SEE
SEALED AIR CORP/DE
$42.15
+0.00 (+0.00%)
At close · Apr 9
Market Cap
$6.21B
Shares
147,373,648
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.36B
-0.6%
FY2025
Net Income
$505.5M
+91%
FY2025
Gross Margin
29.79%
-0.4pp
FY2025
Operating Margin
13.54%
-0.1pp
FY2025
Diluted EPS
$3.43
+89.5%
FY2025
Operating Cash Flow
$628M
-13.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $5.36B | $5.39B | $5.49B | $5.64B | $5.53B | $4.9B | $4.79B | $4.73B | $4.46B | $4.21B | $4.41B | $7.75B | $7.69B | $7.56B | $5.47B | $4.49B | $4.24B | $4.84B | |
| — | — | — | — | — | — | — | $29.9M | $29.1M | — | — | — | — | — | — | — | — | — | — | |
| — | $3.76B | $3.77B | $3.85B | $3.87B | $3.85B | $3.29B | $3.23B | $3.23B | $3.05B | $2.81B | $2.96B | $5.06B | $5.1B | $5.04B | $3.89B | $3.24B | $3.02B | $3.61B | |
| — | $1.6B | $1.63B | $1.64B | $1.77B | $1.68B | $1.61B | $1.56B | $1.5B | $1.41B | $1.4B | $1.46B | $2.69B | $2.59B | $2.52B | $1.58B | $1.25B | $1.22B | $1.24B | |
| — | 29.79% | 30.14% | 29.9% | 31.42% | 30.38% | 32.82% | 32.66% | 31.74% | 31.65% | 33.27% | 33% | 34.68% | 33.68% | 33.34% | 28.91% | 27.9% | 28.72% | 25.53% | |
| — | $81.9M | $93.4M | $96.9M | $102.5M | $99.8M | $95.9M | $77.3M | $80.8M | $91.8M | $88M | $85M | $134.6M | $133M | $135M | $105M | $88M | $81M | — | |
| — | $744.9M | $752.6M | $759.1M | $786.2M | $772.4M | $773.7M | $913.3M | $782.3M | $815.6M | $754.3M | $778M | $1.84B | $1.75B | $1.76B | $1B | $699M | $707.5M | $755M | |
| — | $59.5M | $62.6M | $62.7M | $36.1M | $38.8M | $37.5M | $28.9M | $15.7M | $13.1M | $15M | $11.1M | $118.9M | $123.2M | $132.7M | $38.4M | $11.2M | $11.7M | — | |
| — | $243.6M | $240.9M | $233.4M | $184.6M | $186.4M | $174.2M | $150.8M | $131.2M | $149.3M | $214M | $213.3M | $320.8M | $307.5M | $317.1M | $208.3M | $185.1M | $154.5M | $155M | |
| — | $39.9M | $57.8M | $15.6M | $12.1M | $14.5M | $11M | $41.9M | $47.8M | $12.1M | $2.8M | $48.7M | $65.7M | $73.8M | $142.5M | $52.2M | $7.6M | $7M | $85.1M | |
| — | $725.7M | $735.9M | $754.6M | $944.8M | $900.9M | $788.1M | $578.5M | $656.3M | $571.3M | $628.9M | $617.4M | $653.6M | $604.6M | -$1.43B | $420.8M | $535M | $492.3M | $396.5M | |
| — | 13.54% | 13.65% | 13.75% | 16.75% | 16.28% | 16.07% | 12.07% | 13.87% | 12.8% | 14.93% | 14% | 8.43% | 7.86% | -18.91% | 7.7% | 11.92% | 11.6% | 8.19% | |
| — | $969.3M | $976.8M | $988M | $1.13B | $1.09B | $962.3M | $729.3M | $787.5M | $720.6M | $842.9M | $830.7M | $974.4M | $912.1M | -$1.11B | $629.1M | $720.1M | $646.8M | $551.5M | |
| $231.7M | — | $247.6M | $263M | $162.3M | $167.8M | $174.4M | $184.1M | $177.9M | $184.2M | $191.9M | $211M | $287.7M | $361M | $384.7M | $216.6M | $161.6M | $154.9M | $128.1M | |
| — | — | — | — | — | — | — | — | — | $17.6M | $7.5M | $6.8M | $15.5M | — | — | — | — | — | — | |
| — | -$30.3M | -$29.9M | -$61.9M | -$53.2M | -$16.9M | $12.5M | -$24.1M | -$18.1M | $6.2M | -$100K | $2M | $8.8M | -$11.9M | -$9.4M | -$14.5M | -$2.9M | -$100K | -$12.1M | |
| — | — | — | — | — | $6.6M | $15.1M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | |
| — | $476.5M | $458.4M | $429.7M | $729.3M | $716.2M | $626.2M | $370.3M | $457.8M | $393.3M | $387.9M | $291.4M | $267.2M | $180.2M | -$1.88B | $189.4M | $343.4M | $329.9M | $222.3M | |
