2, and Exhibit 99.3, shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act.

Item 7.01 Regulation FD Disclosures

On July 29, 2025, Regency posted on its website, at investors.regencycenters.com, the Regency Centers Q2 2025 Earnings Presentation.

The information furnished under this item 7.01 shall not be deemed "filed" for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act, or the Exchange Act.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit 99.1 Earnings release issued by Regency on July 29, 2025, for the three and six months ended June 30, 2025.
Exhibit 99.2 Supplemental information posted on its website on July 29, 2025, for the three and six months ended June 30, 2025.
Exhibit 99.3 Fixed income supplemental information posted on its website on July 29, 2025, for the three and six months ended June 30, 2025.
104 Cover Page Interactive Data File (the cover page XBRL tags are embedded within the inline XBRL documents)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

REGENCY CENTERS CORPORATION
July 29, 2025 By: /s/ Michael R. Herman
Michael R. Herman, Senior Vice President General Counsel and Corporate Secretary
REGENCY CENTERS, L.P.
By: Regency Centers Corporation, its general partner
July 29, 2025 By: /s/ Michael R. Herman
Michael R. Herman, Senior Vice President General Counsel and Corporate Secretary

EX-99.1

Exhibit 99.1

NEWS RELEASE<br><br>For immediate release<br><br><br><br>Kathryn McKie<br><br>904 598 7348<br><br>KathrynMcKie@regencycenters.com

Regency Centers Reports Second Quarter 2025 Results

JACKSONVILLE, Fla. (July 29, 2025) – Regency Centers Corporation (“Regency Centers,” “Regency” or the “Company”) (Nasdaq: REG) today reported financial and operating results for the quarterly period ended June 30, 2025, and provided updated 2025 earnings guidance. For the three months ended June 30, 2025 and 2024, Net Income Attributable to Common Shareholders was $0.56 per diluted share, and $0.54 per diluted share, respectively.

Second Quarter 2025 Highlights

  • Reported Nareit FFO of $1.16 per diluted share and Core Operating Earnings of $1.10 per diluted share
  • Increased Same Property NOI year-over-year, excluding lease termination fees, by 7.4% for the quarter and 5.8% year-to-date
  • Raised 2025 Nareit FFO guidance to a range of $4.59 to $4.63 per diluted share and 2025 Core Operating Earnings guidance to a range of $4.36 to $4.40 per diluted share
  • The midpoint of increased 2025 Nareit FFO guidance represents more than 7% year-over-year growth
  • Raised 2025 guidance for Same Property NOI, excluding lease termination fees, to a range of 4.5% to 5.0% year-over-year growth
  • Same Property percent leased ended the quarter at 96.5%, an increase of 100 basis points year-over-year, and Same Property percent commenced ended the quarter at 93.9%, up 190 basis points year-over-year
  • Same Property anchor percent leased ended the quarter at 98.0%, an increase of 90 basis points year-over-year, and Same Property shop percent leased ended the quarter at 93.9%, up 100 basis points year-over-year
  • Executed 1.9 million square feet of comparable new and renewal leases during the quarter at blended rent spreads of +10.0% on a cash basis and +19.3% on a straight-lined basis
  • As of June 30, 2025, Regency's in-process development and redevelopment projects had estimated net project costs of $518 million at a blended estimated yield of 9%
  • Issued $400 million of senior unsecured notes due 2032, with a coupon of 5.0%
  • Pro-rata net debt and preferred stock to TTM operating EBITDAre at June 30, 2025 was 5.3x
  • Issued our annual Corporate Responsibility report, highlighting achievements and progress within our corporate responsibility program and initiatives
  • Subsequent to quarter end, acquired a portfolio of five shopping centers located within the Rancho Mission Viejo master planned community in Orange County, CA, for $357 million

“We are proud to deliver another quarter of outstanding results, and we are raising our growth outlook for the balance of the year,” said Lisa Palmer, President and Chief Executive Officer. “All operating metrics remain robust, highlighted by strong leasing activity, and we have strategically deployed more than $600 million of capital into accretive investments year-to-date, including our recent portfolio acquisition of five high quality shopping centers in Southern California.”

Financial Results

Net Income Attributable to Common Shareholders

  • For the three months ended June 30, 2025, Net Income Attributable to Common Shareholders was $102.6 million, or $0.56 per diluted share, compared to Net Income Attributable to Common Shareholders of $99.3 million, or $0.54 per diluted share, for the same period in 2024.

Nareit FFO

  • For the three months ended June 30, 2025, Nareit FFO was $212.1 million, or $1.16 per diluted share, compared to $196.4 million, or $1.06 per diluted share, for the same period in 2024.

Core Operating Earnings

  • For the three months ended June 30, 2025, Core Operating Earnings was $202.2 million, or $1.10 per diluted share, compared to $189.3 million, or $1.02 per diluted share, for the same period in 2024.

Portfolio Performance

Same Property NOI

  • Second quarter 2025 Same Property Net Operating Income (“NOI”), excluding lease termination fees, increased by 7.4% compared to the same period in 2024.
  • Same Property base rent growth contributed 4.5% to Same Property NOI growth in the second quarter.

Occupancy

  • As of June 30, 2025, Regency’s Same Property portfolio was 96.5% leased, flat sequentially, and an increase of 100 basis points compared to June 30, 2024.
  • Same Property anchor percent leased, which includes spaces greater than or equal to 10,000 square feet, was 98.0%, an increase of 90 basis points compared to June 30, 2024.
  • Same Property shop percent leased, which includes spaces less than 10,000 square feet, was 93.9%, an increase of 100 basis points compared to June 30, 2024.
  • As of June 30, 2025, Regency’s Same Property portfolio was 93.9% commenced, an increase of 40 basis points sequentially and an increase of 190 basis points compared to June 30, 2024.

Leasing Activity

  • During the three months ended June 30, 2025, Regency executed approximately 1.9 million square feet of comparable new and renewal leases at a blended cash rent spread of +10.0% and a blended straight-lined rent spread of +19.3%.
  • During the twelve months ended June 30, 2025, the Company executed approximately 7.4 million square feet of comparable new and renewal leases at a blended cash rent spread of +9.7% and a blended straight-lined rent spread of +19.7%.

Corporate Responsibility

  • On May 21, 2025, Regency issued its annual Corporate Responsibility Report, demonstrating the Company’s continued commitment to and leadership in corporate responsibility, to further our business strategy and performance. The report can be found on the Corporate Responsibility section of the Company's website.

Capital Allocation and Balance Sheet

Developments and Redevelopments

  • For the three months ended June 30, 2025, the Company started redevelopment projects with estimated net project costs of approximately $42 million, at the Company's share.
  • For the three months ended June 30, 2025, the Company completed development and redevelopment projects with estimated net project costs of approximately $21 million, at the Company's share.
  • As of June 30, 2025, Regency’s in-process development and redevelopment projects had estimated net project costs of $518 million at the Company’s share, 58% of which has been incurred to date.

Property Transactions

  • On May 12, 2025, the Company acquired Armonk Square in Armonk, NY, a 48,000 square feet neighborhood center anchored by regional grocer DeCicco & Sons.
  • The property was acquired through the Company's Oregon joint venture, for approximately $5 million, at Regency's share.
  • Subsequent to quarter end, on July 23, 2025, the Company acquired a portfolio of five shopping centers in the Rancho Mission Viejo master planned community in Orange County, CA, for $357 million.
  • The portfolio consists of Bridgepark Plaza, Mercantile West, Mercantile East, Terrace Shops, and Sendero Marketplace, comprising close to 630,000 square feet in the aggregate and anchored by leading grocers Trader Joe's, Gelson's Market, Albertsons, and Stater Bros.
  • Regency funded the purchase price with a combination of 2,773,087 operating partnership units issued at $72 per unit, the assumption of $150 million of secured mortgage debt at a weighted average interest rate of 4.2%, and $7 million in cash used to pay off a single secured loan.
  • On June 27, 2025, the Company disposed of Van Houten Plaza in Passaic, NJ for approximately $6 million.
  • Subsequent to quarter end, on July 1, 2025, the Company disposed of 101 7th Avenue in New York, NY for $11 million.

Balance Sheet

  • On May 8, 2025, the Company's operating partnership, Regency Centers, L.P. issued a public offering of $400 million of senior unsecured notes due 2032 (the "Notes") under its existing shelf registration filed with the Securities and Exchange Commission. The Notes will mature on July 15, 2032, and were issued at 99.279% of par value with a coupon of 5.0%. Regency's use of the net proceeds of the offering include reducing the outstanding balance on its line of credit, the repayment of Regency Centers L.P.'s $250 million of notes due November 1, 2025 upon their maturity, and for general corporate purposes.
  • As of June 30, 2025, Regency had approximately $1.5 billion of capacity under its revolving credit facility.
  • As of June 30, 2025, Regency’s pro-rata net debt and preferred stock to TTM operating EBITDAre was 5.3x

2025 Guidance

Regency Centers is hereby providing updated 2025 guidance, as summarized in the table below. Please refer to the Company’s second quarter 2025 "Earnings Presentation" and "Quarterly Supplemental Disclosure" for additional detail. All materials are posted on the Company’s website at investors.regencycenters.com.

Full Year 2025 Guidance (in thousands, except per share data) YTD Actual Current 2025 Guidance Prior 2025 Guidance
Net Income Attributable to Common Shareholders per diluted share $1.15 $2.28 - $2.32 $2.25 - $2.31
Nareit Funds From Operations (“Nareit FFO”) per diluted share $2.31 $4.59 - $4.63 $4.52 - $4.58
Core Operating Earnings per diluted share(1) $2.20 $4.36 - $4.40 $4.30 - $4.36
Same property NOI growth without termination fees 5.8% +4.5% to +5.0% +3.2% to +4.0%
Non-cash revenues(2) $24,019 +/-$49,000 +/- $46,000
G&A expense, net(3) $47,484 $93,000-$96,000 $93,000-$96,000
Interest expense, net and Preferred stock dividends(4) $115,533 $235,000-$237,000 $232,000-$235,000
Management, transaction and other fees $13,529 +/-$27,000 +/-$27,000
Development and Redevelopment spend $140,321 +/-$300,000 +/-$250,000
Acquisitions $138,282 +/-$500,000 +/-$140,000
Cap rate (weighted average) 5.5% +/- 6.0% +/- 5.5%
Dispositions $5,550 +/-$75,000 +/-$75,000
Cap rate (weighted average)(5) 6.2% +/- 5.5% +/- 6.0%
Share/unit issuances(6) $0 $300,000 $100,000

Note: Figures above represent 100% of Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, with the exception of items that are net of noncontrolling interests including per share data, "Development and Redevelopment spend," "Acquisitions," and "Dispositions".

  • Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.
  • Includes above and below market rent amortization and straight-line rents, and excludes debt and derivative mark to market amortization.
  • Represents 'General & administrative, net' before gains or losses on deferred compensation plan, as reported on supplemental pages 6 and 7 and calculated on a pro rata basis.
  • Includes debt and derivative mark to market amortization, and is net of interest income.
  • Disposition guidance cap rate of +/- 5.5% excludes the $11M sale of 101 7th Avenue on 7/1/2025, which was vacant at the time of closing.
  • Share/unit issuances guidance of $300M reflects (i) $100M of unsettled common equity raised on a forward basis through the Company's ATM in 4Q24, and (ii) $200M from the Company's issuance of operating partnership units for the funding of the 5-asset portfolio acquisition in Orange County, CA in 3Q25.

Conference Call Information

To discuss Regency’s second quarter results and provide further business updates, management will host a conference call on Wednesday, July 30th at 11:00 a.m. ET. Dial-in and webcast information is below.

Second Quarter 2025 Earnings Conference Call

Date: Wednesday, July 30, 2025
Time: 11:00 a.m. ET
Dial#: 877-407-0789 or 201-689-8562
Webcast: Second Quarter 2025 Webcast Link

Replay: Webcast Archive – Investor Relations page under Events & Webcasts

About Regency Centers Corporation (Nasdaq: REG)

Regency Centers is a preeminent national owner, operator, and developer of shopping centers located in suburban trade areas with compelling demographics. Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect to their neighborhoods, communities, and customers. Operating as a fully integrated real estate company, Regency Centers is a qualified real estate investment trust (REIT) that is self-administered, self-managed, and an S&P 500 Index member. For more information, please visit RegencyCenters.com.

Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, Core Operating Earnings, and Adjusted Funds from Operations – Actual (in thousands, except per share amounts)

For the Periods Ended June 30, 2025 and 2024 Three Months Ended Year to Date
2025 2024 2025 2024
Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO:
Net Income Attributable to Common Shareholders $ 102,608 99,255 $ 208,782 205,616
Adjustments to reconcile to Nareit Funds From Operations (1):
Depreciation and amortization (excluding FF&E) 107,329 107,592 211,363 211,964
Loss (Gain) on sale of real estate, net of tax 346 (11,080 ) 245 (22,488 )
Provision for impairment of real estate 1,262 - 1,262 -
Exchangeable operating partnership units 586 601 1,228 1,243
Nareit FFO $ 212,131 196,368 $ 422,880 396,335
Nareit FFO per share (diluted) $ 1.16 1.06 $ 2.31 2.14
Weighted average shares (diluted) 183,023 184,968 182,966 185,433
Reconciliation of Nareit FFO to Core Operating Earnings:
Nareit FFO $ 212,131 196,368 $ 422,880 396,335
Adjustments to reconcile to Core Operating Earnings (1):
Not Comparable Items
Merger transition costs - 2,133 - 4,694
Loss on early extinguishment of debt - - - 180
Certain Non-Cash Items
Straight-line rent (6,784 ) (5,283 ) (13,297 ) (11,021 )
Uncollectible straight-line rent 744 1,377 1,120 2,033
Above/below market rent amortization, net (5,376 ) (7,073 ) (11,837 ) (12,540 )
Debt and derivative mark-to-market amortization 1,510 1,731 2,802 2,640
Core Operating Earnings $ 202,225 189,253 401,668 382,321
Core Operating Earnings per share (diluted) $ 1.10 1.02 $ 2.20 2.06
Weighted average shares (diluted) 183,023 184,968 182,966 185,433
Weighted Average Shares For Diluted Earnings per Share 181,955 183,868 181,877 184,332
Weighted Average Shares For Diluted FFO and Core Operating Earnings per Share 183,023 184,968 182,966 185,433
Reconciliation of Core Operating Earnings to Adjusted Funds from Operations:
Core Operating Earnings $ 202,225 189,253 $ 401,668 382,321
Adjustments to reconcile to Adjusted Funds from Operations (1):
Operating capital expenditures (32,524 ) (33,886 ) (56,277 ) (54,738 )
Debt cost and derivative adjustments 2,297 2,022 4,426 4,162
Stock-based compensation 5,455 4,662 10,898 9,302
Adjusted Funds from Operations $ 177,453 162,051 $ 360,715 341,047
  • Includes Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, net of pro-rata share attributable to noncontrolling interests.

Reconciliation of Net Income Attributable to Common Shareholders to Pro-Rata Same Property NOI - Actual (in thousands)

For the Periods Ended June 30, 2025 and 2024 Three Months Ended Year to Date
2025 2024 2025 2024
Net income attributable to common shareholders $102,608 99,255 $208,782 205,616
Less:
Management, transaction, and other fees (7,244) (6,735) (14,056) (13,131)
Other (1) (12,850) (12,726) (26,539) (25,313)
Plus:
Depreciation and amortization 99,535 100,968 196,309 198,553
General and administrative 25,480 24,238 47,080 50,370
Other operating expense 1,944 3,066 3,632 5,709
Other expense, net 51,040 31,394 99,713 60,608
Equity in income of investments in real estate partnerships excluded from NOI (2) 14,679 13,258 28,130 26,947
Net income attributable to noncontrolling interests 2,328 2,261 4,594 5,145
Preferred stock dividends 3,413 3,413 6,826 6,826
NOI 280,933 258,392 554,471 521,330
Less non-same property NOI (3) (4,045) (796) (3,890) (1,773)
Same Property NOI $276,888 257,596 $550,581 519,557
% change 7.5% 6.0%
Same Property NOI without Termination Fees $274,844 255,963 $546,213 516,152
% change 7.4% 5.8%
Same Property NOI without Termination Fees or Redevelopments $234,981 221,304 $467,862 446,123
% change 6.2% 4.9%
  • Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.
  • Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.
  • Includes revenues and expenses attributable to Non-Same Property, Projects in Development, corporate activities, and noncontrolling interests.

Same Property NOI is a key non-GAAP pro-rata measure used by management in evaluating the operating performance of Regency’s properties. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to pro-rata Same Property NOI.

Reported results are preliminary and not final until the filing of the Company’s Form 10-Q with the SEC and, therefore, remain subject to adjustment.

The Company has published additional financial information in its second quarter 2025 supplemental package that may help investors estimate earnings. A copy of the Company’s second quarter 2025 supplemental package will be available on the Company's website at investors.regencycenters.com or by written request to: Investor Relations, Regency Centers Corporation, One Independent Drive, Suite 114, Jacksonville, Florida, 32202. The supplemental package contains more detailed financial and property results including financial statements, an outstanding debt summary, acquisition and development activity, investments in partnerships, information pertaining to securities issued other than common stock, property details, a significant tenant rent report and a lease expiration table in addition to earnings and valuation guidance assumptions. The information provided in the supplemental package is unaudited and includes non-GAAP measures, and there can be no assurance that the information will not vary from the final information in the Company’s Form 10-Q for the period ended June 30, 2025. Regency may, but assumes no obligation to, update information in the supplemental package from time to time.

Non-GAAP Financial Measures

We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.

We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAP measures by providing additional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measures is they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company.

Nareit FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“Nareit”) defines as net income, computed in accordance with GAAP, excluding gains on sale and impairments of real estate, net of tax, plus depreciation and amortization related to real estate, and after adjustments for unconsolidated real estate partnerships. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Since Nareit FFO excludes depreciation and amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO.

Core Operating Earnings is an additional performance measure that excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from above and below market rent amortization, straight-line rents, and amortization of mark-to-market of debt and derivative adjustments; and (iv) other amounts as they occur. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO to Core Operating Earnings.

