8-K

REGENCY CENTERS CORP (REG)

8-K 2025-04-29 For: 2025-04-29
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

April 29, 2025

Date of Report (Date of earliest event reported)

REGENCY CENTERS CORPORATION

REGENCY CENTERS, L.P.

(Exact name of registrant as specified in its charter)

Florida (Regency Centers Corporation)<br><br>Delaware (Regency Centers, L. P.) 001-12298 (Regency Centers Corporation)<br><br>0-24763 (Regency Centers, L.P.) 59-3191743 (Regency Centers Corporation)<br><br>59-3429602 (Regency Centers, L.P.)
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

One Independent Drive, Suite 114

Jacksonville, Florida 32202

(Address of principal executive offices) (Zip Code)

(904) 598-7000

(Registrant's telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Regency Centers Corporation

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, $0.01 par value REG The Nasdaq Stock Market LLC
6.250% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share REGCP The Nasdaq Stock Market LLC
5.875% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share REGCO The Nasdaq Stock Market LLC

Regency Centers, L.P.

Title of each class Trading Symbol Name of each exchange on which registered
None N/A N/A

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230 .425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Item 2.02 Disclosure of Results of Operations and Financial Condition

On April 29, 2025, Regency Centers Corporation ("Regency") issued an earnings release for the three months ended March 31, 2025, which is attached as Exhibit 99.1.

On April 29, 2025, Regency posted on its website, at investors.regencycenters.com, certain supplemental information for the three months ended March 31, 2025, which are attached as Exhibit 99.2 and Exhibit 99.3, respectively.

The information furnished under this Item 2.02, including Exhibit 99.1, Exhibit 99.2, and Exhibit 99.3, shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act.

Item 7.01 Regulation FD Disclosures

On April 29, 2025, Regency posted on its website, at investors.regencycenters.com, the Regency Centers Q1 2025 Earnings Presentation.

The information furnished under this item 7.01 shall not be deemed "filed" for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act, or the Exchange Act.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit 99.1 Earnings release issued by Regency on April 29, 2025, for the three months ended March 31, 2025.
Exhibit 99.2 Supplemental information posted on its website on April 29, 2025, for the three months ended March 31, 2025.
Exhibit 99.3 Fixed income supplemental information posted on its website on April 29, 2025, for the three months ended March 31, 2025.
104 Cover Page Interactive Data File (the cover page XBRL tags are embedded within the inline XBRL documents)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

REGENCY CENTERS CORPORATION
April 29, 2025 By: /s/ Michael R. Herman
Michael R. Herman, Senior Vice President General Counsel and Corporate Secretary
REGENCY CENTERS, L.P.
By: Regency Centers Corporation, its general partner
April 29, 2025 By: /s/ Michael R. Herman
Michael R. Herman, Senior Vice President General Counsel and Corporate Secretary

EX-99.1

Exhibit 99.1

NEWS RELEASE<br><br>For immediate release<br><br><br><br>Kathryn McKie<br><br>904 598 7348<br><br>KathrynMcKie@regencycenters.com

Regency Centers Reports First Quarter 2025 Results

JACKSONVILLE, Fla. (April 29, 2025) – Regency Centers Corporation (“Regency Centers”, “Regency” or the “Company”) (Nasdaq: REG) today reported financial and operating results for the quarterly period ended March 31, 2025 and provided updated 2025 earnings guidance. For the three months ended March 31, 2025 and 2024, Net Income Attributable to Common Shareholders was $0.58 per diluted share, and $0.58 per diluted share respectively.

First Quarter 2025 Highlights

  • Reported Nareit FFO of $1.15 per diluted share and Core Operating Earnings of $1.09 per diluted share
  • Reaffirmed 2025 earnings guidance for Nareit FFO, Core Operating Earnings, and Same Property NOI growth
  • Increased Same Property NOI year-over-year, excluding lease termination fees, by 4.3%
  • Same Property percent leased ended the quarter at 96.5%, an increase of 100 basis points year-over-year, and Same Property percent commenced ended the quarter at 93.5%, up 170 basis points year-over-year
  • Same Property anchor percent leased ended the quarter at 98.3%, an increase of 130 basis points year-over-year, and Same Property shop percent leased ended the quarter at 93.7%, up 70 basis points year-over-year
  • Executed 1.4 million square feet of comparable new and renewal leases during the quarter at blended rent spreads of +8.1% on a cash basis and +18.6% on a straight-lined basis
  • On March 14, 2025, acquired Brentwood Place, a community center in Nashville, TN, for $119 million
  • As of March 31, 2025, Regency's in-process development and redevelopment projects had estimated net project costs of $499 million at a blended yield of 9%
  • In February, S&P Global Ratings ("S&P") upgraded Regency's credit rating to "A-" with a stable outlook
  • Pro-rata net debt and preferred stock to operating EBITDAre at March 31, 2025 was 5.3x

"We are pleased with another great quarter of operating results, highlighted by strong Same Property NOI and earnings growth," said Lisa Palmer, President and Chief Executive Officer. "We continue to experience robust operating fundamentals at our shopping centers, amplified by the commencement of our leasing pipeline and accretion from our investments platform. And importantly, we are well-positioned to drive continued growth and to thrive throughout economic cycles."

Financial Results

Net Income Attributable to Common Shareholders

  • For the three months ended March 31, 2025, Net Income Attributable to Common Shareholders was $106.2 million, or $0.58 per diluted share, compared to Net Income Attributable to Common Shareholders of $106.4 million, or $0.58 per diluted share, for the same period in 2024.

Nareit FFO

  • For the three months ended March 31, 2025, Nareit FFO was $210.7 million, or $1.15 per diluted share, compared to $200.0 million, or $1.08 per diluted share, for the same period in 2024.

Core Operating Earnings

  • For the three months ended March 31, 2025, Core Operating Earnings was $199.4 million, or $1.09 per diluted share, compared to $193.1 million, or $1.04 per diluted share, for the same period in 2024.

Portfolio Performance

Same Property NOI

  • First quarter 2025 Same Property Net Operating Income (“NOI”), excluding lease termination fees, increased by 4.3% compared to the same period in 2024.
  • Same Property base rents contributed 4.0% to Same Property NOI growth in the first quarter of 2025.

Occupancy

  • As of March 31, 2025, Regency’s Same Property portfolio was 96.5% leased, flat sequentially, and an increase of 100 basis points compared to March 31, 2024.
  • Same Property anchor percent leased, which includes spaces greater than or equal to 10,000 square feet, was 98.3%, an increase of 130 basis points compared to March 31, 2024.
  • Same Property shop percent leased, which includes spaces less than 10,000 square feet, was 93.7%, an increase of 70 basis points compared to March 31, 2024.
  • As of March 31, 2025, Regency’s Same Property portfolio was 93.5% commenced, an increase of 20 basis points sequentially and an increase of 170 basis points compared to March 31, 2024.

Leasing Activity

  • During the three months ended March 31, 2025, Regency executed approximately 1.4 million square feet of comparable new and renewal leases at a blended cash rent spread of +8.1% and a blended straight-lined rent spread of +18.6%.
  • During the twelve months ended March 31, 2025, the Company executed approximately 7.7 million square feet of comparable new and renewal leases at a blended cash rent spread of +9.5% and a blended straight-lined rent spread of +19.4%.

Capital Allocation and Balance Sheet

Developments and Redevelopments

  • As of March 31, 2025, Regency’s in-process development and redevelopment projects had estimated net project costs of $499 million at the Company’s share, 51% of which has been incurred to date.

Property Transactions

  • During the first quarter of 2025, the Company completed acquisitions for a combined total of approximately $133 million at Regency's share

  • During the first quarter, the Company acquired Brentwood Place in Nashville, TN for approximately $119 million, at Regency's share.

  • During the first quarter, the Company bought an outparcel adjacent to our Orange Meadows shopping center in Orange, CT for approximately $4 million, at Regency's share.

  • As previously disclosed, Regency acquired its partner's interest in Putnam Plaza in Carmel, NY for approximately $10 million, and now owns 100% of the asset effective January 1, 2025.

Balance Sheet

  • On February 25, 2025, S&P upgraded Regency's credit rating to "A-" with a stable outlook.
  • As of March 31, 2025, Regency had approximately $1.2 billion of capacity under its revolving credit facility.
  • As of March 31, 2025, Regency’s pro-rata net debt and preferred stock to operating EBITDAre was 5.3x.

2025 Guidance

Regency Centers is hereby providing updated 2025 guidance, as summarized in the table below. Please refer to the Company’s first quarter 2025 "Earnings Presentation" and "Quarterly Supplemental Disclosure" for additional detail. All materials are posted on the Company’s website at investors.regencycenters.com.

Full Year 2025 Guidance (in thousands, except per share data) YTD Actual 2025 Guidance Previous Guidance
Net Income Attributable to Common Shareholders per diluted share $0.58 $2.25 - $2.31 $2.25 - $2.31
Nareit Funds From Operations (“Nareit FFO”) per diluted share $1.15 $4.52 - $4.58 $4.52 - $4.58
Core Operating Earnings per diluted share(1) $1.09 $4.30 - $4.36 $4.30 - $4.36
Same property NOI growth without termination fees 4.3% +3.2% to +4.0% +3.2% to +4.0%
Non-cash revenues(2) $12,581 +/-$46,000 +/- $45,000
G&A expense, net(3) $22,193 $93,000-$96,000 $93,000-$96,000
Interest expense, net and Preferred stock dividends(4) $56,552 $232,000-$235,000 $231,000-$234,000
Management, transaction and other fees $6,551 +/-$27,000 +/-$27,000
Development and Redevelopment spend $66,906 +/-$250,000 +/-$250,000
Acquisitions $133,032 +/-$140,000 +/-$135,000
Cap rate (weighted average) 5.4% +/- 5.5% +/- 5.5%
Dispositions $0 +/-$75,000 +/-$75,000
Cap rate (weighted average) 0.0% +/- 6.0% +/- 6.0%
Share/unit issuances $0 $100,000 $100,000

Note: Figures above represent 100% of Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, with the exception of items that are net of noncontrolling interests including per share data, "Development and Redevelopment spend", "Acquisitions", and "Dispositions".

  • Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.
  • Includes above and below market rent amortization and straight-line rents, and excludes debt and derivative mark to market amortization.
  • Represents 'General & administrative, net' before gains or losses on deferred compensation plan, as reported on supplemental pages 6 and 7 and calculated on a pro rata basis.
  • Includes debt and derivative mark to market amortization, and is net of interest income.

Conference Call Information

To discuss Regency’s first quarter results and provide further business updates, management will host a conference call on Wednesday, April 30th at 11:00 a.m. ET. Dial-in and webcast information is below.

First Quarter 2025 Earnings Conference Call

Date: Wednesday, April 30, 2025
Time: 11:00 a.m. ET
Dial#: 877-407-0789 or 201-689-8562
Webcast: First Quarter 2025 Webcast Link

Replay: Webcast Archive – Investor Relations page under Events & Webcasts

About Regency Centers Corporation (Nasdaq: REG)

Regency Centers is a preeminent national owner, operator, and developer of shopping centers located in suburban trade areas with compelling demographics. Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect to their neighborhoods, communities, and customers. Operating as a fully integrated real estate company, Regency Centers is a qualified real estate investment trust (REIT) that is self-administered, self-managed, and an S&P 500 Index member. For more information, please visit RegencyCenters.com.

Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, Core Operating Earnings, and Adjusted Funds from Operations – Actual (in thousands, except per share amounts)

For the Periods Ended March 31, 2025 and 2024 Three Months Ended
2025 2024
Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO:
Net Income Attributable to Common Shareholders $ 106,174 106,361
Adjustments to reconcile to Nareit Funds From Operations (1):
Depreciation and amortization (excluding FF&E) 104,034 104,372
Gain on sale of real estate, net of tax (101 ) (11,408 )
Exchangeable operating partnership units 642 642
Nareit FFO $ 210,749 199,967
Nareit FFO per share (diluted) $ 1.15 1.08
Weighted average shares (diluted) 182,910 185,872
Reconciliation of Nareit FFO to Core Operating Earnings:
Nareit FFO $ 210,749 199,967
Adjustments to reconcile to Core Operating Earnings (1):
Not Comparable Items
Merger transition costs - 2,561
Loss on early extinguishment of debt - 180
Certain Non-Cash Items
Straight-line rent (6,513 ) (5,738 )
Uncollectible straight-line rent 376 656
Above/below market rent amortization, net (6,461 ) (5,467 )
Debt and derivative mark-to-market amortization 1,292 909
Core Operating Earnings $ 199,443 193,068
Core Operating Earnings per share (diluted) $ 1.09 1.04
Weighted average shares (diluted) 182,910 185,872
Weighted Average Shares For Diluted Earnings per Share 181,813 184,770
Weighted Average Shares For Diluted FFO and Core Operating Earnings per Share 182,910 185,872
Reconciliation of Core Operating Earnings to Adjusted Funds from Operations:
Core Operating Earnings $ 199,443 193,068
Adjustments to reconcile to Adjusted Funds from Operations (1):
Operating capital expenditures (23,753 ) (20,852 )
Debt cost and derivative adjustments 2,129 2,140
Stock-based compensation 5,443 4,640
Adjusted Funds from Operations $ 183,262 178,996
  • Includes Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, net of pro-rata share attributable to noncontrolling interests.

Reconciliation of Net Income Attributable to Common Shareholders to Pro-Rata Same Property NOI - Actual (in thousands)

For the Periods Ended March 31, 2025 and 2024 Three Months Ended
2025 2024
Net income attributable to common shareholders $106,174 106,361
Less:
Management, transaction, and other fees (6,812) (6,396)
Other (1) (13,689) (12,587)
Plus:
Depreciation and amortization 96,774 97,585
General and administrative 21,600 26,132
Other operating expense 1,688 2,643
Other expense, net 48,673 29,214
Equity in income of investments in real estate partnerships excluded from NOI (2) 13,451 13,689
Net income attributable to noncontrolling interests 2,266 2,884
Preferred stock dividends 3,413 3,413
NOI 273,538 262,938
Less non-same property NOI (3) 285 (946)
Same Property NOI $273,823 261,992
% change 4.5%
Same Property NOI without Termination Fees $271,498 260,220
% change 4.3%
Same Property NOI without Termination Fees or Redevelopments $234,112 226,005
% change 3.6%
  • Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.
  • Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.
  • Includes revenues and expenses attributable to Non-Same Property, Projects in Development, corporate activities, and noncontrolling interests.

Same Property NOI is a key non-GAAP pro-rata measure used by management in evaluating the operating performance of Regency’s properties. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to pro-rata Same Property NOI.

Reported results are preliminary and not final until the filing of the Company’s Form 10-Q with the SEC and, therefore, remain subject to adjustment.

The Company has published forward-looking statements and additional financial information in its first quarter 2025 supplemental package that may help investors estimate earnings. A copy of the Company’s first quarter 2025 supplemental package will be available on the Company's website at investors.regencycenters.com or by written request to: Investor Relations, Regency Centers Corporation, One Independent Drive, Suite 114, Jacksonville, Florida, 32202. The supplemental package contains more detailed financial and property results including financial statements, an outstanding debt summary, acquisition and development activity, investments in partnerships, information pertaining to securities issued other than common stock, property details, a significant tenant rent report and a lease expiration table in addition to earnings and valuation guidance assumptions. The information provided in the supplemental package is unaudited and includes non-GAAP measures, and there can be no assurance that the information will not vary from the final information in the Company’s Form 10-Q for the period ended March 31, 2025. Regency may, but assumes no obligation to, update information in the supplemental package from time to time.

Non-GAAP Financial Measures

We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.

We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAP measures by providing additional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measures is they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company.

Nareit FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“Nareit”) defines as net income, computed in accordance with GAAP, excluding gains on sale and impairments of real estate, net of tax, plus depreciation and amortization related to real estate, and after adjustments for unconsolidated real estate partnerships. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Since Nareit FFO excludes depreciation and amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO.

Core Operating Earnings is an additional performance measure that excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from above and below market rent amortization, straight-line rents, and amortization of mark-to-market of debt and derivative adjustments; and (iv) other amounts as they occur. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO to Core Operating Earnings.

Adjusted Funds From Operations is an additional performance measure used by Regency that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings ("COE") for (i) capital expenditures necessary to maintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, to Core Operating Earnings, and to Adjusted Funds from Operations.