| — | $35.3M | $188.9M | $90.4M | $238M | $225M | $142.1M | $76.6M | $307.5M | $330.5M | $95.6M | $132.6M | $9.1M | $84.9M | -$265.4M | $16M | $87.5M | $85.6M | $42.4M | |
| — | $505.5M | $264.7M | $341.6M | $491.6M | $506.8M | $502.9M | $263M | $193.1M | $814.9M | $486.4M | $335.4M | $258.1M | $125.8M | -$1.41B | $149.1M | $255.9M | $244.3M | $179.9M | |
| — | 9.43% | 4.91% | 6.22% | 8.71% | 9.16% | 10.26% | 5.49% | 4.08% | 18.26% | 11.55% | 7.6% | 3.33% | 1.64% | -18.67% | 2.73% | 5.7% | 5.76% | 3.71% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | -$900K | -$2.6M | -$3.2M | -$2.3M | -$1.8M | — | |
| — | $505.5M | $264.7M | $341.6M | $491.6M | $506.8M | $502.7M | $262.5M | $192.2M | $810M | $483M | $333.2M | $256.5M | $125.1M | -$1.41B | $148.2M | $254.3M | $242.4M | — | |
| — | $679.5M | $144.3M | $364.9M | $446.7M | $536.4M | $448.4M | $274.4M | $131M | $919.1M | $357.3M | $129.2M | -$78.3M | $13.3M | -$1.43B | $114.3M | $258.3M | $309.2M | $61.3M | |
| USD/shares | — | $3.44 | $1.82 | $2.37 | $3.37 | $3.36 | $3.24 | $1.70 | $1.21 | $4.33 | $2.49 | $1.63 | $1.22 | $0.65 | -$7.32 | $0.89 | $1.61 | $1.54 | $1.13 |
| USD/shares | — | $3.43 | $1.81 | $2.36 | $3.33 | $3.32 | $3.22 | $1.69 | $1.20 | $4.29 | $2.46 | $1.62 | $1.20 | $0.58 | -$7.32 | $0.80 | $1.44 | $1.35 | $0.99 |
| shares | — | 146.9M | 145.5M | 144.4M | 145.9M | 150.9M | 155.2M | 154.3M | 159.4M | 186.9M | 194.3M | 203.9M | 210M | 194.6M | 192.8M | 167M | 158.3M | 157.2M | 157.6M |
| shares | — | 147.5M | 146M | 144.9M | 147.4M | 152.4M | 156M | 155.2M | 160.2M | 188.9M | 197.2M | 206.7M | 213.9M | 214.2M | 192.8M | 185.4M | 176.7M | 182.6M | 188.6M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $4.06B in buybacks, $1.87B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.96×
Packaging & Containers median 1.38×
EV/EBIT
14.51×
Packaging & Containers median 14.78×
P/E (TTM)
12.29×
Packaging & Containers median 17.41×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Food Segment | $3,594,700,000 | $3,582,600,000 | — | — | — | — | — | — |
| Protective Segment | $1,765,100,000 | $1,810,000,000 | — | — | — | — | — | — |
| Food Care | — | $3,582,600,000 | $3,519,700,000 | $3,317,200,000 | — | — | $2,880,500,000 | $2,908,100,000 |
| Food | — | $3,582,600,000 | — | — | $3,112,800,000 | $2,825,500,000 | — | — |
| Product Care | — | — | $1,969,200,000 | $2,324,700,000 | $2,421,000,000 | $2,077,700,000 | $1,910,600,000 | $1,824,600,000 |
| Protective | — | $1,810,000,000 | — | — | $2,421,000,000 | $2,077,700,000 | — | — |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Americas | $3,430,800,000 | $3,526,100,000 | $3,578,300,000 | $3,692,000,000 | $3,491,700,000 | $3,115,500,000 | $3,043,200,000 | — |
| United States | $2,753,000,000 | $2,857,600,000 | $2,913,600,000 | $3,073,000,000 | $2,925,400,000 | $2,607,300,000 | $2,501,600,000 | $2,402,300,000 |
| EMEA | $1,172,700,000 | $1,107,900,000 | $1,149,300,000 | $1,160,000,000 | $1,200,000,000 | $1,031,600,000 | $1,010,400,000 | $1,038,500,000 |
| Asia Pacific | $756,300,000 | $758,600,000 | $761,300,000 | $763,400,000 | $811,500,000 | $736,000,000 | $718,800,000 | $729,800,000 |
| Latin America | — | — | — | — | — | $207,500,000 | $233,800,000 | $229,500,000 |
| North America | — | $3,526,100,000 | $3,578,300,000 | $3,718,500,000 | $3,522,300,000 | $3,135,600,000 | $3,061,900,000 | $2,734,900,000 |