SKYT
SkyWater Technology, Inc
$33.38
-0.71 (-2.08%)
At close · Jul 7
Market Cap
$1.64B
Shares
49,204,602
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$442.14M
+29.2%
FY2025
Net Income
$118.91M
+1850.5%
FY2025
Gross Margin
19.66%
-0.7pp
FY2025
Operating Margin
-0.58%
-2.5pp
FY2025
Diluted EPS
$2.44
+1842.9%
FY2025
Operating Cash Flow
-$28.97M
-256.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $541.53M | $442.14M | $342.27M | $286.68M | $212.94M | $162.85M | |
| $1.95M | $2.74M | $4.67M | $4.67M | $4.67M | $4.67M | |
| $436.71M | $355.21M | $272.64M | $227.39M | $186.97M | $170.32M | |
| $104.82M | $86.93M | $69.63M | $59.29M | $25.97M | -$7.47M | |
| — | 19.66% | 20.34% | 20.68% | 12.19% | -4.59% | |
| $16.37M | $14.62M | $15.04M | $10.17M | $9.43M | $8.75M | |
| $92.29M | $74.88M | $48.03M | $63.91M | $46.3M | $43.6M | |
| — | $35.67M | $18.69M | $28.93M | $28.19M | $27.37M | |
| -$3.83M | -$2.58M | $6.56M | -$14.79M | -$29.77M | -$57.1M | |
| — | -0.58% | 1.92% | -5.16% | -13.98% | -35.07% | |
| — | $33.09M | $25.25M | $14.14M | -$1.58M | -$29.74M | |
| $18.06M | $13.71M | $8.84M | $10.83M | $5.19M | $3.54M | |
| — | $98.03M | -$8.84M | -$10.83M | -$6.3M | $2.91M | |
| $89.86M | $95.46M | -$2.28M | -$25.61M | -$36.06M | -$54.19M | |
| -$28.66M | -$27.99M | $240K | -$521K | $809K | -$6.79M | |
| $113.95M | $118.91M | -$6.79M | -$30.76M | -$39.59M | -$50.7M | |
| — | 26.89% | -1.98% | -10.73% | -18.59% | -31.13% | |
| $4.57M | $4.54M | $4.28M | $5.66M | $2.72M | $3.29M | |
| — | — | — | -$30.76M | -$39.59M | -$51.09M | |
| USD/shares | — | $2.47 | -$0.14 | -$0.68 | -$0.97 | -$1.76 |
| USD/shares | — | $2.44 | -$0.14 | -$0.68 | -$0.97 | -$1.76 |
| shares | — | 48.18M | 47.4M | 45.51M | 40.84M | 29.04M |
| shares | — | 48.71M | 47.4M | 45.51M | 40.84M | 29.04M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2022: $0 in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Semiconductors median 6.32×
EV/EBIT
—
Semiconductors median 21.90×
P/E (TTM)
14.26×
Semiconductors median 57.27×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 |
|---|---|---|---|---|
| Legacy SkyWater | $266,847,000 | $342,269,000 | — | — |
| SkyWater Texas | $175,292,000 | $0 | — | — |
| Reportable Segment | — | — | $286,682,000 | $212,941,000 |
By Geography (USD)
| Component | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | 2021-01-03 |
|---|---|---|---|---|---|---|
| United States | $420,974,000 | $329,049,000 | $261,274,000 | $184,908,000 | $141,106,000 | $118,480,000 |
| United Kingdom | $13,144,000 | $8,197,000 | $4,639,000 | $7,147,000 | $9,226,000 | $7,559,000 |
| All Other Countries | $6,182,000 | $3,067,000 | $6,036,000 | $10,570,000 | — | — |
| Canada | $1,164,000 | $878,000 | $8,327,000 | $4,135,000 | $6,216,000 | $9,138,000 |
| Hong Kong SAR China | $675,000 | $1,078,000 | $6,406,000 | $6,181,000 | $923,000 | — |
| Other Countries | — | — | — | — | $5,377,000 | — |
| Others Countries | — | — | — | — | — | $5,261,000 |
By Product & Service (USD)
| Component | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | 2021-01-03 |
|---|---|---|---|---|---|---|
| Advanced Technology Service Development and Wafer Services | $413,279,000 | $265,506,000 | $272,031,000 | $211,395,000 | — | — |
| Advanced Technology Services Development | $212,497,000 | $238,645,000 | $210,904,000 | $137,900,000 | $92,532,000 | — |
| Wafer Services | $200,782,000 | $26,861,000 | $61,127,000 | $73,495,000 | $51,157,000 | $46,418,000 |
| Advanced Technology Services Time And Materials And Cost Plus Fixed Fee Contracts | $140,863,000 | $140,482,000 | $122,343,000 | $85,294,000 | — | — |
| Advanced Technology Services Fixed Price | $69,690,000 | $93,495,000 | $83,893,000 | $47,938,000 | $39,850,000 | $29,476,000 |
| Tool | $28,860,000 | $76,763,000 | $14,651,000 | $1,546,000 | $19,159,000 | — |
| Advanced Technology Services Other | $1,944,000 | $4,668,000 | $4,668,000 | $4,668,000 | $4,668,000 | $389,000 |
| Advanced Technology Services | — | — | — | $139,446,000 | $111,691,000 | $94,020,000 |
| Advanced Technology Services Time and Materials | — | — | $122,343,000 | $85,294,000 | $48,014,000 | $64,155,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 |
|---|---|---|---|---|
| SkyWater Texas | $31,920,000 | $0 | — | — |
| Legacy SkyWater | -$34,496,000 | $6,560,000 | — | — |
| Reportable Segment | — | — | -$14,788,000 | -$29,767,000 |
Operating Margin by Segment (%)
| Component | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 |
|---|---|---|---|---|
| Legacy SkyWater | -12.9% | 1.9% | — | — |
| SkyWater Texas | 18.2% | — | — | — |
| Reportable Segment | — | — | -5.2% | -14% |