10-Q

Table of Contents ​

​

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC  20549

FORM 10-Q

(Mark One)

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2022

OR

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from        to

Commission file number   0-23406

​	​	​
Southern Missouri Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Missouri	​	43-1665523
(State or jurisdiction of incorporation)	​	(IRS employer id. no.)
	​
2991 Oak Grove Road **** Poplar Bluff , MO	​	63901
(Address of principal executive offices)	​	(Zip code)

​

( 573 ) 778-1800

Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common	SMBC	NASDAQ Global Market

​

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

​

​	​	​	​
Yes	☒	No	☐

​

Indicate by check mark whether the registrant has submitted electronically every Interactive Data file required to be submitted pursuant to Rule 405 of regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

​

​	​	​	​
Yes	☒	No	☐

​

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

​

​	​	​	​	​	​	​	​
Large accelerated filer	☐	Accelerated filer	☒	Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐	​	​	​	​	​	​

​

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Exchange Act)

​

​	​	​	​
Yes	☐	No	☒

​

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date:

​

​	​	​
Class		Outstanding at February 7, 2023
Common Stock, Par Value $.01	​	11,307,188 shares

​

​

​

​

Table of Contents SOUTHERN MISSOURI BANCORP, INC.

FORM 10-Q

INDEX

​	​	​	​	​
PART I.	****	Financial Information	****	PAGE NO.
​	​	​	​	​
Item 1.	​	Condensed Consolidated Financial Statements	​	3
​	​	​	​	​
​	​	-   Condensed Consolidated Balance Sheets	​	3
​	​	​	​	​
​	​	-   Condensed Consolidated Statements of Income	​	4
​	​	​	​	​
​	​	-   Condensed Consolidated Statements of Comprehensive Income	​	5
​	​	​	​	​
​	​	-   Condensed Consolidated Statements of Stockholders’ Equity	​	6
​	​	​	​	​
​	​	-   Condensed Consolidated Statements of Cash Flows	​	7
​	​	​	​	​
​	​	-   Notes to Condensed Consolidated Financial Statements	​	9
​	​	​	​	​
Item 2.	​	Management’s Discussion and Analysis of Financial Condition and Results of Operations	​	39
​	​	​	​	​
Item 3.	​	Quantitative and Qualitative Disclosures about Market Risk	​	58
​	​	​	​	​
Item 4.	​	Controls and Procedures	​	61
​	​	​	​	​
PART II.	​	OTHER INFORMATION	​	62
​	​	​	​	​
Item 1.	​	Legal Proceedings	​	62
​	​	​	​	​
Item 1a.	​	Risk Factors	​	62
​	​	​	​	​
Item 2.	​	Unregistered Sales of Equity Securities and Use of Proceeds	​	62
​	​	​	​	​
Item 3.	​	Defaults upon Senior Securities	​	62
​	​	​	​	​
Item 4.	​	Mine Safety Disclosures	​	62
​	​	​	​	​
Item 5.	​	Other Information	​	62
​	​	​	​	​
Item 6.	​	Exhibits	​	63
​	​	​	​	​
​	​	-  Signature Page	​	65
​	​	​	​	​
​	​	​	​	​

​

​

​

​ ​

Table of Contents

PART I: Item 1:  Condensed Consolidated Financial Statements

SOUTHERN MISSOURI BANCORP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2022 AND JUNE 30, 2022

​

​	​	​	​	​	​	​	​
​	****	December 31, 2022			June 30, 2022
(dollars in thousands)		(unaudited)		​	​	​	​
​	​	​	​	​	​	​	​
Assets	​	​	​	​	​	​	​
Cash and cash equivalents	​	$	53,135	​	$	86,792	​
Interest-bearing time deposits	​		2,008	​		4,768	​
Available for sale securities	​		231,389	​		235,394	​
Stock in FHLB of Des Moines	​		7,014	​		5,893	​
Stock in Federal Reserve Bank of St. Louis	​		5,807	​		5,790	​
Loans receivable, net of ACL of $37,483 and $33,192 at December 31, 2022 and June 30, 2022, respectively	​		2,957,536	​		2,686,198	​
Accrued interest receivable	​		14,373	​		11,052	​
Premises and equipment, net	​		67,453	​		71,347	​
Bank owned life insurance – cash surrender value	​		49,074	​		48,705	​
Goodwill	​		27,288	​		27,288	​
Other intangible assets, net	​		7,344	​		8,175	​
Prepaid expenses and other assets	​		28,169	​		23,380	​
Total assets	​	$	3,450,590	​	$	3,214,782	​
​	​	​	​	​	​	​	​
Liabilities and Stockholders' Equity	​			​			​
Deposits	​	$	3,005,775	​	$	2,815,075	​
Advances from FHLB	​		61,489	​		37,957	​
Accounts payable and other liabilities	​		21,127	​		17,122	​
Accrued interest payable	​		2,140	​		801	​
Subordinated debt	​		23,080	​		23,055	​
Total liabilities	​		3,113,611	​		2,894,010	​
​	​	​	​	​	​	​	​
Commitments and contingencies	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​
Common stock, $.01 par value; 25,000,000 shares authorized; 9,817,776 and 9,815,736 shares issued at December 31, 2022 and June 30, 2022, respectively	​		98	​		98	​
Additional paid-in capital	​		119,271	​		119,162	​
Retained earnings	​		257,506	​		240,115	​
Treasury stock of 588,625 shares at December 31, 2022 and June 30, 2022, at cost	​		(21,116)	​		(21,116)	​
Accumulated other comprehensive loss	​		(18,780)	​		(17,487)	​
Total stockholders' equity	​		336,979	​		320,772	​
Total liabilities and stockholders' equity	​	$	3,450,590	​	$	3,214,782	​

​

See Notes to Condensed Consolidated Financial Statements

​ -3-

Table of Contents SOUTHERN MISSOURI BANCORP, INC

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

FOR THE THREE- AND SIX- MONTH PERIODS ENDED DECEMBER 31, 2022 AND 2021 (Unaudited)

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	Three months ended						Six months ended					​
​		December 31,					​	December 31,					​
(dollars in thousands except per share data)		2022			2021			2022			2021
​	​	​	​	​	​	​	​	​	​	​	​	​	​
Interest Income	​	​	​	​	​	​	​	​	​	​	​	​	​
Loans	​	$	36,993	​	$	26,861	​	$	70,173	​	$	54,555	​
Investment securities	​		778	​		556	​	​	1,443	​	​	1,085	​
Mortgage-backed securities	​		1,013	​		609	​	​	2,003	​	​	1,186	​
Other interest-earning assets	​		67	​		70	​	​	228	​	​	130	​
Total interest income	​		38,851	​		28,096	​	​	73,847	​	​	56,956	​
Interest Expense	​	​	​	​	​	​	​	​	​	​	​	​	​
Deposits	​		8,594	​		2,739	​	​	14,356	​	​	5,555	​
Advances from FHLB	​		1,657	​		169	​	​	2,095	​	​	445	​
Subordinated debt	​		349	​		130	​	​	638	​	​	260	​
Total interest expense	​		10,600	​		3,038	​	​	17,089	​	​	6,260	​
Net Interest Income	​		28,251	​		25,058	​	​	56,758	​	​	50,696	​
Provision for Credit Losses	​		1,138	​		—	​	​	6,194	​	​	(305)	​
Net Interest Income After Provision for Credit Losses	​		27,113	​		25,058	​	​	50,564	​	​	51,001	​
Noninterest Income	​			​			​	​		​	​	​	​
Deposit account charges and related fees	​		1,713	​		1,623	​	​	3,489	​	​	3,184	​
Bank card interchange income	​		1,079	​		976	​	​	2,097	​	​	1,927	​
Loan late charges	​		119	​		172	​	​	241	​	​	279	​
Loan servicing fees	​		257	​		180	​	​	569	​	​	334	​
Other loan fees	​		612	​		500	​	​	1,494	​	​	951	​
Net realized gains on sale of loans	​		127	​		362	​	​	419	​	​	731	​
Earnings on bank owned life insurance	​		319	​		282	​	​	637	​	​	563	​
Other income	​		1,230	​		1,190	​	​	2,024	​	​	1,832	​
Total noninterest income	​		5,456	​		5,285	​	​	10,970	​	​	9,801	​
Noninterest Expense	​			​			​	​		​	​	​	​
Compensation and benefits	​		9,793	​		8,323	​	​	19,545	​	​	16,522	​
Occupancy and equipment, net	​		2,442	​		2,198	​	​	4,890	​	​	4,311	​
Data processing expense	​		1,430	​		1,297	​	​	2,875	​	​	2,566	​
Telecommunications expense	​		347	​		318	​	​	677	​	​	639	​
Deposit insurance premiums	​		263	​		180	​	​	478	​	​	358	​
Legal and professional fees	​		852	​		356	​	​	1,263	​	​	590	​
Advertising	​		216	​		276	​	​	665	​	​	606	​
Postage and office supplies	​		235	​		186	​	​	448	​	​	381	​
Intangible amortization	​		402	​		338	​	​	803	​	​	677	​
Foreclosed property expenses/losses	​		35	​		302	​	​	(6)	​	​	334	​
Other operating expense	​		1,623	​		1,296	​	​	2,919	​	​	2,312	​
Total noninterest expense	​		17,638	​		15,070	​	​	34,557	​	​	29,296	​
Income Before Income Taxes	​		14,931	​		15,273	​	​	26,977	​	​	31,506	​
Income Taxes	​		3,267	​		3,288	​	​	5,710	​	​	6,775	​
Net Income	​	$	11,664	​	$	11,985	​	$	21,267	​	$	24,731	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​
Basic earnings per share	​	$	1.26	​	$	1.35	​	$	2.30	​	$	2.78	​
Diluted earnings per share	​	$	1.26	​	$	1.35	​	$	2.30	​	$	2.78	​
Dividends paid	​	$	0.21	​	$	0.20	​	$	0.42	​	$	0.40	​

​

See Notes to Condensed Consolidated Financial Statements

​ -4-

Table of Contents SOUTHERN MISSOURI BANCORP, INC

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE- AND SIX- MONTH PERIODS ENDED DECEMBER 31, 2022 AND 2021 (Unaudited)

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	Three months ended						Six months ended					​
​		December 31,					​	December 31,					​
(dollars in thousands)		2022			2021		​	2022			2021
​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net Income	​	$	11,664	​	$	11,985	​	$	21,267	​	$	24,731	​
Other comprehensive income (loss):	​			​			​	​	​	​	​	​	​
Unrealized gains (losses) on securities available-for-sale	​		1,023	​		(2,448)	​	​	(1,657)	​	​	(2,435)	​
Tax benefit (expense)	​		(225)	​		538	​	​	364	​	​	535	​
Total other comprehensive income (loss)	​		798	​		(1,910)	​	​	(1,293)	​	​	(1,900)	​
Comprehensive Income	​	$	12,462	​	$	10,075	​	$	19,974	​	$	22,831	​

​

See Notes to Condensed Consolidated Financial Statements

​ -5-

Table of Contents SOUTHERN MISSOURI BANCORP, INC

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

FOR THE THREE- AND SIX- MONTH PERIODS ENDED DECEMBER 31, 2022 AND 2021 (Unaudited)

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	For the three-and six- month period ended December 31, 2022
​		​	​		Additional			​	​	​	​	​	​	Accumulated Other		​	Total
​		Common			Paid-In			Retained			Treasury			​	Comprehensive		​	Stockholders'
(dollars in thousands)		Stock			Capital			Earnings			Stock			Income (Loss)			Equity
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
BALANCE AS OF SEPTEMBER 30, 2022	​	$	98	​	$	119,216	​	$	247,780	​	$	(21,116)	​	$	(19,578)	​	$	326,400
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net Income	​	​	​	​	​	​	​	​	11,664	​	​	​	​	​	​	​	​	11,664
Change in unrealized gain on available for sale securities	​	​	​	​	​	​	​	​	​	​	​	​	​	​	798	​	​	798
Dividends paid on common stock ($.21 per share)	​	​	​	​	​	​	​	​	(1,938)	​	​	​	​	​	​	​	​	(1,938)
Stock option expense	​	​	​	​	​	55	​	​	​	​	​	​	​	​	​	​	​	55
BALANCE AS OF DECEMBER 31, 2022	​	$	98	​	$	119,271	​	$	257,506	​	$	(21,116)	​	$	(18,780)	​	$	336,979
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
BALANCE AS OF JUNE 30, 2022	​	$	98	​	$	119,162	​	$	240,115	​	$	(21,116)	​	$	(17,487)	​	$	320,772
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net Income	​		​	​		​	​		21,267	​		​	​		​	​		21,267
Change in unrealized loss on available for sale securities	​		​	​		​	​		​	​		​	​		(1,293)	​		(1,293)
Dividends paid on common stock ($.42 per share)	​		​	​		​	​		(3,876)	​		​	​		​	​		(3,876)
Stock option expense	​	​	​	​	​	109	​	​	​	​	​	​	​	​	​	​	​	109
BALANCE AS OF DECEMBER 31, 2022	​	$	98	​	$	119,271	​	$	257,506	​	$	(21,116)	​	$	(18,780)	​	$	336,979

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	For the three- and six- month period ended December 31, 2021
​		​	​		Additional			​	​	​	​	​	​	Accumulated Other		​	Total
​		Common			Paid-In			Retained			Treasury			Comprehensive			Stockholders'
(dollars in thousands)		Stock			Capital			Earnings			Stock			Income (Loss)			Equity
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
BALANCE AS OF SEPTEMBER 30, 2021	​	$	94	​	$	95,622	​	$	211,104	​	$	(16,452)	​	$	2,892	​	$	293,260
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net Income	​	​	​	​	​	​	​	​	11,985	​	​	​	​	​	​	​	​	11,985
Change in unrealized loss on available for sale securities	​	​	​	​	​	​	​	​	​	​	​	​	​	​	(1,910)	​	​	(1,910)
Dividends paid on common stock ($.20 per share)	​	​	​	​	​	​	​	​	(1,777)	​	​	​	​	​	​	​	​	(1,777)
Stock option expense	​	​	​	​	​	36	​	​	​	​	​	​	​	​	​	​	​	36
Stock grant expense	​	​	​	​	​	17	​	​	​	​	​	​	​	​	​	​	​	17
BALANCE AS OF DECEMBER 31, 2021	​	$	94	​	$	95,675	​	$	221,312	​	$	(16,452)	​	$	982	​	$	301,611
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
BALANCE AS OF JUNE 30, 2021	​	$	94	​	$	95,585	​	$	200,140	​	$	(15,278)	​	$	2,882	​	$	283,423
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net Income	​		​	​		​	​	​	24,731	​	​	​	​	​	​	​	​	24,731
Change in unrealized loss on available for sale securities	​		​	​		​	​			​			​		(1,900)	​		(1,900)
Dividends paid on common stock ($.40 per share)	​		​	​		​	​		(3,559)	​			​			​		(3,559)
Stock option expense	​		​	​		73	​			​			​			​		73
Stock grant expense	​		​	​		17	​			​			​			​		17
Treasury stock purchased	​		​	​		​	​			​		(1,174)	​			​		(1,174)
BALANCE AS OF DECEMBER 31, 2021	​	$	94	​	$	95,675	​	$	221,312	​	$	(16,452)	​	$	982	​	$	301,611