Pro-rata information: includes 100% of the Company’s consolidated properties plus its economic share (based on the ownership interest) in the unconsolidated real estate investment partnerships. The Company provides Pro-rata financial information because Regency believes it assists investors and analysts in estimating the economic interest in the consolidated and unconsolidated real estate investment partnerships, when read in conjunction with the Company’s reported results under GAAP. The Company believes presenting its Pro-rata share of assets, liabilities, operating results, and other metrics, along with certain other non-GAAP financial measures, makes comparisons of its operating results to those of other REITs more meaningful. The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP. The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect the Company’s proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect the Company’s proportionate economic interest in the assets, liabilities, and operating results of properties in its portfolio. The Company does not control the unconsolidated real estate partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. The Company’s share of invested capital establishes the ownership interests Regency uses to prepare its Pro-rata share.

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

  • The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
  • Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for the financial statements as reported under GAAP. The Company compensates for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our 2025 Guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December 31, 2024 (“2024 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our Quarterly Report on Form 10-Q. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include, without limitation:

Risk Factors Related to the Current Economic and Geopolitical Environments

Interest rates in the current economic environment may adversely impact our cost to borrow, real estate valuation, and stock price. Economic challenges and policy changes may adversely impact our tenants and our business. Unfavorable developments that may affect the banking and financial services industry could adversely affect our business, liquidity and financial condition, and overall results of operations. Current geopolitical challenges could impact the U.S. economy and consumer spending and our results of operations and financial condition. Evolving political and economic events and uncertainties, including tariffs, retaliatory tariffs, international trade disputes, and immigration policies could adversely impact the businesses of our tenants and our business.

Risk Factors Related to Pandemics or other Public Health Crises

Pandemics or other public health crises may adversely affect our tenants financial condition, the profitability of our properties, and our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Risk Factors Related to Operating Retail-Based Shopping Centers

Economic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase our operating expenses. Shifts in retail trends, sales, and delivery methods between brick-and-mortar stores, e-commerce, home delivery, and curbside pick-up may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our “anchor” tenants. A percentage of our revenues are derived from “local” tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have a material negative effect on us.

Risk Factors Related to Real Estate Investments

Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition or disposition of real estate.

Risk Factors Related to the Environment Affecting Our Properties

Climate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow.

Risk Factors Related to Corporate Matters

An increased focus on metrics and reporting related to environmental, social, and governance (“ESG”) factors by investors and other stakeholders may impose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.

Risk Factors Related to Our Partnerships and Joint Ventures

We do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition. Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations. Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.

Risk Factors Related to Information Management and Technology

The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations.

Risk Factors Related to Taxes and the Parent Company’s Qualification as a REIT

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITs generally do not qualify for reduced tax rates. Certain non-U.S. stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if the Parent Company does not qualify as a “domestically controlled” REIT. Legislative or other actions affecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect.

Risk Factors Related to the Company’s Stock

Restrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company’s amended and restated bylaws provides that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical rates.

EX-99.2

Exhibit 99.2

img25796562_0.jpg

Table of Contents

March 31, 2025

Safe Harbor Language i
Earnings Press Release ii
Summary Information:
Financial Results Summary 1
Real Estate Portfolio Summary 2
Financial Information:
Consolidated Balance Sheets 3
Supplemental Details of Assets and Liabilities (Real Estate Partnerships Only) 4
Consolidated Statements of Operations 5
Supplemental Details of Operations (Consolidated Only) 6
Supplemental Details of Operations (Real Estate Partnerships Only) 7
Supplemental Details of Same Property NOI (Pro-Rata) 8
Reconciliations of Non-GAAP Financial Measures 9
Capital Expenditures and Additional Disclosures 10
Debt Information:
Summary of Consolidated Debt 11
Details of Consolidated Debt 12
Summary of Unsecured Debt Covenants and Leverage Ratios 13
Summary of Unconsolidated Debt 14
Investments:
Unconsolidated Real Estate Partnerships 15
Property Transactions 16
Summary of In-Process Developments and Redevelopments 17
Development and Redevelopment Current Year Completions 18
Real Estate Information:
Leasing Statistics 19
New Lease Net Effective Rent and Leases Signed Not Yet Commenced 20
Annual Base Rent by State 21
Annual Base Rent by CBSA 22
Annual Base Rent by Tenant Category 23
Significant Tenant Rents 24
Tenant Lease Expirations 25
Additional Disclosures and Forward-Looking Information:
Components of NAV 26
Earnings Guidance 27
Glossary of Terms 28

Note: Portfolio Summary Report now located within Selected Supplemental Pages excel posted on the Company's website at investors.regency.com

Safe Harbor Language

March 31, 2025

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our 2025 Guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December 31, 2024 (“2024 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our Quarterly Report on Form 10-Q. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include, without limitation:

Risk Factors Related to the Current Economic and Geopolitical Environments

Interest rates in the current economic environment may adversely impact our cost to borrow, real estate valuation, and stock price. Economic challenges and policy changes may adversely impact our tenants and our business. Unfavorable developments that may affect the banking and financial services industry could adversely affect our business, liquidity and financial condition, and overall results of operations. Current geopolitical challenges could impact the U.S. economy and consumer spending and our results of operations and financial condition. Evolving political and economic events and uncertainties, including tariffs, retaliatory tariffs, international trade disputes, and immigration policies could adversely impact the businesses of our tenants and our business.

Risk Factors Related to Pandemics or other Public Health Crises

Pandemics or other public health crises may adversely affect our tenants financial condition, the profitability of our properties, and our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Risk Factors Related to Operating Retail-Based Shopping Centers

Economic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase our operating expenses. Shifts in retail trends, sales, and delivery methods between brick-and-mortar stores, e-commerce, home delivery, and curbside pick-up may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our “anchor” tenants. A percentage of our revenues are derived from “local” tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have a material negative effect on us.

Risk Factors Related to Real Estate Investments

Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition or disposition of real estate.

Risk Factors Related to the Environment Affecting Our Properties

Climate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow.

Risk Factors Related to Corporate Matters

An increased focus on metrics and reporting related to environmental, social, and governance (“ESG”) factors by investors and other stakeholders may impose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.

Risk Factors Related to Our Partnerships and Joint Ventures

We do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition. Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations. Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.

Risk Factors Related to Information Management and Technology

The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations.

Risk Factors Related to Taxes and the Parent Company’s Qualification as a REIT

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITs generally do not qualify for reduced tax rates. Certain non-U.S. stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if the Parent Company does not qualify as a “domestically controlled” REIT. Legislative or other actions affecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect.

Risk Factors Related to the Company’s Common Stock

Restrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company’s amended and restated bylaws provides that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical rates.

img25796562_1.jpg Supplemental Information i

NEWS RELEASE<br><br>For immediate release<br><br><br><br>Kathryn McKie<br><br>904 598 7348<br><br>KathrynMcKie@regencycenters.com

Regency Centers Reports First Quarter 2025 Results

JACKSONVILLE, Fla. (April 29, 2025) – Regency Centers Corporation (“Regency Centers”, “Regency” or the “Company”) (Nasdaq: REG) today reported financial and operating results for the quarterly period ended March 31, 2025 and provided updated 2025 earnings guidance. For the three months ended March 31, 2025 and 2024, Net Income Attributable to Common Shareholders was $0.58 per diluted share, and $0.58 per diluted share respectively.

First Quarter 2025 Highlights

  • Reported Nareit FFO of $1.15 per diluted share and Core Operating Earnings of $1.09 per diluted share
  • Reaffirmed 2025 earnings guidance for Nareit FFO, Core Operating Earnings, and Same Property NOI growth
  • Increased Same Property NOI year-over-year, excluding lease termination fees, by 4.3%
  • Same Property percent leased ended the quarter at 96.5%, an increase of 100 basis points year-over-year, and Same Property percent commenced ended the quarter at 93.5%, up 170 basis points year-over-year
  • Same Property anchor percent leased ended the quarter at 98.3%, an increase of 130 basis points year-over-year, and Same Property shop percent leased ended the quarter at 93.7%, up 70 basis points year-over-year
  • Executed 1.4 million square feet of comparable new and renewal leases during the quarter at blended rent spreads of +8.1% on a cash basis and +18.6% on a straight-lined basis
  • On March 14, 2025, acquired Brentwood Place, a community center in Nashville, TN, for $119 million
  • As of March 31, 2025, Regency's in-process development and redevelopment projects had estimated net project costs of $499 million at a blended yield of 9%
  • In February, S&P Global Ratings ("S&P") upgraded Regency's credit rating to "A-" with a stable outlook
  • Pro-rata net debt and preferred stock to operating EBITDAre at March 31, 2025 was 5.3x

"We are pleased with another great quarter of operating results, highlighted by strong Same Property NOI and earnings growth," said Lisa Palmer, President and Chief Executive Officer. "We continue to experience robust operating fundamentals at our shopping centers, amplified by the commencement of our leasing pipeline and accretion from our investments platform. And importantly, we are well-positioned to drive continued growth and to thrive throughout economic cycles."

img25796562_1.jpg Supplemental Information ii

Financial Results

Net Income Attributable to Common Shareholders

  • For the three months ended March 31, 2025, Net Income Attributable to Common Shareholders was $106.2 million, or $0.58 per diluted share, compared to Net Income Attributable to Common Shareholders of $106.4 million, or $0.58 per diluted share, for the same period in 2024.

Nareit FFO

  • For the three months ended March 31, 2025, Nareit FFO was $210.7 million, or $1.15 per diluted share, compared to $200.0 million, or $1.08 per diluted share, for the same period in 2024.

Core Operating Earnings

  • For the three months ended March 31, 2025, Core Operating Earnings was $199.4 million, or $1.09 per diluted share, compared to $193.1 million, or $1.04 per diluted share, for the same period in 2024.

Portfolio Performance

Same Property NOI

  • First quarter 2025 Same Property Net Operating Income (“NOI”), excluding lease termination fees, increased by 4.3% compared to the same period in 2024.
  • Same Property base rents contributed 4.0% to Same Property NOI growth in the first quarter of 2025.

Occupancy

  • As of March 31, 2025, Regency’s Same Property portfolio was 96.5% leased, flat sequentially, and an increase of 100 basis points compared to March 31, 2024.
  • Same Property anchor percent leased, which includes spaces greater than or equal to 10,000 square feet, was 98.3%, an increase of 130 basis points compared to March 31, 2024.
  • Same Property shop percent leased, which includes spaces less than 10,000 square feet, was 93.7%, an increase of 70 basis points compared to March 31, 2024.
  • As of March 31, 2025, Regency’s Same Property portfolio was 93.5% commenced, an increase of 20 basis points sequentially and an increase of 170 basis points compared to March 31, 2024.

Leasing Activity

  • During the three months ended March 31, 2025, Regency executed approximately 1.4 million square feet of comparable new and renewal leases at a blended cash rent spread of +8.1% and a blended straight-lined rent spread of +18.6%.
  • During the twelve months ended March 31, 2025, the Company executed approximately 7.7 million square feet of comparable new and renewal leases at a blended cash rent spread of +9.5% and a blended straight-lined rent spread of +19.4%.

Capital Allocation and Balance Sheet

Developments and Redevelopments

  • As of March 31, 2025, Regency’s in-process development and redevelopment projects had estimated net project costs of $499 million at the Company’s share, 51% of which has been incurred to date.

    img25796562_1.jpg Supplemental Information iii

Property Transactions

  • During the first quarter of 2025, the Company completed acquisitions for a combined total of approximately $133 million at Regency's share
  • During the first quarter, the Company acquired Brentwood Place in Nashville, TN for approximately $119 million, at Regency's share.
  • During the first quarter, the Company bought an outparcel adjacent to our Orange Meadows shopping center in Orange, CT for approximately $4 million, at Regency's share.
  • As previously disclosed, Regency acquired its partner's interest in Putnam Plaza in Carmel, NY for approximately $10 million, and now owns 100% of the asset effective January 1, 2025.

Balance Sheet

  • On February 25, 2025, S&P upgraded Regency's credit rating to "A-" with a stable outlook.
  • As of March 31, 2025, Regency had approximately $1.2 billion of capacity under its revolving credit facility.
  • As of March 31, 2025, Regency’s pro-rata net debt and preferred stock to operating EBITDAre was 5.3x.

2025 Guidance

Regency Centers is hereby providing updated 2025 guidance, as summarized in the table below. Please refer to the Company’s first quarter 2025 "Earnings Presentation" and "Quarterly Supplemental Disclosure" for additional detail. All materials are posted on the Company’s website at investors.regencycenters.com.

Full Year 2025 Guidance (in thousands, except per share data) YTD Actual 2025 Guidance Previous Guidance
Net Income Attributable to Common Shareholders per diluted share $0.58 $2.25 - $2.31 $2.25 - $2.31
Nareit Funds From Operations (“Nareit FFO”) per diluted share $1.15 $4.52 - $4.58 $4.52 - $4.58
Core Operating Earnings per diluted share(1) $1.09 $4.30 - $4.36 $4.30 - $4.36
Same property NOI growth without termination fees 4.3% +3.2% to +4.0% +3.2% to +4.0%
Non-cash revenues(2) $12,581 +/-$46,000 +/- $45,000
G&A expense, net(3) $22,193 $93,000-$96,000 $93,000-$96,000
Interest expense, net and Preferred stock dividends(4) $56,552 $232,000-$235,000 $231,000-$234,000
Management, transaction and other fees $6,551 +/-$27,000 +/-$27,000
Development and Redevelopment spend $66,906 +/-$250,000 +/-$250,000
Acquisitions $133,032 +/-$140,000 +/-$135,000
Cap rate (weighted average) 5.4% +/- 5.5% +/- 5.5%
Dispositions $0 +/-$75,000 +/-$75,000
Cap rate (weighted average) 0.0% +/- 6.0% +/- 6.0%
Share/unit issuances $0 $100,000 $100,000

Note: Figures above represent 100% of Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, with the exception of items that are net of noncontrolling interests including per share data, "Development and Redevelopment spend", "Acquisitions", and "Dispositions".

  • Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.

  • Includes above and below market rent amortization and straight-line rents, and excludes debt and derivative mark to market amortization.

  • Represents 'General & administrative, net' before gains or losses on deferred compensation plan, as reported on supplemental pages 6 and 7 and calculated on a pro rata basis.

  • Includes debt and derivative mark to market amortization, and is net of interest income.

    img25796562_1.jpg Supplemental Information iv

Conference Call Information

To discuss Regency’s first quarter results and provide further business updates, management will host a conference call on Wednesday, April 30th at 11:00 a.m. ET. Dial-in and webcast information is below.

First Quarter 2025 Earnings Conference Call

Date: Wednesday, April 30, 2025
Time: 11:00 a.m. ET
Dial#: 877-407-0789 or 201-689-8562
Webcast: First Quarter 2025 Webcast Link

Replay: Webcast Archive – Investor Relations page under Events & Webcasts

img25796562_1.jpg Supplemental Information v

About Regency Centers Corporation (Nasdaq: REG)

Regency Centers is a preeminent national owner, operator, and developer of shopping centers located in suburban trade areas with compelling demographics. Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect to their neighborhoods, communities, and customers. Operating as a fully integrated real estate company, Regency Centers is a qualified real estate investment trust (REIT) that is self-administered, self-managed, and an S&P 500 Index member. For more information, please visit RegencyCenters.com.

Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, Core Operating Earnings, and Adjusted Funds from Operations – Actual (in thousands, except per share amounts)

For the Periods Ended March 31, 2025 and 2024 Three Months Ended
2025 2024
Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO:
Net Income Attributable to Common Shareholders $ 106,174 106,361
Adjustments to reconcile to Nareit Funds From Operations (1):
Depreciation and amortization (excluding FF&E) 104,034 104,372
Gain on sale of real estate, net of tax (101 ) (11,408 )
Exchangeable operating partnership units 642 642
Nareit FFO $ 210,749 199,967
Nareit FFO per share (diluted) $ 1.15 1.08
Weighted average shares (diluted) 182,910 185,872
Reconciliation of Nareit FFO to Core Operating Earnings:
Nareit FFO $ 210,749 199,967
Adjustments to reconcile to Core Operating Earnings (1):
Not Comparable Items
Merger transition costs - 2,561
Loss on early extinguishment of debt - 180
Certain Non-Cash Items
Straight-line rent (6,513 ) (5,738 )
Uncollectible straight-line rent 376 656
Above/below market rent amortization, net (6,461 ) (5,467 )
Debt and derivative mark-to-market amortization 1,292 909
Core Operating Earnings $ 199,443 193,068
Core Operating Earnings per share (diluted) $ 1.09 1.04
Weighted average shares (diluted) 182,910 185,872
Weighted Average Shares For Diluted Earnings per Share 181,813 184,770
Weighted Average Shares For Diluted FFO and Core Operating Earnings per Share 182,910 185,872
Reconciliation of Core Operating Earnings to Adjusted Funds from Operations:
Core Operating Earnings $ 199,443 193,068
Adjustments to reconcile to Adjusted Funds from Operations (1):
Operating capital expenditures (23,753 ) (20,852 )
Debt cost and derivative adjustments 2,129 2,140
Stock-based compensation 5,443 4,640
Adjusted Funds from Operations $ 183,262 178,996
  • Includes Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, net of pro-rata share attributable to noncontrolling interests.

    img25796562_1.jpg Supplemental Information vi

Reconciliation of Net Income Attributable to Common Shareholders to Pro-Rata Same Property NOI - Actual (in thousands)

For the Periods Ended March 31, 2025 and 2024 Three Months Ended
2025 2024
Net income attributable to common shareholders $106,174 106,361
Less:
Management, transaction, and other fees (6,812) (6,396)
Other (1) (13,689) (12,587)
Plus:
Depreciation and amortization 96,774 97,585
General and administrative 21,600 26,132
Other operating expense 1,688 2,643
Other expense, net 48,673 29,214
Equity in income of investments in real estate partnerships excluded from NOI (2) 13,451 13,689
Net income attributable to noncontrolling interests 2,266 2,884
Preferred stock dividends 3,413 3,413
NOI 273,538 262,938
Less non-same property NOI (3) 285 (946)
Same Property NOI $273,823 261,992
% change 4.5%
Same Property NOI without Termination Fees $271,498 260,220
% change 4.3%
Same Property NOI without Termination Fees or Redevelopments $234,112 226,005
% change 3.6%
  • Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.
  • Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.
  • Includes revenues and expenses attributable to Non-Same Property, Projects in Development, corporate activities, and noncontrolling interests.

Same Property NOI is a key non-GAAP pro-rata measure used by management in evaluating the operating performance of Regency’s properties. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to pro-rata Same Property NOI.

Reported results are preliminary and not final until the filing of the Company’s Form 10-Q with the SEC and, therefore, remain subject to adjustment.

The Company has published forward-looking statements and additional financial information in its first quarter 2025 supplemental package that may help investors estimate earnings. A copy of the Company’s first quarter 2025 supplemental package will be available on the Company's website at investors.regencycenters.com or by written request to: Investor Relations, Regency Centers Corporation, One Independent Drive, Suite 114, Jacksonville, Florida, 32202. The supplemental package contains more detailed financial and property results including financial statements, an outstanding debt summary, acquisition and development activity, investments in partnerships, information pertaining to securities issued other than common stock, property details, a significant tenant rent report and a lease expiration table in addition to earnings and valuation guidance assumptions. The information provided in the supplemental package is unaudited and includes non-GAAP measures, and there can be no assurance that the information will not vary from the final information in the Company’s Form 10-Q for the period ended March 31, 2025. Regency may, but assumes no obligation to, update information in the supplemental package from time to time.

img25796562_1.jpg Supplemental Information vii

Non-GAAP Financial Measures

We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.

We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAP measures by providing additional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measures is they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company.

Nareit FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“Nareit”) defines as net income, computed in accordance with GAAP, excluding gains on sale and impairments of real estate, net of tax, plus depreciation and amortization related to real estate, and after adjustments for unconsolidated real estate partnerships. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Since Nareit FFO excludes depreciation and amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO.

Core Operating Earnings is an additional performance measure that excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from above and below market rent amortization, straight-line rents, and amortization of mark-to-market of debt and derivative adjustments; and (iv) other amounts as they occur. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO to Core Operating Earnings.

Adjusted Funds From Operations is an additional performance measure used by Regency that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings ("COE") for (i) capital expenditures necessary to maintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, to Core Operating Earnings, and to Adjusted Funds from Operations.

Pro-rata information: includes 100% of the Company’s consolidated properties plus its economic share (based on the ownership interest) in the unconsolidated real estate investment partnerships. The Company provides Pro-rata financial information because Regency believes it assists investors and analysts in estimating the economic interest in the consolidated and unconsolidated real estate investment partnerships, when read in conjunction with the Company’s reported results under GAAP. The Company believes presenting its Pro-rata share of assets, liabilities, operating results, and other metrics, along with certain other non-GAAP financial measures, makes comparisons of its operating results to those of other REITs more meaningful. The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP. The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect the Company’s proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect the Company’s proportionate economic interest in the assets, liabilities, and operating results of properties in its portfolio. The Company does not control the unconsolidated real estate partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. The Company’s share of invested capital establishes the ownership interests Regency uses to prepare its Pro-rata share.

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

  • The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
  • Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for the financial statements as reported under GAAP. The Company compensates for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

img25796562_1.jpg Supplemental Information viii

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our 2025 Guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December 31, 2024 (“2024 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our Quarterly Report on Form 10-Q. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include, without limitation:

Risk Factors Related to the Current Economic and Geopolitical Environments

Interest rates in the current economic environment may adversely impact our cost to borrow, real estate valuation, and stock price. Economic challenges and policy changes may adversely impact our tenants and our business. Unfavorable developments that may affect the banking and financial services industry could adversely affect our business, liquidity and financial condition, and overall results of operations. Current geopolitical challenges could impact the U.S. economy and consumer spending and our results of operations and financial condition. Evolving political and economic events and uncertainties, including tariffs, retaliatory tariffs, international trade disputes, and immigration policies could adversely impact the businesses of our tenants and our business.

Risk Factors Related to Pandemics or other Public Health Crises

Pandemics or other public health crises may adversely affect our tenants financial condition, the profitability of our properties, and our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Risk Factors Related to Operating Retail-Based Shopping Centers

Economic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase our operating expenses. Shifts in retail trends, sales, and delivery methods between brick-and-mortar stores, e-commerce, home delivery, and curbside pick-up may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our “anchor” tenants. A percentage of our revenues are derived from “local” tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have a material negative effect on us.

Risk Factors Related to Real Estate Investments

Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition or disposition of real estate.

Risk Factors Related to the Environment Affecting Our Properties

Climate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow.

Risk Factors Related to Corporate Matters

An increased focus on metrics and reporting related to environmental, social, and governance (“ESG”) factors by investors and other stakeholders may impose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.

img25796562_1.jpg Supplemental Information ix

Risk Factors Related to Our Partnerships and Joint Ventures

We do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition. Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations. Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.

Risk Factors Related to Information Management and Technology

The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations.

Risk Factors Related to Taxes and the Parent Company’s Qualification as a REIT

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITs generally do not qualify for reduced tax rates. Certain non-U.S. stockholders may be subject to U.S. federal income tax on gain recognized on a disposition of our common stock if the Parent Company does not qualify as a “domestically controlled” REIT. Legislative or other actions affecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect.

Risk Factors Related to the Company’s Stock

Restrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company’s amended and restated bylaws provides that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical rates.

img25796562_1.jpg Supplemental Information x

Financial Results Summary

March 31, 2025

(in thousands, except per share data)

Three Months Ended
2025 2024
Financial Results
Net income attributable to common shareholders (page 5) $106,174 $106,361
Net income per diluted share $0.58 $0.58
Nareit Funds From Operations (Nareit FFO) (page 9) $210,749 $199,967
Nareit FFO per diluted share $1.15 $1.08
Core Operating Earnings (page 9) $199,443 $193,068
Core Operating Earnings per diluted share $1.09 $1.04
Same Property NOI without termination fees (page 8) $271,498 $260,220
% growth 4.3%
Operating EBITDAre (page 10) $259,452 $249,596
Dividends declared per common share and unit $0.705 $0.670
Payout ratio of Core Operating Earnings per share (diluted) 64.7% 64.4%
Diluted share and unit count
Weighted average shares (diluted) - Net income 181,813 184,770
Weighted average shares and units (diluted) - Nareit FFO and Core Operating Earnings 182,910 185,872

__________________________________________________________________________________________________

As of As of As of As of
3/31/2025 12/31/2024 12/31/2023 12/31/2022
Capital Information
Market price per common share $73.76 $73.93 $67.00 $62.50
Common shares outstanding 181,526 181,361 184,581 171,125
Exchangeable units held by noncontrolling interests 1,097 1,097 1,107 741
Common shares and equivalents issued and outstanding 182,623 182,458 185,688 171,866
Market equity value of common shares and equivalents $13,470,272 $13,489,128 $12,441,131 $10,741,627
Preferred stock(1) $225,000 $225,000 $225,000 $0
Outstanding debt 5,208,574 4,984,071 4,688,805 4,225,014
Less: cash (78,537) (61,884) (91,354) (68,776)
Net debt and preferred stock $5,355,037 $5,147,187 $4,822,451 $4,156,238
Total market capitalization $18,825,309 $18,636,315 $17,263,582 $14,897,865
Debt metrics (pro-rata; trailing 12 months "TTM")(2)
Net Debt and Preferreds-to-Operating EBITDAre 5.3x 5.2x 5.4x 5.0x
Net Debt and Preferreds-to-Operating EBITDAre, adjusted 5.1x
Fixed charge coverage 4.3x 4.3x 4.7x 4.7x
  • Regency has outstanding 4.6M shares of 6.25% Series A Cumulative Redeemable Preferred Stock with a liquidation preference of $115M and callable on demand, and 4.4M shares of 5.875% Series B Cumulative Redeemable Preferred Stock with a liquidation preference of $110M and callable on demand.

  • In light of the merger with UBP on August 18, 2023, adjusted debt metric calculations include legacy Regency results for the trailing 12 months and the annualized contribution from UBP post merger.

    img25796562_3.jpg Supplemental Information 1

Real Estate Portfolio Summary

March 31, 2025

(GLA in thousands)

Consolidated and 100% of Real Estate Partnerships 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024
Number of properties 483 482 483 481 482
Number of retail operating properties 475 474 473 472 473
Number of same properties 470 397 397 398 400
Number of properties in redevelopment 9 9 11 9 9
Number of properties in development(1) 6 6 6 5 5
Gross Leasable Area (GLA) - All properties 57,654 57,315 57,172 56,880 57,013
GLA including retailer-owned stores - All properties 61,401 61,062 60,919 60,627 60,760
GLA - Retail operating properties 56,863 56,523 56,364 55,960 56,091
GLA - Same properties 55,735 50,219 50,272 50,383 50,597
GLA - Properties in redevelopment(2) 2,039 2,036 2,306 2,003 2,003
GLA - Properties in development(1) 752 752 750 863 865
Consolidated and Pro-Rata Share of Real Estate Partnerships
GLA - All properties 49,217 48,814 48,842 48,600 48,732
GLA including retailer-owned stores - All properties 52,963 52,561 52,589 52,346 52,479
GLA - Retail operating properties 48,502 48,100 48,112 47,757 47,887
GLA - Same properties(3) 47,597 47,577 47,632 47,646 47,627
Anchor Spaces (≥ 10,000 SF)(3) 29,274 29,275 29,308 29,293 29,285
Shop Spaces (< 10,000 SF)(3) 18,323 18,302 18,325 18,353 18,342
GLA - Properties in redevelopment(2) 1,992 1,989 2,258 1,955 1,955
GLA - Properties in development(1) 675 675 672 785 788
% leased - All properties 96.3% 96.3% 95.6% 95.0% 95.0%
% leased - Retail operating properties 96.5% 96.5% 95.9% 95.4% 95.4%
% leased - Same properties(3) 96.5% 96.5% 95.9% 95.5% 95.5%
Anchor Spaces (≥ 10,000 SF)(3) 98.3% 98.4% 97.7% 97.1% 97.0%
Shop Spaces (< 10,000 SF)(3) 93.7% 93.6% 93.1% 92.8% 93.0%
% commenced - Same properties(3)(4) 93.5% 93.3% 92.4% 92.0% 91.8%
Same property NOI Growth without Termination Fees - YTD (see page 8) 4.3% 3.1% 2.9% 2.1% 1.4%
Same property NOI Growth without Termination Fees or Redevelopments - YTD (see page 8) 3.6% 2.3% 2.1% 1.5% 1.1%
Rent spreads - Trailing 12 months(5) (see page 19) 9.5% 9.5% 9.7% 9.7% 10.3%
  • Includes current ground-up developments.
  • Represents entire center GLA rather than redevelopment portion only. Included in Same Property pool unless noted otherwise.
  • Prior periods adjusted for current same property pool.
  • Excludes leases that are signed but have not yet commenced.
  • Retail operating properties only. Rent spreads are calculated on a comparable-space, cash basis for new and renewal leases executed.

Amounts may not total due to rounding.

img25796562_3.jpg Supplemental Information 2

Consolidated Balance Sheets

March 31, 2025 and December 31, 2024

(in thousands)

2025 2024
(unaudited)
Assets:
Net real estate investments:
Real estate assets at cost $ 13,910,190 13,698,419
Less: accumulated depreciation 3,037,614 2,960,399
Real estate assets, net 10,872,576 10,738,020
Investments in sales-type lease, net 16,520 16,291
Investments in real estate partnerships 389,175 399,044
Net real estate investments 11,278,271 11,153,355
Properties held for sale, net 16,220 -
Cash, cash equivalents, and restricted cash 78,537 61,884
Tenant receivables, net 26,094 35,306
Straight-line rent receivables, net 162,885 157,507
Other receivables 61,231 62,682
Tenant and other receivables 250,210 255,495
Deferred leasing costs, net 85,272 79,911
Acquired lease intangible assets, net 231,526 229,983
Right of use assets, net 320,317 322,287
Other assets 299,717 289,046
Total assets $ 12,560,070 12,391,961
Liabilities and Equity:
Liabilities:
Notes payable, net $ 4,376,240 4,343,700
Unsecured credit facility 265,000 65,000
Total notes payable 4,641,240 4,408,700
Accounts payable and other liabilities 340,997 392,302
Acquired lease intangible liabilities, net 374,606 364,608
Lease liabilities 243,923 244,861
Tenants' security, escrow deposits, and prepaid rent 82,864 81,183
Total liabilities 5,683,630 5,491,654
Equity:
Shareholders' Equity:
Preferred stock 225,000 225,000
Common stock 1,815 1,814
Treasury stock (29,133 ) (28,045 )
Additional paid in capital 8,505,489 8,503,227
Accumulated other comprehensive (loss) income (1,715 ) 2,226
Distributions in excess of net income (2,001,878 ) (1,980,076 )
Total shareholders' equity 6,699,578 6,724,146
Noncontrolling Interests:
Exchangeable operating partnership units 40,584 40,744
Limited partners' interests in consolidated partnerships 136,278 135,417
Total noncontrolling interests 176,862 176,161
Total equity 6,876,440 6,900,307
Total liabilities and equity $ 12,560,070 12,391,961

These consolidated balance sheets should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

img25796562_3.jpg Supplemental Information 3

Supplemental Details of Assets and Liabilities (Real Estate Partnerships Only)

March 31, 2025 and December 31, 2024

(in thousands)

Noncontrolling Interests Share of Unconsolidated<br>Real Estate Partnerships
2025 2024 2025 2024
Assets:
Real estate assets at cost $ (113,949 ) (111,047 ) $ 1,371,418 1,385,178
Less: accumulated depreciation (18,925 ) (18,237 ) 521,178 519,397
Real estate assets, net (95,024 ) (92,810 ) 850,240 865,781
Investments in sales-type lease, net (2,843 ) (2,798 ) 36,940 36,444
Net real estate investments (97,867 ) (95,608 ) 887,180 902,225
Cash, cash equivalents, and restricted cash (62,278 ) (65,217 ) 21,550 22,323
Tenant receivables, net (368 ) (304 ) 2,492 3,771
Straight-line rent receivables, net (2,722 ) (2,707 ) 23,224 22,813
Other receivables (270 ) (342 ) 983 2,122
Tenant and other receivables (3,360 ) (3,353 ) 26,699 28,706
Deferred leasing costs, net (2,084 ) (2,004 ) 17,296 17,586
Acquired lease intangible assets, net (939 ) (1,037 ) 8,218 8,612
Right of use assets, net (1,608 ) (1,626 ) 4,820 4,834
Other assets (603 ) (694 ) 30,442 31,476
Total assets $ (168,739 ) (169,539 ) $ 996,205 1,015,762
Liabilities:
Notes payable, net $ (27,150 ) (27,191 ) $ 567,334 575,371
Accounts payable and other liabilities (2,666 ) (4,250 ) 27,205 28,104
Acquired lease intangible liabilities, net (186 ) (195 ) 5,256 5,491
Lease liabilities (2,047 ) (2,056 ) 3,263 3,267
Tenants' security, escrow deposits, and prepaid rent (412 ) (430 ) 3,972 4,485
Total liabilities $ (32,461 ) (34,122 ) $ 607,030 616,718