Adjusted Funds From Operations is an additional performance measure used by Regency that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings ("COE") for (i) capital expenditures necessary to maintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, to Core Operating Earnings, and to Adjusted Funds from Operations.

Pro-rata information: includes 100% of the Company’s consolidated properties plus its economic share (based on the ownership interest) in the unconsolidated real estate investment partnerships. The Company provides Pro-rata financial information because Regency believes it assists investors and analysts in estimating the economic interest in the consolidated and unconsolidated real estate investment partnerships, when read in conjunction with the Company’s reported results under GAAP. The Company believes presenting its Pro-rata share of assets, liabilities, operating results, and other metrics, along with certain other non-GAAP financial measures, makes comparisons of its operating results to those of other REITs more meaningful. The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP. The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect the Company’s proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect the Company’s proportionate economic interest in the assets, liabilities, and operating results of properties in its portfolio. The Company does not control the unconsolidated real estate partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. The Company’s share of invested capital establishes the ownership interests Regency uses to prepare its Pro-rata share.

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

  • The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
  • Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for the financial statements as reported under GAAP. The Company compensates for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our Current 2025 Guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December 31, 2024 (“2024 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our subsequent Quarterly Reports on Form 10-Q. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include, without limitation:

Risk Factors Related to the Current Economic and Geopolitical Environments

Interest rates in the current economic environment may adversely impact our cost to borrow, real estate valuation, and stock price. Economic challenges and policy changes may adversely impact our tenants and our business. Unfavorable developments that may affect the banking and financial services industry could adversely affect our business, liquidity and financial condition, and overall results of operations. Current geopolitical challenges could impact the U.S. economy and consumer spending and our results of operations and financial condition. Evolving political and economic events and uncertainties, including tariffs, retaliatory tariffs, international trade disputes, and immigration policies could adversely impact the businesses of our tenants and our business.

Risk Factors Related to Pandemics or other Public Health Crises

Pandemics or other public health crises may adversely affect our tenants financial condition, the profitability of our properties, and our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Risk Factors Related to Operating Retail-Based Shopping Centers

Economic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase our operating expenses. Shifts in retail trends, sales, and delivery methods between brick-and-mortar stores, e-commerce, home delivery, and curbside pick-up may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our “anchor” tenants. A percentage of our revenues are derived from “local” tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have a material negative effect on us.

Risk Factors Related to Real Estate Investments

Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition or disposition of real estate.

Risk Factors Related to the Environment Affecting Our Properties

Climate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow.

Risk Factors Related to Corporate Matters

An increased focus on metrics and reporting related to environmental, social, and governance (“ESG”) factors by investors and other stakeholders may impose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.

Risk Factors Related to Our Partnerships and Joint Ventures

We do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition. Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations. Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.

Risk Factors Related to Information Management and Technology

The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations.

Risk Factors Related to Taxes and the Parent Company’s Qualification as a REIT

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITs generally do not qualify for reduced tax rates. Certain non-U.S. stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if the Parent Company does not qualify as a “domestically controlled” REIT. Legislative or other actions affecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect.

Risk Factors Related to the Company’s Stock

Restrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company’s amended and restated bylaws provides that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical rates.

EX-99.2

Exhibit 99.2 img25796562_0.jpg

Table of Contents

June 30, 2025

Safe Harbor Language i
Earnings Press Release ii
Summary Information:
Financial Results Summary 1
Real Estate Portfolio Summary 2
Financial Information:
Consolidated Balance Sheets 3
Supplemental Details of Assets and Liabilities (Real Estate Partnerships Only) 4
Consolidated Statements of Operations 5
Supplemental Details of Operations (Consolidated Only) 6
Supplemental Details of Operations (Real Estate Partnerships Only) 7
Supplemental Details of Same Property NOI (Pro-Rata) 8
Reconciliations of Non-GAAP Financial Measures 9
Capital Expenditures and Additional Disclosures 10
Debt Information:
Summary of Consolidated Debt 11
Details of Consolidated Debt 12
Summary of Unsecured Debt Covenants and Leverage Ratios 13
Summary of Unconsolidated Debt 14
Investments:
Unconsolidated Real Estate Partnerships 15
Property Transactions 16
Summary of In-Process Developments and Redevelopments 17
Development and Redevelopment Current Year Completions 18
Real Estate Information:
Leasing Statistics 19
New Lease Net Effective Rent and Leases Signed Not Yet Commenced 20
Annual Base Rent by State 21
Annual Base Rent by CBSA 22
Annual Base Rent by Tenant Category 23
Significant Tenant Rents 24
Tenant Lease Expirations 25
Additional Disclosures and Forward-Looking Information:
Components of NAV 26
Earnings Guidance 27
Glossary of Terms 28

Note: Portfolio Summary Report now located within Selected Supplemental Pages excel posted on the Company's website at investors.regency.com

Safe Harbor Language

June 30, 2025

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our 2025 Guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December 31, 2024 (“2024 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our subsequent Quarterly Reports on Form 10-Q. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include, without limitation:

Risk Factors Related to the Current Economic and Geopolitical Environments

Interest rates in the current economic environment may adversely impact our cost to borrow, real estate valuation, and stock price. Economic challenges and policy changes may adversely impact our tenants and our business. Unfavorable developments that may affect the banking and financial services industry could adversely affect our business, liquidity and financial condition, and overall results of operations. Current geopolitical challenges could impact the U.S. economy and consumer spending and our results of operations and financial condition. Evolving political and economic events and uncertainties, including tariffs, retaliatory tariffs, international trade disputes, and immigration policies could adversely impact the businesses of our tenants and our business.

Risk Factors Related to Pandemics or other Public Health Crises

Pandemics or other public health crises may adversely affect our tenants financial condition, the profitability of our properties, and our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Risk Factors Related to Operating Retail-Based Shopping Centers

Economic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase our operating expenses. Shifts in retail trends, sales, and delivery methods between brick-and-mortar stores, e-commerce, home delivery, and curbside pick-up may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our “anchor” tenants. A percentage of our revenues are derived from “local” tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have a material negative effect on us.

Risk Factors Related to Real Estate Investments

Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition or disposition of real estate.

Risk Factors Related to the Environment Affecting Our Properties

Climate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow.

Risk Factors Related to Corporate Matters

An increased focus on metrics and reporting related to environmental, social, and governance (“ESG”) factors by investors and other stakeholders may impose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.

Risk Factors Related to Our Partnerships and Joint Ventures

We do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition. Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations. Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.

Risk Factors Related to Information Management and Technology

The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations.

Risk Factors Related to Taxes and the Parent Company’s Qualification as a REIT

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITs generally do not qualify for reduced tax rates. Certain non-U.S. stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if the Parent Company does not qualify as a “domestically controlled” REIT. Legislative or other actions affecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect.

Risk Factors Related to the Company’s Common Stock

Restrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company’s amended and restated bylaws provides that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical rates.

img25796562_1.jpg Supplemental Information i

NEWS RELEASE<br><br>For immediate release<br><br><br><br>Kathryn McKie<br><br>904 598 7348<br><br>KathrynMcKie@regencycenters.com

Regency Centers Reports Second Quarter 2025 Results

JACKSONVILLE, Fla. (July 29, 2025) – Regency Centers Corporation (“Regency Centers,” “Regency” or the “Company”) (Nasdaq: REG) today reported financial and operating results for the quarterly period ended June 30, 2025, and provided updated 2025 earnings guidance. For the three months ended June 30, 2025 and 2024, Net Income Attributable to Common Shareholders was $0.56 per diluted share, and $0.54 per diluted share, respectively.

Second Quarter 2025 Highlights

  • Reported Nareit FFO of $1.16 per diluted share and Core Operating Earnings of $1.10 per diluted share
  • Increased Same Property NOI year-over-year, excluding lease termination fees, by 7.4% for the quarter and 5.8% year-to-date
  • Raised 2025 Nareit FFO guidance to a range of $4.59 to $4.63 per diluted share and 2025 Core Operating Earnings guidance to a range of $4.36 to $4.40 per diluted share
  • The midpoint of increased 2025 Nareit FFO guidance represents more than 7% year-over-year growth
  • Raised 2025 guidance for Same Property NOI, excluding lease termination fees, to a range of 4.5% to 5.0% year-over-year growth
  • Same Property percent leased ended the quarter at 96.5%, an increase of 100 basis points year-over-year, and Same Property percent commenced ended the quarter at 93.9%, up 190 basis points year-over-year
  • Same Property anchor percent leased ended the quarter at 98.0%, an increase of 90 basis points year-over-year, and Same Property shop percent leased ended the quarter at 93.9%, up 100 basis points year-over-year
  • Executed 1.9 million square feet of comparable new and renewal leases during the quarter at blended rent spreads of +10.0% on a cash basis and +19.3% on a straight-lined basis
  • As of June 30, 2025, Regency's in-process development and redevelopment projects had estimated net project costs of $518 million at a blended estimated yield of 9%
  • Issued $400 million of senior unsecured notes due 2032, with a coupon of 5.0%
  • Pro-rata net debt and preferred stock to TTM operating EBITDAre at June 30, 2025 was 5.3x
  • Issued our annual Corporate Responsibility report, highlighting achievements and progress within our corporate responsibility program and initiatives
  • Subsequent to quarter end, acquired a portfolio of five shopping centers located within the Rancho Mission Viejo master planned community in Orange County, CA, for $357 million

“We are proud to deliver another quarter of outstanding results, and we are raising our growth outlook for the balance of the year,” said Lisa Palmer, President and Chief Executive Officer. “All operating metrics remain robust, highlighted by strong leasing activity, and we have strategically deployed more than $600 million of capital into accretive investments year-to-date, including our recent portfolio acquisition of five high quality shopping centers in Southern California.”

img25796562_1.jpg Supplemental Information ii

Financial Results

Net Income Attributable to Common Shareholders

  • For the three months ended June 30, 2025, Net Income Attributable to Common Shareholders was $102.6 million, or $0.56 per diluted share, compared to Net Income Attributable to Common Shareholders of $99.3 million, or $0.54 per diluted share, for the same period in 2024.

Nareit FFO

  • For the three months ended June 30, 2025, Nareit FFO was $212.1 million, or $1.16 per diluted share, compared to $196.4 million, or $1.06 per diluted share, for the same period in 2024.

Core Operating Earnings

  • For the three months ended June 30, 2025, Core Operating Earnings was $202.2 million, or $1.10 per diluted share, compared to $189.3 million, or $1.02 per diluted share, for the same period in 2024.

Portfolio Performance

Same Property NOI

  • Second quarter 2025 Same Property Net Operating Income (“NOI”), excluding lease termination fees, increased by 7.4% compared to the same period in 2024.
  • Same Property base rent growth contributed 4.5% to Same Property NOI growth in the second quarter.

Occupancy

  • As of June 30, 2025, Regency’s Same Property portfolio was 96.5% leased, flat sequentially, and an increase of 100 basis points compared to June 30, 2024.
  • Same Property anchor percent leased, which includes spaces greater than or equal to 10,000 square feet, was 98.0%, an increase of 90 basis points compared to June 30, 2024.
  • Same Property shop percent leased, which includes spaces less than 10,000 square feet, was 93.9%, an increase of 100 basis points compared to June 30, 2024.
  • As of June 30, 2025, Regency’s Same Property portfolio was 93.9% commenced, an increase of 40 basis points sequentially and an increase of 190 basis points compared to June 30, 2024.

Leasing Activity

  • During the three months ended June 30, 2025, Regency executed approximately 1.9 million square feet of comparable new and renewal leases at a blended cash rent spread of +10.0% and a blended straight-lined rent spread of +19.3%.
  • During the twelve months ended June 30, 2025, the Company executed approximately 7.4 million square feet of comparable new and renewal leases at a blended cash rent spread of +9.7% and a blended straight-lined rent spread of +19.7%.

Corporate Responsibility

  • On May 21, 2025, Regency issued its annual Corporate Responsibility Report, demonstrating the Company’s continued commitment to and leadership in corporate responsibility, to further our business strategy and performance. The report can be found on the Corporate Responsibility section of the Company's website.

    img25796562_1.jpg Supplemental Information iii

Capital Allocation and Balance Sheet

Developments and Redevelopments

  • For the three months ended June 30, 2025, the Company started redevelopment projects with estimated net project costs of approximately $42 million, at the Company's share.
  • For the three months ended June 30, 2025, the Company completed development and redevelopment projects with estimated net project costs of approximately $21 million, at the Company's share.
  • As of June 30, 2025, Regency’s in-process development and redevelopment projects had estimated net project costs of $518 million at the Company’s share, 58% of which has been incurred to date.

Property Transactions

  • On May 12, 2025, the Company acquired Armonk Square in Armonk, NY, a 48,000 square feet neighborhood center anchored by regional grocer DeCicco & Sons.
  • The property was acquired through the Company's Oregon joint venture, for approximately $5 million, at Regency's share.
  • Subsequent to quarter end, on July 23, 2025, the Company acquired a portfolio of five shopping centers in the Rancho Mission Viejo master planned community in Orange County, CA, for $357 million.
  • The portfolio consists of Bridgepark Plaza, Mercantile West, Mercantile East, Terrace Shops, and Sendero Marketplace, comprising close to 630,000 square feet in the aggregate and anchored by leading grocers Trader Joe's, Gelson's Market, Albertsons, and Stater Bros.
  • Regency funded the purchase price with a combination of 2,773,087 operating partnership units issued at $72 per unit, the assumption of $150 million of secured mortgage debt at a weighted average interest rate of 4.2%, and $7 million in cash used to pay off a single secured loan.
  • On June 27, 2025, the Company disposed of Van Houten Plaza in Passaic, NJ for approximately $6 million.
  • Subsequent to quarter end, on July 1, 2025, the Company disposed of 101 7th Avenue in New York, NY for $11 million.

Balance Sheet

  • On May 8, 2025, the Company's operating partnership, Regency Centers, L.P. issued a public offering of $400 million of senior unsecured notes due 2032 (the "Notes") under its existing shelf registration filed with the Securities and Exchange Commission. The Notes will mature on July 15, 2032, and were issued at 99.279% of par value with a coupon of 5.0%. Regency's use of the net proceeds of the offering include reducing the outstanding balance on its line of credit, the repayment of Regency Centers L.P.'s $250 million of notes due November 1, 2025 upon their maturity, and for general corporate purposes.

  • As of June 30, 2025, Regency had approximately $1.5 billion of capacity under its revolving credit facility.

  • As of June 30, 2025, Regency’s pro-rata net debt and preferred stock to TTM operating EBITDAre was 5.3x

    img25796562_1.jpg Supplemental Information iv

2025 Guidance

Regency Centers is hereby providing updated 2025 guidance, as summarized in the table below. Please refer to the Company’s second quarter 2025 "Earnings Presentation" and "Quarterly Supplemental Disclosure" for additional detail. All materials are posted on the Company’s website at investors.regencycenters.com.

Full Year 2025 Guidance (in thousands, except per share data) YTD Actual Current 2025 Guidance Prior 2025 Guidance
Net Income Attributable to Common Shareholders per diluted share $1.15 $2.28 - $2.32 $2.25 - $2.31
Nareit Funds From Operations (“Nareit FFO”) per diluted share $2.31 $4.59 - $4.63 $4.52 - $4.58
Core Operating Earnings per diluted share(1) $2.20 $4.36 - $4.40 $4.30 - $4.36
Same property NOI growth without termination fees 5.8% +4.5% to +5.0% +3.2% to +4.0%
Non-cash revenues(2) $24,019 +/-$49,000 +/- $46,000
G&A expense, net(3) $47,484 $93,000-$96,000 $93,000-$96,000
Interest expense, net and Preferred stock dividends(4) $115,533 $235,000-$237,000 $232,000-$235,000
Management, transaction and other fees $13,529 +/-$27,000 +/-$27,000
Development and Redevelopment spend $140,321 +/-$300,000 +/-$250,000
Acquisitions $138,282 +/-$500,000 +/-$140,000
Cap rate (weighted average) 5.5% +/- 6.0% +/- 5.5%
Dispositions $5,550 +/-$75,000 +/-$75,000
Cap rate (weighted average)(5) 6.2% +/- 5.5% +/- 6.0%
Share/unit issuances(6) $0 $300,000 $100,000

Note: Figures above represent 100% of Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, with the exception of items that are net of noncontrolling interests including per share data, "Development and Redevelopment spend," "Acquisitions," and "Dispositions".

  • Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.
  • Includes above and below market rent amortization and straight-line rents, and excludes debt and derivative mark to market amortization.
  • Represents 'General & administrative, net' before gains or losses on deferred compensation plan, as reported on supplemental pages 6 and 7 and calculated on a pro rata basis.
  • Includes debt and derivative mark to market amortization, and is net of interest income.
  • Disposition guidance cap rate of +/- 5.5% excludes the $11M sale of 101 7th Avenue on 7/1/2025, which was vacant at the time of closing.
  • Share/unit issuances guidance of $300M reflects (i) $100M of unsettled common equity raised on a forward basis through the Company's ATM in 4Q24, and (ii) $200M from the Company's issuance of operating partnership units for the funding of the 5-asset portfolio acquisition in Orange County, CA in 3Q25.

Conference Call Information

To discuss Regency’s second quarter results and provide further business updates, management will host a conference call on Wednesday, July 30th at 11:00 a.m. ET. Dial-in and webcast information is below.

Second Quarter 2025 Earnings Conference Call

Date: Wednesday, July 30, 2025
Time: 11:00 a.m. ET
Dial#: 877-407-0789 or 201-689-8562
Webcast: Second Quarter 2025 Webcast Link

Replay: Webcast Archive – Investor Relations page under Events & Webcasts

img25796562_1.jpg Supplemental Information v

About Regency Centers Corporation (Nasdaq: REG)

Regency Centers is a preeminent national owner, operator, and developer of shopping centers located in suburban trade areas with compelling demographics. Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect to their neighborhoods, communities, and customers. Operating as a fully integrated real estate company, Regency Centers is a qualified real estate investment trust (REIT) that is self-administered, self-managed, and an S&P 500 Index member. For more information, please visit RegencyCenters.com.

Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, Core Operating Earnings, and Adjusted Funds from Operations – Actual (in thousands, except per share amounts)

For the Periods Ended June 30, 2025 and 2024 Three Months Ended Year to Date
2025 2024 2025 2024
Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO:
Net Income Attributable to Common Shareholders $ 102,608 99,255 $ 208,782 205,616
Adjustments to reconcile to Nareit Funds From Operations (1):
Depreciation and amortization (excluding FF&E) 107,329 107,592 211,363 211,964
Loss (Gain) on sale of real estate, net of tax 346 (11,080 ) 245 (22,488 )
Provision for impairment of real estate 1,262 - 1,262 -
Exchangeable operating partnership units 586 601 1,228 1,243
Nareit FFO $ 212,131 196,368 $ 422,880 396,335
Nareit FFO per share (diluted) $ 1.16 1.06 $ 2.31 2.14
Weighted average shares (diluted) 183,023 184,968 182,966 185,433
Reconciliation of Nareit FFO to Core Operating Earnings:
Nareit FFO $ 212,131 196,368 $ 422,880 396,335
Adjustments to reconcile to Core Operating Earnings (1):
Not Comparable Items
Merger transition costs - 2,133 - 4,694
Loss on early extinguishment of debt - - - 180
Certain Non-Cash Items
Straight-line rent (6,784 ) (5,283 ) (13,297 ) (11,021 )
Uncollectible straight-line rent 744 1,377 1,120 2,033
Above/below market rent amortization, net (5,376 ) (7,073 ) (11,837 ) (12,540 )
Debt and derivative mark-to-market amortization 1,510 1,731 2,802 2,640
Core Operating Earnings $ 202,225 189,253 401,668 382,321
Core Operating Earnings per share (diluted) $ 1.10 1.02 $ 2.20 2.06
Weighted average shares (diluted) 183,023 184,968 182,966 185,433
Weighted Average Shares For Diluted Earnings per Share 181,955 183,868 181,877 184,332
Weighted Average Shares For Diluted FFO and Core Operating Earnings per Share 183,023 184,968 182,966 185,433
Reconciliation of Core Operating Earnings to Adjusted Funds from Operations:
Core Operating Earnings $ 202,225 189,253 $ 401,668 382,321
Adjustments to reconcile to Adjusted Funds from Operations (1):
Operating capital expenditures (32,524 ) (33,886 ) (56,277 ) (54,738 )
Debt cost and derivative adjustments 2,297 2,022 4,426 4,162
Stock-based compensation 5,455 4,662 10,898 9,302
Adjusted Funds from Operations $ 177,453 162,051 $ 360,715 341,047
  • Includes Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, net of pro-rata share attributable to noncontrolling interests.

    img25796562_1.jpg Supplemental Information vi

Reconciliation of Net Income Attributable to Common Shareholders to Pro-Rata Same Property NOI - Actual (in thousands)

For the Periods Ended June 30, 2025 and 2024 Three Months Ended Year to Date
2025 2024 2025 2024
Net income attributable to common shareholders $102,608 99,255 $208,782 205,616
Less:
Management, transaction, and other fees (7,244) (6,735) (14,056) (13,131)
Other (1) (12,850) (12,726) (26,539) (25,313)
Plus:
Depreciation and amortization 99,535 100,968 196,309 198,553
General and administrative 25,480 24,238 47,080 50,370
Other operating expense 1,944 3,066 3,632 5,709
Other expense, net 51,040 31,394 99,713 60,608
Equity in income of investments in real estate partnerships excluded from NOI (2) 14,679 13,258 28,130 26,947
Net income attributable to noncontrolling interests 2,328 2,261 4,594 5,145
Preferred stock dividends 3,413 3,413 6,826 6,826
NOI 280,933 258,392 554,471 521,330
Less non-same property NOI (3) (4,045) (796) (3,890) (1,773)
Same Property NOI $276,888 257,596 $550,581 519,557
% change 7.5% 6.0%
Same Property NOI without Termination Fees $274,844 255,963 $546,213 516,152
% change 7.4% 5.8%
Same Property NOI without Termination Fees or Redevelopments $234,981 221,304 $467,862 446,123
% change 6.2% 4.9%
  • Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.
  • Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.
  • Includes revenues and expenses attributable to Non-Same Property, Projects in Development, corporate activities, and noncontrolling interests.

Same Property NOI is a key non-GAAP pro-rata measure used by management in evaluating the operating performance of Regency’s properties. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to pro-rata Same Property NOI.

Reported results are preliminary and not final until the filing of the Company’s Form 10-Q with the SEC and, therefore, remain subject to adjustment.

The Company has published additional financial information in its second quarter 2025 supplemental package that may help investors estimate earnings. A copy of the Company’s second quarter 2025 supplemental package will be available on the Company's website at investors.regencycenters.com or by written request to: Investor Relations, Regency Centers Corporation, One Independent Drive, Suite 114, Jacksonville, Florida, 32202. The supplemental package contains more detailed financial and property results including financial statements, an outstanding debt summary, acquisition and development activity, investments in partnerships, information pertaining to securities issued other than common stock, property details, a significant tenant rent report and a lease expiration table in addition to earnings and valuation guidance assumptions. The information provided in the supplemental package is unaudited and includes non-GAAP measures, and there can be no assurance that the information will not vary from the final information in the Company’s Form 10-Q for the period ended June 30, 2025. Regency may, but assumes no obligation to, update information in the supplemental package from time to time.

img25796562_1.jpg Supplemental Information vii

Non-GAAP Financial Measures

We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.

We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAP measures by providing additional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measures is they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company.

Nareit FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“Nareit”) defines as net income, computed in accordance with GAAP, excluding gains on sale and impairments of real estate, net of tax, plus depreciation and amortization related to real estate, and after adjustments for unconsolidated real estate partnerships. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Since Nareit FFO excludes depreciation and amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO.

Core Operating Earnings is an additional performance measure that excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from above and below market rent amortization, straight-line rents, and amortization of mark-to-market of debt and derivative adjustments; and (iv) other amounts as they occur. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO to Core Operating Earnings.

Adjusted Funds From Operations is an additional performance measure used by Regency that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings ("COE") for (i) capital expenditures necessary to maintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, to Core Operating Earnings, and to Adjusted Funds from Operations.

Pro-rata information: includes 100% of the Company’s consolidated properties plus its economic share (based on the ownership interest) in the unconsolidated real estate investment partnerships. The Company provides Pro-rata financial information because Regency believes it assists investors and analysts in estimating the economic interest in the consolidated and unconsolidated real estate investment partnerships, when read in conjunction with the Company’s reported results under GAAP. The Company believes presenting its Pro-rata share of assets, liabilities, operating results, and other metrics, along with certain other non-GAAP financial measures, makes comparisons of its operating results to those of other REITs more meaningful. The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP. The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect the Company’s proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect the Company’s proportionate economic interest in the assets, liabilities, and operating results of properties in its portfolio. The Company does not control the unconsolidated real estate partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. The Company’s share of invested capital establishes the ownership interests Regency uses to prepare its Pro-rata share.

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

  • The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
  • Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for the financial statements as reported under GAAP. The Company compensates for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

img25796562_1.jpg Supplemental Information viii

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our Current 2025 Guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December 31, 2024 (“2024 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our subsequent Quarterly Reports on Form 10-Q. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include, without limitation:

Risk Factors Related to the Current Economic and Geopolitical Environments

Interest rates in the current economic environment may adversely impact our cost to borrow, real estate valuation, and stock price. Economic challenges and policy changes may adversely impact our tenants and our business. Unfavorable developments that may affect the banking and financial services industry could adversely affect our business, liquidity and financial condition, and overall results of operations. Current geopolitical challenges could impact the U.S. economy and consumer spending and our results of operations and financial condition. Evolving political and economic events and uncertainties, including tariffs, retaliatory tariffs, international trade disputes, and immigration policies could adversely impact the businesses of our tenants and our business.

Risk Factors Related to Pandemics or other Public Health Crises

Pandemics or other public health crises may adversely affect our tenants financial condition, the profitability of our properties, and our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Risk Factors Related to Operating Retail-Based Shopping Centers

Economic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase our operating expenses. Shifts in retail trends, sales, and delivery methods between brick-and-mortar stores, e-commerce, home delivery, and curbside pick-up may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our “anchor” tenants. A percentage of our revenues are derived from “local” tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have a material negative effect on us.

Risk Factors Related to Real Estate Investments

Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition or disposition of real estate.

Risk Factors Related to the Environment Affecting Our Properties

Climate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow.

Risk Factors Related to Corporate Matters

An increased focus on metrics and reporting related to environmental, social, and governance (“ESG”) factors by investors and other stakeholders may impose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.

img25796562_1.jpg Supplemental Information ix

Risk Factors Related to Our Partnerships and Joint Ventures

We do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition. Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations. Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.

Risk Factors Related to Information Management and Technology

The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations.

Risk Factors Related to Taxes and the Parent Company’s Qualification as a REIT

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITs generally do not qualify for reduced tax rates. Certain non-U.S. stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if the Parent Company does not qualify as a “domestically controlled” REIT. Legislative or other actions affecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect.

Risk Factors Related to the Company’s Stock

Restrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company’s amended and restated bylaws provides that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical rates.

img25796562_1.jpg Supplemental Information x

Financial Results Summary

June 30, 2025

(in thousands, except per share data)

Three Months Ended Year to Date
2025 2024 2025 2024
Financial Results
Net income attributable to common shareholders (page 5) $102,608 $99,255 $208,782 $205,616
Net income per diluted share $0.56 $0.54 $1.15 $1.12
Nareit Funds From Operations (Nareit FFO) (page 9) $212,131 $196,368 $422,880 $396,335
Nareit FFO per diluted share $1.16 $1.06 $2.31 $2.14
Core Operating Earnings (page 9) $202,225 $189,253 $401,668 $382,321
Core Operating Earnings per diluted share $1.10 $1.02 $2.20 $2.06
Same Property NOI without termination fees (page 8) $274,844 $255,963 $546,213 $516,152
% growth 7.4% 5.8%
Operating EBITDAre (page 10) $264,610 $246,460 $524,062 $496,056
Dividends declared per common share and unit $0.705 $0.670 $1.410 $1.340
Payout ratio of Core Operating Earnings per share (diluted) 64.1% 65.7% 64.1% 65.0%
Diluted share and unit count
Weighted average shares (diluted) - Net income 181,955 183,868 181,877 184,332
Weighted average shares and units (diluted) - Nareit FFO and Core Operating Earnings 183,023 184,968 182,966 185,433

__________________________________________________________________________________________________

As of As of As of As of
6/30/2025 12/31/2024 12/31/2023 12/31/2022
Capital Information
Market price per common share $71.23 $73.93 $67.00 $62.50
Common shares outstanding 181,551 181,361 184,581 171,125
Exchangeable units held by noncontrolling interests 1,068 1,097 1,107 741
Common shares and equivalents issued and outstanding 182,619 182,458 185,688 171,866
Market equity value of common shares and equivalents $13,007,951 $13,489,128 $12,441,131 $10,741,627
Preferred stock(1) $225,000 $225,000 $225,000 $0
Outstanding debt 5,374,212 4,984,071 4,688,805 4,225,014
Less: cash (154,819) (61,884) (91,354) (68,776)
Net debt and preferred stock $5,444,393 $5,147,187 $4,822,451 $4,156,238
Total market capitalization $18,452,344 $18,636,315 $17,263,582 $14,897,865
Debt metrics (pro-rata; trailing 12 months "TTM")(2)
Net Debt and Preferreds-to-Operating EBITDAre 5.3x 5.2x 5.4x 5.0x
Net Debt and Preferreds-to-Operating EBITDAre, adjusted 5.1x
Fixed charge coverage 4.2x 4.3x 4.7x 4.7x
  • Regency has outstanding 4.6M shares of 6.25% Series A Cumulative Redeemable Preferred Stock with a liquidation preference of $115M and callable on demand, and 4.4M shares of 5.875% Series B Cumulative Redeemable Preferred Stock with a liquidation preference of $110M and callable on demand.

  • In light of the merger with UBP on August 18, 2023, adjusted debt metric calculations include legacy Regency results for the trailing 12 months and the annualized contribution from UBP post merger.

    img25796562_3.jpg Supplemental Information 1

Real Estate Portfolio Summary

June 30, 2025

(GLA in thousands)

Consolidated and 100% of Real Estate Partnerships 6/30/2025 3/31/2025 12/31/2024 9/30/2024 6/30/2024
Number of properties 483 483 482 483 481
Number of retail operating properties 476 475 474 473 472
Number of same properties 469 470 397 397 398
Number of properties in redevelopment 11 9 9 11 9
Number of properties in development(1) 5 6 6 6 5
Gross Leasable Area (GLA) - All properties 57,643 57,654 57,315 57,172 56,880
GLA including retailer-owned stores - All properties 61,390 61,401 61,062 60,919 60,627
GLA - Retail operating properties 57,006 56,863 56,523 56,364 55,960
GLA - Same properties 55,675 55,735 50,219 50,272 50,383
GLA - Properties in redevelopment(2) 2,746 2,039 2,036 2,306 2,003
GLA - Properties in development(1) 598 752 752 750 863
Consolidated and Pro-Rata Share of Real Estate Partnerships
GLA - All properties 49,166 49,217 48,814 48,842 48,600
GLA including retailer-owned stores - All properties 52,913 52,963 52,561 52,589 52,346
GLA - Retail operating properties 48,529 48,502 48,100 48,112 47,757
GLA - Same properties(3) 47,535 47,555 47,535 47,590 47,604
Anchor Spaces (≥ 10,000 SF)(3) 29,248 29,247 29,248 29,281 29,266
Shop Spaces (< 10,000 SF)(3) 18,287 18,308 18,287 18,310 18,338
GLA - Properties in redevelopment(2) 2,698 1,992 1,989 2,258 1,955
GLA - Properties in development(1) 598 675 675 672 785
% leased - All properties 96.2% 96.3% 96.3% 95.6% 95.0%
% leased - Retail operating properties 96.4% 96.5% 96.5% 95.9% 95.4%
% leased - Same properties(3) 96.5% 96.5% 96.5% 95.9% 95.5%
Anchor Spaces (≥ 10,000 SF)(3) 98.0% 98.3% 98.4% 97.7% 97.1%
Shop Spaces (< 10,000 SF)(3) 93.9% 93.7% 93.6% 93.1% 92.9%
% commenced - Same properties(3)(4) 93.9% 93.5% 93.3% 92.4% 92.0%
Same property NOI Growth without Termination Fees - YTD (see page 8) 5.8% 4.3% 3.1% 2.9% 2.1%
Same property NOI Growth without Termination Fees or Redevelopments - YTD (see page 8) 4.9% 3.6% 2.3% 2.1% 1.5%
Rent spreads - Trailing 12 months(5) (see page 19) 9.7% 9.5% 9.5% 9.7% 9.7%
  • Includes current ground-up developments.
  • Represents entire center GLA rather than redevelopment portion only. Included in Same Property pool unless noted otherwise.
  • Prior periods adjusted for current same property pool.
  • Excludes leases that are signed but have not yet commenced.
  • Retail operating properties only. Rent spreads are calculated on a comparable-space, cash basis for new and renewal leases executed.