​

See Notes to Condensed Consolidated Financial Statements

​ -6-

Table of Contents SOUTHERN MISSOURI BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX- MONTH PERIODS ENDED DECEMBER 31, 2022 AND 2021 (Unaudited)

​	​	​	​	​	​	​	​
​	​	Six months ended					​
​		December 31,					​
(dollars in thousands)		2022			2021
​	​	​	​	​	​	​	​
Cash Flows From Operating Activities:	​	​	​	​	​	​	​
Net Income	​	$	21,267	​	$	24,731	​
Items not requiring (providing) cash:	​	​	​	​	​	​	​
Depreciation	​		2,247	​		2,158	​
(Gain) loss on disposal of fixed assets	​		(317)	​		3	​
Stock option and stock grant expense	​		109	​		90	​
(Gain) loss on sale/write-down of REO	​		(30)	​		283	​
Amortization of intangible assets	​		803	​		677	​
Accretion of purchase accounting adjustments	​		(868)	​		(637)	​
Increase in cash surrender value of bank owned life insurance (BOLI)	​		(637)	​		(563)	​
Provision (benefit) for credit losses	​		6,194	​		(305)	​
Net amortization of premiums and discounts on securities	​		481	​		596	​
Originations of loans held for sale	​		(11,395)	​		(28,271)	​
Proceeds from sales of loans held for sale	​		11,362	​		29,008	​
Gain on sales of loans held for sale	​		(419)	​		(731)	​
Changes in:	​		​	​		​	​
Accrued interest receivable	​		(3,321)	​		(633)	​
Prepaid expenses and other assets	​		(776)	​		(1,087)	​
Accounts payable and other liabilities	​		2,507	​		3,831	​
Deferred income taxes	​		13	​		513	​
Accrued interest payable	​		1,339	​		(99)	​
Net cash provided by operating activities	​		28,559	​		29,564	​
Cash flows from investing activities:	​			​			​
Net increase in loans	​		(274,628)	​		(156,655)	​
Net change in interest-bearing deposits	​		496	​		—	​
Proceeds from maturities of available for sale securities	​		10,540	​		24,795	​
Net (purchases) redemptions of Federal Home Loan Bank stock	​		(1,121)	​		752	​
Net purchases of Federal Reserve Bank of St. Louis stock	​		(17)	​		—	​
Purchases of available-for-sale securities	​		(6,446)	​		(27,390)	​
Purchases of long-term investment	​	​	(75)	​	​	(133)	​
Purchases of premises and equipment	​		(1,582)	​		(3,689)	​
Net cash received in acquisition	​	​	—	​	​	27,151	​
Investments in state & federal tax credits	​		(3,860)	​		(1,827)	​
Proceeds from sale of fixed assets	​		3,464	​		928	​
Proceeds from sale of foreclosed assets	​		400	​		249	​
Proceeds from BOLI claim	​	​	270	​	​	—	​
Net cash used in investing activities	​		(272,559)	​		(135,819)	​
Cash flows from financing activities:	​			​			​
Net increase in demand deposits and savings accounts	​		50,894	​		206,309	​
Net increase (decrease) in certificates of deposits	​		139,850	​		(13,385)	​
Proceeds from Federal Home Loan Bank advances	​		1,507,630	​		—	​
Repayments of Federal Home Loan Bank advances	​		(1,484,155)	​		(21,025)	​
Purchase of treasury stock	​		—	​		(1,175)	​
Dividends paid on common stock	​		(3,876)	​		(3,559)	​
Net cash provided by financing activities	​		210,343	​		167,165	​
(Decrease) increase in cash and cash equivalents	​		(33,657)	​		60,910	​
Cash and cash equivalents at beginning of period	​		86,792	​		123,592	​
Cash and cash equivalents at end of period	​	$	53,135	​	$	184,502	​
Supplemental disclosures of cash flow information:	​			​			​
Noncash investing and financing activities:	​			​			​
Conversion of loans to foreclosed real estate	​	$	10	​	$	—	​
Conversion of loans to repossessed assets	​		41	​		14	​
Right of use assets obtained in exchange for lease obligations: Operating Leases	​		82	​		70	​
​	​	​	​	​	​	​	​
The Company assumed the liabilities and purchased associated assets of the First National Bank -Cairo branch on December 15, 2021.	​	​	​	​	​	​	​
In conjunction with the acquisition, liabilities were assumed as follows:	​	​	​	​	​	​	​
Fair value of assets acquired	​	$	—	​	$	1,707	​
Cash received	​	​	—	​	​	27,151	​

-7-

Table of Contents

Liabilities assumed	​	​	—	​	​	28,859	​
​	​	​	​	​	​	​	​
Cash paid during the period for:	​			​			​
Interest (net of interest credited)	​	$	3,081	​	$	1,100	​
Income taxes	​		1,662	​		157	​

​

See Notes to Condensed Consolidated Financial Statements

​

​ -8-

Table of Contents

SOUTHERN MISSOURI BANCORP, INC.

​

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1:  Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Securities and Exchange Commission (SEC) Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all material adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. The condensed consolidated balance sheet of the Company as of June 30, 2022, has been derived from the audited consolidated balance sheet of the Company as of that date. Operating results for the three- and six- month periods ended December 31, 2022, are not necessarily indicative of the results that may be expected for the entire fiscal year. For additional information, refer to the audited consolidated financial statements included in the Company’s June 30, 2022 Form 10-K, which was filed with the SEC.

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

​

Note 2:  Organization and Summary of Significant Accounting Policies

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities. SB Real Estate Investments, LLC is a wholly-owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC. Southern Bank Real Estate Investments, LLC is a real estate investment trust (REIT) which is controlled by SB Real Estate Investments, LLC, and has other preferred shareholders in order to meet the requirements to be a REIT. At December 31, 2022, assets of the REIT were approximately $1.3 billion, and consisted primarily of real estate loan participations acquired from the Bank.

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

Basis of Financial Statement Presentation. The condensed consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

Principles of Consolidation. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the -9-

Table of Contents financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses, estimated fair values of purchased loans, and certain other assumptions and judgmental factors relating to investment securities.

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $4.3 million and $47.3 million at December 31, 2022 and June 30, 2022, respectively. The deposits are held in various commercial banks with a total of $1.8 million and $5.8 million exceeding the FDIC’s deposit insurance limits at December 31, 2022 and June 30, 2022, respectively, as well as at the Federal Reserve and the Federal Home Loan Banks of Des Moines and Chicago.

Interest-bearing Time Deposits. Interest bearing deposits in banks mature within seven years and are carried at cost.

Available for Sale Securities. Available for sale securities (“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive loss, a component of stockholders’ equity. All securities have been classified as available for sale.

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

The Company does not invest in collateralized mortgage obligations that are considered high risk.

For AFS securities with fair value less than amortized cost that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income (loss). The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections, and is recorded to the Allowance for Credit Losses (“ACL”), by a charge to provision for credit losses. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired AFS security, or, if it is more likely than not the Company will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation.

The Company evaluates impaired AFS securities at the individual level on a quarterly basis, and considers factors including, but not limited to: the extent to which the fair value of the security is less than the amortized cost basis; adverse conditions specifically related to the security, an industry, or geographic area; the payment structure of the security and likelihood of the issuer to be able to make payments that may increase in the future; failure of the issuer to make scheduled interest or principal payments; any changes to the rating of the security by a rating agency; and the ability and intent to hold the security until maturity. A qualitative determination as to whether any portion of the impairment is attributable to credit risk is acceptable. There were no credit related factors underlying unrealized losses on AFS securities at December 31, 2022, or June 30, 2022.

Changes in the ACL are recorded as expense. Losses are charged against the ACL when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. -10-

Table of Contents Federal Reserve Bank and Federal Home Loan Bank Stock. The Bank is a member of the Federal Reserve and the Federal Home Loan Bank (FHLB) systems. Capital stock of the Federal Reserve and the FHLB is a required investment of the Bank based upon a predetermined formula and is carried at cost.

Loans. Loans are generally stated at unpaid principal balances, less the ACL, any net deferred loan origination fees, and unamortized premiums or discounts on purchased loans.

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans, and is established through provision for credit losses charged to current earnings. The ACL is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received.

Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Adjustments may be made to historical loss information for differences identified in current loan-specific risk characteristics, such as differences in underwriting standards or terms; lending review systems; experience, ability, or depth of lending management and staff; portfolio growth and mix; delinquency levels and trends; as well as for changes in environmental conditions, such as changes in economic activity or employment, agricultural economic conditions, property values, or other relevant factors. The Company generally incorporates a reasonable and supportable forecast period of four quarters, and a four-quarter, straight-line reversion period to return to long-term historical averages.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. For loans that do not share general risk characteristics with the collectively evaluated pools, the Company estimates credit losses on an individual loan basis, and these loans are excluded from the collectively evaluated pools. An ACL for an individually evaluated loan is recorded when the amortized cost basis of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value, less estimated costs to sell, of the collateral for certain collateral dependent loans. For the collectively evaluated pools, the Company segments the loan portfolio primarily by loan purpose and collateral into 24 pools, which are homogeneous groups of loans that possess similar loss potential characteristics. The Company primarily utilizes the discounted cash flow (“DCF”) methodology for measurement of the required ACL. For a limited number of pools with a relatively small balance of unpaid principal balance, the Company utilizes the remaining life method. The DCF model implements probability of default (“PD”) and loss given default (“LGD”) calculations at the instrument level. PD and LGD are determined based on statistical analysis and correlation of historical losses with various economic factors over time. In general, the Company’s losses have not correlated well with economic factors, and the Company has utilized peer data where more appropriate. The Company defines a default to include an event of charge off, an adverse (substandard or worse) internal credit rating, becoming delinquent 90 days or more, or being -11-

Table of Contents placed on nonaccrual status. A PD/LGD estimate is applied to a projected model of the loan’s cashflow, including principal and interest payments, with consideration for prepayment speeds, principal curtailments, and recovery lag.

Loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial ACL is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial ACL is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to non-credit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans.

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

Off-Balance Sheet Credit Exposures. Off-balance sheet credit instruments include commitments to make loans, and commercial letters of credit, issued to meet customer financing needs. The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The ACL on off-balance sheet credit exposures is estimated by loan pool on a quarterly basis under the current CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur and is included in other liabilities on the Company’s consolidated balance sheets. The Company records an ACL on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable.

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs, establishing a new cost basis. Costs for development and improvement of the property are capitalized.

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

Bank Owned Life Insurance. Bank owned life insurance policies are reflected in the condensed consolidated balance sheets at the estimated cash surrender value. Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest income in the consolidated statements of income. -12-

Table of Contents Goodwill. The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present. A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements. As of June 30, 2022, there was no impairment indicated, based on a qualitative assessment of goodwill, which considered: the market value of the Company’s common stock, concentrations of credit; profitability; nonperforming assets; capital levels; and results of recent regulatory examinations. The Company believes there was no impairment of goodwill at December 31, 2022.

Intangible Assets. The Company’s intangible assets at December 31, 2022 included gross core deposit intangibles of $17.0 million with $12.3 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and mortgage and SBA servicing rights of $2.6 million. At June 30, 2022, the Company’s intangible assets included gross core deposit intangibles of $17.0 million with $11.5 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and mortgage and SBA servicing rights of $2.7 million. The Company’s core deposit intangible assets are being amortized using the straight line method, over periods ranging from five to seven years, with amortization expense expected to be approximately $803,000 in the remainder of fiscal 2023, $1.6 million in fiscal 2024, $1.1 million in fiscal 2025, $581,000 in fiscal 2026, $253,000 in fiscal 2027, and $417,000 thereafter. As of June 30, 2022, there was no impairment indicated, and the Company believes there was no impairment of other intangible assets at December 31, 2022.

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

The Company recognizes interest and penalties, if any, on income taxes as a component of income tax expense.

The Company files consolidated income tax returns with its subsidiaries, the Bank and SB Real Estate Investments, LLC, with a tax year ended June 30. Southern Bank Real Estate Investments, LLC files a separate REIT return for federal tax purposes, and also files state income tax returns with a tax year ended December 31.

Incentive Plans. The Company accounts for its Equity Incentive Plan (EIP), and Omnibus Incentive Plan (OIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the grant-date fair value and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to income tax expense. -13-

Table of Contents Outside Directors’ Retirement. The Bank entered into directors’ retirement agreements beginning in April 1994 for non-employee directors and for new non-employee directors through December 2014. These directors’ retirement agreements provide that each participating non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board.

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. Benefits shall not be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and restricted stock grants) outstanding during each period.

Comprehensive Income. Comprehensive income consists of net income and other comprehensive income (loss), net of applicable income taxes. Other comprehensive income (loss) includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

Transfers Between Fair Value Hierarchy Levels. Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

New Accounting Pronouncements:

In March 2020, the CARES Act was signed into law, creating a forbearance program for federally backed mortgage loans, protects borrowers from negative credit reporting due to loan accommodations related to the National Emergency, and provides financial institutions the option to temporarily suspend certain requirements under U.S. GAAP related to troubled debt restructurings (TDR) for a limited period of time to account for the effects of COVID-19. The Company elected to not apply ASC Subtopic 310-40 for loans eligible under the CARES Act, based on the modification’s (1) relation to COVID-19, (2) execution for a loan that was not more than 30-days past due as of December 31, 2019, and (3) execution between March 1, 2020, and the earlier of the date that falls 60 days following the termination of the declared National Emergency, or December 31, 2020. The 2021 Consolidated Appropriations Act, signed into law in December 2020, extended the window during which loans could have been modified without classification as TDRs under ASC Subtopic 310-40, to the earlier of January 1, 2022, or 60 days following the termination of the declared National Emergency.

​

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): “Facilitation of the Effects of Reference Rate Reform on Financial Reporting,”.  The amendments in this update provide optional guidance for a limited period to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. It provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update are effective for all entities as of March 12, 2020 through December 31, 2022. Pursuant to the Interagency Statement on LIBOR Transition issued in November 2020, the Company will not enter into any new LIBOR-based credit agreements after December 31, 2021. The adoption of ASU 2020-04 is not expected to have a material impact on the Company’s consolidated financial statements.

​ -14-

Table of Contents In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope. ASU 2021-01 clarifies that certain optional expedients and exceptions in ASC 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU 2021-01 also amends the expedients and exceptions in ASC 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. ASU 2021-01 was effective upon issuance and generally can be applied through December 31, 2022. ASU 2021-01 did not have a material impact on the Company’s consolidated financial statements.

