SFM
Sprouts Farmers Market, Inc.
$84.09
-2.48 (-2.86%)
At close · Jul 7
Market Cap
$7.91B
Shares
94,044,301
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.81B
+14.1%
FY2025
Net Income
$523.67M
+37.6%
FY2025
Gross Margin
38.8%
+0.7pp
FY2025
Operating Margin
7.79%
+1.2pp
FY2025
Diluted EPS
$5.31
+41.6%
FY2025
Operating Cash Flow
$716M
+11%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $8.9B | $8.81B | $7.72B | $6.84B | $6.4B | $6.1B | $6.47B | $5.63B | $5.21B | — | — | — | — | — | |
| — | -$5.09M | — | — | -$6.49M | -$9.05M | -$11.68M | -$14.79M | -$21.19M | — | — | — | — | — | — | |
| — | $5.45B | $5.39B | $4.78B | $4.32B | $4.06B | $3.89B | $4.09B | $3.74B | $3.46B | — | — | — | — | — | |
| — | $3.45B | $3.42B | $2.94B | $2.52B | $2.35B | $2.21B | $2.38B | $1.89B | $1.75B | $1.35B | $1.18B | $1.05B | $885.2M | $725.27M | |
| — | — | 38.8% | 38.11% | 36.88% | 36.67% | 36.22% | 36.78% | 33.63% | 33.56% | — | — | — | — | — | |
| — | $2.61B | $2.57B | $2.29B | $2B | $1.86B | $1.75B | $1.86B | $1.55B | $1.4B | $148.41M | $126.93M | $106.41M | $95.4M | $81.8M | |
| — | — | — | — | — | — | — | — | $1.4M | $1.4M | $1.4M | $1.47M | $1.3M | $1.29M | $1.29M | |
| — | $165.18M | $157.72M | $140.16M | $137.81M | $127.07M | $125.54M | $126.51M | $122.8M | $110.75M | $96.74M | $80.41M | $69.17M | $60.36M | $47.22M | |
| — | — | — | — | — | — | — | — | — | $3.43M | — | $1.14M | $1.14M | $688K | $363K | |
| — | $675.13M | $686.16M | $504.5M | $350.23M | $358.36M | $334.08M | $391.67M | $217.36M | $222.91M | $226.07M | $212.93M | $228.75M | $199.71M | $139.5M | |
| — | — | 7.79% | 6.54% | 5.12% | 5.6% | 5.48% | 6.05% | 3.86% | 4.28% | — | — | — | — | — | |
| — | $840.31M | $843.88M | $644.66M | $488.04M | $485.43M | $459.62M | $518.17M | $340.16M | $333.66M | $322.81M | $293.35M | $297.92M | $260.07M | $186.72M | |
| — | — | — | — | — | — | — | — | — | $27.44M | — | — | — | — | — | |
| — | — | — | — | — | — | — | $320K | $320K | $320K | $625K | $454K | $443K | $596K | $487K | |
| — | $676.96M | $688.78M | $506.7M | $343.74M | $349.31M | $322.39M | $376.88M | $196.17M | $195.8M | $205.52M | $198.59M | $205.99M | $174.11M | $84.07M | |
| — | $169.6M | $165.11M | $126.1M | $84.88M | $88.15M | $78.24M | $89.43M | $46.54M | $37.26M | $47.08M | $74.29M | $77M | $66.41M | $32.74M | |
| — | $507.37M | $523.67M | $380.6M | $258.86M | $261.16M | $244.16M | $287.45M | $149.63M | $158.54M | $158.44M | $124.31M | $128.99M | $107.69M | $51.33M | |
| — | — | 5.95% | 4.93% | 3.79% | 4.08% | 4% | 4.44% | 2.66% | 3.04% | — | — | — | — | — | |
| — | — | — | $380.6M | $258.86M | $264.92M | $248.87M | $283.66M | $143.81M | $160.45M | $157.66M | — | — | — | — | |
| USD/shares | — | — | $5.36 | $3.79 | $2.53 | $2.41 | $2.12 | $2.44 | $1.25 | $1.23 | $1.17 | $0.84 | $0.84 | $0.72 | $0.38 |
| USD/shares | $5.32 – $5.48 | — | $5.31 | $3.75 | $2.50 | $2.39 | $2.10 | $2.43 | $1.25 | $1.22 | $1.15 | $0.83 | $0.83 | $0.70 | $0.37 |
| shares | — | — | 97.69M | 100.36M | 102.48M | 108.23M | 115.38M | 117.82M | 119.37M | 128.83M | 135.17M | 147.31M | 153.1M | 149.75M | 134.62M |
| shares | — | — | 98.7M | 101.38M | 103.39M | 109.14M | 116.08M | 118.22M | 119.74M | 129.78M | 137.88M | 149.65M | 155.88M | 154.33M | 139.77M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $2.43B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
16.14×
Grocery Stores median 16.14×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 |
|---|---|---|---|---|
| Healthy Grocery Stores Segment | $8,806,159,000 | $7,719,290,000 | $6,837,384,000 | $6,404,223,000 |
By Product & Service (USD)
| Component | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | 2021-01-03 | 2019-12-29 | 2018-12-30 |
|---|---|---|---|---|---|---|---|---|
| Perishables | $5,020,140,000 | $4,424,762,000 | $3,915,971,000 | $3,717,642,000 | $3,518,181,000 | $3,700,878,000 | $3,252,928,000 | $2,995,650,000 |
| Non Perishables | $3,786,019,000 | $3,294,528,000 | $2,921,413,000 | $2,686,581,000 | $2,581,688,000 | $2,767,881,000 | $2,381,907,000 | $2,211,686,000 |
Key facts
CIK
1575515
CUSIP
85208M102
13F (30d)
23 filings
19 filers
Visit website
Investor relations