Amounts may not total due to rounding.

img25796562_3.jpg Supplemental Information 2

Consolidated Balance Sheets

June 30, 2025 and December 31, 2024

(in thousands)

2025 2024
(unaudited)
Assets:
Net real estate investments:
Real estate assets at cost $ 13,988,815 13,698,419
Less: accumulated depreciation 3,107,560 2,960,399
Real estate assets, net 10,881,255 10,738,020
Investments in sales-type lease, net 16,609 16,291
Investments in real estate partnerships 389,828 399,044
Net real estate investments 11,287,692 11,153,355
Properties held for sale, net 15,553 -
Cash, cash equivalents, and restricted cash 154,819 61,884
Tenant receivables, net 30,166 35,306
Straight-line rent receivables, net 168,555 157,507
Other receivables 62,103 62,682
Tenant and other receivables 260,824 255,495
Deferred leasing costs, net 87,027 79,911
Acquired lease intangible assets, net 218,995 229,983
Right of use assets, net 319,091 322,287
Other assets 386,473 289,046
Total assets $ 12,730,474 12,391,961
Liabilities and Equity:
Liabilities:
Notes payable, net $ 4,769,182 4,343,700
Unsecured credit facility 30,000 65,000
Total notes payable 4,799,182 4,408,700
Accounts payable and other liabilities 381,549 392,302
Acquired lease intangible liabilities, net 366,625 364,608
Lease liabilities 243,704 244,861
Tenants' security, escrow deposits, and prepaid rent 82,474 81,183
Total liabilities 5,873,534 5,491,654
Equity:
Shareholders' Equity:
Preferred stock 225,000 225,000
Common stock 1,816 1,814
Treasury stock (30,210 ) (28,045 )
Additional paid in capital 8,512,308 8,503,227
Accumulated other comprehensive (loss) income (3,788 ) 2,226
Distributions in excess of net income (2,027,254 ) (1,980,076 )
Total shareholders' equity 6,677,872 6,724,146
Noncontrolling Interests:
Exchangeable operating partnership units 38,359 40,744
Limited partners' interests in consolidated partnerships 140,709 135,417
Total noncontrolling interests 179,068 176,161
Total equity 6,856,940 6,900,307
Total liabilities and equity $ 12,730,474 12,391,961

These consolidated balance sheets should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

img25796562_3.jpg Supplemental Information 3

Supplemental Details of Assets and Liabilities (Real Estate Partnerships Only)

June 30, 2025 and December 31, 2024

(in thousands)

Noncontrolling Interests Share of Unconsolidated<br>Real Estate Partnerships
2025 2024 2025 2024
Assets:
Real estate assets at cost $ (116,542 ) (111,047 ) $ 1,389,727 1,385,178
Less: accumulated depreciation (19,586 ) (18,237 ) 529,540 519,397
Real estate assets, net (96,956 ) (92,810 ) 860,187 865,781
Investments in sales-type lease, net (2,863 ) (2,798 ) 37,441 36,444
Net real estate investments (99,819 ) (95,608 ) 897,628 902,225
Cash, cash equivalents, and restricted cash (64,727 ) (65,217 ) 24,508 22,323
Tenant receivables, net (345 ) (304 ) 2,955 3,771
Straight-line rent receivables, net (2,748 ) (2,707 ) 23,318 22,813
Other receivables (192 ) (342 ) 709 2,122
Tenant and other receivables (3,285 ) (3,353 ) 26,982 28,706
Deferred leasing costs, net (2,068 ) (2,004 ) 17,581 17,586
Acquired lease intangible assets, net (891 ) (1,037 ) 8,297 8,612
Right of use assets, net (1,585 ) (1,626 ) 4,806 4,834
Other assets (582 ) (694 ) 29,412 31,476
Total assets $ (172,957 ) (169,539 ) $ 1,009,214 1,015,762
Liabilities:
Notes payable, net $ (27,098 ) (27,191 ) $ 575,030 575,371
Accounts payable and other liabilities (2,548 ) (4,250 ) 28,115 28,104
Acquired lease intangible liabilities, net (163 ) (195 ) 6,113 5,491
Lease liabilities (2,032 ) (2,056 ) 3,259 3,267
Tenants' security, escrow deposits, and prepaid rent (407 ) (430 ) 6,869 4,485
Total liabilities $ (32,248 ) (34,122 ) $ 619,386 616,718

Note

Noncontrolling interests represent limited partners' interests in consolidated Real Estate Partnerships' activities and Share of Unconsolidated Real Estate Partnerships represents the Company's share of investments in unconsolidated Real Estate Partnerships' activities, of which each are included on a single line presentation in the Company's consolidated financial statements in accordance with GAAP.

img25796562_3.jpg Supplemental Information 4

Consolidated Statements of Operations

For the Periods Ended June 30, 2025 and 2024

(in thousands)

(unaudited)

Three Months Ended Year to Date
2025 2024 2025 2024
Revenues:
Lease income $ 369,105 347,845 $ 740,184 700,951
Other property income 4,499 2,670 7,520 7,020
Management, transaction, and other fees 7,244 6,735 14,056 13,131
Total revenues 380,848 357,250 761,760 721,102
Operating Expenses:
Depreciation and amortization 99,535 100,968 196,309 198,553
Property operating expense 60,759 59,491 129,218 122,765
Real estate taxes 47,500 45,478 93,860 89,785
General and administrative 25,480 24,238 47,080 50,370
Other operating expenses 1,944 3,066 3,632 5,709
Total operating expenses 235,218 233,241 470,099 467,182
Other Expense, net:
Interest expense, net 50,272 43,178 98,285 86,046
Provision for impairment of real estate 1,262 - 1,262 -
Loss (Gain) on sale of real estate, net of tax 294 (11,081 ) 193 (22,484 )
Loss on early extinguishment of debt - - - 180
Net investment income (788 ) (703 ) (27 ) (3,134 )
Total other expense, net 51,040 31,394 99,713 60,608
Income before equity in income of
investments in real estate partnerships 94,590 92,615 191,948 193,312
Equity in income of investments in real estate partnerships 13,759 12,314 28,254 24,275
Net income 108,349 104,929 220,202 217,587
Noncontrolling Interests:
Exchangeable operating partnership units (586 ) (601 ) (1,228 ) (1,243 )
Limited partners' interests in consolidated partnerships (1,742 ) (1,660 ) (3,366 ) (3,902 )
Net income attributable to noncontrolling interests (2,328 ) (2,261 ) (4,594 ) (5,145 )
Net income attributable to the Company 106,021 102,668 215,608 212,442
Preferred stock dividends (3,413 ) (3,413 ) (6,826 ) (6,826 )
Net income attributable to common shareholders $ 102,608 99,255 $ 208,782 205,616

These consolidated statements of operations should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

img25796562_3.jpg Supplemental Information 5

Supplemental Details of Operations (Consolidated Only)

For the Periods Ended June 30, 2025 and 2024

(in thousands)

Three Months Ended Year to Date
2025 2024 2025 2024
Revenues:
* Base rent $ 258,371 245,476 $ 512,927 489,611
* Recoveries from tenants 91,505 84,805 182,986 169,828
* Percentage rent 2,950 1,996 9,608 9,803
* Termination fees 1,919 1,476 4,046 3,231
* Uncollectible lease income (1,573 ) (1,858 ) (1,959 ) (3,091 )
* Other lease income 4,415 4,389 8,701 8,591
Straight-line rent on lease income 5,787 4,120 11,394 9,714
Above/below market rent amortization 5,731 7,441 12,481 13,264
Lease income, net 369,105 347,845 740,184 700,951
* Other property income 4,499 2,670 7,520 7,020
Property management fees 4,151 3,895 8,261 7,856
Asset management fees 1,746 1,620 3,463 3,222
Leasing commissions and other fees 1,347 1,220 2,332 2,053
Management, transaction, and other fees 7,244 6,735 14,056 13,131
Total revenues $ 380,848 357,250 761,760 721,102
Operating Expenses:
Depreciation and amortization (including FF&E) $ 99,535 100,968 196,309 198,553
* Operating and maintenance 56,678 55,434 120,799 113,873
* Ground rent 3,238 3,251 6,655 7,140
* Termination expense (25 ) (65 ) 24 5
Straight-line rent on ground rent 336 336 673 677
Above/below market ground rent amortization 532 535 1,067 1,070
Property operating expense 60,759 59,491 129,218 122,765
* Real estate taxes 47,500 45,478 93,860 89,785
Gross general & administrative 25,804 23,005 48,118 46,003
Stock-based compensation 5,455 4,662 10,898 9,302
Capitalized direct overhead costs (6,047 ) (4,035 ) (11,683 ) (7,630 )
General & administrative, net (1) 25,212 23,632 47,333 47,675
(Income) Loss on deferred compensation plan (2) 268 606 (253 ) 2,695
General & administrative 25,480 24,238 47,080 50,370
Other expenses 1,672 733 2,944 1,093
Development pursuit costs (income), net 272 200 688 (78 )
Merger transition costs - 2,133 - 4,694
Other operating expenses 1,944 3,066 3,632 5,709
Total operating expenses $ 235,218 233,241 470,099 467,182
Other Expense, net:
Gross interest expense $ 50,459 45,250 98,600 89,643
Derivative amortization 225 148 451 257
Debt cost amortization 1,865 1,668 3,562 3,486
Debt and derivative mark-to-market amortization 1,493 1,650 2,898 2,479
Capitalized interest (2,422 ) (1,520 ) (4,534 ) (3,176 )
Interest income (1,348 ) (4,018 ) (2,692 ) (6,643 )
Interest expense, net 50,272 43,178 98,285 86,046
Provision for impairment of real estate 1,262 - 1,262 -
Loss (Gain) on sale of real estate, net of tax 294 (11,081 ) 193 (22,484 )
Loss on early extinguishment of debt - - - 180
Net investment income (2) (788 ) (703 ) (27 ) (3,134 )
Total other expense, net $ 51,040 31,394 99,713 60,608
Consolidated NOI $ 254,695 234,856 $ 502,491 474,190

* Component of Net Operating Income

  • General & administrative, net is referenced and reflected as G&A expense, net in earnings guidance on page 27.
  • The change in value of participant obligations within Regency’s non-qualified deferred compensation plan is included in General and administrative expense, which is offset by changes in value of assets held in the plan which is included in Net investment (income) expense.

These consolidated supplemental details of operations should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

img25796562_3.jpg Supplemental Information 6

Supplemental Details of Operations (Real Estate Partnerships Only)

For the Periods Ended June 30, 2025 and 2024

(in thousands)

Noncontrolling Interests Share of Unconsolidated<br>Real Estate Partnerships
Three Months Ended Year to Date Three Months Ended Year to Date
2025 2024 2025 2024 2025 2024 2025 2024
Revenues:
* Base rent $ (2,382 ) (2,245 ) $ (4,692 ) (4,446 ) $ 28,028 26,356 $ 55,829 52,522
* Recoveries from tenants (572 ) (663 ) (1,289 ) (1,362 ) 10,004 9,031 19,909 17,849
* Percentage rent - - (9 ) (1 ) 552 457 1,362 1,268
* Termination fees (106 ) (1 ) (194 ) (2 ) 126 93 324 176
* Uncollectible lease income - 38 39 38 60 (409 ) 10 (596 )
* Other lease income (39 ) (40 ) (80 ) (78 ) 406 411 778 797
Straight-line rent on lease income (50 ) (135 ) (113 ) (795 ) 595 318 1,502 895
Above/below market rent amortization (16 ) (14 ) 41 (12 ) 204 190 402 377
Lease income (3,165 ) (3,060 ) (6,297 ) (6,658 ) 39,975 36,447 80,116 73,288
* Other property income (27 ) (2 ) (28 ) (3 ) 141 110 500 355
Asset management fees - - - - (266 ) (236 ) (527 ) (469 )
Total revenues $ (3,192 ) (3,062 ) (6,325 ) (6,661 ) $ 39,850 36,321 80,089 73,174
Operating Expenses:
Depreciation and amortization (including FF&E) (859 ) (847 ) (1,761 ) (1,605 ) 9,239 8,112 17,994 16,357
* Operating and maintenance (517 ) (497 ) (1,163 ) (981 ) 6,254 5,930 12,741 12,047
* Ground rent (36 ) (31 ) (69 ) (62 ) 72 65 141 137
Straight-line rent on ground rent (13 ) (13 ) (26 ) (26 ) - - - 20
Above/below market ground rent amortization - - - - 11 9 20 19
Property operating expense (566 ) (541 ) (1,258 ) (1,069 ) 6,337 6,004 12,902 12,223
* Real estate taxes (373 ) (349 ) (617 ) (729 ) 4,553 4,482 9,446 8,965
General & administrative, net (1) - - - - 79 75 151 160
Other operating expenses 724 753 1,432 1,518 535 338 868 1,110
Total operating expenses $ (1,074 ) (984 ) (2,204 ) (1,885 ) $ 20,743 19,011 41,361 38,815
Other Expense, net:
Gross interest expense (381 ) (430 ) (760 ) (888 ) 5,637 4,911 11,221 9,885
Debt cost amortization (10 ) (13 ) (23 ) (28 ) 218 219 437 447
Debt and derivative mark-to-market amortization (13 ) (13 ) (27 ) (27 ) 30 94 (69 ) 188
Capitalized interest - - - - (420 ) - (840 ) -
Interest income 28 38 55 69 (169 ) (229 ) (327 ) (432 )
Interest expense, net (376 ) (418 ) (755 ) (874 ) 5,296 4,995 10,422 10,088
Gain on sale of real estate - - - - 52 1 52 (4 )
Total other expense, net $ (376 ) (418 ) (755 ) (874 ) $ 5,348 4,996 10,474 10,084
Share of NOI $ (2,200 ) (2,036 ) (4,404 ) (4,730 ) $ 28,438 25,572 56,384 59,035

* Component of Net Operating Income

  • General & administrative, net is referenced and reflected as G&A expense, net in earnings guidance on page 27.

Note

Noncontrolling interests represent limited partners’ interests in consolidated Real Estate Partnerships’ activities and Share of Share of Unconsolidated Real Estate Partnerships represents the Company’s share of investments in unconsolidated Real Estate Partnerships’ activities, of which each are included on a single line presentation in the Company’s consolidated financial statements in accordance with GAAP.

img25796562_3.jpg Supplemental Information 7

Supplemental Details of Same Property NOI (Pro-Rata)

For the Periods Ended June 30, 2025 and 2024

(in thousands)

Three Months Ended Year to Date
2025 2024 2025 2024
Same Property NOI Detail:
Real Estate Revenues:
Base rent $ 281,802 270,323 $ 561,207 539,400
Recoveries from tenants 99,778 93,527 199,627 187,064
Percentage rent 3,491 2,453 10,904 10,976
Termination fees 2,044 1,568 4,368 3,410
Uncollectible lease income (1,443 ) (2,148 ) (1,964 ) (3,507 )
Other lease income 4,845 4,824 9,528 9,406
Other property income 3,901 2,225 6,613 4,900
Total real estate revenues 394,418 372,772 790,283 751,649
Real Estate Operating Expenses:
Operating and maintenance 62,800 61,931 130,757 126,074
Termination expense - (65 ) - 5
Real estate taxes 51,188 49,658 101,682 98,124
Ground rent 3,542 3,652 7,263 7,889
Total real estate operating expenses 117,530 115,176 239,702 232,092
Same Property NOI $ 276,888 257,596 $ 550,581 519,557
% change 7.5 % 6.0 %
Same Property NOI without Termination Fees $ 274,844 255,963 $ 546,213 516,152
% change 7.4 % 5.8 %
Same Property NOI without Termination Fees or Redevelopments $ 234,981 221,304 $ 467,862 446,123
% change 6.2 % 4.9 %
Percent Contribution to Same Property NOI Performance:
Base rent 4.5 % 4.2 %
Uncollectible lease income 0.3 % 0.3 %
Net expense recoveries 1.5 % 1.0 %
Other lease / property income 0.7 % 0.4 %
Percentage rent 0.4 % 0.0 %
Same Property NOI without Termination Fees (% impact) 7.4 % 5.8 %
Reconciliation of Net Income Attributable to Common Shareholders to Same Property NOI:
Net income attributable to common shareholders $ 102,608 99,255 $ 208,782 205,616
Less:
Management, transaction, and other fees (7,244 ) (6,735 ) (14,056 ) (13,131 )
Other (1) (12,850 ) (12,726 ) (26,539 ) (25,313 )
Plus:
Depreciation and amortization 99,535 100,968 196,309 198,553
General and administrative 25,480 24,238 47,080 50,370
Other operating expense 1,944 3,066 3,632 5,709
Other expense, net 51,040 31,394 99,713 60,608
Equity in income of investments in real estate partnerships excluded from NOI (2) 14,679 13,258 28,130 26,947
Net income attributable to noncontrolling interests 2,328 2,261 4,594 5,145
Preferred stock dividends and issuance costs 3,413 3,413 6,826 6,826
NOI 280,933 258,392 554,471 521,330
Less non-same property NOI (3) (4,045 ) (796 ) (3,890 ) (1,773 )
Same Property NOI $ 276,888 257,596 $ 550,581 519,557
  • Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.

  • Includes non-NOI income and expenses incurred at our unconsolidated Real Estate Partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.

  • Includes revenues and expenses attributable to Non-Same Property, Projects in Development, corporate activities, and noncontrolling interests.

    img25796562_3.jpg Supplemental Information 8

Reconciliations of Non-GAAP Financial Measures

For the Periods Ended June 30, 2025 and 2024

(in thousands, except per share data)

Three Months Ended Year to Date
2025 2024 2025 2024
Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO:
Net Income Attributable to Common Shareholders $ 102,608 99,255 $ 208,782 205,616
Adjustments to reconcile to Nareit Funds From Operations (1):
Depreciation and amortization (excluding FF&E) 107,329 107,592 211,363 211,964
Loss (Gain) on sale of real estate, net of tax 346 (11,080 ) 245 (22,488 )
Provision for impairment of real estate 1,262 - 1,262 -
Exchangeable operating partnership units 586 601 1,228 1,243
Nareit FFO $ 212,131 196,368 $ 422,880 396,335
Nareit FFO per share (diluted) $ 1.16 1.06 $ 2.31 2.14
Weighted average shares (diluted) 183,023 184,968 182,966 185,433
Reconciliation of Nareit FFO to Core Operating Earnings:
Nareit FFO $ 212,131 196,368 $ 422,880 396,335
Adjustments to reconcile to Core Operating Earnings (1):
Not Comparable Items
Merger transition costs - 2,133 - 4,694
Loss on early extinguishment of debt - - - 180
Certain Non-Cash Items
Straight-line rent (6,784 ) (5,283 ) (13,297 ) (11,021 )
Uncollectible straight-line rent 744 1,377 1,120 2,033
Above/below market rent amortization, net (5,376 ) (7,073 ) (11,837 ) (12,540 )
Debt and derivative mark-to-market amortization 1,510 1,731 2,802 2,640
Core Operating Earnings $ 202,225 189,253 $ 401,668 382,321
Core Operating Earnings per share (diluted) $ 1.10 1.02 $ 2.20 2.06
Weighted average shares (diluted) 183,023 184,968 182,966 185,433
Reconciliation of Core Operating Earnings to AFFO:
Core Operating Earnings $ 202,225 189,253 $ 401,668 382,321
Adjustments to reconcile to AFFO (1):
Operating capital expenditures (32,524 ) (33,886 ) (56,277 ) (54,738 )
Debt cost and derivative adjustments 2,297 2,022 4,426 4,162
Stock-based compensation 5,455 4,662 10,898 9,302
AFFO $ 177,453 162,051 $ 360,715 341,047
  • Includes Regency’s consolidated entities and its pro-rata share of unconsolidated Real Estate Partnerships, net of pro-rata share attributable to noncontrolling interests, which can be found on page 4 and 7.

    img25796562_3.jpg Supplemental Information 9

Capital Expenditures and Additional Disclosures

For the Periods Ended June 30, 2025 and 2024

(in thousands)

Three Months Ended Year to Date
2025 2024 2025 2024
Capital Expenditures:
Operating Properties (1)
Tenant allowance and landlord work $ 19,616 23,039 $ 32,859 37,720
Leasing commissions 5,480 4,080 10,543 8,255
Leasing Capital Expenditures 25,096 27,119 43,402 45,975
Building improvements 7,428 6,767 12,875 8,763
Operating Capital Expenditures $ 32,524 33,886 $ 56,277 54,738
Development & Redevelopment Properties (1)
Ground-up development $ 41,466 14,937 $ 75,620 30,812
Redevelopment 31,949 36,558 64,701 61,756
Development & Redevelopment Expenditures $ 73,415 51,495 $ 140,321 92,568
Reconciliation of Net Income to Nareit EBITDAre:
Net Income $ 108,349 104,929 $ 220,202 217,587
Adjustments to reconcile to Nareit EBITDAre (2):
Interest expense 57,085 52,420 111,726 103,209
Income tax expense 263 93 384 273
Depreciation and amortization 108,774 109,080 214,303 214,910
Loss (Gain) on sale of real estate, net of tax 346 (11,080 ) 245 (22,488 )
Provision for impairment of real estate 1,262 - 1,262 -
Nareit EBITDAre $ 276,079 255,442 $ 548,122 513,491
Reconciliation of Nareit EBITDAre to Operating EBITDAre:
Nareit EBITDAre $ 276,079 255,442 $ 548,122 513,491
Adjustments to reconcile to Operating EBITDAre (2):
Merger transition costs - 2,133 - 4,694
Loss on early extinguishment of debt - - - 180
Straight-line rent, net (6,077 ) (4,028 ) (12,264 ) (9,757 )
Above/below market rent amortization, net (5,392 ) (7,087 ) (11,796 ) (12,552 )
Operating EBITDAre $ 264,610 246,460 $ 524,062 496,056
  • Includes Regency's consolidated entities and its pro-rata share of unconsolidated Real Estate Partnerships, net of pro-rata share attributable to noncontrolling interests.

