RYAN
Ryan Specialty Holdings, Inc.
$41.76
+1.35 (+3.34%)
At close · Jul 13
Market Cap
$11.01B
Shares
263,659,415
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.05B
+21.3%
FY2025
Net Income
$63.4M
-33%
FY2025
Operating Margin
16.18%
-0.8pp
FY2025
Operating Cash Flow
$643.67M
+25%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $3.16B | $3.05B | $2.52B | $2.08B | $1.73B | $1.43B | $1.02B | $765.11M | |
| $456.15M | $453.45M | $352.05M | $276.18M | $196.97M | $138.96M | $107.38M | $118.18M | |
| — | $274.4M | $157.8M | $106.8M | $103.6M | $107.7M | $63.6M | — | |
| — | — | $82.42M | $56.36M | $5.72M | $14.38M | $10.84M | — | |
| $2.67B | $2.56B | $2.09B | $1.72B | $1.44B | $1.25B | $859.74M | $664.07M | |
| $488M | $493.64M | $427.81M | $359.08M | $289.51M | $186.62M | $158.54M | $101.04M | |
| — | 16.18% | 17.01% | 17.28% | 16.78% | 13.03% | 15.57% | 13.21% | |
| $121.69M | — | — | $119.51M | $104.83M | $79.35M | $47.24M | $35.55M | |
| $1.03M | $692K | -$15.04M | -$10.38M | -$5.07M | -$44.95M | -$32.27M | $3.47M | |
| $21.83M | $21.24M | $18.23M | $8.73M | -$414K | -$759K | $440K | -$978K | |
| $289.25M | $293.18M | $272.55M | $237.93M | $179.19M | $61.56M | $79.47M | $67.98M | |
| $30.11M | $79.03M | $42.64M | $43.45M | $15.94M | $4.93M | $8.95M | $4.93M | |
| $35.96M | $63.4M | $94.67M | $61.04M | $61.05M | $65.87M | $68.1M | $64.17M | |
| — | 2.08% | 3.76% | 2.94% | 3.54% | 4.6% | 6.69% | 8.39% | |
| $150.46M | $150.76M | $135.25M | $133.44M | $102.21M | -$9.24M | $2.41M | -$1.11M | |
| — | $63.4M | $94.67M | $61.03M | $61.86M | -$7.06M | — | — | |
| $113.61M | $79.04M | $89.79M | $58.08M | $65.37M | $64.89M | $69.94M | $62.1M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $141.2M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
—
Insurance - Specialty median 9.69×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Reporting Segment | $3,051,126,000 | $2,515,710,000 | $2,077,549,000 | $1,725,193,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| United States | $2,864,242,000 | $2,391,980,000 | $2,022,579,000 | $1,676,042,000 |
| Non Us | $186,884,000 | $123,730,000 | $54,970,000 | $49,151,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Wholesale Brokerage | $1,600,427,000 | $1,489,077,000 | $1,319,056,000 | $1,129,241,000 | $931,979,000 | $673,090,000 | $508,503,000 |
| Underwriting Management | $1,024,000,000 | $646,215,000 | $431,579,000 | $351,572,000 | $290,578,000 | $198,758,000 | $146,092,000 |
| Binding Authorities | $370,155,000 | $320,379,000 | $275,961,000 | $231,048,000 | $209,622,000 | $144,837,000 | $103,853,000 |
Key facts
CIK
1849253
CUSIP
78351F107
13F (30d)
21 filings
21 filers
Visit website
Investor relations