Note

Noncontrolling interests represent limited partners' interests in consolidated Real Estate Partnerships' activities and Share of Unconsolidated Real Estate Partnerships represents the Company's share of investments in unconsolidated Real Estate Partnerships' activities, of which each are included on a single line presentation in the Company's consolidated financial statements in accordance with GAAP.

img25796562_3.jpg Supplemental Information 4

Consolidated Statements of Operations

For the Periods Ended March 31, 2025 and 2024

(in thousands)

(unaudited)

Three Months Ended
2025 2024
Revenues:
Lease income $ 371,079 353,106
Other property income 3,021 4,350
Management, transaction, and other fees 6,812 6,396
Total revenues 380,912 363,852
Operating Expenses:
Depreciation and amortization 96,774 97,585
Property operating expense 68,459 63,274
Real estate taxes 46,360 44,307
General and administrative 21,600 26,132
Other operating expenses 1,688 2,643
Total operating expenses 234,881 233,941
Other Expense, net:
Interest expense, net 48,013 42,868
Provision for impairment of real estate - -
Gain on sale of real estate, net of tax (101 ) (11,403 )
Loss on early extinguishment of debt - 180
Net investment loss (income) 761 (2,431 )
Total other expense, net 48,673 29,214
Income before equity in income of
investments in real estate partnerships 97,358 100,697
Equity in income of investments in real estate partnerships 14,495 11,961
Net income 111,853 112,658
Noncontrolling Interests:
Exchangeable operating partnership units (642 ) (642 )
Limited partners' interests in consolidated partnerships (1,624 ) (2,242 )
Net income attributable to noncontrolling interests (2,266 ) (2,884 )
Net income attributable to the Company 109,587 109,774
Preferred stock dividends (3,413 ) (3,413 )
Net income attributable to common shareholders $ 106,174 106,361

These consolidated statements of operations should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

img25796562_3.jpg Supplemental Information 5

Supplemental Details of Operations (Consolidated Only)

For the Periods Ended March 31, 2025 and 2024

(in thousands)

Three Months Ended
2025 2024
Revenues:
* Base rent $ 254,556 244,135
* Recoveries from tenants 91,481 85,023
* Percentage rent 6,658 7,807
* Termination fees 2,127 1,755
* Uncollectible lease income (386 ) (1,233 )
* Other lease income 4,286 4,202
Straight-line rent on lease income 5,607 5,594
Above/below market rent amortization 6,750 5,823
Lease income, net 371,079 353,106
* Other property income 3,021 4,350
Property management fees 4,110 3,961
Asset management fees 1,717 1,602
Leasing commissions and other fees 985 833
Management, transaction, and other fees 6,812 6,396
Total revenues $ 380,912 363,852
Operating Expenses:
Depreciation and amortization (including FF&E) $ 96,774 97,585
* Operating and maintenance 64,121 58,439
* Ground rent 3,417 3,889
* Termination expense 49 70
Straight-line rent on ground rent 337 341
Above/below market ground rent amortization 535 535
Property operating expense 68,459 63,274
* Real estate taxes 46,360 44,307
Gross general & administrative 22,314 22,999
Stock-based compensation 5,443 4,640
Capitalized direct overhead costs (5,636 ) (3,595 )
General & administrative, net (1) 22,121 24,044
(Income) Loss on deferred compensation plan (2) (521 ) 2,088
General & administrative 21,600 26,132
Other expenses 1,272 360
Development pursuit costs (income), net 416 (278 )
Merger transition costs - 2,561
Other operating expenses 1,688 2,643
Total operating expenses $ 234,881 233,941
Other Expense, net:
Gross interest expense $ 48,141 44,393
Derivative amortization 226 109
Debt cost amortization 1,697 1,818
Debt and derivative mark-to-market amortization 1,405 829
Capitalized interest (2,112 ) (1,656 )
Interest income (1,344 ) (2,625 )
Interest expense, net 48,013 42,868
Gain on sale of real estate, net of tax (101 ) (11,403 )
Loss on early extinguishment of debt - 180
Net investment expense (income) (2) 761 (2,431 )
Total other expense, net $ 48,673 29,214
Consolidated NOI $ 247,796 239,334

* Component of Net Operating Income

  • General & administrative, net is referenced and reflected as G&A expense, net in earnings guidance on page 27.
  • The change in value of participant obligations within Regency’s non-qualified deferred compensation plan is included in General and administrative expense, which is offset by changes in value of assets held in the plan which is included in Net investment (income) expense.

These consolidated supplemental details of operations should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

img25796562_3.jpg Supplemental Information 6

Supplemental Details of Operations (Real Estate Partnerships Only)

For the Periods Ended March 31, 2025 and 2024

(in thousands)

Noncontrolling Interests Share of Unconsolidated<br>Real Estate Partnerships
Three Months Ended Three Months Ended
2025 2024 2025 2024
Revenues:
* Base rent $ (2,310 ) (2,201 ) $ 27,801 26,166
* Recoveries from tenants (717 ) (699 ) 9,905 8,818
* Percentage rent (9 ) (1 ) 810 811
* Termination fees (88 ) (1 ) 198 83
* Uncollectible lease income 39 - (50 ) (187 )
* Other lease income (41 ) (38 ) 372 386
Straight-line rent on lease income (63 ) (660 ) 907 577
Above/below market rent amortization 57 2 198 187
Lease income (3,132 ) (3,598 ) 40,141 36,841
* Other property income (1 ) (1 ) 359 245
Asset management fees - - (261 ) (233 )
Total revenues $ (3,133 ) (3,599 ) $ 40,239 36,853
Operating Expenses:
Depreciation and amortization (including FF&E) (902 ) (758 ) 8,755 8,245
* Operating and maintenance (646 ) (484 ) 6,487 6,117
* Ground rent (33 ) (31 ) 69 72
Straight-line rent on ground rent (13 ) (13 ) - 20
Above/below market ground rent amortization - - 9 10
Property operating expense (692 ) (528 ) 6,565 6,219
* Real estate taxes (244 ) (380 ) 4,893 4,483
General & administrative, net (1) - - 72 85
Other operating expenses 708 765 333 772
Total operating expenses $ (1,130 ) (901 ) $ 20,618 19,804
Other Expense, net:
Gross interest expense (379 ) (458 ) 5,584 4,974
Debt cost amortization (13 ) (15 ) 219 228
Debt and derivative mark-to-market amortization (14 ) (14 ) (99 ) 94
Capitalized interest - - (420 ) -
Interest income 27 31 (158 ) (203 )
Interest expense, net (379 ) (456 ) 5,126 5,093
Gain on sale of real estate - - - (5 )
Total other expense, net $ (379 ) (456 ) $ 5,126 5,088
Share of NOI $ (2,204 ) (2,046 ) $ 27,946 25,650

* Component of Net Operating Income

  • General & administrative, net is referenced and reflected as G&A expense, net in earnings guidance on page 27.

Note

Noncontrolling interests represent limited partners’ interests in consolidated Real Estate Partnerships’ activities and Share of Share of Unconsolidated Real Estate Partnerships represents the Company’s share of investments in unconsolidated Real Estate Partnerships’ activities, of which each are included on a single line presentation in the Company’s consolidated financial statements in accordance with GAAP.

img25796562_3.jpg Supplemental Information 7

Supplemental Details of Same Property NOI (Pro-Rata)

For the Periods Ended March 31, 2025 and 2024

(in thousands)

Three Months Ended
2025 2024
Same Property NOI Detail:
Real Estate Revenues:
Base rent $ 279,486 269,154
Recoveries from tenants 99,937 93,597
Percentage rent 7,413 8,523
Termination fees 2,325 1,842
Uncollectible lease income (420 ) (1,394 )
Other lease income 4,683 4,602
Other property income 2,711 2,675
Total real estate revenues 396,135 378,999
Real Estate Operating Expenses:
Operating and maintenance 68,026 64,199
Termination expense - 70
Real estate taxes 50,564 48,501
Ground rent 3,722 4,237
Total real estate operating expenses 122,312 117,007
Same Property NOI $ 273,823 261,992
% change 4.5 %
Same Property NOI without Termination Fees $ 271,498 260,220
% change 4.3 %
Same Property NOI without Termination Fees or Redevelopments $ 234,112 226,005
% change 3.6 %
Percent Contribution to Same Property NOI Performance:
Base rent 4.0 %
Uncollectible lease income 0.4 %
Net expense recoveries 0.4 %
Other lease / property income 0.0 %
Percentage rent -0.4 %
Same Property NOI without Termination Fees (% impact) 4.3 %
Reconciliation of Net Income Attributable to Common Shareholders to Same Property NOI:
Net income attributable to common shareholders $ 106,174 106,361
Less:
Management, transaction, and other fees (6,812 ) (6,396 )
Other (1) (13,689 ) (12,587 )
Plus:
Depreciation and amortization 96,774 97,585
General and administrative 21,600 26,132
Other operating expense 1,688 2,643
Other expense, net 48,673 29,214
Equity in income of investments in real estate partnerships excluded from NOI (2) 13,451 13,689
Net income attributable to noncontrolling interests 2,266 2,884
Preferred stock dividends and issuance costs 3,413 3,413
NOI 273,538 262,938
Less non-same property NOI (3) 285 (946 )
Same Property NOI $ 273,823 261,992
  • Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.

  • Includes non-NOI income and expenses incurred at our unconsolidated Real Estate Partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.

  • Includes revenues and expenses attributable to Non-Same Property, Projects in Development, corporate activities, and noncontrolling interests.

    img25796562_3.jpg Supplemental Information 8

Reconciliations of Non-GAAP Financial Measures

For the Periods Ended March 31, 2025 and 2024

(in thousands, except per share data)

Three Months Ended
2025 2024
Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO:
Net Income Attributable to Common Shareholders $ 106,174 106,361
Adjustments to reconcile to Nareit Funds From Operations (1):
Depreciation and amortization (excluding FF&E) 104,034 104,372
Gain on sale of real estate, net of tax (101 ) (11,408 )
Exchangeable operating partnership units 642 642
Nareit FFO $ 210,749 199,967
Nareit FFO per share (diluted) $ 1.15 1.08
Weighted average shares (diluted) 182,910 185,872
Reconciliation of Nareit FFO to Core Operating Earnings:
Nareit FFO $ 210,749 199,967
Adjustments to reconcile to Core Operating Earnings (1):
Not Comparable Items
Merger transition costs - 2,561
Loss on early extinguishment of debt - 180
Certain Non-Cash Items
Straight-line rent (6,513 ) (5,738 )
Uncollectible straight-line rent 376 656
Above/below market rent amortization, net (6,461 ) (5,467 )
Debt and derivative mark-to-market amortization 1,292 909
Core Operating Earnings $ 199,443 193,068
Core Operating Earnings per share (diluted) $ 1.09 1.04
Weighted average shares (diluted) 182,910 185,872
Reconciliation of Core Operating Earnings to AFFO:
Core Operating Earnings $ 199,443 193,068
Adjustments to reconcile to AFFO (1):
Operating capital expenditures (23,753 ) (20,852 )
Debt cost and derivative adjustments 2,129 2,140
Stock-based compensation 5,443 4,640
AFFO $ 183,262 178,996
  • Includes Regency’s consolidated entities and its pro-rata share of unconsolidated Real Estate Partnerships, net of pro-rata share attributable to noncontrolling interests, which can be found on page 4 and 7.

    img25796562_3.jpg Supplemental Information 9

Capital Expenditures and Additional Disclosures

For the Periods Ended March 31, 2025 and 2024

(in thousands)

Three Months Ended
2025 2024
Capital Expenditures:
Operating Properties (1)
Tenant allowance and landlord work $ 13,243 14,681
Leasing commissions 5,063 4,175
Leasing Capital Expenditures 18,306 18,856
Building improvements 5,447 1,996
Operating Capital Expenditures $ 23,753 20,852
Development & Redevelopment Properties (1)
Ground-up development $ 34,154 15,875
Redevelopment 32,752 25,198
Development & Redevelopment Expenditures $ 66,906 41,073
Reconciliation of Net Income to Nareit EBITDAre:
Net Income $ 111,853 112,658
Adjustments to reconcile to Nareit EBITDAre (2):
Interest expense 54,641 50,789
Income tax expense 121 180
Depreciation and amortization 105,529 105,830
Gain on sale of real estate, net of tax (101 ) (11,408 )
Nareit EBITDAre $ 272,043 258,049
Reconciliation of Nareit EBITDAre to Operating EBITDAre:
Nareit EBITDAre $ 272,043 258,049
Adjustments to reconcile to Operating EBITDAre (2):
Merger transition costs - 2,561
Loss on early extinguishment of debt - 180
Straight-line rent, net (6,187 ) (5,729 )
Above/below market rent amortization, net (6,404 ) (5,465 )
Operating EBITDAre $ 259,452 249,596
  • Includes Regency's consolidated entities and its pro-rata share of unconsolidated Real Estate Partnerships, net of pro-rata share attributable to noncontrolling interests.

  • Includes Regency's consolidated entities and its pro-rata share of unconsolidated Real Estate Partnerships.

    img25796562_3.jpg Supplemental Information 10

Summary of Consolidated Debt

March 31, 2025 and December 31, 2024

(in thousands)

Total Debt Outstanding: 3/31/2025 12/31/2024
Notes Payable:
Fixed rate mortgage loans(1) $ 641,578 $ 610,234
Variable rate mortgage loans 9,566 9,586
Fixed rate unsecured public debt 3,526,977 3,526,128
Fixed rate unsecured private debt 198,119 197,752
Unsecured credit facility:
Revolving line of credit 265,000 65,000
Total $ 4,641,240 $ 4,408,700
Schedule of Maturities by Year: Scheduled Principal Payments Mortgage Loan Maturities Unsecured Maturities (2) Total Weighted Average Contractual Interest Rate on Maturities
--- --- --- --- --- --- --- --- --- --- --- --- ---
2025 $ 7,635 16,000 250,000 273,635 3.90%
2026 10,445 147,848 200,000 358,293 3.94%
2027 7,558 226,308 525,000 758,866 3.67%
2028 5,734 57,374 565,000 628,108 4.86%
2029 2,786 97,120 425,000 524,906 3.19%
2030 2,495 2,163 600,000 604,658 3.70%
2031 2,193 30,901 - 33,094 3.68%
2032 150 45,323 - 45,473 3.68%
2033 68 - - 68 0.00%
2034 72 - 400,000 400,072 5.25%
>10 years 192 79 1,050,000 1,050,271 4.74%
Unamortized debt premium/(discount), net of issuance costs - (11,300 ) (24,904 ) (36,204 )
$ 39,328 611,816 3,990,096 4,641,240 4.16%
Percentage of Total Debt: 3/31/2025 12/31/2024
--- --- ---
Fixed 94.1% 98.3%
Variable 5.9% 1.7%
Current Weighted Average Contractual Interest Rates:(3)
Fixed 4.1% 4.1%
Variable 5.2% 5.5%
Combined 4.2% 4.1%
Current Weighted Average Effective Interest Rate:(4)
Combined 4.4% 4.4%
Average Years to Maturity:
Fixed 7.2 7.4
Variable 3.0 3.2
  • Includes variable rate mortgage loans that have been fixed through interest rate swaps.

  • Includes unsecured public and private placement debt and any drawn balance on unsecured revolving line of credit.

  • Interest rates are calculated as of the quarter end.

  • Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost amortization, interest rate swaps, and facility fees.

    img25796562_3.jpg Supplemental Information 11

Details of Consolidated Debt

March 31, 2025 and December 31, 2024

(in thousands)

Contractual Effective
Lender Collateral Rate Rate(1) Maturity 3/31/2025 12/31/2024
Secured Debt - Fixed Rate Mortgage Loans
Prudential Insurance Company of America Country Walk Plaza 3.91% 11/05/25 $ 16,000 $ 16,000
Metropolitan Life Insurance Company Westbury Plaza 3.76% 02/01/26 88,000 88,000
M&T Bank Cos Cob Plaza & Greenwich Commons 3.48% 10/01/26 8,316 8,409
PNC Bank The Longmeadow Shops 5.56% 12/01/26 13,000 13,000
Santander Bank Baederwood Shoppes 3.28% 12/19/26 24,365 24,365
TD Bank Black Rock Shopping Center 6.03% 12/31/26 15,094 15,148
Voya Retire Insurance and Annuity Co. Meadtown Shopping Center 3.85% 01/01/27 8,995 9,070
Voya Retire Insurance and Annuity Co. Midland Park Shopping Center 3.85% 01/01/27 17,024 17,166
Voya Retire Insurance and Annuity Co. Valley Ridge Shopping Center 3.85% 01/01/27 16,114 16,249
Voya Retire Insurance and Annuity Co. Cedar Hill Shopping Center 3.85% 01/01/27 6,758 6,815
The Guardian Life Insurance of America Willa Springs 3.81% 03/01/27 16,700 16,700
The Guardian Life Insurance of America Alden Bridge 3.81% 03/01/27 26,000 26,000
The Guardian Life Insurance of America Bethany Park Place 3.81% 03/01/27 10,200 10,200
The Guardian Life Insurance of America Blossom Valley 3.81% 03/01/27 22,300 22,300
The Guardian Life Insurance of America Dunwoody Hall 3.81% 03/01/27 13,800 13,800
The Guardian Life Insurance of America Hasley Canyon Village 3.81% 03/01/27 16,000 16,000
PNC Bank Fellsway Plaza 4.06% 06/02/27 34,157 34,300
M&T Bank Ridgeway Shopping Center 3.40% 07/01/27 41,631 41,940
New York Life Insurance Oak Shade Town Center 6.05% 05/10/28 3,037 3,253
Provident Bank Washington Commons 4.83% 08/15/28 8,425 8,494
TD Bank Brick Walk Shopping Center 6.71% 09/19/28 30,497 30,591
New York Life Insurance Von's Circle Center 5.20% 10/10/28 3,268 3,475
Bank of New York Mellon Putnam Plaza 4.81% 10/17/28 16,822 -
American United Life Insurance Company Ferry Plaza 4.63% 04/01/29 8,387 8,471
M&T Bank Old Kings Market 4.82% 04/03/29 22,482 22,607
Bank of New York Mellon Lakeview Shopping Center 3.63% 06/25/29 10,613 10,680
State Farm Brentwood Place 3.50% 09/01/29 43,500 -
The Prudential Insurance Company of America Shops at Erwin Mill 5.71% 09/05/29 12,000 12,000
Bank of New York Mellon McLean Plaza 5.74% 11/18/29 5,000 5,000
Tanglewood Shopping Center Co. Tanglewood Shopping Center 5.05% 03/29/30 513 513
Tanglewood Shopping Center Co. Tanglewood Shopping Center 4.55% 03/29/30 1,650 1,650
Security Life of Denver Insurance Co. Newfield Green 3.89% 08/01/31 18,599 18,737
American United Life Insurance Company Village Shopping Center 3.50% 11/01/31 19,597 19,705
RGA Reinsurance Company Boonton Shopping Center 3.45% 01/01/32 10,300 10,358
Bank of New York Mellon The Dock-Dockside & The Dock-Railside 3.05% 01/31/32 32,714 32,908
Bank of New York Mellon High Ridge Center 5.55% 02/20/32 10,000 -
City of Rollingwood Shops at Mira Vista 8.00% 03/01/32 147 151
First County Bank Old Greenwich CVS 5.63% 06/01/37 834 846
JTS Capital High Ridge Center 3.65% 03/01/25 - 8,825
PNC Bank Circle Marina Shops & Mrktplc. 2.54% 03/17/25 - 24,000
Unamortized premiums on assumed debt of acquired properties, net of issuance costs (11,261 ) (7,492 )
Total Fixed Rate Mortgage Loans 4.10% 4.46% $ 641,578 $ 610,234
Unsecured Debt
Debt Offering (8/17/15) Fixed-rate unsecured 3.90% 11/01/25 $ 250,000 $ 250,000
Debt Placement (5/11/16) Fixed-rate unsecured 3.81% 05/11/26 100,000 100,000
Debt Placement (8/11/16) Fixed-rate unsecured 3.91% 08/11/26 100,000 100,000
Debt Offering (1/17/17) Fixed-rate unsecured 3.60% 02/01/27 525,000 525,000
Debt Offering (3/9/18) Fixed-rate unsecured 4.13% 03/15/28 300,000 300,000
Debt Offering (8/13/19) Fixed-rate unsecured 2.95% 09/15/29 425,000 425,000
Debt Offering (5/13/20) Fixed-rate unsecured 3.70% 06/15/30 600,000 600,000
Debt Offering (1/18/24) Fixed-rate unsecured 5.25% 01/15/34 400,000 400,000
Debt Offering (8/15/24) Fixed-rate unsecured 5.10% 01/15/35 325,000 325,000
Debt Offering (1/17/17) Fixed-rate unsecured 4.40% 02/01/47 425,000 425,000
Debt Offering (3/6/19) Fixed-rate unsecured 4.65% 03/15/49 300,000 300,000
Revolving Line of Credit Variable-rate unsecured Adjusted SOFR + 0.715% (2) 03/23/28 265,000 65,000
Unamortized debt discount and issuance costs (24,904 ) (26,120 )
Total Unsecured Debt, Net of Discounts 4.10% 4.25% $ 3,990,096 $ 3,788,880
Variable Rate Mortgage Loans
PNC Bank Market at Springwoods Village SOFR + 1.40% 03/28/27 $ 3,750 $ 3,750
Wells Fargo Bank Orangetown Shopping Center SOFR + 2.33% 10/01/28 5,855 5,885
Unamortized debt discount and issuance costs (39 ) (49 )
Total Variable Rate Mortgage Loans 6.38% 6.78% $ 9,566 $ 9,586
4.16% 4.44% $ 4,641,240 $ 4,408,700
  • Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost amortization, interest rate swaps, and facility and unused fees.

  • The interest rate is SOFR plus a 0.10% market adjustment ("Adjusted SOFR") plus our applicable margin of 0.715%. Rate applies to drawn balance only. Additional annual facility fee of 0.125% applies to entire $1.5 billion line of credit. Expiration is subject to two additional six-month periods at the Company’s option.

    img25796562_3.jpg Supplemental Information 12

Summary of Unsecured Debt Covenants and Leverage Ratios

March 31, 2025

(in thousands)

Outstanding Unsecured Public Debt: Origination Maturity Rate Balance
08/17/15 11/01/25 3.900% $250,000
01/17/17 02/01/27 3.600% $525,000
03/09/18 03/15/28 4.125% $300,000
08/20/19 09/15/29 2.950% $425,000
05/13/20 06/15/30 3.700% $600,000
01/18/24 01/15/34 5.250% $400,000
08/15/24 01/15/35 5.100% $325,000
01/17/17 02/01/47 4.400% $425,000
03/06/19 03/15/49 4.650% $300,000
Unsecured Public Debt Covenants: Required 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024
--- --- --- --- --- --- ---
Fair Market Value Calculation Method Covenants(1)(2)
Total Consolidated Debt to Total Consolidated Assets ≤ 65% 27% 27% 27% 27% 27%
Secured Consolidated Debt to Total Consolidated Assets ≤ 40% 4% 4% 4% 4% 5%
Consolidated Income for Debt Service to Consolidated Debt Service ≥ 1.5x 4.8x 4.9x 4.9x 4.8x 4.9x
Unencumbered Consolidated Assets to Unsecured Consolidated Debt >150% 380% 396% 397% 394% 398%
Ratios: 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024
Consolidated Only
Net debt to total market capitalization 25.0% 24.1% 24.2% 27.0% 26.7%
Net debt to real estate assets, before depreciation 31.8% 30.8% 30.5% 30.8% 30.2%
Net debt to total assets, before depreciation 29.4% 28.4% 28.1% 28.3% 27.6%
Net debt and preferreds to Operating EBITDAre - TTM 4.9x 4.7x 4.7x 4.8x 4.9x
Net debt and preferreds to Operating EBITDAre - TTM, adjusted(3) 4.8x 4.7x
Fixed charge coverage 4.7x 4.7x 4.9x 4.8x 5.0x
Interest coverage 5.3x 5.3x 5.6x 5.5x 5.6x
Unsecured assets to total real estate assets 88.3% 88.8% 87.9% 88.1% 87.6%
Unsecured NOI to total NOI - TTM 89.4% 89.3% 88.7% 89.3% 89.5%
Unencumbered assets to unsecured debt 306% 319% 321% 320% 319%
Total Pro-Rata Share
Net debt to total market capitalization 27.3% 26.4% 26.6% 29.5% 29.2%
Net debt to real estate assets, before depreciation 33.4% 32.5% 32.3% 32.4% 31.9%
Net debt to total assets, before depreciation 30.8% 30.0% 29.7% 29.8% 29.1%
Net debt and preferreds to Operating EBITDAre - TTM 5.3x 5.2x 5.2x 5.3x 5.4x
Net debt and preferreds to Operating EBITDAre - TTM, adjusted(3) 5.2x 5.2x
Fixed charge coverage 4.3x 4.3x 4.5x 4.4x 4.5x
Interest coverage 4.8x 4.8x 5.1x 5.0x 5.1x
  • For a complete listing of all Debt Covenants related to the Company’s Senior Unsecured Notes, as well as definitions of the above terms, please refer to the Company’s filings with the Securities and Exchange Commission.

  • Current period debt covenants are finalized and submitted after the Company’s most recent Form 10-Q or Form 10-K filing.

  • In light of the merger with UBP on August 18, 2023, adjusted debt metric calculations include legacy Regency results for the trailing 12 months and the annualized contribution from UBP post merger.

    img25796562_3.jpg Supplemental Information 13

Summary of Unconsolidated Debt

March 31, 2025 and December 31, 2024

(in thousands)

Total Debt Outstanding: 3/31/2025 12/31/2024
Mortgage loans payable:
Fixed rate secured loans $ 1,420,512 $ 1,459,373
Variable rate secured loans 78,145 69,379
Unsecured credit facility variable rate 48,300 35,800
Total $ 1,546,957 $ 1,564,552
Schedule of Maturities by Year: Scheduled Principal Payments Mortgage Loan Maturities Unsecured Maturities Total Weighted Average Contractual Interest Rate on Maturities Regency's Pro Rata Share Regency's Pro Rata Weighted Average Contractual Interest Rate on Maturities
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
2025 $ 5,227 126,012 - 131,239 3.79% 44,162 3.87%
2026 6,989 281,683 48,300 336,972 5.40% 116,077 5.60%
2027 7,152 32,800 - 39,952 2.60% 13,386 2.41%
2028 3,935 231,235 - 235,170 4.86% 81,559 4.98%
2029 2,841 93,500 - 96,341 4.80% 34,967 5.16%
2030 2,106 179,317 - 181,423 2.86% 70,522 2.88%
2031 625 352,240 - 352,865 3.13% 137,198 3.13%
2032 500 142,270 - 142,770 3.08% 58,369 3.10%
2033 406 - - 406 0.00% 81 -
2034 210 37,497 - 37,707 6.10% 13,941 6.27%
>10 Years - - - - 0.00% - -
Unamortized debt premium/(discount) and issuance costs (2) - (7,888 ) - (7,888 ) (2,928 )
$ 29,991 1,468,666 48,300 1,546,957 4.07% 567,334 4.10%
Percentage of Total Debt: 3/31/2025 12/31/2024
--- --- ---
Fixed 91.8% 93.3%
Variable 8.2% 6.7%
Current Weighted Average Contractual Interest Rates:(1)
Fixed 3.9% 3.9%
Variable 6.5% 6.8%
Combined 4.1% 4.1%
Current Weighted Average Effective Interest Rates:(2)
Combined 4.2% 4.2%
Average Years to Maturity:
Fixed 4.3 4.5
Variable 1.4 1.6
  • Interest rates are calculated as of the quarter end.

  • Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost, amortization, interest rate swaps, and facility and unused fees.

    img25796562_3.jpg Supplemental Information 14

Unconsolidated Real Estate Partnerships

March 31, 2025

(in thousands)

Investment Partner and Number of Total Total Total Share Investment Equity
Portfolio Summary Abbreviation Properties GLA Assets Debt of Debt 3/31/2025 in Income
State of Oregon
(JV-C2) 22 2,589 $620,052 267,292 $53,458 $64,367 $1,174
(JV-CCV) 1 602 99,155 74,834 22,450 6,540 667
23 3,191 719,207 342,126
GRI
(JV-GRI) 66 8,430 1,443,333 933,362 373,345 133,755 10,701
Publix
(JV-O) 2 215 26,441 - - 13,074 446
Individual Investors
Ballard Blocks 2 249 115,000 - - 59,153 331
Bloom on Third 1 73 263,281 137,896 48,264 45,166 483
Others(1) 8 1,091 241,186 133,573 69,817 67,120 693
102 13,249 $2,808,448 1,546,957 $567,334 $389,175 $14,495

All values are in US Dollars.

  • Effective January 1, 2025, Regency acquired its partner’s 33.3% share in a single property partnership for a total purchase price of $10.3 million. Upon acquisition, this property was consolidated into Regency’s financial statements.

    img25796562_3.jpg Supplemental Information 15

Property Transactions

March 31, 2025

(in thousands)

Acquisitions:

Date Property Name Real Estate Partner<br>(REG %) Market Total GLA Regency's Share of Purchase Price Anchor(s)
Jan-25 Putnam Plaza (JV Buyout) Carmel, NY 189 10,332 Top's Friendly Market
Jan-25 Orange Meadow (Outparcel) Orange, CT 6 4,200
Mar-25 Brentwood Place Nashville, TN 319 118,500 TJ Maxx, Nordstrom Rack
Property Total 515 133,032

All values are in US Dollars.

Dispositions:

Date Property Name Real Estate Partner<br>(REG %) Market Total GLA Regency's Share of Purchase Price Weighted Average Cap Rate Anchor(s)
Property Total 0 $0 0.0%

img25796562_3.jpg Supplemental Information 16

Summary of In-Process Developments and Redevelopments

March 31, 2025

(in thousands)

In-Process Developments and Redevelopments (1)
Shopping Center Market Grocer/Anchor Tenant Center % Leased Project Start Est Initial Rent Commencement(a) Est Stabilization Year(b) Net Project Costs(c) % of Costs Incurred Stabilized Yield(d)
Ground-up Developments 81% 0 $239M 58% 7% +/-
Baybrook East - Phase 1B (2)(3) Houston, TX H-E-B 91% Q2-2022 2H-2023 2026 $10M 89% 9% +/-
Sienna Grande Shops (2)(3) Houston, TX Retail 65% Q2-2023 1H-2025 2027 $9M 83% 8% +/-
The Shops at SunVet (2) Long Island, NY Whole Foods 74% Q2-2023 2H-2025 2027 $93M 67% 7% +/-
The Shops at Stone Bridge (2) Cheshire, CT Whole Foods 85% Q1-2024 1H-2026 2027 $68M 57% 7% +/-
Jordan Ranch Market (2)(3) Houston, TX H-E-B 83% Q3-2024 1H-2026 2027 $23M 40% 7% +/-
Oakley Shops at Laurel Fields (2) Bay Area, CA Safeway 81% Q3-2024 1H-2026 2027 $35M 34% 7% +/-
Redevelopments 96% 0 $260M 44% 10% +/-
Bloom on Third (3)(4) Los Angeles, CA Whole Foods 60% Q4-2022 2H-2026 2027 $25M 60% 15% +/-
Serramonte Center - Phase 3 San Francisco, CA Jagalchi 96% Q2-2023 1H-2025 2026 $37M 32% 11% +/-
Circle Marine Shops & Marketplace Los Angeles, CA Sprouts 89% Q3-2023 2H-2024 2025 $15M 87% 9% +/-
Avenida Biscayne Miami, FL Retail 75% Q4-2023 1H-2025 2026 $23M 56% 10% +/-
Cambridge Square Atlanta, GA Publix 99% Q4-2023 2H-2025 2026 $14M 65% 7% +/-
Anastasia Plaza Jacksonville, FL Publix 98% Q3-2024 2H-2025 2026 $16M 14% 6% +/-
East Meadow Plaza - Phase 1 Long Island, NY Lidl 87% Q3-2024 2H-2025 2026 $12M 53% 17% +/-
West Chester Plaza Cincinnati, OH Kroger 95% Q4-2024 2H-2027 2028 $15M 34% 8% +/-
Willows Shopping Center Bay Area, CA Retail 96% Q4-2024 1H-2026 2027 $17M 11% 9% +/-
Various Redevelopments (est costs < 10 million individually) 97% 0 $86M 42% 14% +/-
Total In-Process (In Construction) 0 $499M 51% 9% +/-

All values are in US Dollars.