  • Includes Regency's consolidated entities and its pro-rata share of unconsolidated Real Estate Partnerships.

    img25796562_3.jpg Supplemental Information 10

Summary of Consolidated Debt

June 30, 2025 and December 31, 2024

(in thousands)

Total Debt Outstanding: 6/30/2025 12/31/2024
Notes Payable:
Fixed rate mortgage loans(1) $ 639,664 $ 610,234
Variable rate mortgage loans 9,533 9,586
Fixed rate unsecured public debt 3,921,500 3,526,128
Fixed rate unsecured private debt 198,485 197,752
Unsecured credit facility:
Revolving line of credit 30,000 65,000
Total $ 4,799,182 $ 4,408,700
Schedule of Maturities by Year: Scheduled Principal Payments Mortgage Loan Maturities Unsecured Maturities (2) Total Weighted Average Contractual Interest Rate on Maturities
--- --- --- --- --- --- --- --- --- --- --- --- ---
2025 $ 5,117 16,000 250,000 271,117 3.90%
2026 10,445 147,850 200,000 358,295 3.94%
2027 7,558 226,308 525,000 758,866 3.67%
2028 5,734 57,374 330,000 393,108 4.66%
2029 2,786 97,120 425,000 524,906 3.19%
2030 2,495 2,163 600,000 604,658 3.70%
2031 2,193 30,902 - 33,095 3.68%
2032 152 45,323 400,000 445,475 4.87%
2033 68 - - 68 0.00%
2034 72 - 400,000 400,072 5.25%
>10 years 192 80 1,050,000 1,050,272 4.74%
Unamortized debt premium/(discount), net of issuance costs - (10,735 ) (30,015 ) (40,750 )
$ 36,812 612,385 4,149,985 4,799,182 4.18%
Percentage of Total Debt: 6/30/2025 12/31/2024
--- --- ---
Fixed 99.2% 98.3%
Variable 0.8% 1.7%
Current Weighted Average Contractual Interest Rates:(3)
Fixed 4.2% 4.1%
Variable 5.5% 5.5%
Combined 4.2% 4.1%
Current Weighted Average Effective Interest Rate:(4)
Combined 4.5% 4.4%
Average Years to Maturity:
Fixed 7.1 7.4
Variable 2.8 3.2
  • Includes variable rate mortgage loans that have been fixed through interest rate swaps.

  • Includes unsecured public and private placement debt and any drawn balance on unsecured revolving line of credit.

  • Interest rates are calculated as of the quarter end.

  • Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost amortization, interest rate swaps, and facility fees.

    img25796562_3.jpg Supplemental Information 11

Details of Consolidated Debt

June 30, 2025 and December 31, 2024

(in thousands)

Contractual Effective
Lender Collateral Rate Rate(1) Maturity 6/30/2025 12/31/2024
Secured Debt - Fixed Rate Mortgage Loans
Prudential Insurance Company of America Country Walk Plaza 3.91% 11/05/25 $ 16,000 $ 16,000
Metropolitan Life Insurance Company Westbury Plaza 3.76% 02/01/26 88,000 88,000
M&T Bank Cos Cob Plaza & Greenwich Commons 3.48% 10/01/26 8,224 8,409
PNC Bank The Longmeadow Shops 5.56% 12/01/26 13,000 13,000
Santander Bank Baederwood Shoppes 3.28% 12/19/26 24,365 24,365
TD Bank Black Rock Shopping Center 6.03% 12/31/26 15,044 15,148
Voya Retire Insurance and Annuity Co. Meadtown Shopping Center 3.85% 01/01/27 8,919 9,070
Voya Retire Insurance and Annuity Co. Midland Park Shopping Center 3.85% 01/01/27 16,880 17,166
Voya Retire Insurance and Annuity Co. Valley Ridge Shopping Center 3.85% 01/01/27 15,978 16,249
Voya Retire Insurance and Annuity Co. Cedar Hill Shopping Center 3.85% 01/01/27 6,701 6,815
The Guardian Life Insurance of America Willa Springs 3.81% 03/01/27 16,700 16,700
The Guardian Life Insurance of America Alden Bridge 3.81% 03/01/27 26,000 26,000
The Guardian Life Insurance of America Bethany Park Place 3.81% 03/01/27 10,200 10,200
The Guardian Life Insurance of America Blossom Valley 3.81% 03/01/27 22,300 22,300
The Guardian Life Insurance of America Dunwoody Hall 3.81% 03/01/27 13,800 13,800
The Guardian Life Insurance of America Hasley Canyon Village 3.81% 03/01/27 16,000 16,000
PNC Bank Fellsway Plaza 4.06% 06/02/27 34,013 34,300
M&T Bank Ridgeway Shopping Center 3.40% 07/01/27 41,320 41,940
New York Life Insurance Oak Shade Town Center 6.05% 05/10/28 2,818 3,253
Provident Bank Washington Commons 4.83% 08/15/28 8,355 8,494
TD Bank Brick Walk Shopping Center 6.71% 09/19/28 30,413 30,591
New York Life Insurance Von's Circle Center 5.20% 10/10/28 3,059 3,475
Bank of New York Mellon Putnam Plaza 4.81% 10/17/28 16,726 -
American United Life Insurance Company Ferry Plaza 4.63% 04/01/29 8,303 8,471
M&T Bank Old Kings Market 4.82% 04/03/29 22,361 22,607
Bank of New York Mellon Lakeview Shopping Center 3.63% 06/25/29 10,545 10,680
State Farm Brentwood Place 3.50% 09/01/29 43,500 -
The Prudential Insurance Company of America Shops at Erwin Mill 5.71% 09/05/29 12,000 12,000
Bank of New York Mellon McLean Plaza 5.74% 11/18/29 5,000 5,000
Tanglewood Shopping Center Co. Tanglewood Shopping Center 5.05% 03/29/30 513 513
Tanglewood Shopping Center Co. Tanglewood Shopping Center 4.55% 03/29/30 1,650 1,650
Security Life of Denver Insurance Co. Newfield Green 3.89% 08/01/31 18,459 18,737
American United Life Insurance Company Village Shopping Center 3.50% 11/01/31 19,485 19,705
RGA Reinsurance Company Boonton Shopping Center 3.45% 01/01/32 10,241 10,358
Bank of New York Mellon The Dock-Dockside & The Dock-Railside 3.05% 01/31/32 32,519 32,908
Bank of New York Mellon High Ridge Center 5.55% 02/20/32 10,000 -
City of Rollingwood Shops at Mira Vista 8.00% 03/01/32 145 151
First County Bank Old Greenwich CVS 5.63% 06/01/37 821 846
JTS Capital High Ridge Center 3.65% 03/01/25 - 8,825
PNC Bank Circle Marina Center 2.54% 03/17/25 - 24,000
Unamortized premiums on assumed debt of acquired properties, net of issuance costs (10,693 ) (7,492 )
Total Fixed Rate Mortgage Loans 4.10% 4.46% $ 639,664 $ 610,234
Unsecured Debt
Debt Offering (8/17/15) Fixed-rate unsecured 3.90% 11/01/25 $ 250,000 $ 250,000
Debt Placement (5/11/16) Fixed-rate unsecured 3.81% 05/11/26 100,000 100,000
Debt Placement (8/11/16) Fixed-rate unsecured 3.91% 08/11/26 100,000 100,000
Debt Offering (1/17/17) Fixed-rate unsecured 3.60% 02/01/27 525,000 525,000
Debt Offering (3/9/18) Fixed-rate unsecured 4.13% 03/15/28 300,000 300,000
Debt Offering (8/13/19) Fixed-rate unsecured 2.95% 09/15/29 425,000 425,000
Debt Offering (5/13/20) Fixed-rate unsecured 3.70% 06/15/30 600,000 600,000
Debt Offering (5/8/25) Fixed-rate unsecured 5.00% 07/15/32 400,000 -
Debt Offering (1/18/24) Fixed-rate unsecured 5.25% 01/15/34 400,000 400,000
Debt Offering (8/15/24) Fixed-rate unsecured 5.10% 01/15/35 325,000 325,000
Debt Offering (1/17/17) Fixed-rate unsecured 4.40% 02/01/47 425,000 425,000
Debt Offering (3/6/19) Fixed-rate unsecured 4.65% 03/15/49 300,000 300,000
Revolving Line of Credit Variable-rate unsecured Adjusted SOFR + 0.685% (2) 03/23/28 30,000 65,000
Unamortized debt discount and issuance costs (30,015 ) (26,120 )
Total Unsecured Debt, Net of Discounts 4.19% 4.37% $ 4,149,985 $ 3,788,880
Variable Rate Mortgage Loans
PNC Bank Market at Springwoods Village SOFR + 1.40% 03/28/27 $ 3,750 $ 3,750
Wells Fargo Bank Orangetown Shopping Center SOFR + 2.33% 10/01/28 5,825 5,885
Unamortized debt discount and issuance costs (42 ) (49 )
Total Variable Rate Mortgage Loans 6.41% 6.69% $ 9,533 $ 9,586
4.18% 4.49% $ 4,799,182 $ 4,408,700
  • Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost amortization, interest rate swaps, and facility and unused fees.

  • The interest rate is SOFR plus a 0.10% market adjustment ("Adjusted SOFR") plus our applicable margin of 0.685%. Rate applies to drawn balance only. Additional annual facility fee of 0.115% applies to entire $1.5 billion line of credit. Expiration is subject to two additional six-month periods at the Company’s option.

    img25796562_3.jpg Supplemental Information 12

Summary of Unsecured Debt Covenants and Leverage Ratios

June 30, 2025

(in thousands)

Outstanding Unsecured Public Debt: Origination Maturity Rate Balance
08/17/15 11/01/25 3.900% $250,000
01/17/17 02/01/27 3.600% $525,000
03/09/18 03/15/28 4.125% $300,000
08/20/19 09/15/29 2.950% $425,000
05/13/20 06/15/30 3.700% $600,000
05/13/25 07/15/32 5.000% $400,000
01/18/24 01/15/34 5.250% $400,000
08/15/24 01/15/35 5.100% $325,000
01/17/17 02/01/47 4.400% $425,000
03/06/19 03/15/49 4.650% $300,000
Unsecured Public Debt Covenants: Required 6/30/2025 3/31/2025 12/31/2024 9/30/2024 6/30/2024
--- --- --- --- --- --- ---
Fair Market Value Calculation Method Covenants(1)(2)
Total Consolidated Debt to Total Consolidated Assets ≤ 65% 28% 27% 27% 27% 27%
Secured Consolidated Debt to Total Consolidated Assets ≤ 40% 4% 4% 4% 4% 4%
Consolidated Income for Debt Service to Consolidated Debt Service ≥ 1.5x 4.6x 4.8x 4.9x 4.9x 4.8x
Unencumbered Consolidated Assets to Unsecured Consolidated Debt >150% 374% 380% 396% 397% 394%
Ratios: 6/30/2025 3/31/2025 12/31/2024 9/30/2024 6/30/2024
Consolidated Only
Net debt to total market capitalization 26.0% 25.0% 24.1% 24.2% 27.0%
Net debt to real estate assets, before depreciation 32.2% 31.8% 30.8% 30.5% 30.8%
Net debt to total assets, before depreciation 29.6% 29.4% 28.4% 28.1% 28.3%
Net debt and preferreds to Operating EBITDAre - TTM 4.9x 4.9x 4.7x 4.7x 4.8x
Net debt and preferreds to Operating EBITDAre - TTM, adjusted(3) 4.8x
Fixed charge coverage 4.6x 4.7x 4.7x 4.9x 4.8x
Interest coverage 5.2x 5.3x 5.3x 5.6x 5.5x
Unsecured assets to total real estate assets 88.3% 88.3% 88.8% 87.9% 88.1%
Unsecured NOI to total NOI - TTM 89.4% 89.4% 89.3% 88.7% 89.3%
Unencumbered assets to unsecured debt 295% 306% 319% 321% 320%
Total Pro-Rata Share
Net debt to total market capitalization 28.3% 27.3% 26.4% 26.6% 29.5%
Net debt to real estate assets, before depreciation 33.8% 33.4% 32.5% 32.3% 32.4%
Net debt to total assets, before depreciation 31.0% 30.8% 30.0% 29.7% 29.8%
Net debt and preferreds to Operating EBITDAre - TTM 5.3x 5.3x 5.2x 5.2x 5.3x
Net debt and preferreds to Operating EBITDAre - TTM, adjusted(3) 5.2x
Fixed charge coverage 4.2x 4.3x 4.3x 4.5x 4.4x
Interest coverage 4.7x 4.8x 4.8x 5.1x 5.0x
  • For a complete listing of all Debt Covenants related to the Company’s Senior Unsecured Notes, as well as definitions of the above terms, please refer to the Company’s filings with the Securities and Exchange Commission.

  • Current period debt covenants are finalized and submitted after the Company’s most recent Form 10-Q or Form 10-K filing.

  • In light of the merger with UBP on August 18, 2023, adjusted debt metric calculations include legacy Regency results for the trailing 12 months and the annualized contribution from UBP post merger.

    img25796562_3.jpg Supplemental Information 13

Summary of Unconsolidated Debt

June 30, 2025 and December 31, 2024

(in thousands)

Total Debt Outstanding: 6/30/2025 12/31/2024
Mortgage loans payable:
Fixed rate secured loans $ 1,431,682 $ 1,459,373
Variable rate secured loans 87,311 69,379
Unsecured credit facility variable rate 48,300 35,800
Total $ 1,567,293 $ 1,564,552
Schedule of Maturities by Year: Scheduled Principal Payments Mortgage Loan Maturities Unsecured Maturities Total Weighted Average Contractual Interest Rate on Maturities Regency's Pro Rata Share Regency's Pro Rata Weighted Average Contractual Interest Rate on Maturities
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
2025 $ 3,872 114,234 - 118,106 3.57% 37,853 3.54%
2026 7,131 302,583 48,300 358,014 5.50% 127,471 5.71%
2027 7,303 32,800 - 40,103 2.60% 13,417 2.41%
2028 4,097 231,357 - 235,454 4.86% 81,640 4.98%
2029 2,855 104,434 - 107,289 5.00% 37,157 5.26%
2030 2,349 169,393 - 171,742 2.89% 68,586 2.89%
2031 958 352,240 - 353,198 3.13% 137,264 3.13%
2032 585 151,534 - 152,119 3.03% 60,239 3.07%
2033 406 - - 406 0.00% 81 -
2034 210 37,497 - 37,707 6.11% 13,941 6.27%
Unamortized debt premium/(discount) and issuance costs (2) - (6,845 ) - (6,845 ) (2,619 )
$ 29,766 1,489,227 48,300 1,567,293 4.11% 575,030 4.15%
Percentage of Total Debt: 6/30/2025 12/31/2024
--- --- ---
Fixed 91.3% 93.3%
Variable 8.7% 6.7%
Current Weighted Average Contractual Interest Rates:(1)
Fixed 3.9% 3.9%
Variable 6.6% 6.8%
Combined 4.1% 4.1%
Current Weighted Average Effective Interest Rates:(2)
Combined 4.2% 4.2%
Average Years to Maturity:
Fixed 4.0 4.5
Variable 1.2 1.6
  • Interest rates are calculated as of the quarter end.

  • Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost, amortization, interest rate swaps, and facility and unused fees.

    img25796562_3.jpg Supplemental Information 14

Unconsolidated Real Estate Partnerships

June 30, 2025

(in thousands)

Investment Partner and Number of Total Total Total Share Investment Equity
Portfolio Summary Abbreviation Properties GLA Assets Debt of Debt 6/30/2025 in Income
State of Oregon
(JV-C2) 23 2,637 $651,219 279,049 $55,810 $67,132 $2,386
(JV-CCV) 1 602 99,097 74,841 22,452 6,329 1,018
24 3,239 750,316 353,890
GRI
(JV-GRI) 66 8,434 1,437,491 932,942 373,177 131,529 20,763
Publix
(JV-O) 2 215 26,631 - - 13,040 913
Individual Investors
Ballard Blocks 2 249 115,773 - - 59,685 862
Bloom on Third 1 73 268,262 142,367 49,829 45,713 937
Others(1) 8 1,090 248,537 138,094 73,762 66,400 1,375
103 13,300 $2,847,010 1,567,293 $575,030 $389,828 $28,254

All values are in US Dollars.