In March 2022, the FASB issued ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. ASU 2022-02 eliminates the accounting guidance for TDRs in ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors” for entities that have adopted the CECL model introduced by ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2022-02 also requires that public business entities disclose current-period gross charge offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, “Financial Instruments – Credit Losses – Measured at Amortized Cost.” ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, for entities that have adopted the amendments in ASU 2016-13 Update, and is not expected to have a material impact on the consolidated financial statements. -15-

Table of Contents Note 3:  Available for Sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses, ACL, and approximate fair value of securities available for sale consisted of the following:

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	December 31, 2022
​		​	​		Gross			Gross			Allowance		​	Estimated
​		Amortized			Unrealized			Unrealized			for			Fair
(dollars in thousands)	****	Cost		****	Gains		****	Losses		****	Credit Losses		****	Value
Debt and equity securities:	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Obligations of states and political subdivisions	​	$	47,396	​	$	25	​	$	(2,860)	​	$	—	​	$	44,561
Corporate obligations	​	​	20,825	​	​	—	​	​	(1,516)	​	​	—	​	​	19,309
Other securities	​		2,431	​		—	​		(61)	​		—	​		2,370
Total debt and equity securities	​	​	70,652	​	​	25	​	​	(4,437)	​	​	—	​	​	66,240
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs):	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Residential MBS issued by governmental sponsored enterprises (GSEs)	​	​	74,177	​	​	—	​	​	(6,720)	​	​	—	​	​	67,457
Commercial MBS issued by GSEs	​	​	53,131	​	​	—	​	​	(6,163)	​	​	—	​	​	46,968
CMOs issued by GSEs	​	​	57,454	​	​	—	​	​	(6,730)	​	​	—	​	​	50,724
Total MBS and CMOs	​		184,762	​		—	​		(19,613)	​		—	​	​	165,149
Total AFS securities	​	$	255,414	​	$	25	​	$	(24,050)	​	$	—	​	$	231,389

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	June 30, 2022
​		​	​		Gross			Gross		​	Allowance		​	Estimated
​		Amortized			Unrealized			Unrealized			for			Fair
(dollars in thousands)		Cost			Gains			Losses			Credit Losses		****	Value
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Debt and equity securities:	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Obligations of states and political subdivisions	​	$	47,383	​	$	77	​	$	(2,981)	​	$	—	​		44,479
Corporate obligations	​	​	20,818	​	​	32	​	​	(963)	​	​	—	​	​	19,887
Other securities	​	​	486	​		—	​		(43)	​		—	​	​	443
Total debt and equity securities	​	​	68,687	​	​	109	​	​	(3,987)	​	​	—	​	​	64,809
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs):	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Residential MBS issued by governmental sponsored enterprises (GSEs)	​	​	76,345	​	​	—	​	​	(7,177)	​	​	—	​	​	69,168
Commercial MBS issued by GSEs	​	​	51,435	​	​	—	​	​	(5,705)	​	​	—	​	​	45,730
CMOs issued by GSEs	​	​	61,293	​	​	—	​	​	(5,606)	​	​	—	​	​	55,687
Total MBS and CMOs	​		189,073	​		—	​		(18,488)	​		—	​		170,585
Total AFS securities	​	$	257,760	​	$	109	​	$	(22,475)	​	$	—	​	$	235,394

​

The amortized cost and estimated fair value of investment and mortgage-backed securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

​ -16-

Table of Contents

​	​	​	​	​	​	​
​	​	December 31, 2022
​		Amortized			Estimated
(dollars in thousands)	****	Cost		****	Fair Value
Within one year	​	$	2,512	​	$	2,491
After one year but less than five years	​		12,943	​		12,444
After five years but less than ten years	​		37,320	​		34,602
After ten years	​		17,877	​		16,703
Total investment securities	​		70,652	​		66,240
MBS and CMOs	​		184,762	​		165,149
Total AFS securities	​	$	255,414	​	$	231,389

​

The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits amounted to $183.6 million at December 31, 2022, and $198.3 million at June 30, 2022. The securities pledged consist of marketable securities, including $120.9 million and $126.3 million of Mortgage-backed Securities, $24.9 million and $27.3 million of Collateralized Mortgage Obligations, $35.9 million and $42.3 million of State and Political Subdivisions Obligations, and $2.0 million and $2.4 million of other securities at December 31, 2022 and June 30, 2022, respectively.

The following tables show the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for which an ACL has not been recorded at December 31, 2022 and June 30, 2022:

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	December 31, 2022
​		Less than 12 months						12 months or more						Total
​		​	​	​	Unrealized			​	​	​	Unrealized			​	​	​	Unrealized
(dollars in thousands)		Fair Value			Losses			Fair Value			Losses			Fair Value			Losses
Obligations of state and political subdivisions	​	$	26,509	​	$	721	​	$	13,953	​	$	2,139	​	$	40,462	​	$	2,860
Corporate obligations	​	​	7,957	​	​	493	​	​	11,352	​	​	1,023	​	​	19,309	​	​	1,516
Other securities	​	​	1,960	​	​	21	​	​	386	​	​	40	​	​	2,346	​	​	61
MBS and CMOs	​		92,777	​		6,264	​		72,372	​		13,349	​		165,149	​		19,613
Total AFS securities	​	$	129,203	​	$	7,499	​	$	98,063	​	$	16,551	​	$	227,266	​	$	24,050

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	June 30, 2022
​		Less than 12 months						12 months or more						Total
​		​	​	​	Unrealized			​	​	​	Unrealized			​	​	​	Unrealized
(dollars in thousands)		Fair Value			Losses			Fair Value			Losses			Fair Value			Losses
Obligations of state and political subdivisions	​	$	31,985	​	$	2,639	​	$	1,600	​	$	342	​	$	33,585	​	$	2,981
Corporate obligations	​	​	10,944	​	​	420	​	​	6,911	​	​	543	​	​	17,855	​	​	963
Other securities	​	​	418	​	​	43	​	​	—	​	​	—	​	​	418	​	​	43
MBS and CMOs	​		137,590	​		12,482	​		29,834	​		6,006	​		167,424	​		18,488
Total AFS securities	​	$	180,937	​	$	15,584	​	$	38,345	​	$	6,891	​	$	219,282	​	$	22,475

​

Obligations of state and political subdivisions. The unrealized losses on the Company’s investments in obligations of state and political subdivisions include 59 individual securities which have been in an unrealized loss position for less than 12 months and 27 individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is likely that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

Corporate Obligations. The unrealized losses on the Company’s investments in corporate obligations include seven individual securities which have been in an unrealized loss position for less than 12 months and ten individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it likely that the Company will not be required to sell -17-

Table of Contents these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

At December 31, 2022, corporate obligations included two pooled trust preferred securities with an estimated fair value of $797,000 and unrealized losses of $182,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities, a reduced demand for these securities, and concerns regarding the issuers of the underlying trust preferred securities.

A cash flow analysis performed as of December 31, 2022, for these two securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield spread anticipated at the time the securities were purchased. Because the Company does not intend to sell these securities and it is likely that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

Other securities. The unrealized losses on the Company’s investments in other securities includes eight individual securities which has been in an unrealized loss position for less than 12 months and one individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are of high credit quality. The unrealized loss was caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it likely that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

MBS and CMOs. As of December 31, 2022, the unrealized losses on the Company’s investments in MBS and CMOs include 85 individual securities which have been in an unrealized loss position for less than 12 months, and 40 individual securities which have been in an unrealized loss position for 12 months or more. The securities are performing and are of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is likely that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

The Company does not believe that any individual unrealized loss as of December 31, 2022, is the result of a credit loss. However, the Company could be required to recognize an ACL in future periods with respect to its available for sale investment securities portfolio.

Credit losses recognized on investments.  There were no credit losses recognized in income and other losses or recorded in other comprehensive income (loss) for the three- and six- month periods ended December 31, 2022 and 2021.

​ -18-

Table of Contents Note 4:  Loans and Allowance for Credit Losses

Classes of loans are summarized as follows:

​

​	​	​	​	​	​	​
(dollars in thousands)	****	December 31, 2022			June 30, 2022
Real Estate Loans:	​	​	​	​	​	​
Residential	​	$	1,029,793	​	$	904,160
Construction	​		365,398	​		258,072
Commercial	​		1,246,447	​		1,146,673
Consumer loans	​		103,756	​		92,996
Commercial loans	​		460,220	​		441,598
​	​		3,205,614	​		2,843,499
Loans in process	​		(210,250)	​		(123,656)
Deferred loan fees, net	​		(345)	​		(453)
Allowance for credit losses	​		(37,483)	​		(33,192)
Total loans	​	$	2,957,536	​	$	2,686,198

​

The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. At December 31, 2022 the Bank had purchased participations in 38 loans totaling $63.6 million, as compared to 31 loans totaling $70.0 million at June 30, 2022.

Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property. Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area. General risks related to one- to four-family residential lending include stability of borrower income and collateral values.

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within our primary lending area. The majority of the multi-family residential loans that are originated by the Company are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property. General risks related to multi-family residential lending include rental demand and supply, rental rates, and vacancies, as well as collateral values and borrower leverage. -19-

Table of Contents Commercial Real Estate Lending. The Company actively originates loans secured by owner- and non-owner-occupied commercial real estate including farmland, single- and multi-tenant retail properties, restaurants, hotels, land (improved and unimproved), nursing homes and other healthcare facilities, warehouses and distribution centers, convenience stores, automobile dealerships and other automotive-related services, and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area. Risks to owner-occupied commercial real estate lending generally include the continued profitable operation of the borrower’s enterprise, as well as general collateral values, and may be heightened by unique, specific uses of the property serving as collateral. Non-owner-occupied commercial real estate lending risks include tenant demand and performance, lease rates, and vacancies, as well as collateral values and borrower leverage. These factors may be influenced by general economic conditions in the region, or in the United States generally. Risks to lending on farmland include unique factors such as commodity prices, yields, input costs, and weather, as well as farmland values.

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity of up to ten years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally to finance the construction of owner occupied residential real estate, or to finance speculative construction of residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments, with single-family residential construction loans having maturities ranging from six to twelve months, while multi-family and commercial construction loans typically mature in 12 to 36 months. Once construction is completed, permanent construction loans may be converted to monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate. Construction and development lending risks generally include successful timely and on-budget completion of the project, followed by the sale of the property in the case of land development or non-owner-occupied real estate, or the long-term occupancy of the property by the builder in the case of owner-occupied construction. Changes in real estate values or other economic conditions may impact the ability of a borrower to sell property developed for that purpose.

While the Company typically utilizes relatively short maturity periods to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The Company’s average term of construction loans is approximately 12 months. During construction, loans typically require monthly interest-only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further allow the Company opportunity to assess risk. At December 31, 2022, construction loans outstanding included 58 loans, totaling $35.5 million, for which a modification had been agreed to. At June 30, 2022, construction loans outstanding included 57 loans, totaling $13.8 million, for which a modification had been agreed to. In general, these modifications were solely for the purpose of extending the maturity date due to conditions described above, pursuant to the Company’s normal underwriting and monitoring procedures. As these modifications were not executed due to financial difficulty on the part of the borrower, they were not accounted for as troubled debt restructurings (TDRs). -20-

Table of Contents Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to 66 months, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity. Risks related to HELOC lending generally include the stability of borrower income and collateral values.

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 66 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle. Risks to automobile and other consumer lending generally include the stability of borrower income and borrower willingness to repay.

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period. Commercial lending risk is primarily driven by the borrower’s successful generation of cash flow from their business enterprise sufficient to service debt, and may be influenced by factors specific to the borrower and industry, or by general economic conditions in the region or in the United States generally. Agricultural production or equipment lending includes unique additional risk factors such as commodity prices, yields, input costs, and weather, as well as farm equipment values.

Allowance for Credit Losses. The provision for credit losses for the three- and six- month periods ended December 31, 2022, was $1.1 million and $6.2 million, respectively, compared to no provision and a recovery of $305,000 in the same period of the prior fiscal year. Increased provisioning in the three- month period ended December 31, 2022, was attributed primarily to increased allowance for off-balance sheet credit exposure during the quarter, while increased provisioning in the six-month period was attributable primarily to loan growth. The Company has estimated its expected credit losses as of December 31, 2022, under ASC 326-20, and management believes the ACL as of that date was adequate based on that estimate. There remains, however, significant uncertainty as economic activity recovers from the COVID-19 pandemic and the Federal Reserve withdraws accommodative monetary policy that was put into effect to respond to the pandemic and its economic impact. Management continues to closely monitor borrowers most affected by mitigation efforts, most notably including our borrowers in the hotel industry. Projections for GDP growth and unemployment, key drivers in the Company’s ACL model, have weakened. As a percentage of average loans outstanding, the Company recorded net charge offs of two basis points (annualized) during the first six months of fiscal 2023, compared to less than one basis point (annualized) during the same period of the prior fiscal year. Specifically, management considered the following:

​

●  economic conditions and projections as provided by Moody’s Analytics, including baseline and downside scenarios, were utilized in the Company’s estimate at December 31, 2022. Economic factors considered in the projections included national and state levels of unemployment, and national and state rates of inflation-adjusted growth in the gross domestic product. Economic conditions are considered to be a moderate and increasing risk factor, relative to June 30, 2022;

​

● the pace of growth of the Company’s loan portfolio, exclusive of acquisitions or government guaranteed loans, relative to overall economic growth. This measure is considered to be a moderate and increasing risk factor;

​ -21-

Table of Contents ● levels and trends for loan delinquencies nationally and in the region. This measure as reported remains relatively stable, and the level of uncertainty about loan delinquencies is considered to be diminishing. This is considered to be a moderate and declining risk factor;

​

● exposure to the hotel industry, in particular, metropolitan area hotels which were negatively impacted by activity restrictions and a lack of business or convention-related travel. This is considered to be an elevated and stable risk factor.

​

PCD Loans. In connection with the acquisition of Fortune Financial Corporation (“Fortune”) on February 25, 2022, the Company acquired loans both with and without evidence of credit quality deterioration since origination. Acquired loans are recorded at their fair value at the time of acquisition with no carryover from the acquired institution’s previously recorded allowance for loan and lease losses. Acquired loans are accounted for under ASC 326, Financial Instruments – Credit Losses.

​

The fair value of acquired loans recorded at the time of acquisition is based upon several factors, including the timing and payment of expected cash flows, as adjusted for estimated credit losses and prepayments, and then discounting these cash flows using comparable market rates. The resulting fair value adjustment is recorded in the form of a premium or discount to the unpaid principal balance of the respective loans. As it relates to acquired loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination (“PCD”), the net premium or net discount is adjusted to reflect the Company’s allowance for credit losses recorded for PCD loans at the time of acquisition, and the remaining fair value adjustment is accreted or amortized into interest income over the remaining life of the respective loans. As it relates to loans not classified as PCD (“non-PCD”) loans, the credit loss and yield components of their fair value adjustment are aggregated, and the resulting net premium or net discount is accreted or amortized into interest income over the remaining life of the respective loans. The Company records an ACL for non-PCD loans at the time of acquisition through provision expense, and therefore, no further adjustments are made to the net premium or net discount for non-PCD loans.