In-Process Development and Redevelopment Descriptions
Ground-up Developments
Baybrook East - Phase 1B 0 Phase 1B of a Houston, TX, ground-up development which adds 49K SF of shop space to the already completed H-E-B phase, totaling 155K SF.
Sienna Grande Shops 0 Phase 1 features approximately 30K SF of shop space and outparcels in a master-planned development outside of Houston, TX, ranked among the top-selling communities nationally.
The Shops at SunVet 0 Located in Long Island, NY, the project will transform a vacant enclosed mall into a 170K SF open-air center featuring Whole Foods, junior anchors, shop space, and outparcels.
The Shops at Stone Bridge 0 A 155K SF development anchored by a 40K SF Whole Foods, junior anchors, shop space, and outparcels located in the Stone Bridge Crossing master planned community in Cheshire, CT.
Jordan Ranch Market 0 Located outside of Houston, TX, within the Jordan Ranch master planned community, the 162K development will feature the market-leading grocer, H-E-B, plus 40K SF of shop space.
Oakley Shops at Laurel Fields 0 Located in the Bay Area, the 78K SF development of a traditional neighborhood center will include a 55K SF Safeway grocer and 23K SF of shop space.
Redevelopments
Bloom on Third 0 Redevelopment in Los Angeles, CA, which includes new retail space and a ground lease for mid-rise luxury apartments constructed and operated by a leading multifamily developer.
Serramonte Center - Phase 3 0 Former J.C. Penney box and two exterior pads. The former J.C. Penney box will feature Jagalchi, a leading Asian grocer with locations in South Korea, China, and the US.
Circle Marine Shops & Marketplace 0 Acquired in 2019 with the intention of redevelopment, the project includes a 23K SF prototype for Sprouts Farmers Market, reconfigured shop space, and extensive site improvements.
Avenida Biscayne 0 A boutique retail project in Aventura, FL, that includes transformation of the property into three separate retail buildings, featuring first-class shop space and restaurants.
Cambridge Square 0 Transformational redevelopment adding a best-in-class grocer and featuring extensive improvement to the site and existing facades.
Anastasia Plaza 0 Redevelopment to include a complete rebuild of the grocer box, anchored by a 58K SF Publix and 45K SF of shop space, plus extensive improvements to the site and existing facades.
East Meadow Plaza - Phase 1 0 Acquired in 2022 with the intention of redevelopment. Phase 1 includes various site improvements, complete facade renovation, and reconfigured space for leading retailers.
West Chester Plaza 0 Redevelopment includes a new 123K SF Kroger and multiple shop buildings. The project will be staggered to accommodate continuous operation of Kroger in its existing location.
Willows Shopping Center 0 Redevelopment will revitalize the existing shopping center and include extensive site reconfiguration, construction of a new 14k SF building, and enhanced façades.
Various Redevelopments (est costs < $10 million individually) 0 Various Redevelopment properties where estimated incremental costs at each project are less than 10 million.
See page 18 for footnotes

All values are in US Dollars.

img25796562_3.jpg Supplemental Information 17

Development and Redevelopment Current Year Completions

March 31, 2025

(in thousands)

Current Year Development and Redevelopment Completions
Shopping Center Project Start Est Initial Rent Commencement(a) Est Stabilization Year(b) Net Project Costs(c) % of Costs Incurred Stabilized Yield(d)
Redevelopments $5M 93% 53% +/-
Redevelopment Completion (est costs < 10 million individually) $5M 93% 53% +/-
Total Completions $5M 93% 53% +/-

All values are in US Dollars.

  • Estimated Initial Rent Commencement represents the estimated date that the anchor or first tenants at each project will rent commence.

  • Estimated Stabilization Year represents the estimated year that the project will reach the stated stabilized yield on an annualized basis.

  • Represents Regency's pro-rata share of net project costs.

  • A stabilized yield for a redevelopment property represents the incremental NOI (estimated stabilized NOI less NOI prior to project commencement) divided by the total project costs.

  • Scope, economics and timing of development and redevelopment projects can change materially from estimates provided.

  • Ground-up development or redevelopment that is excluded from the Same Property NOI pool.

  • Estimated costs represent Regency's pro-rata share: Baybrook East (50%); Sienna Grande Shops (75%); Jordan Ranch Market (50%); and Bloom on Third (35%)

  • GLA and % Leased represents: Bloom on Third – fully redeveloped center (existing center is 73k SF and 100% leased)

Note: Regency’s Estimate of Net GAAP Project Costs, after additional interest and overhead capitalization, is $550M for Ground-up Developments and Redevelopments In-Process. Percent of costs incurred is 52% for Ground-up Developments and Redevelopments In-Process.

img25796562_3.jpg Supplemental Information 18

Leasing Statistics

March 31, 2025

(Retail Operating Properties Only)

Leasing Statistics - Comparable
Total Leasing Transactions GLA<br>(in 000s) New Base Rent/Sq. Ft Rent Spread % (Straight-lined) Weighted Avg. Lease Term Tenant Allowance & Landlord Work /Sq. Ft.
1st Quarter 2025 384 1,409 28.22 18.6% 5.4 $6.22
4th Quarter 2024 426 2,298 27.49 20.2% 6.1 9.28
3rd Quarter 2024 404 1,802 24.86 20.7% 6.3 7.33
2nd Quarter 2024 443 2,221 26.92 18.2% 5.6 7.11
Total - 12 months 1,657 7,730 26.84 19.4% 5.9 $7.62
New Leases Leasing Transactions GLA<br>(in 000s) New Base Rent/Sq. Ft Rent Spread % (Straight-lined) Weighted Avg. Lease Term Tenant Allowance & Landlord Work /Sq. Ft.
1st Quarter 2025 84 187 38.29 22.7% 8.0 $42.52
4th Quarter 2024 101 328 34.40 31.4% 9.0 58.79
3rd Quarter 2024 98 249 32.25 26.3% 8.7 49.39
2nd Quarter 2024 105 261 37.98 27.9% 8.5 53.67
Total - 12 months 388 1,026 35.57 27.4% 8.6 $52.05
Renewals Leasing Transactions GLA<br>(in 000s) New Base Rent/Sq. Ft Rent Spread % (Straight-lined) Weighted Avg. Lease Term Tenant Allowance & Landlord Work /Sq. Ft.
1st Quarter 2025 300 1,222 26.66 17.6% 5.0 $0.58
4th Quarter 2024 325 1,969 26.37 17.9% 5.6 1.29
3rd Quarter 2024 306 1,553 23.69 19.5% 5.9 0.63
2nd Quarter 2024 338 1,960 25.36 16.2% 5.2 0.56
Total - 12 months 1,269 6,704 25.50 17.7% 5.5 $0.79
Leasing Statistics - Comparable and Non-comparable
Total Leasing Transactions GLA<br>(in 000s) New Base Rent/Sq. Ft Weighted Avg. Lease Term Tenant Allowance & Landlord Work /Sq. Ft.
1st Quarter 2025 443 1,593 28.73 5.7 $12.24
4th Quarter 2024 511 2,673 27.41 6.4 16.02
3rd Quarter 2024 498 2,274 25.02 6.5 14.16
2nd Quarter 2024 512 2,435 27.28 5.7 10.15
Total - 12 months 1,964 8,975 27.00 6.1 $13.27

All values are in US Dollars.

Notes:

  • Represents Regency's consolidated and pro-rata share of real estate partnerships. Number of leasing transactions and GLA leased reported at 100%; All other statistics reported at pro-rata share.

  • All amounts reported at execution.

  • Rent Spreads are calculated on a comparable-space, cash basis for new and renewal leases executed and include all leasing transactions, including spaces vacant > 12 months.

  • Rent Spreads % (Cash) represent the percentage change between the initial 12 months of rent of the executed lease and the last contractual rent as of the move out date of the prior lease.

  • Rent Spreads % (Straight-lined) represent the percentage change between the average rent over the duration of the executed lease and the average rent over the duration of the prior lease.

  • Tenant Allowance & Landlord Work includes costs for landlord work required to return space to a baseline condition, as well as tenant allowances and improvements as it relates to a specific lease.

    img25796562_3.jpg Supplemental Information 19

New Lease Net Effective Rent and Leases Signed Not Yet Commenced

March 31, 2025

(Retail Operating Properties Only)

New Lease Net Effective Rent (1)
Trailing Twelve Months Three Months Ended
3/31/2025 3/31/2025 12/31/2024 9/30/2024 3/31/2024
New Leases weighted avg. over lease term:
Base rent $36.50 $38.91 $35.68 32.23 $33.07
Tenant allowance and landlord work (2) (6.27) (5.57) (6.68) (5.91) (5.34)
Third party leasing commissions (1.21) (1.44) (1.22) (1.06) (1.03)
Net Effective Rent $29.01 $31.90 $27.79 25.26 $26.70
Net effective rent/base rent 79% 82% 78% 78% 81%
Weighted avg. lease term (years) 9.1 8.4 9.4 9.3 11.3
Percent of New Leases by Anchor & Shop
Anchor 32% 28% 35% 40% 39%
Shop 68% 72% 65% 60% 61%
Leases Signed Not Yet Commenced (3)
As of 3/31/2025: Leases GLA<br>(in 000s) Annual ABR<br>($ in 000s) Annual ABR ( PSF)
Anchor 30 803 $18,217 23.45
Shop 295 808 27,776 39.33
Total 325 1,611 $45,994 31.01

All values are in US Dollars.

  • Includes comparable and non-comparable leasing transactions.
  • Tenant Allowance & Landlord Work includes costs for landlord work required to return space to a baseline condition, as well as tenant allowances and improvements as it relates to a specific lease.
  • Only represents leases on spaces that are currently vacant.

Note: Represents Regency's wholly owned and pro-rata share of real estate partnerships, except GLA which is shown at 100%.

img25796562_3.jpg Supplemental Information 20

Annual Base Rent by State

March 31, 2025

(in thousands)

State Number of Properties GLA % Leased(1) ABR ABR/Sq. Ft. % of Number of Properties % of GLA % of ABR
California 72 9,248 95.8% $274,603 $30.87 14.9% 18.8% 22.9%
Florida 92 10,783 96.7% 226,829 21.73 19.0% 21.9% 18.9%
New York 47 3,722 94.0% 108,357 30.05 9.7% 7.6% 9.0%
Connecticut 44 4,003 94.3% 103,585 27.47 9.1% 8.1% 8.6%
Texas 33 3,847 96.7% 79,765 21.46 6.8% 7.8% 6.6%
Georgia 22 2,125 96.3% 51,679 25.00 4.6% 4.3% 4.3%
Virginia 20 1,647 97.0% 49,002 30.64 4.1% 3.3% 4.1%
New Jersey 21 1,704 96.1% 39,620 24.19 4.3% 3.5% 3.3%
North Carolina 17 1,610 98.5% 36,960 23.37 3.5% 3.3% 3.1%
Washington 17 1,267 96.6% 35,882 29.31 3.5% 2.6% 3.0%
Illinois 11 1,355 96.8% 29,632 22.28 2.3% 2.8% 2.5%
Massachusetts 8 898 97.8% 27,851 31.92 1.7% 1.8% 2.3%
Colorado 19 1,408 97.9% 24,690 17.80 3.9% 2.9% 2.1%
Pennsylvania 10 713 97.3% 19,394 27.68 2.1% 1.4% 1.6%
Maryland 11 622 96.0% 18,527 30.87 2.3% 1.3% 1.5%
Ohio 8 1,227 98.1% 16,950 13.92 1.7% 2.5% 1.4%
Oregon 8 778 99.2% 16,593 22.14 1.7% 1.6% 1.4%
Minnesota 5 390 89.9% 7,429 21.23 1.0% 0.8% 0.6%
Indiana 3 345 98.6% 6,368 18.75 0.6% 0.7% 0.5%
Tennessee 4 638 98.1% 11,938 19.12 0.8% 1.3% 1.0%
Delaware 2 255 96.3% 4,502 18.48 0.4% 0.5% 0.4%
Missouri 4 408 98.6% 4,449 11.05 0.8% 0.8% 0.4%
South Carolina 2 83 100.0% 2,255 27.19 0.4% 0.2% 0.2%
Rhode Island 1 111 100.0% 2,221 20.60 0.2% 0.2% 0.2%
Washington, D.C. 2 30 97.0% 1,591 53.79 0.4% 0.1% 0.1%
Total All Properties 483 49,217 96.3% $1,200,671 $25.24 100% 100% 100%

Note: Represents Regency's consolidated and pro-rata share of real estate partnerships.

  • Includes Properties in Development and leases that are executed but have not commenced.

    img25796562_3.jpg Supplemental Information 21

Annual Base Rent by CBSA

March 31, 2025

(in thousands)

Largest CBSAs by Population(1) Number of Properties GLA % Leased(2) ABR ABR/Sq. Ft. % of Number of Properties % of GLA % of ABR
1) New York-Newark-Jersey City 65 5,046 94.6% $142,919 $29.95 13.5% 10.3% 11.9%
2) Los Angeles-Long Beach-Anaheim 25 2,544 97.9% $79,834 $32.04 5.2% 5.2% 6.6%
3) Chicago-Naperville-Elgin 12 1,645 98.2% $34,855 $21.59 2.5% 3.3% 2.9%
4) Dallas-Fort Worth-Arlington 11 913 97.9% $20,890 $23.36 2.3% 1.9% 1.7%
5) Houston-Woodlands-Sugar Land 16 2,028 95.9% $39,401 $20.25 3.3% 4.1% 3.3%
6) Washington-Arlington-Alexandri 26 1,833 97.5% $57,015 $31.89 5.4% 3.7% 4.7%
7) Atlanta-SandySprings-Alpharett 22 2,125 96.3% $51,679 $25.25 4.6% 4.3% 4.3%
8) Philadelphia-Camden-Wilmington 10 1,166 96.3% $24,587 $21.91 2.1% 2.4% 2.0%
9) Miami-Ft Lauderdale-Pompano Beach 40 5,170 95.4% $121,132 $24.55 8.3% 10.5% 10.1%
10) Phoenix-Mesa-Chandler - - - - - - - -
11) Boston-Cambridge-Newton 8 910 97.3% $26,988 $30.47 1.7% 1.8% 2.2%
12) San Francisco-Oakland-Berkeley 19 3,414 93.7% $99,746 $31.17 3.9% 6.9% 8.3%
13) Riverside-San Bernardino-Ontario 1 99 100.0% $3,269 $33.10 0.2% 0.2% 0.3%
14) Detroit-Warren-Dearborn - - - - - - - -
15) Seattle-Tacoma-Bellevue 17 1,267 96.6% $35,882 $29.32 3.5% 2.6% 3.0%
16) Minneapolis-St. Paul-Bloomington 5 390 89.9% $7,429 $21.21 1.0% 0.8% 0.6%
17) San Diego-Chula Vista-Carlsbad 10 1,370 98.3% $43,562 $32.34 2.1% 2.8% 3.6%
18) Tampa-St Petersburg-Clearwater 9 1,296 99.0% $27,544 $21.46 1.9% 2.6% 2.3%
19) Denver-Aurora-Lakewood 11 940 98.0% $16,247 $17.64 2.3% 1.9% 1.4%
20) Baltimore-Columbia-Towson 4 267 97.7% $7,447 $28.59 0.8% 0.5% 0.6%
21) Orlando-Kissimmee-Sanford 7 834 95.8% $16,739 $20.94 1.4% 1.7% 1.4%
22) St. Louis 4 408 98.6% $4,449 $11.05 0.8% 0.8% 0.4%
23) Charlotte-Concord-Gastonia 4 609 98.9% $15,467 $25.70 0.8% 1.2% 1.3%
24) San Antonio-New Braunfels - - - - - - - -
25) Portland-Vancouver-Hillsboro 5 436 95.0% $9,587 $23.16 1.0% 0.9% 0.8%
26) Austin-Round Rock-Georgetown 6 905 97.2% $19,474 $22.14 1.2% 1.8% 1.6%
27) Sacramento-Roseville-Folsom 4 318 93.3% $7,172 $24.20 0.8% 0.6% 0.6%
28) Pittsburgh - - - - - - - -
29) Las Vegas-Henderson-Paradise - - - - - - - -
30) Cincinnati 5 902 98.9% $12,856 $14.40 1.0% 1.8% 1.1%
31) Kansas City - - - - - - - -
32) Indianapolis-Carmel-Anderson 2 56 91.6% $1,145 $22.52 0.4% 0.1% 0.1%
33) Nashville-Davidson-Murfreesboro-Franklin 4 638 98.1% $11,938 $19.09 0.8% 1.3% 1.0%
34) Cleveland-Elyria - - - - - - - -
35) San Jose-Sunnyvale-Santa Clara 6 646 96.2% $20,760 $33.40 1.2% 1.3% 1.7%
36) Virginia Beach-Norfolk-Newport News - - - - - - - -
37) Jacksonville 20 1,927 99.5% $35,038 $18.27 4.1% 3.9% 2.9%
38) Providence-Warwick - - - - - - - -
39) Milwaukee-Waukesha - - - - - - - -
40) Raleigh-Cary 9 703 98.6% $16,121 $23.24 1.9% 1.4% 1.3%
41) Oklahoma City - - - - - - - -
42) Memphis - - - - - - - -
43) Salt Lake City - - - - - - - -
44) Louisville/Jefferson County - - - - - - - -
45) New Orleans-Metairie - - - - - - - -
46) Hartford-E Hartford-Middletown 2 302 97.3% $6,190 $21.09 0.4% 0.6% 0.5%
47) Buffalo-Cheektowaga - - - - - - - -
48) Birmingham-Hoover - - - - - - - -
49) Grand Rapids-Kentwood - - - - - - - -
50) Tucson - - - - - - - -
Top 50 CBSAs by Population 389 41,105 96.5% $1,017,362 $25.54 80.5% 83.5% 84.7%
CBSAs Ranked 51 - 75 by Population 54 4,507 94.7% $123,019 $28.81 11.2% 9.2% 10.2%
CBSAs Ranked 76 - 100 by Population 18 1,563 96.4% $26,308 $17.42 3.7% 3.2% 2.2%
Other CBSAs 22 2,041 96.0% $33,982 $17.36 4.6% 4.1% 2.8%
Total All Properties 483 49,217 96.3% $1,200,671 $25.24 100.0% 100.0% 100.0%