  • Effective January 1, 2025, Regency acquired its partner’s 33.3% share in a single property partnership for a total purchase price of $10.3 million. Upon acquisition, this property was consolidated into Regency’s financial statements.

    img25796562_3.jpg Supplemental Information 15

Property Transactions

June 30, 2025

(in thousands)

Acquisitions:

Date Property Name Real Estate Partner<br>(REG %) Market Total GLA Regency's Share of Purchase Price Anchor(s)
Jan-25 Putnam Plaza (JV Buyout) Carmel, NY 189 10,332 Top's Friendly Market
Jan-25 Orange Meadow (Outparcel) Orange, CT 6 4,200
Mar-25 Brentwood Place Nashville, TN 319 118,500 TJ Maxx, Nordstrom Rack
May-25 Armonk Square State of Oregon (20%) NYC Metro 48 5,250 DeCicco & Sons
Property Total 562 138,282

All values are in US Dollars.

Dispositions:

Date Property Name Real Estate Partner<br>(REG %) Market Total GLA Regency's Share of Purchase Price Anchor(s)
Jun-25 Van Houten Plaza Passaic, NJ 42 5,550 SuperFresh Supermarket
Property Total 42 5,550

All values are in US Dollars.

img25796562_3.jpg Supplemental Information 16

Summary of In-Process Developments and Redevelopments

June 30, 2025

(in thousands)

In-Process Developments and Redevelopments (1)
Shopping Center Market Grocer/Anchor Tenant Center % Leased Project Start Est Initial Rent Commencement(a) Est Stabilization Year(b) Net Project Costs(c) % of Costs Incurred Stabilized Yield(d)
Ground-up Developments 80% 0 $229M 71% 7% +/-
Sienna Grande Shops (2)(3) Houston, TX Retail 65% Q2-2023 1H-2025 2028 $9M 84% 8% +/-
The Shops at SunVet (2) Long Island, NY Whole Foods 74% Q2-2023 1H-2026 2027 $93M 79% 7% +/-
The Shops at Stone Bridge (2) Cheshire, CT Whole Foods 85% Q1-2024 1H-2026 2027 $68M 71% 7% +/-
Jordan Ranch Market (2)(3) Houston, TX H-E-B 84% Q3-2024 1H-2026 2027 $23M 51% 7% +/-
Oakley Shops at Laurel Fields (2) Bay Area, CA Safeway 85% Q3-2024 1H-2026 2027 $35M 58% 7% +/-
Redevelopments 95% 0 $289M 47% 10% +/-
Bloom on Third (3)(4) Los Angeles, CA Whole Foods 60% Q4-2022 2H-2026 2027 $25M 65% 15% +/-
Serramonte Center - Phase 3 San Francisco, CA Jagalchi 97% Q2-2023 1H-2025 2026 $37M 40% 11% +/-
Circle Marine Shops & Marketplace Los Angeles, CA Sprouts 85% Q3-2023 2H-2024 2025 $15M 87% 9% +/-
Avenida Biscayne Miami, FL Retail 84% Q4-2023 1H-2025 2026 $22M 71% 11% +/-
Cambridge Square Atlanta, GA Publix 99% Q4-2023 2H-2025 2026 $14M 84% 7% +/-
Anastasia Plaza Jacksonville, FL Publix 98% Q3-2024 2H-2025 2026 $16M 61% 6% +/-
East Meadow Plaza - Phase 1 Long Island, NY Lidl 87% Q3-2024 2H-2025 2026 $12M 53% 17% +/-
West Chester Plaza Cincinnati, OH Kroger 95% Q4-2024 2H-2027 2028 $15M 34% 8% +/-
Willows Shopping Center Bay Area, CA Retail 97% Q4-2024 1H-2026 2027 $17M 18% 9% +/-
The Crossing Clarendon Metro DC Barnes & Noble 93% Q2-2025 1H-2026 2027 $14M 5% 7% +/-
Various Redevelopments (est costs < 10 million individually) 95% $103M 37% 13% +/-
Total In-Process (In Construction) 0 $518M 58% 9% +/-

All values are in US Dollars.

In-Process Development and Redevelopment Descriptions
Ground-up Developments
Sienna Grande Shops Phase 1 features approximately 30K SF of shop space and outparcels in a master-planned development outside of Houston, TX, ranked among the top-selling communities nationally.
The Shops at SunVet Located in Long Island, NY, the project will transform a vacant enclosed mall into a 170K SF open-air center featuring Whole Foods, junior anchors, shop space, and outparcels.
The Shops at Stone Bridge A 155K SF development anchored by a 40K SF Whole Foods, junior anchors, shop space, and outparcels located in the Stone Bridge Crossing master planned community in Cheshire, CT.
Jordan Ranch Market Located outside of Houston, TX, within the Jordan Ranch master planned community, the 162K development will feature the market-leading grocer, H-E-B, plus 40K SF of shop space.
Oakley Shops at Laurel Fields Located in the Bay Area, the 78K SF development of a traditional neighborhood center will include a 55K SF Safeway grocer and 23K SF of shop space.
Redevelopments
Bloom on Third Redevelopment in Los Angeles, CA, which includes new retail space and a ground lease for mid-rise luxury apartments constructed and operated by a leading multifamily developer.
Serramonte Center - Phase 3 Former J.C. Penney box and two exterior pads. The former J.C. Penney box will feature Jagalchi, a leading Asian grocer with locations in South Korea, China, and the US.
Circle Marine Shops & Marketplace Acquired in 2019 with the intention of redevelopment, the project includes a 23K SF prototype for Sprouts Farmers Market, reconfigured shop space, and extensive site improvements.
Avenida Biscayne A boutique retail project in Aventura, FL, that includes transformation of the property into three separate retail buildings, featuring first-class shop space and restaurants.
Cambridge Square Transformational redevelopment adding a best-in-class grocer and featuring extensive improvement to the site and existing facades.
Anastasia Plaza Redevelopment to include a complete rebuild of the grocer box, anchored by a 58K SF Publix and 45K SF of shop space, plus extensive improvements to the site and existing facades.
East Meadow Plaza - Phase 1 Acquired in 2022 with the intention of redevelopment. Phase 1 includes various site improvements, complete facade renovation, and reconfigured space for leading retailers.
West Chester Plaza Redevelopment includes a new 123K SF Kroger and multiple shop buildings. The project will be staggered to accommodate continuous operation of Kroger in its existing location.
Willows Shopping Center Redevelopment will revitalize the existing shopping center and include extensive site reconfiguration, construction of a new 14k SF building, and enhanced façades.
The Crossing Clarendon Reconfiguration of a two-level junior anchor box, with multiple leading retailers, plus façade enhancements and other site improvements.
Various Redevelopments (est costs < 10 million individually) Various Redevelopment properties where estimated incremental costs at each project are less than 10 million.

All values are in US Dollars.

img25796562_3.jpg Supplemental Information 17

Development and Redevelopment Current Year Completions

June 30, 2025

(in thousands)

Current Year Development and Redevelopment Completions
Shopping Center Project Start Est Initial Rent Commencement(a) Est Stabilization Year(b) Net Project Costs(c) % of Costs Incurred Stabilized Yield(d)
Ground-up Developments $10M 94% 10% +/-
Baybrook East - Phase 1B (2)(3) Q2-2022 2H-2023 2026 $10M 94% 10% +/-
Redevelopments $17M 92% 22% +/-
Redevelopment Completion (est costs < 10 million individually) $17M 92% 22% +/-
Total Completions $27M 93% 18% +/-

All values are in US Dollars.

  • Estimated Initial Rent Commencement represents the estimated date that the anchor or first tenants at each project will rent commence.

  • Estimated Stabilization Year represents the estimated year that the project will reach the stated stabilized yield on an annualized basis.

  • Represents Regency's pro-rata share of net project costs.

  • A stabilized yield for a redevelopment property represents the incremental NOI (estimated stabilized NOI less NOI prior to project commencement) divided by the total project costs.

  • Scope, economics and timing of development and redevelopment projects can change materially from estimates provided.

  • Ground-up development or redevelopment that is excluded from the Same Property NOI pool.

  • Estimated costs represent Regency's pro-rata share: Baybrook East (50%); Sienna Grande Shops (75%); Jordan Ranch Market (50%); and Bloom on Third (35%)

  • GLA and % Leased represents: Bloom on Third – fully redeveloped center (existing center is 73k SF and 100% leased)

Note: Regency’s Estimate of Net GAAP Project Costs, after additional interest and overhead capitalization, is $570M for Ground-up Developments and Redevelopments In-Process. Percent of costs incurred is 59% for Ground-up Developments and Redevelopments In-Process.

img25796562_3.jpg Supplemental Information 18

Leasing Statistics

June 30, 2025

(Retail Operating Properties Only)

Leasing Statistics - Comparable
Total Leasing Transactions GLA<br>(in 000s) New Base Rent/Sq. Ft Rent Spread % (Straight-lined) Weighted Avg. Lease Term Tenant Allowance & Landlord Work /Sq. Ft.
2nd Quarter 2025 422 1,915 26.29 19.3% 5.9 $7.21
1st Quarter 2025 384 1,409 28.22 18.6% 5.4 6.22
4th Quarter 2024 426 2,298 27.49 20.2% 6.1 9.28
3rd Quarter 2024 404 1,802 24.86 20.7% 6.3 7.33
Total - 12 months 1,636 7,424 26.67 19.7% 6.0 $7.66
New Leases Leasing Transactions GLA<br>(in 000s) New Base Rent/Sq. Ft Rent Spread % (Straight-lined) Weighted Avg. Lease Term Tenant Allowance & Landlord Work /Sq. Ft.
2nd Quarter 2025 102 307 36.73 27.7% 9.9 $46.36
1st Quarter 2025 84 187 38.29 22.7% 8.0 42.52
4th Quarter 2024 101 328 34.40 31.4% 9.0 58.79
3rd Quarter 2024 98 249 32.25 26.3% 8.7 49.39
Total - 12 months 385 1,071 35.24 27.4% 9.0 $50.06
Renewals Leasing Transactions GLA<br>(in 000s) New Base Rent/Sq. Ft Rent Spread % (Straight-lined) Weighted Avg. Lease Term Tenant Allowance & Landlord Work /Sq. Ft.
2nd Quarter 2025 320 1,608 24.54 17.2% 5.3 $0.64
1st Quarter 2025 300 1,222 26.66 17.6% 5.0 0.58
4th Quarter 2024 325 1,969 26.37 17.9% 5.6 1.29
3rd Quarter 2024 306 1,553 23.69 19.5% 5.9 0.63
Total - 12 months 1,251 6,352 25.29 18.0% 5.5 $0.82
Leasing Statistics - Comparable and Non-comparable
Total Leasing Transactions GLA<br>(in 000s) New Base Rent/Sq. Ft Weighted Avg. Lease Term Tenant Allowance & Landlord Work /Sq. Ft.
2nd Quarter 2025 491 2,098 27.28 5.8 $10.27
1st Quarter 2025 443 1,593 28.73 5.7 12.24
4th Quarter 2024 511 2,673 27.41 6.4 16.02
3rd Quarter 2024 498 2,274 25.02 6.5 14.16
Total - 12 months 1,943 8,638 26.99 6.2 $13.40

All values are in US Dollars.

Notes:

  • Represents Regency's consolidated and pro-rata share of real estate partnerships. Number of leasing transactions and GLA leased reported at 100%; All other statistics reported at pro-rata share.

  • All amounts reported at execution.

  • Rent Spreads are calculated on a comparable-space, cash basis for new and renewal leases executed and include all leasing transactions, including spaces vacant > 12 months.

  • Rent Spreads % (Cash) represent the percentage change between the initial 12 months of rent of the executed lease and the last contractual rent as of the move out date of the prior lease.

  • Rent Spreads % (Straight-lined) represent the percentage change between the average rent over the duration of the executed lease and the average rent over the duration of the prior lease.

  • Tenant Allowance & Landlord Work includes costs for landlord work required to return space to a baseline condition, as well as tenant allowances and improvements as it relates to a specific lease.

    img25796562_3.jpg Supplemental Information 19

New Lease Net Effective Rent and Leases Signed Not Yet Commenced

June 30, 2025

(Retail Operating Properties Only)

New Lease Net Effective Rent (1)
Trailing Twelve Months Three Months Ended
6/30/2025 6/30/2025 3/31/2025 12/31/2024 6/30/2024
New Leases weighted avg. over lease term:
Base rent $36.58 $42.01 $38.91 35.68 $41.26
Tenant allowance and landlord work (2) (6.11) (6.00) (5.57) (6.68) (6.78)
Third party leasing commissions (1.25) (1.40) (1.44) (1.22) (1.21)
Net Effective Rent $29.22 $34.62 $31.90 27.79 $33.27
Net effective rent/base rent 80% 82% 82% 78% 81%
Weighted avg. lease term (years) 9.2 9.5 8.4 9.4 9.0
Percent of New Leases by Anchor & Shop
Anchor 33% 27% 28% 35% 22%
Shop 67% 73% 72% 65% 78%
Leases Signed Not Yet Commenced (3)
As of 6/30/2025: Leases GLA<br>(in 000s) Annual ABR<br>($ in 000s) Annual ABR ( PSF)
Anchor 25 612 $13,153 22.30
Shop 285 744 25,148 39.86
Total 310 1,356 $38,301 31.37

All values are in US Dollars.

  • Includes comparable and non-comparable leasing transactions.
  • Tenant Allowance & Landlord Work includes costs for landlord work required to return space to a baseline condition, as well as tenant allowances and improvements as it relates to a specific lease.
  • Only represents leases on spaces that are currently vacant.

Note: Represents Regency's wholly owned and pro-rata share of real estate partnerships, except GLA which is shown at 100%.

img25796562_3.jpg Supplemental Information 20

Annual Base Rent by State

June 30, 2025

(in thousands)

State Number of Properties GLA % Leased(1) ABR ABR/Sq. Ft. % of Number of Properties % of GLA % of ABR
California 72 9,258 95.8% $276,921 $31.12 14.9% 18.8% 22.9%
Florida 92 10,780 97.2% 229,111 21.93 19.0% 21.9% 19.0%
New York 48 3,727 94.2% 109,245 30.20 9.9% 7.6% 9.0%
Connecticut 44 4,005 94.6% 104,082 27.45 9.1% 8.1% 8.6%
Texas 33 3,826 96.6% 79,716 21.58 6.8% 7.8% 6.6%
Georgia 22 2,125 95.7% 51,514 25.13 4.6% 4.3% 4.3%
Virginia 20 1,646 97.0% 49,340 30.89 4.1% 3.3% 4.1%
New Jersey 20 1,662 96.1% 39,533 24.75 4.1% 3.4% 3.3%
North Carolina 17 1,610 97.7% 37,184 23.70 3.5% 3.3% 3.1%
Washington 17 1,267 96.0% 36,083 29.64 3.5% 2.6% 3.0%
Illinois 11 1,355 98.0% 30,005 22.50 2.3% 2.8% 2.5%
Massachusetts 8 898 96.8% 28,132 32.24 1.7% 1.8% 2.3%
Colorado 19 1,408 97.1% 24,755 17.99 3.9% 2.9% 2.0%
Pennsylvania 10 713 96.6% 19,485 28.01 2.1% 1.4% 1.6%
Maryland 11 622 98.2% 18,580 30.93 2.3% 1.3% 1.5%
Ohio 8 1,227 98.8% 16,926 13.96 1.7% 2.5% 1.4%
Oregon 8 778 96.0% 16,710 22.22 1.7% 1.6% 1.4%
Minnesota 5 390 78.4% 6,764 22.17 1.0% 0.8% 0.6%
Indiana 3 345 98.6% 6,391 18.82 0.6% 0.7% 0.5%
Tennessee 4 638 98.2% 12,026 19.24 0.8% 1.3% 1.0%
Delaware 2 255 96.3% 4,529 18.59 0.4% 0.5% 0.4%
Missouri 4 408 99.0% 4,513 11.16 0.8% 0.8% 0.4%
South Carolina 2 83 100.0% 2,279 27.48 0.4% 0.2% 0.2%
Rhode Island 1 111 98.7% 2,319 21.13 0.2% 0.2% 0.2%
Washington, D.C. 2 30 100.0% 1,591 53.79 0.4% 0.1% 0.1%
Total All Properties 483 49,166 96.2% $1,207,732 $25.45 100% 100% 100%

Note: Represents Regency's consolidated and pro-rata share of real estate partnerships.