​

Loans that the Company acquired from Fortune, that at the time of acquisition had more-than-insignificant deterioration of credit quality since origination, are classified as PCD loans and presented in the table below at acquisition carrying value:

​

​	​	​	​
(dollars in thousands)	****	February 25, 2022
PCD Loans:	​	​	​
Purchase price of PCD loans at acquisition	​	$	15,055
Allowance for credit losses at acquisition	​		(120)
Fair value of PCD loans at acquisition	​	$	14,935

​

​

The following tables present the balance in the ACL based on portfolio segment as of December 31, 2022 and 2021, and activity in the ACL for the three- and six- month periods ended December 31, 2022 and 2021:

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	At period end and for the six months ended December 31, 2022
​		Residential		​	Construction			Commercial		​	​	​		​	​	​	​	​
(dollars in thousands)		Real Estate			Real Estate			Real Estate			Consumer			Commercial			Total
Allowance for credit losses:	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Balance, beginning of period	​	$	8,908	​	$	2,220	​	$	16,838	​	$	710	​	$	4,516	​	$	33,192
Provision charged to expense	​		3,592	​		534	​		213	​		118	​		158	​		4,615
Losses charged off	​		(2)	​		—	​		(245)	​		(76)	​		(17)	​		(340)
Recoveries	​		1	​		—	​		—	​		9	​		6	​		16
Balance, end of period	​	$	12,499	​	$	2,754	​	$	16,806	​	$	761	​	$	4,663	​	$	37,483

​

​

​

​ -22-

Table of Contents

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	At period end and for the three months ended December 31, 2022
​	​	Residential		​	Construction		​	Commercial		​	​	​	​	​	​	​	​
(dollars in thousands)		Real Estate			Real Estate			Real Estate			Consumer			Commercial			Total
Allowance for loan losses:	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Balance, beginning of period		$	11,937		$	2,503		$	17,886		$	693		$	4,399		$	37,418
Provision (benefit) charged to expense	​	​	562	​	​	251	​	​	(835)	​	​	106	​	​	281	​	​	365
Losses charged off	​	​	—	​	​	—	​	​	(245)	​	​	(41)	​	​	(17)	​	​	(303)
Recoveries	​	​	—	​	​	—	​	​	—	​	​	3	​	​	—	​	​	3
Balance, end of period		$	12,499		$	2,754		$	16,806		$	761		$	4,663		$	37,483

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	At period end and for the six months ended December 31, 2021
​		Residential		​	Construction			Commercial		​	​	​		​	​	​	​	​
(dollars in thousands)		Real Estate			Real Estate			Real Estate			Consumer			Commercial			Total
Allowance for credit losses:	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Balance, beginning of period	​	$	11,192	​	$	2,170	​	$	14,535	​	$	916	​	$	4,409	​	$	33,222
Provision (benefit) charged to expense	​		(404)	​		(44)	​		192	​		(112)	​		(311)	​		(679)
Losses charged off	​		(32)	​		—	​		—	​		(25)	​		(11)	​		(68)
Recoveries	​		1	​		—	​		—	​		51	​		2	​		54
Balance, end of period	​	$	10,757	​	$	2,126	​	$	14,727	​	$	830	​	$	4,089	​	$	32,529

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	At period end and for the three months ended December 31, 2021
​	​	Residential		​	Construction		​	Commercial		​	​	​	​	​	​	​	​
(dollars in thousands)		Real Estate			Real Estate			Real Estate			Consumer			Commercial			Total
Allowance for credit losses:	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Balance, beginning of period		$	10,634		$	2,045		$	14,883		$	873		$	4,108		$	32,543
Provision (benefit) charged to expense	​	​	123	​	​	81	​	​	(156)	​	​	(40)	​	​	(8)	​	​	—
Losses charged off	​	​	—	​	​	—	​	​	—	​	​	(13)	​	​	(11)	​	​	(24)
Recoveries	​	​	—	​	​	—	​	​	—	​	​	10	​	​	—	​	​	10
Balance, end of period		$	10,757		$	2,126		$	14,727		$	830		$	4,089		$	32,529

​

​

The following tables present the balance in the allowance for off-balance sheet credit exposure based on portfolio segment as of December 31, 2022 and 2021, and activity in the allowance for the three- and six- month periods ended December 31, 2022 and 2021:

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	At period end and for the six months ended December 31, 2022
​		Residential		​	​	Construction		​	Commercial	​	​	​		​	​	​	​	​
(dollars in thousands)		Real Estate			Real Estate			Real Estate			Consumer			Commercial			Total
Allowance for off-balance sheet credit exposure:	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Balance, beginning of period	​	$	58	​	$	2,178	​	$	421	​	$	61	​	$	640	​	$	3,358
Provision (benefit) charged to expense	​	​	12	​	​	1,451	​	​	59	​	​	(5)	​	​	62	​	​	1,579
Balance, end of period	​	$	70	​	$	3,629	​	$	480	​	$	56	​	$	702	​	$	4,937

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	At period end and for the three months ended December 31, 2022
​		Residential		​	​	Construction		​	Commercial	​	​	​		​	​	​	​	​
(dollars in thousands)		Real Estate			Real Estate			Real Estate			Consumer			Commercial			Total
Allowance for off-balance sheet credit exposure:	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Balance, beginning of period	​	$	193	​	$	2,897	​	$	528	​	$	61	​	$	485	​	$	4,164
Provision (benefit) charged to expense	​	​	(123)	​	​	732	​	​	(48)	​	​	(5)	​	​	217	​	​	773
Balance, end of period	​	$	70	​	$	3,629	​	$	480	​	$	56	​	$	702	​	$	4,937

​

​ -23-

Table of Contents ​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	At period end and for the six months ended December 31, 2021
​		Residential		​	​	Construction		​	Commercial	​	​	​		​	​	​	​	​
(dollars in thousands)		Real Estate			Real Estate			Real Estate			Consumer			Commercial			Total
Allowance for off-balance sheet credit exposure:	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Balance, beginning of period	​	$	37	​	$	502	​	$	188	​	$	218	​	$	860	​	$	1,805
Provision (benefit) charged to expense	​	​	(3)	​	​	1,171	​	​	(18)	​	​	(160)	​	​	(616)	​	​	374
Balance, end of period	​	$	34	​	$	1,673	​	$	170	​	$	58	​	$	244	​	$	2,179

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	At period end and for the three months ended December 31, 2021
​		Residential		​	​	Construction		​	Commercial	​	​	​		​	​	​	​	​
(dollars in thousands)		Real Estate			Real Estate			Real Estate			Consumer			Commercial			Total
Allowance for off-balance sheet credit exposure:	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Balance, beginning of period	​	$	34	​	$	1,673	​	$	170	​	$	58	​	$	244	​	$	2,179
Provision (benefit) charged to expense	​	​	—	​	​	—	​	​	—	​	​	—	​	​	—	​	​	—
Balance, end of period	​	$	34	​	$	1,673	​	$	170	​	$	58	​	$	244	​	$	2,179

​

​

Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Watch, Special Mention, Substandard, or Doubtful. In addition, lending relationships of $3 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared by the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $1 million (exclusive of single-family residential real estate loans) are subject to an independent loan review annually, in order to verify risk ratings. The Company uses the following definitions for risk ratings:

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months.

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit continues to share similar risk characteristics with collectively evaluated loan pools, or whether credit losses for the loan should be evaluated on an individual loan basis. -24-

Table of Contents The following table presents the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and fiscal year of origination as of December 31, 2022. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
(dollars in thousands)	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	Revolving		​	​	​
December 31,		2023			2022			2021			2020			2019			Prior			loans			Total
Residential Real Estate	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Pass	​	$	219,153	​	$	341,034	​	$	262,113	​	$	110,057	​	$	16,329	​	$	69,239	​	$	5,602	​	$	1,023,527
Watch	​		—	​		338	​		467	​		2,348	​		120	​		28	​		49	​		3,350
Special Mention	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Substandard	​		848	​		329	​		544	​		489	​		268	​		438	​		—	​		2,916
Doubtful	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Total Residential Real Estate	​	$	220,001	​	$	341,701	​	$	263,124	​	$	112,894	​	$	16,717	​	$	69,705	​	$	5,651	​	$	1,029,793
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Construction Real Estate	​		​	​		​	​		​	​		​	​		​	​		​	​		​	​		​
Pass	​	$	69,674	​	$	65,207	​	$	17,427	​	$	—	​	$	—	​	$	—	​	$	2,840	​	$	155,148
Watch	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Special Mention	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Substandard	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Doubtful	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Total Construction Real Estate	​	$	69,674	​	$	65,207	​	$	17,427	​	$	—	​	$	—	​	$	—	​	$	2,840	​	$	155,148
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Commercial Real Estate	​		​	​		​	​		​	​		​	​		​	​		​	​		​	​		​
Pass	​	$	209,157	​	$	450,360	​	$	262,027	​	$	86,418	​	$	61,274	​	$	95,839	​	$	27,775	​	$	1,192,850
Watch	​		6,525	​		7,309	​		167	​		4,378	​		—	​		2,014	​		720	​		21,113
Special Mention	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Substandard	​		888	​		30,977	​		—	​		3	​		12	​		89	​		515	​		32,484
Doubtful	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Total Commercial Real Estate	​	$	216,570	​	$	488,646	​	$	262,194	​	$	90,799	​	$	61,286	​	$	97,942	​	$	29,010	​	$	1,246,447
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Consumer	​		​	​		​	​		​	​		​	​		​	​		​	​		​	​		​
Pass	​	$	19,088	​	$	20,649	​	$	7,613	​	$	2,421	​	$	985	​	$	1,320	​	$	51,433	​	$	103,509
Watch	​		56	​		—	​		66	​		12	​		—	​		—	​		—	​		134
Special Mention	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Substandard	​		—	​		14	​		59	​		9	​		—	​		31	​		—	​		113
Doubtful	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Total Consumer	​	$	19,144	​	$	20,663	​	$	7,738	​	$	2,442	​	$	985	​	$	1,351	​	$	51,433	​	$	103,756
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Commercial	​		​	​		​	​		​	​		​	​		​	​		​	​		​	​		​
Pass	​	$	71,947	​	$	84,200	​	$	74,375	​	$	12,712	​	$	8,560	​	$	9,020	​	$	192,625	​	$	453,439
Watch	​		688	​		1,412	​		115	​		76	​		6	​		—	​		2,421	​		4,718
Special Mention	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Substandard	​		172	​		1,332	​		39	​		—	​		31	​		—	​		489	​		2,063
Doubtful	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Total Commercial	​	$	72,807	​	$	86,944	​	$	74,529	​	$	12,788	​	$	8,597	​	$	9,020	​	$	195,535	​	$	460,220
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total Loans	​		​	​		​	​		​	​		​	​		​	​		​	​		​	​		​
Pass	​	$	589,019	​	$	961,450	​	$	623,555	​	$	211,608	​	$	87,148	​	$	175,418	​	$	280,275	​	$	2,928,473
Watch	​		7,269	​		9,059	​		815	​		6,814	​		126	​		2,042	​		3,190	​		29,315
Special Mention	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Substandard	​		1,908	​		32,652	​		642	​		501	​		311	​		558	​		1,004	​		37,576
Doubtful	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Total	​	$	598,196	​	$	1,003,161	​	$	625,012	​	$	218,923	​	$	87,585	​	$	178,018	​	$	284,469	​	$	2,995,364

​

At December 31, 2022, PCD loans comprised $25.2 million of credits rated “Pass”; $5.0 million rated “Watch”; none rated “Special Mention”; $890,000 of credits rated “Substandard”; and none rated “Doubtful”. -25-

Table of Contents The following table presents the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and fiscal year of origination as of June 30, 2022. This table includes PCD loans, which were reported according to risk categorization after acquisition based on the Company’s standards for such classification:

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
(dollars in thousands)	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	Revolving		​	​	​
June 30,		2022			2021			2020			2019			2018			Prior			loans			Total
Residential Real Estate	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Pass	​	$	380,502	​	$	295,260	​	$	118,464	​	$	19,383	​	$	22,143	​	$	58,545	​	$	6,074	​	$	900,371
Watch	​		44	​		242	​		1,083	​		56	​		—	​		30	​		—	​		1,455
Special Mention	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Substandard	​		266	​		918	​		87	​		440	​		18	​		605	​		—	​		2,334
Doubtful	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Total Residential Real Estate	​	$	380,812	​	$	296,420	​	$	119,634	​	$	19,879	​	$	22,161	​	$	59,180	​	$	6,074	​	$	904,160
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Construction Real Estate	​		​	​		​	​		​	​		​	​		​	​		​	​		​	​		​
Pass	​	$	100,114	​	$	34,082	​	$	—	​	$	—	​	$	—	​	$	—	​	$	220	​	$	134,416
Watch	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Special Mention	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Substandard	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Doubtful	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Total Construction Real Estate	​	$	100,114	​	$	34,082	​	$	—	​	$	—	​	$	—	​	$	—	​	$	220	​	$	134,416
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Commercial Real Estate	​		​	​		​	​		​	​		​	​		​	​		​	​		​	​		​
Pass	​	$	487,486	​	$	284,736	​	$	105,893	​	$	71,380	​	$	51,804	​	$	78,115	​	$	23,669	​	$	1,103,083
Watch	​		4,763	​		769	​		1,818	​		—	​		668	​		2,000	​		548	​		10,566
Special Mention	​		9,297	​		—	​		—	​		—	​		—	​		—	​		—	​		9,297
Substandard	​		22,086	​		481	​		140	​		13	​		22	​		93	​		65	​		22,900
Doubtful	​		827	​		—	​		—	​		—	​		—	​		—	​		—	​		827
Total Commercial Real Estate	​	$	524,459	​	$	285,986	​	$	107,851	​	$	71,393	​	$	52,494	​	$	80,208	​	$	24,282	​	$	1,146,673
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Consumer	​		​	​		​	​		​	​		​	​		​	​		​	​		​	​		​
Pass	​	$	28,519	​	$	10,989	​	$	3,662	​	$	1,524	​	$	916	​	$	676	​	$	46,521	​	$	92,807
Watch	​		21	​		71	​		—	​		—	​		—	​		—	​		—	​		92
Special Mention	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Substandard	​		23	​		6	​		4	​		—	​		10	​		31	​		23	​		97
Doubtful	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Total Consumer	​	$	28,563	​	$	11,066	​	$	3,666	​	$	1,524	​	$	926	​	$	707	​	$	46,544	​	$	92,996
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Commercial	​		​	​		​	​		​	​		​	​		​	​		​	​		​	​		​
Pass	​	$	111,370	​	$	93,906	​	$	20,795	​	$	10,496	​	$	3,253	​	$	7,612	​	$	190,235	​	$	437,667
Watch	​		1,319	​		194	​		38	​		6	​		—	​		186	​		1,206	​		2,949
Special Mention	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Substandard	​		295	​		11	​		—	​		186	​		—	​		167	​		323	​		982
Doubtful	​		—	​		—	​		—	​		—	​		—	​		—	​		—	​		—
Total Commercial	​	$	112,984	​	$	94,111	​	$	20,833	​	$	10,688	​	$	3,253	​	$	7,965	​	$	191,764	​	$	441,598
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total Loans	​		​	​		​	​		​	​		​	​		​	​		​	​		​	​		​
Pass	​	$	1,107,991	​	$	718,973	​	$	248,814	​	$	102,783	​	$	78,116	​	$	144,948	​	$	266,719	​	$	2,668,344
Watch	​		6,147	​		1,276	​		2,939	​		62	​		668	​		2,216	​		1,754	​		15,062
Special Mention	​		9,297	​		—	​		—	​		—	​		—	​		—	​		—	​		9,297
Substandard	​		22,670	​		1,416	​		231	​		639	​		50	​		896	​		411	​		26,313
Doubtful	​		827	​		—	​		—	​		—	​		—	​		—	​		—	​		827
Total	​	$	1,146,932	​	$	721,665	​	$	251,984	​	$	103,484	​	$	78,834	​	$	148,060	​	$	268,884	​	$	2,719,843