Note: Represents Regency's consolidated and pro-rata share of real estate partnerships

  • Population Data Source: ESRI

  • Includes Properties in Development and leases that are executed but have not commenced.

    img25796562_3.jpg Supplemental Information 22

Annual Base Rent By Tenant Category

March 31, 2025

Tenant Category Exposure % of ABR(1)
Grocery 20%
Restaurant - Quick Service/Fast Casual 13%
Personal Services 7%
Medical 7%
Restaurant - Full Service 6%
Off-Price 5%
Apparel/Accessories 5%
Fitness 5%
Banks 4%
Business Services 4%
Hobby/Sports 4%
Pet 3%
Home 3%
Pharmacy 3%
Other 3%
Office/Communications 2%
Home Improvement/Auto 2%
Liquor/Wine/Beer 2%
Beauty/Cosmetics 1%
Entertainment 1%
Anchor/Shop Exposure % of ABR
Shop 58%
Anchor 42%
  • Represents Regency's consolidated and pro-rata share of real estate partnerships; includes properties in development, excludes leases that are executed but have not rent commenced.

    img25796562_3.jpg Supplemental Information 23

Significant Tenant Rents

(Includes Tenants ≥ 0.5% of ABR)

March 31, 2025

(in thousands)

# Tenant Tenant GLA % of Company-Owned GLA Total Annualized Base Rent % of Total Annualized Base Rent Total # of Leased Stores
1 Publix 2,925 5.9% $34,157 2.8% 67
2 Albertsons Companies, Inc.(1) 2,060 4.2% 33,129 2.8% 52
3 TJX Companies, Inc.(2) 1,816 3.7% 33,093 2.8% 75
4 Amazon/Whole Foods 1,296 2.6% 30,999 2.6% 39
5 Kroger Co.(3) 2,933 6.0% 30,857 2.6% 52
6 Ahold Delhaize(4) 924 1.9% 22,920 1.9% 20
7 CVS 760 1.5% 20,289 1.7% 63
8 JPMorgan Chase Bank 183 0.4% 11,278 0.9% 59
9 L.A. Fitness Sports Club 516 1.0% 11,242 0.9% 14
10 Trader Joe's 311 0.6% 11,240 0.9% 30
11 Nordstrom(5) 402 0.8% 10,867 0.9% 12
12 Ross Dress For Less 587 1.2% 9,729 0.8% 25
13 Starbucks 151 0.3% 9,607 0.8% 96
14 H.E. Butt Grocery Company(6) 656 1.3% 9,400 0.8% 8
15 Gap, Inc.(7) 262 0.5% 8,749 0.7% 21
16 Target 771 1.6% 8,587 0.7% 7
17 Bank of America 149 0.3% 8,517 0.7% 40
18 Wells Fargo Bank 138 0.3% 7,962 0.7% 46
19 JAB Holding Company(8) 173 0.4% 7,222 0.6% 60
20 Petco Health & Wellness Company, Inc.(9) 285 0.6% 7,012 0.6% 27
21 Walgreens Boots Alliance(10) 266 0.5% 6,989 0.6% 24
22 Kohl's 526 1.1% 6,389 0.5% 7
23 Xponential Fitness(11) 154 0.3% 6,090 0.5% 93
24 Ulta 199 0.4% 5,919 0.5% 23
25 Five Below 186 0.4% 5,476 0.5% 24
Top Tenants 18,629 37.8% $357,719 29.8% 984
  • Safeway 21 / VONS 8 / Acme 7 / Albertson's 4 / Shaw's 3 / Tom Thumb 3 / Randalls 2 / Star Market 1 / Pavilions 1 / King's Food Market 1 / Jewel-Osco 1
  • TJ Maxx 28 / Marshalls 24 / Homegoods 20 / Homesense 2 / Sierra Trading Post 1
  • Kroger 19 / King Soopers 11 / Ralphs 9 / Harris Teeter 8 / Mariano's Fresh Market 3 / Quality Food Centers 2
  • Stop & Shop 10 / Giant 9 / Food Lion 1
  • Nordstrom Rack 12
  • H.E.B. 7 / Central Market 1
  • Old Navy 12 / Athleta 3 / The Gap 4 / Banana Republic 2
  • Panera 29 / Peet's' Coffee & Tea 11 / Einstein Bros Bagels 10 / Bruegger's Bagel 4 / Krispy Kreme 3 / Noah's NY Bagels 3
  • Petco 24 / Unleashed by Petco 3
  • Walgreens 23 / Duane Reade 1
  • Club Pilates 42 / Pure Barre 14 / Stretchlab 13 / Yoga Six 10 / Row House 6 / Cyclebar 5 / BFT 2 / AKT 1

Note: Represents Regency's consolidated and pro-rata share of real estate partnerships, includes properties in development and leases that are executed but have not rent commenced. Amounts may not foot due to rounding.

img25796562_3.jpg Supplemental Information 24

Tenant Lease Expirations

March 31, 2025

(GLA in thousands)

Anchor Tenants
Year GLA Percent of <br>GLA Percent of <br>Total ABR(1) ABR
MTM(2) 60 0.1% 0.1% $13.07
2025 844 1.8% 0.9% 12.80
2026 2,849 6.1% 3.6% 14.80
2027 3,816 8.2% 5.6% 17.00
2028 3,669 7.9% 5.5% 17.61
2029 4,467 9.6% 6.0% 15.67
2030 3,433 7.4% 5.3% 18.17
2031 1,360 2.9% 2.2% 19.28
2032 1,011 2.2% 1.5% 17.91
2033 1,160 2.5% 2.0% 19.94
2034 998 2.1% 1.5% 18.01
10 Year Total 23,670 50.9% 34.3% $16.95
Thereafter 5,369 11.6% 8.0% 17.41
29,039 62.5% 42.3% $17.03
Shop Tenants
--- --- --- --- ---
Year GLA Percent of <br>GLA Percent of <br>Total ABR(1) ABR
MTM(2) 210 0.5% 0.6% $32.82
2025 1,238 2.7% 3.9% 36.37
2026 2,286 4.9% 7.3% 37.38
2027 2,522 5.4% 8.1% 37.53
2028 2,389 5.1% 8.0% 39.32
2029 2,246 4.8% 7.5% 39.17
2030 1,670 3.6% 5.6% 38.92
2031 972 2.1% 3.3% 39.24
2032 1,030 2.2% 3.6% 40.73
2033 947 2.0% 3.3% 40.10
2034 803 1.7% 2.9% 42.51
10 Year Total 16,314 35.1% 54.0% $38.69
Thereafter 1,120 2.4% 3.7% 38.46
17,434 37.5% 57.7% $38.67
All Tenants
--- --- --- --- ---
Year GLA Percent of <br>GLA Percent of <br>Total ABR(1) ABR
MTM(2) 270 0.6% 0.7% $28.40
2025 2,082 4.5% 4.8% 26.81
2026 5,135 11.0% 10.9% 24.85
2027 6,339 13.6% 13.7% 25.17
2028 6,059 13.0% 13.6% 26.17
2029 6,714 14.4% 13.5% 23.53
2030 5,104 11.0% 10.9% 24.96
2031 2,332 5.0% 5.5% 27.60
2032 2,041 4.4% 5.1% 29.42
2033 2,108 4.5% 5.2% 29.00
2034 1,801 3.9% 4.5% 28.93
10 Year Total 39,984 86.0% 88.3% $25.82
Thereafter 6,489 14.0% 11.7% 21.05
46,473 100% 100% $25.15

Notes: Reflects commenced leases only. Does not account for contractual rent steps and assumes that no tenants exercise renewal options. Amounts may not foot due to rounding.

  • Total Annual Base Rent ("ABR") excludes additional rent such as percentage rent, common area maintenance, real estate taxes, and insurance reimbursements. Represents Regency's consolidated and pro-rata share of real estate partnerships.

  • Month to month lease or in process of renewal.

    img25796562_3.jpg Supplemental Information 25

Components of Net Asset Value (NAV)

As of March 31, 2025

(unaudited and in thousands)

Real Estate: Operating
Operating Portfolio NOI Excluding Straight-line Rent and Above/Below Market Rent - Current Quarter
Consolidated NOI (page 6) $247,796
Share of Unconsolidated JV NOI (page 7) $27,946
Less: Noncontrolling Interests (page 7) $(2,204)
NOI $273,538
Quarterly Base Rent From Leases Signed But Not Yet Rent-Paying
Retail Operating Properties Excluding In-Process Redevelopments (Quarterly) $6,847
Retail Operating Properties Including In-Process Redevelopments (Quarterly) $11,498
Real Estate: In-Process Ground-Up Developments and Redevelopments
--- ---
In-Process Ground-Up Development
REG's Estimated Net Project Costs (page 17) $239,000
Stabilized Yield (page 17) 7%
Annualized Proforma Stabilized NOI $16,730
% of Costs Incurred (page 17) 58%
Construction in Progress $138,620
NOI from In-Process Ground-Up Development - Current Quarter
In-place NOI from Current Year Ground-Up Development Completions $-
In-place NOI from In-Process Ground-Up Developments $356
In-Process Redevelopment Projects
REG's Estimated Net Project Costs (page 17) $260,000
Stabilized Yield (page 17) 10%
Annualized Proforma Stabilized NOI $26,000
% of Costs Incurred (page 17) 44%
Construction in Progress $114,400
NOI from In-Process Redevelopment - Current Quarter
In-place NOI from Current Year Redevelopment Completions $65
In-place NOI from In-Process Redevelopments $(503)
Fee Income
--- ---
Third-Party Management Fees and Commissions - Current Quarter (page 6) $6,812
Less: Share of JV's Total fee income - Current Quarter (page 7) $(261)
Other Assets
--- ---
Estimated Market Value of Land & Non-income Producing Assets
Land held for sale or future development $32,277
Outparcels at retail operating properties $6,839
Non-income producing assets $11,800
Total Estimated Market Value of Land & Non-income Producing Assets $50,916
Regency's Pro-Rata Share (page 3 & 4)
Cash and Cash Equivalents $37,809
Tenant and other receivables, excluding Straight line rent receivables $90,162
Other Assets, excluding Goodwill $162,817
Liabilities
--- ---
Regency's Pro-Rata Share (page 3 & 4)
Notes payable $4,916,424
Accounts payable and other liabilities $365,536
Tenants' security, escrow deposits $86,424
Preferred Stock $225,000
Common Shares and Equivalents Outstanding
--- ---
Common Shares and Equivalents Issued and Outstanding (page 1) 182,623

img25796562_3.jpg Supplemental Information 26

Earnings Guidance

March 31, 2025

Full Year 2025 Guidance (in thousands, except per share data) YTD Actual 2025 Guidance Previous Guidance
Net Income Attributable to Common Shareholders per diluted share $0.58 $2.25 - $2.31 $2.25 - $2.31
Nareit Funds From Operations (“Nareit FFO”) per diluted share $1.15 $4.52 - $4.58 $4.52 - $4.58
Core Operating Earnings per diluted share(1) $1.09 $4.30 - $4.36 $4.30 - $4.36
Same property NOI growth without termination fees 4.3% +3.2% to +4.0% +3.2% to +4.0%
Non-cash revenues(2) $12,581 +/-$46,000 +/- $45,000
G&A expense, net(3) $22,193 $93,000-$96,000 $93,000-$96,000
Interest expense, net and Preferred stock dividends(4) $56,552 $232,000-$235,000 $231,000-$234,000
Management, transaction and other fees $6,551 +/-$27,000 +/-$27,000
Development and Redevelopment spend $66,906 +/-$250,000 +/-$250,000
Acquisitions $133,032 +/-$140,000 +/-$135,000
Cap rate (weighted average) 5.4% +/- 5.5% +/- 5.5%
Dispositions $0 +/-$75,000 +/-$75,000
Cap rate (weighted average) 0.0% +/- 6.0% +/- 6.0%
Share/unit issuances $0 $100,000 $100,000
Reconciliation of Net Income to Earnings Guidance (per diluted share) Full Year 2025
--- --- ---
Low High
Net income attributable to common shareholders $2.25 2.31
Adjustments to reconcile net income to Nareit FFO:
Depreciation and amortization (excluding FF&E) 2.26 2.26
Exchangeable operating partnership units 0.01 0.01
Nareit Funds From Operations $4.52 4.58
Adjustments to reconcile Nareit FFO to Core Operating Earnings:
Straight line rent, net (0.12) (0.12)
Above/below market rent amortization, net (0.13) (0.13)
Debt and derivative mark-to-market amortization 0.03 0.03
Core Operating Earnings $4.30 4.36

Note: Figures above represent 100% of Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, with the exception of items that are net of noncontrolling interests including per share data, "Development and Redevelopment spend", "Acquisitions", and "Dispositions".

  • Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.
  • Includes above and below market rent amortization and straight-line rents, and excludes debt and derivative mark to market amortization.
  • Represents 'General & administrative, net' before gains or losses on deferred compensation plan, as reported on supplemental pages 6 and 7 and calculated on a pro rata basis.
  • Includes debt and derivative mark to market amortization, and is net of interest income.

Forward-looking statements involve risks, uncertainties and assumptions. Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements. Please refer to the documents filed by Regency Centers Corporation with the SEC, specifically the most recent reports on forms 10-K and 10-Q, which identify important risk factors which could cause actual results to differ from those contained in the forward-looking statements.

img25796562_3.jpg Supplemental Information 27

Glossary of Terms

March 31, 2025

Non-GAAP Financial Measures

The Company provides the following non-GAAP financial measures as supplemental information to enhance investors’ understanding of its financial performance and liquidity. These measures are not intended to replace or be considered more meaningful than net income or cash flow from operating activities, as calculated in accordance with GAAP. Non-GAAP measures have inherent limitations, as they exclude certain income and expense items that impact operating results. As such, they should be viewed in conjunction with GAAP results. Additionally, the Company’s methodology for calculating these measures may differ from that used by other REITs, making comparisons to similarly titled metrics potentially inconsistent. Investors should be aware that the excluded items remain relevant to a comprehensive assessment of financial performance.