  • Includes Properties in Development and leases that are executed but have not commenced.

    img25796562_3.jpg Supplemental Information 21

Annual Base Rent by CBSA

June 30, 2025

(in thousands)

Largest CBSAs by Population(1) Number of Properties GLA % Leased(2) ABR ABR/Sq. Ft. % of Number of Properties % of GLA % of ABR
1) New York-Newark-Jersey City 65 5,009 94.7% $143,707 $30.29 13.5% 10.2% 11.9%
2) Los Angeles-Long Beach-Anaheim 25 2,549 97.6% $80,306 $32.26 5.2% 5.2% 6.6%
3) Chicago-Naperville-Elgin 12 1,645 98.4% $35,238 $21.79 2.5% 3.3% 2.9%
4) Dallas-Fort Worth-Arlington 11 913 97.6% $20,932 $23.47 2.3% 1.9% 1.7%
5) Houston-Woodlands-Sugar Land 16 2,028 96.2% $39,696 $20.36 3.3% 4.1% 3.3%
6) Washington-Arlington-Alexandri 26 1,832 97.6% $57,375 $32.09 5.4% 3.7% 4.8%
7) Atlanta-SandySprings-Alpharett 22 2,125 95.7% $51,514 $25.34 4.6% 4.3% 4.3%
8) Philadelphia-Camden-Wilmington 10 1,165 95.8% $24,673 $22.09 2.1% 2.4% 2.0%
9) Miami-Ft Lauderdale-Pompano Beach 40 5,170 96.3% $123,138 $24.73 8.3% 10.5% 10.2%
10) Phoenix-Mesa-Chandler - - - - - - - -
11) Boston-Cambridge-Newton 8 910 97.5% $27,362 $30.83 1.7% 1.9% 2.3%
12) San Francisco-Oakland-Berkeley 19 3,418 93.1% $100,506 $31.57 3.9% 7.0% 8.3%
13) Riverside-San Bernardino-Ontario 1 99 100.0% $3,272 $33.14 0.2% 0.2% 0.3%
14) Detroit-Warren-Dearborn - - - - - - - -
15) Seattle-Tacoma-Bellevue 17 1,267 96.0% $36,083 $29.66 3.5% 2.6% 3.0%
16) Minneapolis-St. Paul-Bloomington 5 390 78.4% $6,764 $22.15 1.0% 0.8% 0.6%
17) San Diego-Chula Vista-Carlsbad 10 1,370 97.9% $43,677 $32.56 2.1% 2.8% 3.6%
18) Tampa-St Petersburg-Clearwater 9 1,296 98.9% $27,648 $21.57 1.9% 2.6% 2.3%
19) Denver-Aurora-Lakewood 11 940 97.6% $16,266 $17.72 2.3% 1.9% 1.3%
20) Baltimore-Columbia-Towson 4 267 97.5% $7,433 $28.60 0.8% 0.5% 0.6%
21) Orlando-Kissimmee-Sanford 7 833 95.6% $16,729 $21.03 1.4% 1.7% 1.4%
22) St. Louis 4 408 99.0% $4,513 $11.16 0.8% 0.8% 0.4%
23) Charlotte-Concord-Gastonia 4 609 97.4% $15,577 $26.28 0.8% 1.2% 1.3%
24) San Antonio-New Braunfels - - - - - - - -
25) Portland-Vancouver-Hillsboro 5 436 95.0% $9,690 $23.41 1.0% 0.9% 0.8%
26) Austin-Round Rock-Georgetown 6 885 96.5% $19,088 $22.36 1.2% 1.8% 1.6%
27) Sacramento-Roseville-Folsom 4 318 99.4% $7,496 $23.73 0.8% 0.6% 0.6%
28) Pittsburgh - - - - - - - -
29) Las Vegas-Henderson-Paradise - - - - - - - -
30) Cincinnati 5 902 98.3% $12,802 $14.43 1.0% 1.8% 1.1%
31) Kansas City - - - - - - - -
32) Indianapolis-Carmel-Anderson 2 56 91.6% $1,158 $22.78 0.4% 0.1% 0.1%
33) Nashville-Davidson-Murfreesboro-Franklin 4 638 98.2% $12,026 $19.21 0.8% 1.3% 1.0%
34) Cleveland-Elyria - - - - - - - -
35) San Jose-Sunnyvale-Santa Clara 6 646 96.8% $21,157 $33.85 1.2% 1.3% 1.8%
36) Virginia Beach-Norfolk-Newport News - - - - - - - -
37) Jacksonville 20 1,925 99.5% $35,072 $18.31 4.1% 3.9% 2.9%
38) Providence-Warwick - - - - - - - -
39) Milwaukee-Waukesha - - - - - - - -
40) Raleigh-Cary 9 703 98.3% $16,164 $23.37 1.9% 1.4% 1.3%
41) Oklahoma City - - - - - - - -
42) Memphis - - - - - - - -
43) Salt Lake City - - - - - - - -
44) Louisville/Jefferson County - - - - - - - -
45) New Orleans-Metairie - - - - - - - -
46) Hartford-E Hartford-Middletown 2 302 97.3% $6,192 $21.09 0.4% 0.6% 0.5%
47) Buffalo-Cheektowaga - - - - - - - -
48) Birmingham-Hoover - - - - - - - -
49) Grand Rapids-Kentwood - - - - - - - -
50) Tucson - - - - - - - -
Top 50 CBSAs by Population 389 41,052 96.4% $1,023,256 $25.77 80.5% 83.5% 84.7%
CBSAs Ranked 51 - 75 by Population 54 4,509 95.0% $123,904 $28.85 11.2% 9.2% 10.3%
CBSAs Ranked 76 - 100 by Population 18 1,563 96.4% $26,375 $17.45 3.7% 3.2% 2.2%
Other CBSAs 22 2,041 95.8% $34,198 $17.52 4.6% 4.2% 2.8%
Total All Properties 483 49,166 96.2% $1,207,732 $25.45 100.0% 100.0% 100.0%

Note: Represents Regency's consolidated and pro-rata share of real estate partnerships

  • Population Data Source: ESRI

  • Includes Properties in Development and leases that are executed but have not commenced.

    img25796562_3.jpg Supplemental Information 22

Annual Base Rent By Tenant Category

June 30, 2025

Tenant Category Exposure % of ABR(1)
Grocery 20%
Restaurant - Quick Service/Fast Casual 13%
Personal Services 7%
Medical 7%
Restaurant - Full Service 6%
Fitness 5%
Off-Price 5%
Apparel/Accessories 5%
Banks 4%
Business Services 4%
Hobby/Sports 3%
Pet 3%
Home 3%
Pharmacy 3%
Other 3%
Office/Communications 2%
Home Improvement/Auto 2%
Liquor/Wine/Beer 2%
Beauty/Cosmetics 1%
Entertainment 1%
Anchor/Shop Exposure % of ABR
Shop 58%
Anchor 42%
  • Represents Regency's consolidated and pro-rata share of real estate partnerships; includes properties in development, excludes leases that are executed but have not rent commenced.

    img25796562_3.jpg Supplemental Information 23

Significant Tenant Rents

(Includes Tenants ≥ 0.5% of ABR)

June 30, 2025

(in thousands)

# Tenant Tenant GLA % of Company-Owned GLA Total Annualized Base Rent % of Total Annualized Base Rent Total # of Leased Stores
1 Publix 2,925 5.9% $34,164 2.8% 67
2 TJX Companies, Inc.(1) 1,816 3.7% 33,265 2.8% 75
3 Albertsons Companies, Inc.(2) 2,060 4.2% 33,135 2.7% 52
4 Amazon/Whole Foods 1,296 2.6% 31,152 2.6% 39
5 Kroger Co.(3) 2,933 6.0% 30,857 2.6% 52
6 Ahold Delhaize(4) 924 1.9% 22,920 1.9% 20
7 CVS 760 1.5% 20,567 1.7% 63
8 JPMorgan Chase Bank 183 0.4% 11,380 0.9% 60
9 L.A. Fitness Sports Club 516 1.0% 11,242 0.9% 14
10 Trader Joe's 311 0.6% 11,241 0.9% 30
11 Nordstrom(5) 402 0.8% 11,009 0.9% 12
12 Starbucks 151 0.3% 9,705 0.8% 96
13 Ross Dress For Less 587 1.2% 9,701 0.8% 25
14 H.E. Butt Grocery Company(6) 653 1.3% 9,400 0.8% 8
15 Gap, Inc.(7) 262 0.5% 8,705 0.7% 21
16 Target 771 1.6% 8,587 0.7% 7
17 Bank of America 149 0.3% 8,563 0.7% 40
18 Wells Fargo Bank 138 0.3% 7,996 0.7% 46
19 JAB Holding Company(8) 173 0.4% 7,272 0.6% 60
20 Walgreens Boots Alliance(9) 266 0.5% 6,989 0.6% 24
21 Petco Health & Wellness Company, Inc.(10) 275 0.6% 6,762 0.6% 26
22 Xponential Fitness(11) 160 0.3% 6,414 0.5% 96
23 Kohl's 526 1.1% 6,389 0.5% 7
24 Ulta 199 0.4% 5,919 0.5% 23
25 Five Below 199 0.4% 5,698 0.5% 26
Top Tenants 18,635 37.8% $359,032 29.7% 989
  • TJ Maxx 28 / Marshalls 24 / Homegoods 20 / Homesense 2 / Sierra Trading Post 1
  • Safeway 21 / VONS 8 / Acme 7 / Albertson's 4 / Shaw's 3 / Tom Thumb 3 / Randalls 2 / Star Market 1 / Pavilions 1 / King's Food Market 1 / Jewel-Osco 1
  • Kroger 19 / King Soopers 11 / Ralphs 9 / Harris Teeter 8 / Mariano's Fresh Market 3 / Quality Food Centers 2
  • Stop & Shop 10 / Giant 9 / Food Lion 1
  • Nordstrom Rack 12
  • H.E.B. 7 / Central Market 1
  • Old Navy 12 / Athleta 3 / The Gap 4 / Banana Republic 2
  • Panera 29 / Peet's' Coffee & Tea 11 / Einstein Bros Bagels 10 / Bruegger's Bagel 4 / Krispy Kreme 3 / Noah's NY Bagels 3
  • Walgreens 23 / Duane Reade 1
  • Petco 23 / Unleashed by Petco 3
  • Club Pilates 48 / Pure Barre 16 / Stretchlab 13 / Yoga Six 8 / Row House 4 / Cyclebar 5 / BFT 2

Note: Represents Regency's consolidated and pro-rata share of real estate partnerships, includes properties in development and leases that are executed but have not rent commenced. Amounts may not foot due to rounding.

img25796562_3.jpg Supplemental Information 24

Tenant Lease Expirations

June 30, 2025

(GLA in thousands)

Anchor Tenants
Year GLA Percent of <br>GLA Percent of <br>Total ABR(1) ABR
MTM(2) 63 0.1% 0.0% $6.27
2025 392 0.8% 0.4% 12.86
2026 2,408 5.1% 3.1% 15.47
2027 3,807 8.1% 5.5% 17.23
2028 3,662 7.8% 5.4% 17.57
2029 4,433 9.5% 5.9% 15.65
2030 3,755 8.0% 5.7% 17.88
2031 1,718 3.7% 2.5% 17.40
2032 1,011 2.2% 1.5% 17.96
2033 1,145 2.4% 1.9% 19.97
2034 986 2.1% 1.5% 18.02
10 Year Total 23,380 50.0% 33.6% $17.02
Thereafter 5,932 12.7% 8.7% 17.48
29,312 62.6% 42.3% $17.11
Shop Tenants
--- --- --- --- ---
Year GLA Percent of <br>GLA Percent of <br>Total ABR(1) ABR
MTM(2) 258 0.6% 0.6% $27.38
2025 637 1.4% 2.0% 36.78
2026 2,179 4.7% 6.9% 37.53
2027 2,560 5.5% 8.1% 37.59
2028 2,431 5.2% 8.1% 39.65
2029 2,254 4.8% 7.5% 39.37
2030 2,013 4.3% 6.7% 39.31
2031 1,078 2.3% 3.6% 39.13
2032 1,040 2.2% 3.6% 41.03
2033 946 2.0% 3.2% 40.19
2034 808 1.7% 2.9% 42.82
10 Year Total 16,206 34.6% 53.2% $38.89
Thereafter 1,271 2.7% 4.5% 42.29
17,477 37.4% 57.7% $39.14
All Tenants
--- --- --- --- ---
Year GLA Percent of <br>GLA Percent of <br>Total ABR(1) ABR
MTM(2) 321 0.7% 0.6% $23.27
2025 1,030 2.2% 2.4% 27.67
2026 4,587 9.8% 10.0% 25.95
2027 6,367 13.6% 13.6% 25.42
2028 6,093 13.0% 13.6% 26.38
2029 6,687 14.3% 13.3% 23.65
2030 5,768 12.3% 12.3% 25.36
2031 2,796 6.0% 6.1% 25.77
2032 2,050 4.4% 5.1% 29.66
2033 2,092 4.5% 5.1% 29.12
2034 1,794 3.8% 4.4% 29.19
10 Year Total 39,586 84.6% 86.7% $25.97
Thereafter 7,203 15.4% 13.3% 21.86
46,789 100% 100% $25.34

Notes: Reflects commenced leases only. Does not account for contractual rent steps and assumes that no tenants exercise renewal options. Amounts may not foot due to rounding.

  • Total Annual Base Rent ("ABR") excludes additional rent such as percentage rent, common area maintenance, real estate taxes, and insurance reimbursements. Represents Regency's consolidated and pro-rata share of real estate partnerships.

  • Month to month lease or in process of renewal.

    img25796562_3.jpg Supplemental Information 25

Components of Net Asset Value (NAV)

As of June 30, 2025

(unaudited and in thousands)

Real Estate: Operating
Operating Portfolio NOI Excluding Straight-line Rent and Above/Below Market Rent - Current Quarter
Consolidated NOI (page 6) $254,695
Share of Unconsolidated JV NOI (page 7) $28,438
Less: Noncontrolling Interests (page 7) $(2,200)
NOI $280,933
Quarterly Base Rent From Leases Signed But Not Yet Rent-Paying
Retail Operating Properties Excluding In-Process Redevelopments (Quarterly) $6,277
Retail Operating Properties Including In-Process Redevelopments (Quarterly) $9,575
Real Estate: In-Process Ground-Up Developments and Redevelopments
--- ---
In-Process Ground-Up Development
REG's Estimated Net Project Costs (page 17) $229,000
Stabilized Yield (page 17) 7%
Annualized Proforma Stabilized NOI $16,030
% of Costs Incurred (page 17) 71%
Construction in Progress $162,590
NOI from In-Process Ground-Up Development - Current Quarter
In-place NOI from Current Year Ground-Up Development Completions $193
In-place NOI from In-Process Ground-Up Developments $273
In-Process Redevelopment Projects
REG's Estimated Net Project Costs (page 17) $289,000
Stabilized Yield (page 17) 10%
Annualized Proforma Stabilized NOI $28,900
% of Costs Incurred (page 17) 47%
Construction in Progress $135,830
NOI from In-Process Redevelopment - Current Quarter
In-place NOI from Current Year Redevelopment Completions $65
In-place NOI from In-Process Redevelopments $167
Fee Income
--- ---
Third-Party Management Fees and Commissions - Current Quarter (page 6) $7,244
Less: Share of JV's Total fee income - Current Quarter (page 7) $(266)
Other Assets
--- ---
Estimated Market Value of Land & Non-income Producing Assets
Land held for sale or future development $32,277
Outparcels at retail operating properties $6,839
Non-income producing assets $11,100
Total Estimated Market Value of Land & Non-income Producing Assets $50,216
Regency's Pro-Rata Share (page 3 & 4)
Cash and Cash Equivalents $114,600
Tenant and other receivables, excluding Straight line rent receivables $95,396
Other Assets, excluding Goodwill $248,564
Liabilities
--- ---
Regency's Pro-Rata Share (page 3 & 4)
Notes payable $5,347,114
Accounts payable and other liabilities $407,116
Tenants' security, escrow deposits $88,936
Preferred Stock $225,000
Common Shares and Equivalents Outstanding
--- ---
Common Shares and Equivalents Issued and Outstanding (page 1) 182,619

img25796562_3.jpg Supplemental Information 26

Earnings Guidance

June 30, 2025

Full Year 2025 Guidance (in thousands, except per share data) YTD Actual Current 2025 Guidance Prior 2025 Guidance
Net Income Attributable to Common Shareholders per diluted share $1.15 $2.28 - $2.32 $2.25 - $2.31
Nareit Funds From Operations (“Nareit FFO”) per diluted share $2.31 $4.59 - $4.63 $4.52 - $4.58
Core Operating Earnings per diluted share(1) $2.20 $4.36 - $4.40 $4.30 - $4.36
Same property NOI growth without termination fees 5.8% +4.5% to +5.0% +3.2% to +4.0%
Non-cash revenues(2) $24,019 +/-$49,000 +/- $46,000
G&A expense, net(3) $47,484 $93,000-$96,000 $93,000-$96,000
Interest expense, net and Preferred stock dividends(4) $115,533 $235,000-$237,000 $232,000-$235,000
Management, transaction and other fees $13,529 +/-$27,000 +/-$27,000
Development and Redevelopment spend $140,321 +/-$300,000 +/-$250,000
Acquisitions $138,282 +/-$500,000 +/-$140,000
Cap rate (weighted average) 5.5% +/- 6.0% +/- 5.5%
Dispositions $5,550 +/-$75,000 +/-$75,000
Cap rate (weighted average)(5) 6.2% +/- 5.5% +/- 6.0%
Share/unit issuances(6) $0 $300,000 $100,000
Reconciliation of Net Income to Earnings Guidance (per diluted share) Full Year 2025
--- --- ---
Low High
Net income attributable to common shareholders $2.28 2.32
Adjustments to reconcile net income to Nareit FFO:
Depreciation and amortization (excluding FF&E) 2.29 2.29
Provision for impairment 0.01 0.01
Gain on sale of real estate, net of tax 0.00 0.00
Exchangeable operating partnership units 0.01 0.01
Nareit Funds From Operations $4.59 4.63
Adjustments to reconcile Nareit FFO to Core Operating Earnings:
Straight line rent, net (0.13) (0.13)
Above/below market rent amortization, net (0.13) (0.13)
Debt and derivative mark-to-market amortization 0.03 0.03
Core Operating Earnings $4.36 4.40

Note: Figures above represent 100% of Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, with the exception of items that are net of noncontrolling interests including per share data, "Development and Redevelopment spend," "Acquisitions," and "Dispositions".

  • Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.
  • Includes above and below market rent amortization and straight-line rents, and excludes debt and derivative mark to market amortization.
  • Represents 'General & administrative, net' before gains or losses on deferred compensation plan, as reported on supplemental pages 6 and 7 and calculated on a pro rata basis.
  • Includes debt and derivative mark to market amortization, and is net of interest income.
  • Disposition guidance cap rate of +/- 5.5% excludes the $11M sale of 101 7th Avenue on 7/1/2025, which was vacant at the time of closing.
  • Share/unit issuances guidance of $300M reflects (i) $100M of unsettled common equity raised on a forward basis through the Company's ATM in 4Q24, and (ii) $200M from the Company's issuance of operating partnership units for the funding of the 5-asset portfolio acquisition in Orange County, CA in 3Q25.

Forward-looking statements involve risks, uncertainties and assumptions. Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements. Please refer to the documents filed by Regency Centers Corporation with the SEC, specifically the most recent reports on forms 10-K and 10-Q, which identify important risk factors which could cause actual results to differ from those contained in the forward-looking statements.

img25796562_3.jpg Supplemental Information 27

Glossary of Terms

June 30, 2025

Non-GAAP Financial Measures

The Company provides the following non-GAAP financial measures as supplemental information to enhance investors’ understanding of its financial performance and liquidity. These measures are not intended to replace or be considered more meaningful than net income or cash flow from operating activities, as calculated in accordance with GAAP. Non-GAAP measures have inherent limitations, as they exclude certain income and expense items that impact operating results. As such, they should be viewed in conjunction with GAAP results. Additionally, the Company’s methodology for calculating these measures may differ from that used by other REITs, making comparisons to similarly titled metrics potentially inconsistent. Investors should be aware that the excluded items remain relevant to a comprehensive assessment of financial performance.