​

At June 30, 2022, PCD loans comprised $23.1 million of credits rated “Pass”; $4.7 million of credits rated “Watch”, none rated “Special Mention”, $1.1 million of credits rated “Substandard” and none rated “Doubtful”. -26-

Table of Contents Past-due Loans. The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of December 31, 2022 and June 30, 2022. These tables include PCD loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

​

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	December 31, 2022
​	​	​	​	​	​	​	​	Greater Than		​	​	​	​	​	​	​	​	​	​	Greater Than 90
​	​	30-59 Days		​	60-89 Days		​	90 Days		​	Total		​	​	​	​	Total Loans		​	Days Past Due
​	****	Past Due		****	Past Due		****	Past Due		****	Past Due		****	Current		****	Receivable		****	and Accruing
(dollars in thousands)	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Real Estate Loans:	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Residential	​	$	1,727	​	$	862	​	$	868	​	$	3,457	​	$	1,026,336	​	$	1,029,793	​	$	331
Construction	​		—	​		—	​		—	​		—	​		155,148	​		155,148	​		—
Commercial	​		1,868	​		1,075	​		198	​		3,141	​		1,243,306	​		1,246,447	​		—
Consumer loans	​		693	​		130	​		257	​		1,080	​		102,676	​		103,756	​		—
Commercial loans	​		189	​		731	​		253	​		1,173	​		459,047	​		460,220	​		—
Total loans	​	$	4,477	​	$	2,798	​	$	1,576	​	$	8,851	​	$	2,986,513	​	$	2,995,364	​	$	331

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	June 30, 2022
​	​	​	​	​	​	​	​	Greater Than		​	​	​	​	​	​	​	​	​	​	Greater Than 90
​	​	30-59 Days		​	60-89 Days		​	90 Days		​	Total		​	​	​	​	Total Loans		​	Days Past Due
​		Past Due			Past Due			Past Due			Past Due			Current			Receivable			and Accruing
(dollars in thousands)	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Real Estate Loans:		​			​			​			​			​			​			​
Residential	​	$	1,402	​	$	—	​	$	1,064	​	$	2,466	​	$	901,694	​	$	904,160	​	$	—
Construction	​		—	​		—	​		—	​		—	​		134,416	​		134,416	​		—
Commercial	​		416	​		615	​		288	​		1,319	​		1,145,354	​		1,146,673	​		—
Consumer loans	​		340	​		45	​		57	​		442	​		92,554	​		92,996	​		—
Commercial loans	​		274	​		72	​		13	​		359	​		441,239	​		441,598	​		—
Total loans	​	$	2,432	​	$	732	​	$	1,422	​	$	4,586	​	$	2,715,257	​	$	2,719,843	​	$	—

​

At December 31, 2022 and June 30, 2022 there were no PCD loans that were greater than 90 days past due.

Loans that experience insignificant payment delays and payment shortfalls generally are not adversely classified or determined to not share similar risk characteristics with collectively evaluated pools of loans for determination of the ACL estimate. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Significant payment delays or shortfalls may lead to a determination that a loan should be individually evaluated for estimated credit losses.

Collateral Dependent Loans. The following table presents the Company’s collateral dependent loans and related ACL at December 31, 2022, and June 30, 2022:

​

​	​	​	​	​	​	​
​	​	​	​	​	​	​
​		December 31, 2022
​	​	Amortized cost basis of		​	​	​
​	​	loans determined to be		​	Related allowance
(dollars in thousands)	​	collateral dependent		​	for credit losses
Residential real estate loans		​			​
1- to 4-family residential loans		$	848	​	$	176
Total loans	​	$	848	​	$	176

​

​ -27-

Table of Contents

​	​	​	​	​	​	​
​	​	​	​	​	​	​
​		June 30, 2022
​	​	Amortized cost basis of		​	​	​
​	​	loans determined to be		​	Related allowance
(dollars in thousands)	​	collateral dependent		​	for credit losses
Residential real estate loans		​			​
1- to 4-family residential loans		$	864	​	$	193
Total loans	​	$	864	​	$	193

​

​

Nonaccrual Loans. The following table presents the Company’s amortized cost basis of nonaccrual loans segmented by class of loans at December 31, 2022, and June 30, 2022. The table excludes performing TDRs.

​

​	​	​	​	​	​	​	​
​	****	​	​		​	​	​
(dollars in thousands)	​	December 31, 2022		​	June 30, 2022
Residential real estate	​	$	1,771	​	$	1,647	​
Construction real estate	​		—	​		—	​
Commercial real estate	​		1,706	​		2,259	​
Consumer loans	​		257	​		73	​
Commercial loans	​		725	​		139	​
Total loans	​	$	4,459	​	$	4,118	​

​

At December 31, 2022, there were no nonaccrual loans individually evaluated for which no ACL was recorded. Interest income recognized on nonaccrual loans in the three-and six- month periods ended December 31, 2022 and 2021, was immaterial.

Troubled Debt Restructurings. TDRs are evaluated to determine whether they share similar risk characteristics with collectively evaluated loan pools, or must be individually evaluated. These concessions typically result from our loss mitigation activities, and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. In general, the Company’s loans that have been subject to classification as TDRs are the result of guidance under ASU No. 2011-02, which indicates that the Company may not consider the borrower’s effective borrowing rate on the old debt immediately before the restructuring in determining whether a concession has been granted. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

During the three- month periods ended December 31, 2022 and 2021, there were no loan modifications that were classified as TDRs. During the six- month periods ended December 31, 2022 and 2021, certain loans modified were classified as TDRs. They are shown, segregated by class, in the tables below:

​

​	​	​	​	​	​	​	​	​	​	​
​	​	For the six-month periods ended
​	​	December 31, 2022				​	December 31, 2021
​	​	Number of	​	Recorded		​	Number of	​	Recorded
(dollars in thousands)		modifications		Investment			modifications		Investment
Residential real estate		—		$	—		1		$	151
Construction real estate		—	​	​	—		—	​	​	—
Commercial real estate		—	​	​	—		—	​	​	—
Consumer loans		—	​	​	—		—	​	​	—
Commercial loans		—	​	​	—		—	​	​	—
Total		—		$	—		1		$	151

​

​ -28-

Table of Contents ​

Performing loans classified as TDRs and outstanding at December 31, 2022, and June 30, 2022, segregated by class, are shown in the table below. Nonperforming TDRs are included in the nonaccrual loans table above.

​

​	​	​	​	​	​	​	​	​	​	​
​	​	December 31, 2022				​	June 30, 2022
​	​	Number of	​	Recorded		​	Number of	​	Recorded
(dollars in thousands)	****	modifications	****	Investment		****	modifications	****	Investment
Residential real estate		10	​	$	3,337		11	​	$	3,625
Construction real estate		—	​		—		—	​		—
Commercial real estate		8	​		24,681		8	​		25,132
Consumer loans		—	​		—		—	​		—
Commercial loans		6	​		2,232		8	​		1,849
Total		24	​	$	30,250		27	​	$	30,606

​

Residential Real Estate Foreclosures. The Company may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure or in-substance repossession. As of December 31, 2022 and June 30, 2022, the carrying value of foreclosed residential real estate properties as a result of obtaining physical possession was $230,000 and $580,000, respectively. In addition, as of December 31, 2022, and June 30, 2022, the Company had residential mortgage loans and home equity loans with a carrying value of $744,000 and $486,000, respectively, collateralized by residential real estate property for which formal foreclosure proceedings were in process.

​

Note 5:  Premises and Equipment

Following is a summary of premises and equipment:

​

​	​	​	​	​	​	​	​
​	****	​	​		​	​	​
(dollars in thousands)	****	December 31, 2022			June 30, 2022		​
Land	​	$	12,709	​	$	13,532	​
Buildings and improvements	​		62,118	​		64,730	​
Construction in progress	​		757	​		142	​
Furniture, fixtures, equipment and software	​		21,532	​		20,838	​
Automobiles	​		120	​		120	​
Operating leases ROU asset	​		3,767	​		3,849	​
​	​		101,003	​		103,211	​
Less accumulated depreciation	​		33,550	​		31,864	​
​	​	$	67,453	​	$	71,347	​

​

Leases. The Company elected certain relief options under ASU 2016-02, Leases (Topic 842), including the option not to recognize right of use asset and lease liabilities that arise from short-term leases (leases with terms of twelve months or less). The Company has seven leased properties, which includes banking facilities, administrative offices and ground leases, and numerous office equipment lease agreements in which it is the lessee, with lease terms exceeding twelve months.

All of the Company’s leases are classified as operating leases. These operating leases are now included as a ROU asset in the premises and equipment line item on the Company’s consolidated balance sheets. The corresponding lease liability is included in the accounts payable and other liabilities line item on the Company’s consolidated balance sheets.

In the February 2022 acquisition of Fortune, the Company assumed a ground lease with an entity that is controlled by a Company insider. This property is in St. Louis County, MO and is in its fourth year of a twenty year term.

ASU 2016-02 also requires certain other accounting elections. The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. ROU assets or lease liabilities are not to be recognized for short-term leases. The calculated amount of the ROU assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease -29-

Table of Contents payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The discount rate utilized was 5%. The expected lease terms range from 18 months to 20 years.

​

​	​	​	​	​	​	​
​	****	December 31, 2022			June 30, 2022
Consolidated Balance Sheet		​			​
Operating leases ROU asset	​	$	3,767	​	$	3,849
Operating leases liability	​	$	3,767	​	$	3,849

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​		For the three-month periods ended					​	For the six-month periods ended					​	​
​		December 31,					​	December 31,					​	​
(dollars in thousands)	****	2022			2021		​	2022		​	2021		​	​
Consolidated Statement of Income		​			​		​	​	​	​	​	​	​	​
Operating lease costs classified as occupancy and equipment expense	​	$	143	​	$	98	​	$	279	​	$	199	​	​
(includes short-term lease costs)	​			​			​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Supplemental disclosures of cash flow information	​			​			​	​	​	​	​	​	​	​
Cash paid for amounts included in the measurement of lease liabilities:	​			​			​	​	​	​	​	​	​	​
Operating cash flows from operating leases	​	$	103	​	$	85	​	$	206	​	$	169	​	​
ROU assets obtained in exchange for operating lease obligations:	​	$	—	​	$	—	​	$	—	​	$	—	​	​

​

At December 31, 2022, future expected lease payments for leases with terms exceeding one year were as follows:

​

​	​	​	​
(dollars in thousands)			​
2023	​	$	250
2024	​		442
2025	​		437
2026	​		433
2027	​		417
Thereafter	​		4,063
Future lease payments expected	​	$	6,042

​

The Company leases facilities it owns or portions of facilities it owns to other third parties. The Company has determined that all of these lease agreements, in terms of being the lessor, are classified as operating leases. For the three- and six- month periods ended December 31, 2022, income recognized from these lessor agreements was $61,000 and $132,000, respectively. For the three- and six- month periods ended December 31, 2021, income recognized from these lessor agreements was $70,000 and $145,000, respectively. Income from lessor agreements was included in net occupancy and equipment expense.

​ -30-

Table of Contents Note 6:  Deposits

Deposits are summarized as follows:

​

​	​	​	​	​	​	​	​
​	****	​	​	​	​	​	​
(dollars in thousands)	****	December 31, 2022			June 30, 2022
Non-interest bearing accounts	​	$	447,621	​	$	426,929	​
NOW accounts	​		1,171,388	​		1,171,620	​
Money market deposit accounts	​		360,606	​		303,612	​
Savings accounts	​		247,679	​		274,283	​
Certificates	​	​	778,481	​	​	638,631	​
Total Deposit Accounts	​	$	3,005,775	​	$	2,815,075	​

​

​

Note 7:  Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share:

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	Three months ended						Six months ended					​
​	​	December 31,						December 31,					​
(dollars in thousands except per share data)	****	2022		****	2021		****	2022		****	2021		**** ​
​	​	​	​	​	​	​	​	​	​	​	​	​	​
​		​			​		​	​	​	​	​	​	​
Net income	​	$	11,664	​	$	11,985	​	$	21,267	​	$	24,731	​
Less: distributed earnings allocated to participating securities	​		(9)	​		(8)	​		(17)	​		(14)	​
Less: undistributed earnings allocated to participating securities	​		(43)	​		(46)	​		(78)	​		(85)	​
Net income available to common shareholders	​	$	11,612	​	$	11,931	​	$	21,172	​	$	24,632	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​
Weighted-average common shares outstanding, including participating securities	​		9,229,151	​		8,887,303	​		9,229,060	​		8,893,149	​
Less: weighted-average participating securities outstanding (restricted shares)	​		(41,270)	​		(39,920)	​		(41,270)	​		(35,883)	​
Denominator for basic earnings per share -	​	​	​	​	​	​	​	​	​	​	​	​	​
Weighted-average shares outstanding	​		9,187,881	​		8,847,383	​		9,187,790	​		8,857,266	​
Effect of dilutive securities stock options or awards	​		22,369	​		21,780	​		22,512	​		15,977	​
Denominator for diluted earnings per share	​	​	9,210,250	​	​	8,869,163	​	​	9,210,302	​	​	8,873,243	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​
Basic earnings per share available to common stockholders	​	$	1.26	​	$	1.35	​	$	2.30	​	$	2.78	​
Diluted earnings per share available to common stockholders	​	$	1.26	​	$	1.35	​	$	2.30	​	$	2.78	​

​

Certain option and restricted stock awards were excluded from the computation of diluted earnings per share because they were anti-dilutive, based on the average market prices of the Company’s common stock for these periods. Outstanding options and shares of restricted stock totaling 22,000 were excluded from the computation of diluted earnings per share for each of the three- and six- month periods ended December 31, 2022, while there were no outstanding options and shares of restricted stock that were excluded from the computation of diluted earnings per share for each of the three- and six- month periods ended December 31, 2021.