Adjusted Funds From Operations (AFFO): An additional performance measure used by Regency that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings for (i) capital expenditures necessary to maintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation.

Core Operating Earnings: An additional performance measure used by Regency because the computation of Nareit Funds from Operations (“Nareit FFO”) includes certain non-comparable items that affect the Company's period-over-period performance. Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.

Fixed Charge Coverage Ratio: Operating EBITDAre divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders. We use the Fixed Charge Coverage Ratio as a key performance indicator to assess our ability to meet fixed financing obligations. Management, creditors, and rating agencies commonly rely on this ratio to evaluate our financial flexibility and overall creditworthiness. It also allows us and our investors to gauge how effectively our ongoing operating performance supports the fulfillment of fixed commitments. We believe this metric offers valuable insight into the strength and sustainability of our capital structure and liquidity position.

Nareit Funds From Operations (Nareit FFO): Nareit FFO is a commonly used measure of REIT performance, which Nareit defines as net income, computed in accordance with GAAP, excluding gains on sales and impairments of real estate, net of tax, plus depreciation and amortization, and after adjustments for unconsolidated real estate investment partnerships and joint ventures. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Companies use different depreciable lives and methods, and real estate values historically fluctuate with market conditions. Since Nareit FFO excludes depreciation and amortization and gains on sale and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations.

Pro-rata Net Debt and Preferreds-to-Operating EBITDAre: Net debt plus preferred stock divided by Operating EBITDAre. Net debt is calculated as the sum of consolidated debt and Regency’s pro-rata share of unconsolidated debt, less cash, cash equivalents, and restricted cash. This metric is used by management and investors to evaluate Regency’s leverage and capital structure in relation to its earnings-generating capacity. We believe this ratio is useful to investors as it provides insight into Regency’s financial leverage, independent of fluctuations in cash levels, and allows for consistent period-over-period comparison. The pro-rata share presentation reflects the economic impact of Regency’s unconsolidated joint ventures.

Net Operating Income (NOI): The sum of base rent, percentage rent, termination fee income, tenant recoveries, other lease income, and other property income, less operating and maintenance expenses, real estate taxes, ground rent, termination expense, and uncollectible lease income. NOI excludes straight-line rental income and expense, above and below market rent and ground rent amortization, tenant lease inducement amortization, and other fees. The Company also provides disclosure of NOI excluding termination fees, which excludes both termination fee income and expenses. Management believes that NOI is a useful measure for investors because it provides insight into the core operations and performance of our properties, independent of the capital structure, financing activities, and non-operating factors. By focusing on property-level performance, NOI allows investors to compare the performance of our real estate assets across periods and with those of other REIT peers in the industry, facilitating a clearer understanding of trends in occupancy, rental income, and operating expense management. In addition to its relevance for investors, management uses NOI as a key performance metric in making operational and strategic decisions. NOI is used to evaluate income generated from shopping centers (i.e., return on assets) and to guide decisions on capital investments. These decisions may include acquisitions, redevelopments, and investments in capital improvements.

img25796562_3.jpg Supplemental Information 28

Operating EBITDAre: Nareit EBITDAre is a measure of REIT performance, which the Nareit defines as net income, computed in accordance with GAAP, excluding (i) interest expense; (ii) income tax expense; (iii) depreciation and amortization; (iv) gains on sales of real estate; (v) impairments of real estate; and (vi) adjustments to reflect the Company’s share of unconsolidated partnerships and joint ventures. Operating EBITDAre excludes from Nareit EBITDAre certain non-cash components of earnings derived from straight-line rents and above and below market rent amortization. The Company provides a reconciliation of Net Income to Nareit EBITDAre to Operating EBITDAre.

Pro-rata information: includes 100% of the Company’s consolidated properties plus its economic share (based on the ownership interest) in the unconsolidated real estate investment partnerships. The Company provides Pro-rata financial information because Regency believes it assists investors and analysts in estimating the economic interest in the consolidated and unconsolidated real estate investment partnerships, when read in conjunction with the Company’s reported results under GAAP. The Company believes presenting its Pro-rata share of assets, liabilities, operating results, and other metrics, along with certain other non-GAAP financial measures, makes comparisons of its operating results to those of other REITs more meaningful. The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP. The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect the Company’s proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect the Company’s proportionate economic interest in the assets, liabilities, and operating results of properties in its portfolio. The Company does not control the unconsolidated real estate partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. The Company’s share of invested capital establishes the ownership interests Regency uses to prepare its Pro-rata share.

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

  • The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
  • Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for the financial statements as reported under GAAP. The Company compensates for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

Pro-rata Same Property NOI: a key non-GAAP financial measure commonly used by real estate investment trusts (REITs) to evaluate operating performance. It is calculated on a proportionate ownership basis for properties held during the comparable reporting periods, excluding revenue and expenses related to non-same properties during the periods. Management believes this measure provides investors with a useful and consistent comparison of the Company’s operating performance and trends. Management uses Pro-rata Same Property NOI as a supplemental measure to assess property-level performance, excluding the effects of corporate-level expenses, financing costs, and non-operating activities. This measure allows investors to evaluate trends in revenue and expense growth for properties that have been consistently operated during the periods.

img25796562_3.jpg Supplemental Information 29

Other Defined Terms

Anchor Space: A space equal to or greater than 10,000 SF.

Development Completion: A Property in Development that is deemed complete upon the earlier of (i) 90% of total estimated net development costs have been incurred and percent leased equals or exceeds 95%, or (ii) the property features at least two years of anchor operations. Once deemed complete, the property is termed a Retail Operating Property.

Non-Same Property: Any property, during either calendar year period being compared, that was acquired, sold, a Property in Development, a Development Completion, or a property under, or being positioned for, significant redevelopment that distorts comparability between periods. Non-retail properties and corporate activities, including the captive insurance program, are part of Non-Same Property. Please refer to the footnote on Property Summary Report for Non-Same Property detail.

Other lease income: includes revenue derived from various lease-related activities beyond standard base or percentage rent. This primarily includes income from temporary tenants, late fees, signage and marketing fees, sustainability income, land/building rentals, communications tower leases, tenant/employee parking fees, incidental income, and other ancillary charges generally outlined in lease agreements.

Other property income: includes parking fees and other incidental income from the properties and is generally recognized at the point in time that the performance obligation is met.

Property In Development: Properties in various stages of ground-up development.

Property In Redevelopment: Retail Operating Properties under redevelopment or being positioned for redevelopment. Unless otherwise indicated, a Property in Redevelopment is included in the Same Property pool.

Redevelopment Completion: A Property in Redevelopment that is deemed complete upon the earlier of (i) 90% of total estimated project costs have been incurred and percent leased equals or exceeds 95% for the Company owned GLA related to the project, or (ii) the property features at least two years of anchor operations, if applicable.

Retail Operating Property: Any retail property not termed a Property In Development. A retail property is any property where the majority of the income is generated from retail uses.

Same Property: Retail Operating Property that was owned and operated for the entirety of both calendar year periods being compared. This term excludes Property in Development, prior year Development Completions, and Non-Same Properties. Property in Redevelopment is included unless otherwise indicated.

Shop Space: A space under 10,000 SF.

img25796562_3.jpg Supplemental Information 30

EX-99.3

Exhibit 99.3 img26720083_0.jpg FIRST QUARTER2025 Fixed Income SupplementalBuckhead Station | Atlanta, GA Sweetwater Plaza | Sugarland, TXSammamish Highlands | Sammamish, WABaybrook East | Houston, TXThe Crossing Clarendon | Arlington, VARegency Centers

img26720083_1.jpg HighlightsFirst Quarter 2025 Reported Nareit FFO of $1.15 per diluted share and Core Operating Earnings of $1.09 per diluted share Reaffirmed 2025 earnings guidance for Nareit FFO, Core Operating Earnings, and Same Property NOI growth Increased Same Property NOI year-over-year, excluding lease termination fees, by 4.3% Same Property percent leased ended the quarter at 96.5%, an increase of 100 basis points year-over-year, and SameProperty percent commenced ended the quarter at 93.5%, up 170 basis points year-over-year Same Property anchor percent leased ended the quarter at 98.3%, an increase of 130 basis points year-over-year, andSame Property shop percent leased ended the quarter at 93.7%, up 70 basis points year-over-year Executed 1.4 million square feet of comparable new and renewal leases during the quarter at blended rent spreads of+8.1% on a cash basis and +18.6% on a straight-lined basis On March 14, 2025, acquired Brentwood Place, a community center in Nashville, TN, for $119 million As of March 31, 2025, Regency's in-process development and redevelopment projects had estimated net project costsof $499 million at a blended yield of 9% In February, S&P Global Ratings ("S&P") upgraded Regency's credit rating to "A-" with a stable outlook Pro-rata net debt and preferred stock to operating EBITDAre at March 31, 2025 was 5.3x2

img26720083_2.jpg Credit Ratings & Select RatiosCredit RatingsAgency Credit Rating Outlook Last ReviewDateS&P A- Stable 2/26/25Moody's A3 Stable 1/28/25i. For a complete listing of all Debt Covenants related to the Company’s Senior Unsecured Notes, as well as definitions of the above terms, please refer to the Company’s filings with the Securities and ExchangeCommission.ii. Current period debt covenants are finalized and submitted after the Company’s most recent Form 10-Q or Form 10-K filing. 3Unsecured Public Debt CovenantsRequired 3/31/2025 12/31/2024 9/30/2024 6/30/2024Fair Market Value Calculation Method Covenants(i)(ii)Total Consolidated Debt to Total Consolidated Assets ≤ 65% 27% 27% 27% 27%Secured Consolidated Debt to Total Consolidated Assets ≤ 40% 4% 4% 4% 4%Consolidated Income for Debt Service to Consolidated Debt Service ≥ 1.5x 4.8x 4.9x 4.9x 4.8xUnencumbered Consolidated Assets to Unsecured Consolidated Debt >150% 380% 396% 397% 394%

img26720083_3.jpg Capital Structure & Liquidity ProfileLiquidity Profile ($ millions)Unsecured Credit Facility - Committed 1,500Balance Outstanding (265)Undrawn Portion of Credit Facility 1,235Cash, Cash Equivalents & Marketable Securities 79Unsettled Forward ATM Equity 100Total Liquidity 1,4143/31/2025I1%■ Equity ■ Unsecured Debt - Bonds■ Consolidated Debt - Secured ■ Unconsolidated Debt - Secured■ Preferred Equity ■ Credit Facilities<1%■ Secured Fixed Rate■ Secured VariableRate■ Unsecured Debt -Bonds■ Secured■ Unsecured4Capital Structure(% of total capitalization)Debt CompositionPro-RataSecured vs. Unsecured4$18.9 BillionTotalCapitalization1% 3% 4% 20% 24% 75% <1% 22% 78%

img26720083_4.jpg IA Well-Laddered Maturity Schedule$900$800 $770$717$700 $674V'l $600 $561C,QE $500 $463$425 ,A- $415C $400$309 $325 $300$300$200 $177$112$100$0 $0 $12025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 - 2047 20492046■ Unsecured Debt - Bonds ■ Line of Credit ■ Consolidated Debt - Secured ■ Unconsolidated Debt - Secured(in $ millions)Pro Rata Debt Maturity Profile as of March 31, 2025Regency aims to have < 15% of total debt maturing in any given yearWtd Avg Interest Rate: 4.2%Wtd Avg Yrs to Maturity: 6.6 YearsTotal Pro Rata Debt: $5.5B5

img26720083_5.jpg

Follow UsFirst Quarter 2025 Earnings Conference CallWednesday, April 30th, 2025Time: 11:00 AM ETDial#: 877-407-0789 or 201-689-8562Webcast: investors.regencycenters.comForward-Looking StatementsCertain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlookand other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our 2025Guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 andother federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,”“expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence ofthese or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements arereasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed onthese statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can giveno assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-lookingstatements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to,those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December31, 2024 (“2024 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our Quarterly Report on Form 10-Q. Whenconsidering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reportson Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factorsactually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected.Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whetheras a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include,without limitation:Risk Factors Related to the Current Economic and Geopolitical EnvironmentsInterest rates in the current economic environment may adversely impact our cost to borrow, real estate valuation, and stock price. Economic challengesand policy changes may adversely impact our tenants and our business. Unfavorable developments that may affect the banking and financial servicesindustry could adversely affect our business, liquidity and financial condition, and overall results of operations. Current geopolitical challenges couldimpact the U.S. economy and consumer spending and our results of operations and financial condition. Evolving political and economic events anduncertainties, including tariffs, retaliatory tariffs, international trade disputes, and immigration policies could adversely impact the businesses of our tenantsand our business.Risk Factors Related to Pandemics or other Public Health CrisesPandemics or other public health crises may adversely affect our tenants financial condition, the profitability of our properties, and our access to thecapital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.Risk Factors Related to Operating Retail-Based Shopping CentersEconomic and market conditions may adversely affect the retail industry and consequently reduce our revenues and cash flow, and increase ouroperating expenses. Shifts in retail trends, sales, and delivery methods between brick-and-mortar stores, e-commerce, home delivery, and curbsidepick-up may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areaswhere our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our“anchor” tenants. A percentage of our revenues are derived from “local” tenants and our net income may be adversely impacted if these tenants arenot successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants inbankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease incomedecreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have a material negative effect on us.Risk Factors Related to Real Estate InvestmentsOur real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated withdevelopment, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. Weface risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in taxlaws could impact our acquisition or disposition of real estate.Risk Factors Related to the Environment Affecting Our PropertiesClimate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead toadditional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cashflow.Risk Factors Related to Corporate MattersAn increased focus on metrics and reporting related to environmental, social, and governance (“ESG”) factors by investors and other stakeholders mayimpose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject usto loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.Risk Factors Related to Our Partnerships and Joint VenturesWe do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that ourobjectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to makedistributions to stock and unit holders.Risk Factors Related to Funding Strategies and Capital StructureOur ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI atour properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not beavailable in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debtagreements may restrict our operating activities and adversely affect our financial condition. Increases in interest rates would cause our borrowing coststo rise and negatively impact our results of operations. Hedging activity may expose us to risks, including the risks that a counterparty will not performand that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.Risk Factors Related to Information Management and TechnologyThe unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidentialinformation stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities andmaterial adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to theprivacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use oftechnology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatoryrisk, any or all of which may adversely affect our business and results of operations.Risk Factors Related to Taxes and the Parent Company’s Qualification as a REITIf the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates.Dividends paid by REITs generally do not qualify for reduced tax rates. Certain non-U.S. stockholders may be subject to U.S. federal income tax on gainrecognized on a disposition of our common stock if the Parent Company does not qualify as a “domestically controlled” REIT. Legislative or other actionsaffecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and maycause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect.Risk Factors Related to the Company’s Common StockRestrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuanceof the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. TheParent Company’s amended and restated bylaws provides that the courts located in the State of Florida will be the sole and exclusive forum forsubstantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputeswith us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical ratesNon-GAAP DisclosureWe believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relatingto our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of priorperiods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.We do not consider non-GAAP measures an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAPmeasures by providing additional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measuresis they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. Inaddition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining thesenon-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their mostdirectly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results ofoperations or future prospects of the Company.Nareit FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“Nareit”) defines as netincome, computed in accordance with GAAP, excluding gains on sale and impairments of real estate, net of tax, plus depreciation and amortizationrelated to real estate, and after adjustments for unconsolidated real estate partnerships. Regency computes Nareit FFO for all periods presented inaccordance with Nareit's definition. Since Nareit FFO excludes depreciation and amortization and gains on sales and impairments of real estate, itprovides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates,operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance notimmediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of theCompany's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, shouldnot be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to CommonShareholders to Nareit FFO.Core Operating Earnings is an additional performance measure that excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains orlosses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from above and below market rent amortization,straight-line rents, and amortization of mark-to-market of debt and derivative adjustments; and (iv) other amounts as they occur. The Company providesa reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO to Core Operating Earnings.Adjusted Funds From Operations is an additional performance measure used by Regency that reflects cash available to fund the Company’s businessneeds and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings ("COE") for (i) capital expenditures necessary tomaintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation. The Companyprovides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, to Core Operating Earnings, and to Adjusted Funds fromOperations.IContact Information: Christy McElroySenior Vice President, Capital Markets904-598-7616ChristyMcElroy@RegencyCenters.com