Adjusted Funds From Operations (AFFO): An additional performance measure used by Regency that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings for (i) capital expenditures necessary to maintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation.

Core Operating Earnings: An additional performance measure used by Regency because the computation of Nareit Funds from Operations (“Nareit FFO”) includes certain non-comparable items that affect the Company's period-over-period performance. Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.

Fixed Charge Coverage Ratio: Operating EBITDAre divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders. We use the Fixed Charge Coverage Ratio as a key performance indicator to assess our ability to meet fixed financing obligations. Management, creditors, and rating agencies commonly rely on this ratio to evaluate our financial flexibility and overall creditworthiness. It also allows us and our investors to gauge how effectively our ongoing operating performance supports the fulfillment of fixed commitments. We believe this metric offers valuable insight into the strength and sustainability of our capital structure and liquidity position.

Nareit Funds From Operations (Nareit FFO): Nareit FFO is a commonly used measure of REIT performance, which Nareit defines as net income, computed in accordance with GAAP, excluding gains on sales and impairments of real estate, net of tax, plus depreciation and amortization, and after adjustments for unconsolidated real estate investment partnerships and joint ventures. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Companies use different depreciable lives and methods, and real estate values historically fluctuate with market conditions. Since Nareit FFO excludes depreciation and amortization and gains on sale and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations.

Pro-rata Net Debt and Preferreds-to-Operating EBITDAre: Net debt plus preferred stock divided by Operating EBITDAre. Net debt is calculated as the sum of consolidated debt and Regency’s pro-rata share of unconsolidated debt, less cash, cash equivalents, and restricted cash. This metric is used by management and investors to evaluate Regency’s leverage and capital structure in relation to its earnings-generating capacity. We believe this ratio is useful to investors as it provides insight into Regency’s financial leverage, independent of fluctuations in cash levels, and allows for consistent period-over-period comparison. The pro-rata share presentation reflects the economic impact of Regency’s unconsolidated joint ventures.

Net Operating Income (NOI): The sum of base rent, percentage rent, termination fee income, tenant recoveries, other lease income, and other property income, less operating and maintenance expenses, real estate taxes, ground rent, termination expense, and uncollectible lease income. NOI excludes straight-line rental income and expense, above and below market rent and ground rent amortization, tenant lease inducement amortization, and other fees. The Company also provides disclosure of NOI excluding termination fees, which excludes both termination fee income and expenses. Management believes that NOI is a useful measure for investors because it provides insight into the core operations and performance of our properties, independent of the capital structure, financing activities, and non-operating factors. By focusing on property-level performance, NOI allows investors to compare the performance of our real estate assets across periods and with those of other REIT peers in the industry, facilitating a clearer understanding of trends in occupancy, rental income, and operating expense management. In addition to its relevance for investors, management uses NOI as a key performance metric in making operational and strategic decisions. NOI is used to evaluate income generated from shopping centers (i.e., return on assets) and to guide decisions on capital investments. These decisions may include acquisitions, redevelopments, and investments in capital improvements.

img25796562_3.jpg Supplemental Information 28

Operating EBITDAre: Nareit EBITDAre is a measure of REIT performance, which the Nareit defines as net income, computed in accordance with GAAP, excluding (i) interest expense; (ii) income tax expense; (iii) depreciation and amortization; (iv) gains on sales of real estate; (v) impairments of real estate; and (vi) adjustments to reflect the Company’s share of unconsolidated partnerships and joint ventures. Operating EBITDAre excludes from Nareit EBITDAre certain non-cash components of earnings derived from straight-line rents and above and below market rent amortization. The Company provides a reconciliation of Net Income to Nareit EBITDAre to Operating EBITDAre.

Pro-rata information: includes 100% of the Company’s consolidated properties plus its economic share (based on the ownership interest) in the unconsolidated real estate investment partnerships. The Company provides Pro-rata financial information because Regency believes it assists investors and analysts in estimating the economic interest in the consolidated and unconsolidated real estate investment partnerships, when read in conjunction with the Company’s reported results under GAAP. The Company believes presenting its Pro-rata share of assets, liabilities, operating results, and other metrics, along with certain other non-GAAP financial measures, makes comparisons of its operating results to those of other REITs more meaningful. The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP. The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect the Company’s proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect the Company’s proportionate economic interest in the assets, liabilities, and operating results of properties in its portfolio. The Company does not control the unconsolidated real estate partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. The Company’s share of invested capital establishes the ownership interests Regency uses to prepare its Pro-rata share.

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

  • The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
  • Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for the financial statements as reported under GAAP. The Company compensates for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

Pro-rata Same Property NOI: a key non-GAAP financial measure commonly used by real estate investment trusts (REITs) to evaluate operating performance. It is calculated on a proportionate ownership basis for properties held during the comparable reporting periods, excluding revenue and expenses related to non-same properties during the periods. Management believes this measure provides investors with a useful and consistent comparison of the Company’s operating performance and trends. Management uses Pro-rata Same Property NOI as a supplemental measure to assess property-level performance, excluding the effects of corporate-level expenses, financing costs, and non-operating activities. This measure allows investors to evaluate trends in revenue and expense growth for properties that have been consistently operated during the periods.

img25796562_3.jpg Supplemental Information 29

Other Defined Terms

Anchor Space: A space equal to or greater than 10,000 SF.

Development Completion: A Property in Development that is deemed complete upon the earlier of (i) 90% of total estimated net development costs have been incurred and percent leased equals or exceeds 95%, or (ii) the property features at least two years of anchor operations. Once deemed complete, the property is termed a Retail Operating Property.

Non-Same Property: Any property, during either calendar year period being compared, that was acquired, sold, a Property in Development, a Development Completion, or a property under, or being positioned for, significant redevelopment that distorts comparability between periods. Non-retail properties and corporate activities, including the captive insurance program, are part of Non-Same Property. Please refer to the footnote on Property Summary Report for Non-Same Property detail.

Other lease income: includes revenue derived from various lease-related activities beyond standard base or percentage rent. This primarily includes income from temporary tenants, late fees, signage and marketing fees, sustainability income, land/building rentals, communications tower leases, tenant/employee parking fees, incidental income, and other ancillary charges generally outlined in lease agreements.

Other property income: includes parking fees and other incidental income from the properties and is generally recognized at the point in time that the performance obligation is met.

Property In Development: Properties in various stages of ground-up development.

Property In Redevelopment: Retail Operating Properties under redevelopment or being positioned for redevelopment. Unless otherwise indicated, a Property in Redevelopment is included in the Same Property pool.

Redevelopment Completion: A Property in Redevelopment that is deemed complete upon the earlier of (i) 90% of total estimated project costs have been incurred and percent leased equals or exceeds 95% for the Company owned GLA related to the project, or (ii) the property features at least two years of anchor operations, if applicable.

Retail Operating Property: Any retail property not termed a Property In Development. A retail property is any property where the majority of the income is generated from retail uses.

Same Property: Retail Operating Property that was owned and operated for the entirety of both calendar year periods being compared. This term excludes Property in Development, prior year Development Completions, and Non-Same Properties. Property in Redevelopment is included unless otherwise indicated.

Shop Space: A space under 10,000 SF.

img25796562_3.jpg Supplemental Information 30

EX-99.3

Exhibit 99.3 img26720083_0.jpg SECOND QUARTER2025 Fixed Income SupplementalBuckhead Landing | Atlanta, GA Glenwood Green | Old Bridge, NJSouth Beach Regional | Jacksonville, FLVillage District | Raleigh, NCCulver Public Market | Culver City, CARegency®Centers.

img26720083_1.jpg HighlightsSecond Quarter 2025• Reported Nareit FFO of $1.16 per diluted share and Core Operating Earnings of $1.10 per diluted share• Increased Same Property NOi year-over-year, excluding lease termination fees, by 7.4% for the quarter and 5.8% year-to-date• Raised 2025 Nareit FFO guidance to a range of $4.59 to $4.63 per diluted share and 2025 Core Operating Earnings guidance to a range of $4.36 to$4.40 per diluted share• The midpoint of increased 2025 Nareit FFO guidance represents more than 7% year-over-year growth• Raised 2025 guidance for Same Property NOi, excluding lease termination fees, to a range of 4.5% to 5.0% year-over-year growth• Same Property percent leased ended the quarter at 96.5%, an increase of 100 basis points year-over-year, and Same Property percent commencedended the quarter at 93.9%, up 190 basis points year-over-year• Same Property anchor percent leased ended the quarter at 98.0%, an increase of 90 basis points year-over-year, and Same Property shop percentleased ended the quarter at 93.9%, up 100 basis points year-over-year• Executed 1.9 million square feet of comparable new and renewal leases during the quarter at blended rent spreads of +10.0% on a cash basis and+19.3% on a straight-lined basis• As of June 30, 2025, Regency's in-process development and redevelopment projects had estimated net project costs of $518 million at a blendedestimated yield of 9%• Issued $400 million of senior unsecured notes due 2032, with a coupon of 5.0%• Pro-rata net debt and preferred stock to TTM operating EBITDAre at June 30, 2025 was 5.3x• Issued our annual Corporate Responsibility report, highlighting achievements and progress within our corporate responsibility program and initiatives• Subsequent to quarter end, acquired a portfolio of five shopping centers located within the Rancho Mission Viejo master planned community inOrange County, CA, for $357 millionFIXED INCOME SUPPLEMENTAL I JULY 2025 Regency·Centers.

img26720083_2.jpg Credit Ratings & Select RatiosUnsecured Public Debt CovenantsRequired 6/30/25 3/31/25Fair Market Value Calculation Method CovenantsCi)Cii)Total Consolidated Debt to Total Consolidated Assets <65% 28% 27%Secured Consolidated Debt to Total Consolidated Assets <40% 4% 4%Consolidated Income for Debt Service to Consolidated Debt Service >1.5x 4.5x 4.8xUnencumbered Consolidated Assets to Unsecured Consolidated Debt >150% 374% 380%Credit RatingsAgency Rating Outlook Last Review DateS&P A- Stable 2/26/25Moody's A3 Stable 1/28/25i. For a complete listing of all Debt Covenants related to the Company's Senior Unsecured Notes, as well as definitions of the above terms, please refer to the Company'sfilings with the Securities and Exchange Commission.ii. Current period debt covenants are finalized and submitted after the Company's most recent Form 10-Q or Form 10-K filing.12/31/24 9/30/2427% 27%4% 4%4.9x 4.9x396% 397%FIXED INCOME SUPPLEMENTAL I JULY 2025 Regency Centers·

img26720083_3.jpg Capital Structure & Liquidity Profile■■■■■Capital Structure(% of total capitalization)Equity$18.7 BillionTotalCapitalizationUnsecured Debt - BondsConsolidated Debt - SecuredUnconsolidated Debt - SecuredPreferred EquityLine of Credit75%70%Debt Composition(Pro-Rata)■ Unsecured Debt - Bonds1% ■ Secured Fixed Rate■ Secured Variable RateSecured vs. Unsecured■ Unsecured■ Secured78%Liquidity Profile ($ millions) 6/30/2025Unsecured Credit Facility - CommittedBalance OutstandingUndrawn Portion of Credit FacilityCash, Cash Equivalents & Marketable SecuritiesUnsettled Forward ATM EquityTotal Liquidity1,500(30)1,4701551001,725FIXED INCOME SUPPLEMENTAL I JULY 2025 Regency·Centers.22% 3% 1% 24%

img26720083_4.jpg A Well-Laddered Maturity SchedulePro Rata Debt Maturity Profile as of June 30, 2025$800M $769M$600M$425M$400M$200M$OM$1M2025 2026 2027 2028 2029 2030 2031 2032 2034 2035 2036 - 2046 2047 2049Unsecured Debt - Bonds Line of Credit Consolidated Debt - Secured Unconsolidated Debt - SecuredWtd Avg Interest Rate: 4.5% Wtd Avg Yrs to Maturity: 6.7 Total Pro Rata Debt: $5.6B5 Note: Company Filings as of 6/30/2025; pro rata amounts represent 100% of consolidated and REG's share of unconsolidated FIXED INCOME SUPPLEMENTAL I JULY 20251) On May 13, 2025 Regency closed on the issuance of $400 million of unsecured bonds due 2032, and used a portion of the proceeds to pay down the line of credit.Regency·Centers. $303M $474M $481M $563M $672M $177M $514M $415M $325M $300M

img26720083_5.jpg

Follow UsSecond Quarter 2025 Earnings Conference CallWednesday, July 30th, 2025, Time: 11:00 AM ETDial#: 877-407-0789 or 201-689-8562Webcast: investors.regencY.centers.comForward-Looking StatementsCertain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and othersimilar statements relating to Regency's future events, developments, or financial or operational performance or results such as our 2025 Guidance, are "forward-lookingstatements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-lookingstatements are identified by the use of words such as "may," "will," "could," "should," "would," "expect," "estimate," "believe," "intend," "forecast," "project," "plan,""anticipate," "guidance," and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking.While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events andundue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonableassumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forwardlookingstatements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those riskfactors described in our Securities and Exchange Commission ("SEC") filings, our Annual Report on Form 10-K for the year ended December 31, 2024 ("2024 Form 10-K") under Item lA, as supplemented by the discussion in Item lA of Part II of our subsequent Quarterly Reports on Form 10-Q. When considering an investment in oursecurities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Qand our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, aswell as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regencyundertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to theextent required by law. These risks and events include, without limitation:Risk Factors Related to the Current Economic and Geopolitical EnvironmentsInterest rates in the current economic environment may adversely impact our cost to borrow, real estate valuation, and stock price. Economic challenges and policychanges may adversely impact our tenants and our business. Unfavorable developments that may affect the banking and financial services industry could adverselyaffect our business, liquidity and financial condition, and overall results of operations. Current geopolitical challenges could impact the U.S. economy and consumerspending and our results of operations and financial condition. Evolving political and economic events and uncertainties, including tariffs, retaliatory tariffs, internationaltrade disputes, and immigration policies could adversely impact the businesses of our tenants and our business.Risk Factors Related to Pandemics or other Public Health CrisesPandemics or other public health crises may adversely affect our tenants financial condition, the profitability of our properties, and our access to the capital markets andcould have a material adverse effect on our business, results of operations, cash flows and financial condition.Risk Factors Related to Operating Retail-Based Shopping CentersEconomic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase our operating expenses.Shifts in retail trends, sales, and delivery methods between brick-and-mortar stores, e-commerce, home delivery, and curbside pick-up may adversely impact ourrevenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduceour revenues and cash flow. Our success depends on the continued presence and success of our "anchor" tenants. A percentage of our revenues are derived from"local" tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change.We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constantor increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have a materialnegative effect on us.Risk Factors Related to Real Estate InvestmentsOur real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development,redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with theacquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition ordisposition of real estate.Risk Factors Related to the Environment Affecting Our PropertiesClimate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional complianceobligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow.Risk Factors Related to Corporate MattersAn increased focus on metrics and reporting related to environmental, social, and governance ("ESG") factors by investors and other stakeholders may imposeadditional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital andrevenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.Risk Factors Related to Our Partnerships and Joint VenturesWe do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will bepursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.Contact Information: Christy McElroySenior Vice President, Capital Markets 904-598-7616ChristyMcElroy@RegencyCenters.comRisk Factors Related to Funding Strategies and Capital StructureOur ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOi at our properties which mayadversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Ourdebt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financialcondition. Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations. Hedging activity may expose us to risks, includingthe risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.Risk Factors Related to Information Management and TechnologyThe unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in ourinformation systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceivedfailure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect ourbusiness, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate andflawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations.Risk Factors Related to Taxes and the Parent Company's Qualification as a REITIf the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITsgenerally do not qualify for reduced tax rates. Certain non-U.S. stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock ifthe Parent Company does not qualify as a "domestically controlled" REIT. Legislative or other actions affecting REITs may have a negative effect on us or our investors.Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverseeffect.Risk Factors Related to the Company's Common StockRestrictions on the ownership of the Parent Company's capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company'scapital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company's amended and restated bylawsprovides that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit ourstockholders' ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividendsat current or historical rates.Non-GAAP Financial MeasuresWe believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial conditionand results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determiningmanagement incentive compensation and budgeting, forecasting and planning purposes.We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAP measures by providingadditional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measures is they may exclude significant expense andincome items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management's judgment about whichexpense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the nonGAAPfinancial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating thefinancial condition, results of operations or future prospects of the Company.Nareit FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts ("Nareit") defines as net income, computed inaccordance with GAAP, excluding gains on sale and impairments of real estate, net of tax, plus depreciation and amortization related to real estate, and after adjustments forunconsolidated real estate partnerships. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Since Nareit FFO excludes depreciationand amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operationsfrom trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company's financialperformance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company'soperating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitutemeasure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO.Core Operating Earnings is an additional performance measure that excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the earlyextinguishment of debt; (iii) certain non-cash components of earnings derived from above and below market rent amortization, straight-line rents, and amortization of mark-tomarketof debt and derivative adjustments; and (iv) other amounts as they occur. The Company provides a econciliation of Net Income Attributable to Common Shareholders toNareit FFO to Core Operating Earnings.Adjusted Funds From Operations is an additional performance measure used by Regency that reflects cash available to fund the Company's business needs and distribution toshareholders. AFFO is calculated by adjusting Core Operating Earnings ( "COE") for (i) capital expenditures necessary to maintain and lease the Company's portfolio of properties,(ii) debt cost and derivative adjustments and (iii) stock-based compensation. The Company provides a reconciliation of Net Income Attributable to Common Shareholders toNareit FFO, to Core Operating Earnings, and to Adjusted Funds from Operations.FIXED INCOME SUPPLEMENTAL JULY 2025 Regency·Centers.