Note 8: Income Taxes

The Company and its subsidiaries file income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to federal and state examinations by tax authorities for tax years ending June 30, 2017 and before. The Company’s Missouri income tax returns for the fiscal years ending June 30, 2016 through 2018 are under audit by the Missouri Department of Revenue. The Company recognized no interest or penalties related to income taxes for the periods presented. -31-

Table of Contents The Company’s income tax provision is comprised of the following components:

​

​	​	​	​	​	​	​	​	​	​	​	​	​
​		For the three-month periods ended						For the six-month periods ended
(dollars in thousands)	​	December 31, 2022		​	December 31, 2021		​	December 31, 2022		​	December 31, 2021
Income taxes		​			​		​	​			​
Current	​	$	3,261	​	$	2,785	​	$	5,697	​	$	6,262
Deferred	​		6	​		503	​		13	​		513
Total income tax provision	​	$	3,267	​	$	3,288	​	$	5,710	​	$	6,775

​

The components of net deferred tax assets (included in other assets on the condensed consolidated balance sheet) are summarized as follows:

​

​	​	​	​	​	​	​
(dollars in thousands)	****	December 31, 2022			June 30, 2022
Deferred tax assets:		​			​
Provision for losses on loans	​	$	9,066	​	$	7,761
Accrued compensation and benefits	​		692	​		828
NOL carry forwards acquired	​		206	​		57
Unrealized loss on other real estate	​		72	​		72
Unrealized loss on available for sale securities	​	​	5,285	​	​	4,921
Total deferred tax assets	​		15,321	​		13,639
​	​	​	​	​	​	​
Deferred tax liabilities:	​		​	​		​
Purchase accounting adjustments	​		295	​		224
Depreciation	​		1,668	​		1,974
FHLB stock dividends	​		120	​		120
Prepaid expenses	​		459	​		415
Other	​		1,703	​		181
Total deferred tax liabilities	​		4,245	​		2,914
Net deferred tax asset	​	$	11,076	​	$	10,725

​

As of December 31, 2022, the Company had approximately $261,000 and $0 in federal and state net operating loss carryforwards, respectively, which were acquired in the July 2009 acquisition of Southern Bank of Commerce, the February 2014 acquisition of Citizens State Bankshares of Bald Knob, Inc., and the April 2020 acquisition of Central Federal Savings and Loan. The amount reported is net of the IRC Sec. 382 limitation, or state equivalent, related to utilization of net operating loss carryforwards of acquired corporations. Unless otherwise utilized, the net operating losses will begin to expire in 2027.

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​
​		For the three-month periods ended						For the six-month periods ended					​
(dollars in thousands)	​	December 31, 2022		​	December 31, 2021		​	December 31, 2022		​	December 31, 2021		**** ​
Tax at statutory rate	​	$	3,136	​	$	3,207	​	$	5,665	​	$	6,616	​
Increase (reduction) in taxes resulting from:	​		​	​		​	​		​	​		​	​
Nontaxable municipal income	​		(76)	​		(87)	​		(157)	​		(193)	​
State tax, net of Federal benefit	​		165	​		216	​		179	​		468	​
Cash surrender value of Bank-owned life insurance	​		(67)	​		(59)	​		(134)	​		(118)	​
Tax credit benefits	​		(2)	​		(10)	​		(4)	​		(21)	​
Other, net	​		111	​		21	​		161	​		23	​
Actual provision	​	$	3,267	​	$	3,288	​	$	5,710	​	$	6,775	​

​

For the three- and six- month periods ended December 31, 2022 and 2021, income tax expense at the statutory rate was calculated using a 21% annual effective tax rate (AETR). -32-

Table of Contents Tax credit benefits are recognized under the deferral method of accounting for investments in tax credits.

​

Note 9:  401(k) Retirement Plan

The Bank has a 401(k) retirement plan that covers substantially all eligible employees. The Bank made “safe harbor” matching contributions to the Plan of up to 4% of eligible compensation, depending upon the percentage of eligible pay deferred into the plan by the employee, and also made additional, discretionary profit-sharing contributions for fiscal 2022. For fiscal 2023, the Company has maintained the safe harbor matching contribution of up to 4%, and expects to continue to make additional, discretionary profit-sharing contributions. During the three- and six- month periods ended December 31, 2022 retirement plan expenses recognized for the Plan totaled approximately $523,000 and $1.1 million, as compared to $428,000 and $918,000 for the same period of the prior fiscal year. Employee deferrals and safe harbor contributions are fully vested. Profit-sharing or other contributions vest over a period of five years.

Note 10:  Subordinated Debt

In March 2004, the Company established Southern Missouri Statutory Trust I as a statutory business trust, to issue Floating Rate Capital Securities (the “Trust Preferred Securities”). The securities mature in 2034, became redeemable after five years, and bear interest at a floating rate based on LIBOR. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the “Act”) and have not been registered under the Act. The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures (the “Debentures”) of the Company which have terms identical to the Trust Preferred Securities. At December 31, 2022, the current rate was 7.49%. The carrying value of the Debentures outstanding was $7.2 million at December 31, 2022 and June 30, 2022. The Company used the net proceeds from the sale of the Debentures for working capital and investment in its subsidiaries.

In connection with its October 2013 acquisition of Ozarks Legacy Community Financial, Inc. (OLCF), the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. At December 31, 2022, the current rate was 7.22%. The carrying value of the debt securities was approximately $2.7 million at December 31, 2022 and June 30, 2022.

In connection with its August 2014 acquisition of Peoples Service Company, Inc. (PSC), the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. At December 31, 2022, the current rate was 6.57%. The carrying value of the debt securities was approximately $5.4 million at December 31, 2022 and June 30, 2022, respectively.

The Company’s investment at a face amount of $505,000 in the three trusts noted above is included with Prepaid Expenses and Other Assets in the consolidated balance sheets, and is carried at a value of $463,000 and $461,000 at December 31, 2022 and June 30, 2022, respectively.

​

In connection with its February 2022 acquisition of Fortune, the Company assumed $7.5 million in fixed-to-floating rate subordinated notes. The notes had been issued in May 2021 by Fortune to a multi-lender group, bear interest through May 2026 at a fixed rate of 4.5%, and will bear interest thereafter at SOFR plus 3.77%. The notes will be redeemable at par beginning in May 2026, and mature in May 2031. The carrying value of the notes was approximately $7.7 million at December 31, 2022 and June 30, 2022.

​

Note 11:  Fair Value Measurements

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use -33-

Table of Contents of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

Recurring Measurements. The following table presents the fair value measurements recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2022 and June 30, 2022:

​

​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	Fair Value Measurements at December 31, 2022, Using:
​	​	​	​	​	Quoted Prices in		​	​		​	​	​
​	​	​	​	​	Active Markets for		​	Significant Other		​	Significant
​	​	​	​	​	Identical Assets		​	Observable Inputs		​	Unobservable Inputs
(dollars in thousands)		Fair Value			(Level 1)			(Level 2)			(Level 3)
Obligations of state and political subdivisions	​	$	44,561	​	$	—	​	$	44,561	​	$	—
Corporate obligations	​	​	19,309	​	​	—	​	​	19,309	​	​	—
Other securities	​		2,370	​		—	​		2,370	​		—
MBS and CMOs	​		165,149	​		—	​		165,149	​		—

​

​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	Fair Value Measurements at June 30, 2022, Using:
​	​	​	​	​	Quoted Prices in		​	​	​	​	​	​
​	​	​	​	​	Active Markets for		​	Significant Other		​	Significant
​	​	​	​	​	Identical Assets		​	Observable Inputs		​	Unobservable Inputs
(dollars in thousands)		Fair Value			(Level 1)			(Level 2)			(Level 3)
Obligations of state and political subdivisions	​	$	44,479	​	$	—	​	$	44,479	​	$	—
Corporate obligations	​	​	19,887	​	​	—	​	​	19,887	​	​	—
Other securities	​		443	​		—	​		443	​		—
MBS and CMOs	​		170,585	​		—	​		170,585	​		—

​

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Available-for-sale Securities. When quoted market prices are available in an active market, securities are classified within Level 1. If quoted market prices are not available, then fair values are estimated using pricing models, or quoted prices of securities with similar characteristics. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.  In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Nonrecurring Measurements. There were no assets measured at fair value on a nonrecurring basis within the ASC 820 fair value hierarchy.

​

​

​ -34-

Table of Contents The following table presents losses recognized on assets measured on a non-recurring basis for the six- month periods ended December 31, 2022 and 2021:

​

​	​	​	​	​	​	​	​
​		For the six months ended					​
(dollars in thousands)	​	December 31, 2022		​	December 31, 2021		**** ​
Foreclosed and repossessed assets held for sale	​	$	35	​	$	(285)	​
Total gains (losses) on assets measured on a non-recurring basis	​	$	35	​	$	(285)	​

​

The following is a description of valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy. For assets classified within Level 3 of fair value hierarchy, the process used to develop the reported fair value process is described below.

Foreclosed and Repossessed Assets Held for Sale. Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

Unobservable (Level 3) Inputs. There were no Level 3 fair value measurements at December 31, 2022 or June 30, 2022.

​

Fair Value of Financial Instruments. The following table presents estimated fair values of the Company’s financial instruments not reported at fair value and the level within the fair value hierarchy in which the fair value measurements fell at December 31, 2022 and June 30, 2022.

​

​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	December 31, 2022
​	​	​	​	​	Quoted Prices		​	​	​	​	​	​
​	​	​	​	​	in Active		​	​	​	​	Significant
​	​	​	​	​	Markets for		​	Significant Other		​	Unobservable
​	​	Carrying		​	Identical Assets		​	Observable Inputs		​	Inputs
(dollars in thousands)	****	Amount		****	(Level 1)		****	(Level 2)		****	(Level 3)
Financial assets		​			​			​			​
Cash and cash equivalents	​	$	53,135	​	$	53,135	​	$	—	​	$	—
Interest-bearing time deposits	​		2,008	​		—	​		2,008	​		—
Stock in FHLB	​		7,014	​		—	​		7,014	​		—
Stock in Federal Reserve Bank of St. Louis	​		5,807	​		—	​		5,807	​		—
Loans receivable, net	​		2,957,536	​		—	​		—	​		2,810,850
Accrued interest receivable	​		14,373	​		—	​		14,373	​		—
Financial liabilities	​		​	​		​	​		​	​		​
Deposits	​		3,005,775	​		2,227,311	​		—	​		765,288
Advances from FHLB	​		61,489	​		—	​		59,184	​		—
Accrued interest payable	​		2,140	​		—	​		2,140	​		—
Subordinated debt	​		23,080	​		—	​		—	​		20,783
Unrecognized financial instruments (net of contract amount)	​		​	​		​	​		​	​		​
Commitments to originate loans	​		—	​		—	​		—	​		—
Letters of credit	​		—	​		—	​		—	​		—
Lines of credit	​		—	​		—	​		—	​		—

​ -35-

Table of Contents

​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	June 30, 2022
​	​	​	​	​	Quoted Prices		​	​	​	​	​	​
​	​	​	​	​	in Active		​	​	​	​	Significant
​	​	​	​	​	Markets for		​	Significant Other		​	Unobservable
​	​	Carrying		​	Identical Assets		​	Observable Inputs		​	Inputs
(dollars in thousands)		Amount			(Level 1)			(Level 2)			(Level 3)
Financial assets		​			​			​			​
Cash and cash equivalents	​	$	86,792	​	$	86,792	​	$	—	​	$	—
Interest-bearing time deposits	​		4,768	​		—	​		4,768	​		—
Stock in FHLB	​		5,893	​		—	​		5,893	​		—
Stock in Federal Reserve Bank of St. Louis	​		5,790	​		—	​		5,790	​		—
Loans receivable, net	​		2,686,198	​		—	​		—	​		2,655,882
Accrued interest receivable	​		11,052	​		—	​		11,052	​		—
Financial liabilities	​		​	​	​	​	​	​	​	​	​	​
Deposits	​		2,815,075	​		2,176,444	​		—	​		637,163
Advances from FHLB	​		37,957	​		—	​		35,916	​		—
Accrued interest payable	​	​	801	​		—	​		801	​		—
Subordinated debt	​	​	23,055	​		—	​		—	​		22,070
Unrecognized financial instruments (net of contract amount)	​		​	​	​	​	​	​	​	​	​	​
Commitments to originate loans	​		—	​		—	​		—	​		—
Letters of credit	​		—	​		—	​		—	​		—
Lines of credit	​		—	​		—	​		—	​		—

​

​

​

​

Note 12: Business Combinations

​

As noted in a current report on Form 8-K filed January 20, 2023, the Company announced the completion of the merger with Citizens Bancshares, Co., Kansas City, Missouri (“Citizens”), the former parent company of Citizens Bank and Trust Company, which has become a subsidiary of Southern Missouri effective with the closing of the merger. In late February 2023, the Company is planning to merge Citizens Bank and Trust Company with and into Southern Bank, coincident to the scheduled data systems conversion. At December 31, 2022, Citizens reported total consolidated assets of $973 million, including loans, net, of $463 million, and deposits of $838 million. On a pro forma basis, the combined entity will hold assets of approximately $4.4 billion, including loans, net, of $3.4 billion, and deposits of $3.8 billion. For the three- and six- month periods ended December 31, 2022, the Company incurred $605,000 and $730,000, respectively, of third-party acquisition-related costs, included in noninterest expense in the Company’s condensed consolidated statements of income.

​

On February 25, 2022, the Company completed its acquisition of Fortune, and its wholly owned subsidiary, Fortune Bank (“FB”), in a stock and cash transaction valued at approximately $35.5 million. The acquired financial institution was merged with and into Southern Bank simultaneously with the acquisition of Fortune. For the three- and six- month periods ended December 31, 2022, the Company incurred $3,000 and $47,000, respectively, compared to $181,000 and $206,000 in the same periods of the prior fiscal year, of third-party acquisition-related costs, included in noninterest expense in the Company’s condensed consolidated statements of income.

​

Under the acquisition method of accounting, the total purchase price is allocated to the net tangible and intangible assets acquired based on their estimated fair values on the date of the acquisition. Based on valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the purchase price for the Fortune acquisition is detailed in the following table.

​ -36-

Table of Contents

​	​	​	​
Fortune Financial Corporation	​	​	​
Fair Value of Consideration Transferred	​	​
(dollars in thousands)	​	​
Cash	​	$	12,664
Common stock, at fair value	​	​	22,884
Total consideration	​	$	35,548
​		​	​
Recognized amounts of identifiable assets acquired and liabilities assumed		​	​
​	​		​
Cash and cash equivalents	​	$	34,280
Interest bearing time deposits	​		2,300
Loans	​		202,053
Premises and equipment	​		7,690
BOLI	​		3,720
Identifiable intangible assets	​		1,602
Miscellaneous other assets	​		3,512
​	​		​
Deposits	​		(213,670)
FHLB Advances	​		(9,681)
Subordinated debt	​		(7,800)
Miscellaneous other liabilities	​	​	(1,214)
Total identifiable net assets	​	​	22,792
Goodwill	​	$	12,756

​

Of the total purchase price, $1.6 million was allocated to core deposit intangible, and will be amortized over seven years on a straight line basis. Additionally, $12.8 million was allocated to goodwill, and none of the purchase price is deductible. Goodwill is attributable to synergies and economies of scale expected from combining the operations of the Bank and Fortune. To the extent that management revises any of the fair value of the above fair value adjustments as a result of continuing evaluation, the amount of goodwill recorded in the acquisition will change.

​

The Company acquired the $204.1 million loan portfolio at an estimated fair value discount of $2.1 million. The excess of expected cash flows above the fair value of the performing portion of loans will be accreted to interest income over the remaining lives of the loans in accordance with ASC 310-30. Loans acquired that were not subject to guidance relating to PCD loans include loans with a fair value and gross contractual amounts receivable of $187.0 million and $211.0 million at the date of acquisition. Management identified 31 PCD loans, with a book balance of $15.1 million, associated with the Fortune acquisition (ASC 310-30).

​

On December 15, 2021, the Company completed its acquisition of the Cairo, Illinois, branch of First National Bank, Oldham, South Dakota. The deal resulted in Southern Bank relocating its facility from its prior location to the First National Bank location in Cairo. The Company views the acquisition and updates to the new facility as an expression of its continuing commitment to the Cairo community. For the three- and six- month periods ended December 31, 2022, the Company incurred no third-party acquisition-related costs, compared to $24,000 in the same periods of the prior fiscal year.

​

Based on valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the purchase price for the Cairo acquisition is detailed in the following table.

​ -37-

Table of Contents

​	​	​	​
First National Bank - Cairo Branch	​	​	​
Fair Value of Consideration Transferred	​	​	​
(dollars in thousands)	​	​	​
Cash	​	$	(26,932)
​	****	​	​
Recognized amounts of identifiable assets acquired and liabilities assumed		​	​
​	​		​
Cash and cash equivalents	​	$	220
Loans	​		408
Premises and equipment	​		468
Identifiable intangible assets	​		168
Miscellaneous other assets	​		1
​	​		​
Deposits	​		(28,540)
Miscellaneous other liabilities	​	​	(99)
Total identifiable net liabilities	​	​	(27,374)
Goodwill	​	$	442

​

Of the total purchase price, $168,000 was allocated to core deposit intangible, and will be amortized over seven years on a straight line basis. Additionally, $442,000 was allocated to goodwill, and none of the purchase price is deductible. Goodwill is attributable to synergies and economies of scale expected from combining the operations of the Southern Bank existing facility with the acquired Cairo branch.

​ -38-

Table of Contents ​

PART I:  Item 2:  Management’s Discussion and Analysis of Financial Condition and Results of Operations

SOUTHERN MISSOURI BANCORP, INC.

General

Southern Missouri Bancorp, Inc. (Southern Missouri or Company) is a Missouri corporation and owns all of the outstanding stock of Southern Bank (the Bank). The Company’s earnings are primarily dependent on the operations of the Bank. As a result, the following discussion relates primarily to the operations of the Bank. The Bank’s deposit accounts are generally insured up to a maximum of $250,000 by the Deposit Insurance Fund (DIF), which is administered by the Federal Deposit Insurance Corporation (FDIC). At December 31, 2022, the Bank operated from its headquarters, 48 full-service branch offices, and two limited-service branch offices. The Bank owns the office building and related land in which its headquarters are located, and 45 of its other branch offices. The remaining five branches are either leased or partially owned.

​

The significant accounting policies followed by Southern Missouri and its wholly owned subsidiaries for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. All adjustments, which are of a normal recurring nature and are in the opinion of management necessary for a fair statement of the results for the periods reported, have been included in the accompanying condensed consolidated condensed financial statements.

​

The condensed consolidated balance sheet of the Company as of June 30, 2022, has been derived from the audited consolidated balance sheet of the Company as of that date. Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K filed with the Securities and Exchange Commission.

​

Management’s discussion and analysis of financial condition and results of operations is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited condensed consolidated financial statements and accompanying notes. The following discussion reviews the Company’s condensed consolidated financial condition at December 31, 2022, and results of operations for the three-and six- month periods ended December 31, 2022 and 2021.

​

Forward Looking Statements

This document contains statements about the Company and its subsidiaries which we believe are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may include, without limitation, statements with respect to anticipated future operating and financial performance, growth opportunities, interest rates, cost savings and funding advantages expected or anticipated to be realized by management. Words such as “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify these forward-looking statements. Forward-looking statements by the Company and its management are based on beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions of management and are not guarantees of future performance. The important factors we discuss below, as well as other factors discussed under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and identified in this filing and in our other filings with the SEC and those presented elsewhere by our management from time to time, could cause actual results to differ materially from those indicated by the forward-looking statements made in this document:

●	potential adverse impacts to the economic conditions in the Company’s local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, generally, resulting from the continuing COVID-19 pandemic and any governmental or societal responses thereto;

-39-

Table of Contents

●	expected cost savings, synergies and other benefits from our merger and acquisition activities, including our ongoing and recently completed acquisitions, might not be realized within the anticipated time frames, to the extent anticipated, or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention and labor shortages, might be greater than expected;
●	the strength of the United States economy in general and the strength of the local economies in which we conduct operations, including unemployment levels and labor shortages;
---	---
●	fluctuations in interest rates and inflation, including the effects of a potential recession or slowed economic growth caused by changes in oil prices or supply chain disruptions;
---	---
●	monetary and fiscal policies of the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and the U.S. Government and other governmental initiatives affecting the financial services industry;
---	---
●	the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;
---	---
●	our ability to access cost-effective funding;
---	---
●	the timely development of and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services;
---	---
●	fluctuations in real estate values and both residential and commercial real estate markets, as well as agricultural business conditions;
---	---
●	demand for loans and deposits in our market area;
---	---
●	legislative or regulatory changes that adversely affect our business;
---	---
●	changes in accounting principles, policies, or guidelines;
---	---
●	results of examinations of us by our regulators, including the possibility that our regulators may, among other things, require us to increase our reserve for loan losses or to write-down assets;
---	---
●	the impact of technological changes; and
---	---
●	our success at managing the risks involved in the foregoing.
---	---

The Company disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information, or otherwise.

Critical Accounting Policies

Accounting principles generally accepted in the United States of America are complex and require management to apply significant judgments to various accounting, reporting and disclosure matters. Management of the Company must use assumptions and estimates to apply these principles where actual measurement is not possible or practical. For a complete discussion of the Company’s significant accounting policies, see “Notes to the Consolidated Financial Statements” in the Company’s 2022 Annual Report on Form 10-k. Certain policies are considered critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates. Changes in such estimates may have a significant impact on the financial statements. Management has reviewed the application of these policies with the Audit Committee of the Company’s Board of Directors. For a discussion of applying critical accounting policies, see “Critical Accounting Policies and Estimates” beginning on page 62 in the Company’s 2022 Annual Report. -40-

Table of Contents COVID-19 Pandemic Response

During the global pandemic that took center stage during the past two years, the Company continued to serve our communities and our customers. The Company continues to actively monitor and respond to any remaining effects of the COVID-19 pandemic.

General operating conditions. From the initial onset of the pandemic in March, 2020, the Company worked to increase our telework capabilities, and we had as many as 10-15% of our team members working remotely during the height of the pandemic either on a regular or rotating basis. The Company chose not to extend beyond March 31, 2021, the additional leave provisions (over and above the Company’s standard paid time off policy) provided for under the Families First Coronavirus Response Act (the FFCRA) or the CARES Act. The operations of the Company’s internal controls have not been significantly impacted by changes in our work environment.

SBA Paycheck Protection Program Lending. In the first and second rounds of funding made available through the Small Business Administration’s Paycheck Protection Program (PPP), the Company originated just over 3,200 loans totaling $197.2 million through the program’s expiration on May 31, 2021. The Company has made substantial progress in processing and receiving approval from the SBA for applications by borrowers for forgiveness, and as of December 31, 2022, total PPP loans outstanding were reduced to $888,000.

Deferrals and modifications. In the months following the onset of the pandemic, the Company adhered to regulatory guidance encouraging financial institutions to work with borrowers affected by the pandemic to defer or temporarily modify payment arrangements. Under the CARES Act and subsequent legislation, in instances where the borrower was otherwise current and performing prior to the pandemic, the Company was permitted the option of temporarily suspending certain requirements under U.S. GAAP related to troubled debt restructurings (TDRs). As of June 30, 2020, the Company had provided such relief for approximately 900 loans totaling $380.2 million. As of June 30, 2021, the number of such modifications was reduced to six loans with balances totaling $23.9 million. At its January 1, 2022 expiration, the CARES Act was not further extended; therefore, the provisions to temporarily suspend certain requirements under U.S. GAAP as related to TDRs were no longer available. For more information regarding these deferrals and modifications, see discussion included in Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations (specifically: Financial Condition, Allowance for Credit Losses).

Executive Summary

Our results of operations depend primarily on our net interest margin, which is directly impacted by the interest rate environment. The net interest margin represents interest income earned on interest-earning assets (primarily real estate loans, commercial and agricultural loans, and the investment portfolio), less interest expense paid on interest-bearing liabilities (primarily interest-bearing transaction accounts, certificates of deposit, savings and money market deposit accounts, and borrowed funds), as a percentage of average interest-earning assets. Net interest margin is directly impacted by the spread between long-term interest rates and short-term interest rates, as our interest-earning assets, particularly those with initial terms to maturity or repricing greater than one year, generally price off longer term rates while our interest-bearing liabilities generally price off shorter term interest rates. This difference in longer term and shorter term interest rates is often referred to as the steepness of the yield curve. A steep yield curve – in which the difference in interest rates between short term and long term periods is relatively large – could be beneficial to our net interest income, as the interest rate spread between our interest-earning assets and interest-bearing liabilities would be larger. Conversely, a flat or flattening yield curve, in which the difference in rates between short term and long term periods is relatively small or shrinking, or an inverted yield curve, in which short term rates exceed long term rates, could have an adverse impact on our net interest income, as our interest rate spread could decrease.

​

Our results of operations may also be affected significantly by general and local economic and competitive conditions, particularly those with respect to changes in market interest rates, government policies and actions of regulatory authorities.

​

During the first six months of fiscal 2023, total assets increased by $235.8 million. The increase was primarily attributable to an increase in loans, net of the allowance for credit losses (ACL), partially offset by a decrease in cash and cash equivalents. Cash equivalents and time deposits decreased by a combined $36.4 million; AFS securities decreased -41-

Table of Contents $4.0 million; and loans, net of the ACL, increased $271.3 million. Liabilities increased $219.6 million, as deposits increased $190.7 million and advances from the Federal Home Loan Bank (FHLB) increased $23.5 million. Equity increased $16.2 million, attributable primarily to earnings retained after cash dividends paid, partially offset by a $1.3 million increase in accumulated other comprehensive loss as the market value of the Company’s investments declined due to increases in market interest rates.

​

Net income for the first six months of fiscal 2023 was $21.3 million, a decrease of $3.5 million, or 14.0% as compared to the same period of the prior fiscal year. Compared to the year-ago period, the Company’s decrease in net income was attributable to increases in provision for credit losses and noninterest expense, partially offset by increases in net interest income and noninterest income, and a decrease in provision for income taxes. Diluted net income was $2.30 per common share for the first six months of fiscal 2023, as compared to $2.78 per common share for the same period of the prior fiscal year. For the first six months of fiscal 2023, as compared to the same period of the prior fiscal year, net interest income increased $6.1 million or 12.0%; provision for credit losses (“PCL”) swung from a recovery of $305,000 to a charge of $6.2 million; noninterest income increased $1.2 million, or 11.9%; noninterest expense increased $5.3 million, or 18.0%; and provision for income tax decreased $1.0 million, or 15.7%. For more information see “Results of Operations.”

​

Interest rates during the first six months of fiscal 2023 remained volatile and moved higher, while the yield curve further inverted, with shorter-term obligations yielding more than longer-term obligations. While the Federal Reserve’s Open Market Committee (FOMC) has raised short-term rates significantly since March 2022, market expectations for economic growth over the next several years have become less optimistic. At December 31, 2022, as compared to June 30, 2022, the yield on two-year treasuries increased from 2.92% to 4.41%; the yield on five-year treasuries increased from 3.01% to 3.99%; the yield on ten-year treasuries increased from 2.98% to 3.88%; and the yield on 30-year treasuries increased from 3.14% to 3.97%.

​

As compared to the first six months of the prior fiscal year, our average yield on earning assets increased by 25 basis points, primarily attributable to increases in loans receivable, available for sale securities, and cash and cash equivalents from year-ago levels. Our cost of interest-bearing liabilities increased by 71 basis points, as the Company increased offering rates on nonmaturity accounts and maturing time deposits to maintain funding in a more competitive environment. Brokered CD funding was utilized to reduce the Company’s overnight borrowing position resulting from loan growth outpacing deposit growth. Higher market rates reflected the policy of the FOMC, which has increased overnight funding rates and began a “quantitative tightening” program to reverse some of the excess reserves placed into the financial system since March 2020. (See “Results of Operations: Comparison of the six-month periods ended December 31, 2022 and 2021 – Net Interest Income”.) The rapid increase in the level of short-term market interest rates, along with the yield curve inversion is concerning, as our cost of funds is likely to increase at a faster pace than our asset yields over the near term.

​

As PPP loan forgiveness declined, the Company’s accretion of interest income from deferred origination fees on these loans was reduced to $72,000 for the first six months of the fiscal year, which impacted net interest margin by less than one basis point, compared to $3.1 million in the same period a year ago, which impacted net interest margin by 20 basis points.

​

The Company’s net income is also affected by the level of its noninterest income and noninterest expenses. Noninterest income generally consists primarily of deposit account service charges, bank card interchange income, loan-related fees, earnings on bank-owned life insurance, gains on sales of loans, and other general operating income. Noninterest expenses consist primarily of compensation and employee benefits, occupancy-related expenses, deposit insurance assessments, professional fees, advertising, postage and office expenses, insurance, the amortization of intangible assets, and other general operating expenses.

​

The Company’s noninterest income for the six-month period ended December 31, 2022, was $11.0 million, an increase $1.2 million, or 11.9%, as compared to the same period of the prior fiscal year. In the current period, increases in other loan fees, loan serving fees, deposit account service charges, and bank card interchange income, were partially offset by a decrease in gains realized on the sale of residential real estate loans originated for that purpose. Origination of residential real estate loans for sale on the secondary market was down 61.8% as compared to the year ago period, as -42-

Table of Contents both refinancing and purchase activity declined due to the increase in market interest rates, resulting in a decrease to both gains on sale of these loans and recognition of new mortgage servicing rights, partially offset by income from the servicing and gain on sale of the guaranty portion of government-guaranteed loans.

​

Noninterest expense for the six-month period ended December 31, 2022, was $34.6 million, an increase of $5.3 million, or 18.0%, as compared to the same period of the prior fiscal year. The increase was attributable primarily to compensation and benefits, legal and professional, occupancy expenses, data processing expenses, amortization of core deposit intangibles, deposit insurance premiums, and other noninterest expenses, and was partially offset by a reduction in foreclosed property expenses and losses. Charges related to merger and acquisition activities totaled $777,000 in the current fiscal year, reflected in data processing, and legal and professional fees. In the year ago period, similar charges totaled $230,000.

​

We expect, over time, to continue to grow our assets through the origination and occasional purchase of loans, and purchases of investment securities. The primary funding for this asset growth is expected to come from retail deposits, brokered funding, and short- and long-term FHLB borrowings. We have grown and intend to continue to grow deposits by offering desirable deposit products for our current customers and by attracting new depository relationships. We will also continue to explore strategic expansion opportunities in market areas that we believe will be attractive to our business model.

​

​

Comparison of Financial Condition at December 31 and June 30, 2022

The Company experienced balance sheet growth in the first six months of fiscal 2023, with total assets of $3.5 billion at December 31, 2022, reflecting an increase of $235.8 million, or 7.3%, as compared to June 30, 2022. Growth primarily reflected an increase in net loans receivable, partially offset by a decrease in cash and cash equivalents.

​

Cash equivalents and time deposits were a combined $55.1 million at December 31, 2022, a decrease of $36.4 million, or 39.8%, as compared to June 30, 2022. The decrease was primarily a result of loan growth outpacing deposit growth during the period. AFS securities were $231.4 million at December 31, 2022, a decrease of $4.0 million, or 1.7%, as compared to June 30, 2022.

​

Loans, net of the ACL, were $3.0 billion at December 31, 2022, an increase of $271.3 million, or 10.1%, as compared to June 30, 2022. Gross loans increased by $275.6 million, while the ACL attributable to outstanding loan balances increased $4.3 million as compared to June 30, 2022. The increase in loan balances was attributable to growth in residential and commercial real estate loans, drawn construction loan balances, commercial loans, and a modest contribution from consumer loans. Residential real estate loan balances increased primarily due to growth in multi-family loans. Commercial real estate balances increased primarily from an increase in loans secured by nonresidential structures, along with modest growth in loans secured by farmland. Construction loan balances increased due primarily to draws on nonowner-occupied nonresidential real estate and multifamily residential real estate construction loans. The increase in commercial loans was attributable to agricultural and commercial and industrial loans. Total remaining PPP balances at December 31, 2022, were $888,000, while unrecognized deferred fee income on these loans was immaterial.

​

Loans anticipated to fund in the next 90 days totaled $121.6 million at December 31, 2022, as compared to $235.0 million at June 30, 2022, and $158.2 million at December 30, 2021.

​

Deposits were $3.0 billion at December 31, 2022, an increase of $190.7 million, or 6.8%, as compared to June 30, 2022. The deposit portfolio saw fiscal year-to-date increases in certificates of deposit, money market deposit accounts, and noninterest bearing transaction accounts, partially offset by decreases in savings accounts. CD growth was attributable in large part to the use of brokered CDs to fund asset growth, accounting for $89.3 million of the total $139.9 million growth in CD balances. Public unit balances totaled $521.2 million at December 31, 2022, an increase of $47.9 million compared to $473.3 million at June 30, 2022, and a $103.4 million increase as compared to $417.8 million at December 31, 2021. The average loan-to-deposit ratio for the second quarter of fiscal 2023 was 103.1%, as compared to 93.6% for the same period of the prior fiscal year.

​ -43-

Table of Contents FHLB advances were $61.5 million at December 31, 2022, an increase of $23.5 million, or 62.0%, as compared to June 30, 2022, as the Company’s loan growth outpaced deposit growth. The increase in FHLB advances was inclusive of $28.5 million in overnight borrowings, reflecting recent loan demand, and was down from $190.0 million borrowed overnight at September 30, 2022, as the Company utilized brokered CD funding in the current quarter to reduce its overnight position.

​

The Company’s stockholders’ equity was $337.0 million at December 31, 2022, an increase of $16.2 million, or 5.1%, as compared to June 30, 2022. The increase was attributable primarily to earnings retained after cash dividends paid, partially offset by a $1.3 million increase in accumulated other comprehensive loss as the market value of the Company’s investments declined due to increases in market interest rates.

​ -44-

Table of Contents Average Balance Sheet, Interest, and Average Yields and Rates for the Three- and Six- Month Periods Ended

December 31, 2022 and 2021

The table below presents certain information regarding our financial condition and net interest income for the three- month periods ended December 31, 2022 and 2021. The table presents the annualized average yield on interest-earning assets and the annualized average cost of interest-bearing liabilities. We derived the yields and costs by dividing annualized income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. Yields on tax-exempt obligations were not computed on a tax equivalent basis.

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	Three-month period ended							​	Three-month period ended								​
​	​	December 31, 2022							​	December 31, 2021								​
(dollars in thousands)		Average			Interest and			Yield/		Average			Interest and			Yield/
​	​	Balance		​	Dividends		​	Cost (%)	​	Balance		​	Dividends		​	Cost (%)		​
Interest-earning assets:	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Mortgage loans ^(1)^	​	$	2,439,885	​	​	28,823	​	4.73	​	​	1,848,027	​	​	21,636	​	4.68	​	​
Other loans ^(1)^	​		553,267	​	​	8,170	​	5.91	​	​	464,113	​	​	5,225	​	4.50	​	​
Total net loans	​		2,993,152	​		36,993		4.94	​		2,312,140	​		26,861		4.65	​	​
Mortgage-backed securities	​		187,238	​	​	1,013	​	2.16	​	​	140,308	​	​	609	​	1.74	​	​
Investment securities ^(2)^	​		87,820	​	​	778	​	3.55	​	​	77,148	​	​	556	​	2.88	​	​
Other interest-earning assets	​		5,026	​	​	67	​	5.33	​	​	126,445	​	​	70	​	0.22	​	​
TOTAL INTEREST- EARNING ASSETS ^(1)^	​		3,273,236	​		38,851		4.75	​		2,656,041	​		28,096		4.23	​	​
Other noninterest-earning assets ^(3)^	​		179,585	​	​	—	​	​	​	​	174,647	​	​	—	​		​	​
TOTAL ASSETS	​	$	3,452,821	​	$	38,851		​	​	$	2,830,688	​	$	28,096			​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Interest-bearing liabilities:	​		​	​					​			​					​	​
Savings accounts	​	$	254,353	​	​	365	​	0.57	​	​	240,113	​	​	153	​	0.26	​	​
NOW accounts	​		1,158,197	​	​	3,683	​	1.27	​	​	1,016,464	​	​	1,164	​	0.46	​	​
Money market accounts	​		350,917	​	​	1,729	​	1.97	​	​	261,196	​	​	184	​	0.28	​	​
Certificates of deposit	​		700,626	​	​	2,817	​	1.61	​	​	553,789	​	​	1,238	​	0.89	​	​
TOTAL INTEREST- BEARING DEPOSITS	​		2,464,093	​		8,594		1.40	​		2,071,562	​		2,739		0.53	​	​
Borrowings:	​		​	​					​			​					​	​
FHLB advances	​		186,098	​	​	1,657	​	3.56	​	​	39,019	​	​	169	​	1.73	​	​
Junior subordinated debt	​		23,074	​	​	349	​	6.04	​	​	15,281	​	​	130	​	3.41	​	​
TOTAL INTEREST- BEARING LIABILITIES	​		2,673,265	​		10,600		1.59	​		2,125,862	​		3,038		0.57	​	​
Noninterest-bearing demand deposits	​		439,114	​	​	—	​	​	​	​	398,175	​	​	—	​	​	​	​
Other liabilities	​		11,165	​	​	—	​	​	​	​	9,756	​	​	—	​	​	​	​
TOTAL LIABILITIES	​		3,123,544	​		10,600			​		2,533,793	​		3,038			​	​
Stockholders’ equity	​		329,277	​		—			​		296,895	​		—			​	​
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	​	$	3,452,821	​	$	10,600			​	$	2,830,688	​	$	3,038			​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net interest income	​			​	$	28,251			​			​	$	25,058			​	​
Interest rate spread ^(4)^	​			​				3.16	%			​				3.66	%	​
Net interest margin ^(5)^	​			​				3.45	%			​				3.77	%	​
Ratio of average interest-earning assets to average interest-bearing liabilities	​		122.44	%					​		124.94	%					​	​

​

(1)	Calculated net of deferred loan fees, loan discounts and loans-in-process. Non-accrual loans are not included in average loans.
(2)	Includes FHLB and Federal Reserve Bank of St. Louis membership stock and related cash dividends.
---	---
(3)	Includes average balances for fixed assets and BOLI of $70.3 million and $49.1 million, respectively, for the three-month period ended December 31, 2022, as compared to $65.2 million and $44.2 million, respectively, for the same period of the prior fiscal year.
---	---
(4)	Interest rate spread represents the difference between the average rate on interest-earning assets and the average cost of interest-bearing liabilities.
---	---
(5)	Net interest margin represents annualized net interest income divided by average interest-earning assets.
---	---

​

​ -45-

Table of Contents

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	Six- month period ended							​	Six- month period ended
​	​	December 31, 2022							​	December 31, 2021
(dollars in thousands)	​	Average		​	Interest and		​	Yield/	​	Average		​	Interest and		​	Yield/
​	​	Balance		​	Dividends		​	Cost (%)	​	Balance		​	Dividends		​	Cost (%)
Interest-earning assets:		​			​					​			​				​
Mortgage loans ^(1)^		$	2,360,773	​	​	54,939	​	4.65	​	​	1,816,873	​	​	44,289	​	4.88	​
Other loans ^(1)^		​	547,946	​	​	15,234	​	5.56	​	​	470,245	​	​	10,266	​	4.37	​
Total net loans		​	2,908,719		​	70,173		4.83		​	2,287,118		​	54,555		4.77	​
Mortgage-backed securities		​	187,941	​	​	2,003	​	2.13	​	​	137,870	​	​	1,186	​	1.72	​
Investment securities ^(2)^		​	85,783	​	​	1,443	​	3.37	​	​	77,140	​	​	1,085	​	2.81	​
Other interest-earning assets		​	16,609	​	​	228	​	2.75	​	​	105,071	​	​	130	​	0.25	​
TOTAL INTEREST- EARNING ASSETS ^(1)^		​	3,199,052		​	73,847		4.62		​	2,607,199		​	56,956		4.37	​
Other noninterest-earning assets ^(3)^		​	184,085		​	—				​	172,191		​	—			​
TOTAL ASSETS	​	$	3,383,137	​	$	73,847			​	$	2,779,390	​	$	56,956			​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Interest-bearing liabilities:	​			​					​			​					​
Savings accounts	​	$	261,469	​	​	672	​	0.51	​	$	238,093	​		304		0.26	​
NOW accounts	​		1,171,922	​	​	6,489	​	1.11	​		978,057	​		2,318		0.47	​
Money market accounts	​		339,167	​	​	2,827	​	1.67	​		256,689	​		361		0.28	​
Certificates of deposit	​		676,455	​	​	4,368	​	1.29	​		555,954	​		2,572		0.93	​
TOTAL INTEREST- BEARING DEPOSITS	​		2,449,013	​		14,356		1.17	​		2,028,793	​		5,555		0.55	​
Borrowings:	​			​					​			​				​	​
FHLB advances	​		134,682	​		2,095		3.11	​		46,860	​		445		1.90	​
Junior subordinated debt	​		23,068	​		638		5.53	​		15,268	​		260		3.41	​
TOTAL INTEREST- BEARING LIABILITIES	​		2,606,763	​		17,089		1.31	​		2,090,921	​		6,260		0.60	​
Noninterest-bearing demand deposits	​		436,036	​		—			​		385,628	​		—			​
Other liabilities	​		12,224	​		—			​		10,108	​		—			​
TOTAL LIABILITIES	​		3,055,023	​		17,089			​		2,486,657	​		6,260			​
Stockholders’ equity	​		328,114	​		—			​		292,733	​		—			​
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	​	$	3,383,137	​	$	17,089			​	$	2,779,390	​	$	6,260			​
​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Net interest income	​			​	$	56,758			​			​	$	50,696			​
Interest rate spread ^(4)^	​	​		​				3.31	%			​				3.77	%
Net interest margin ^(5)^	​			​				3.55	%			​				3.89	%
Ratio of average interest-earning assets to average interest-bearing liabilities	​		122.72	%					​		124.69	%	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​					​
(1)	Calculated net of deferred loan fees, loan discounts and loans-in-process. Non-accrual loans are not included in average loans.
---	---
(2)	Includes FHLB and Federal Reserve Bank of St. Louis membership stock and related cash dividends.
---	---
(3)	Includes average balances for fixed assets and BOLI of $70.5 million and $49.0 million, respectively, for the six-month period ended December 31, 2022, as compared to $65.2 million and $44.1 million, respectively, for the same period of the prior fiscal year.
---	---
(4)	Interest rate spread represents the difference between the average rate on interest-earning assets and the average cost of interest-bearing liabilities.
---	---
(5)	Net interest margin represents annualized net interest income divided by average interest-earning assets.
---	---

​

​ -46-

Table of Contents Rate/Volume Analysis

The following tables set forth the effects of changing rates and volumes on the Company’s net interest income for the three- and six- month periods ended December 31, 2022, compared to the three- and six- month periods ended December 31, 2021. Information is provided with respect to (i) effects on interest income and expense attributable to changes in volume (changes in volume multiplied by the prior rate), (ii) effects on interest income and expense attributable to change in rate (changes in rate multiplied by prior volume), and (iii) changes in rate/volume (change in rate multiplied by change in volume).

​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	Three-month period ended December 31, 2022											​
​	​	Compared to three-month period ended December 31, 2021											​
​	​	Increase (Decrease) Due to											​
​		​	​		​	​		Rate/			​	​	​
(dollars in thousands)	​	Rate		​	Volume		​	Volume		​	Net
Interest-earning assets:	​	​	​	​	​	​	​	​	​	​	​	​	​
Loans receivable ^(1)^	​	$	1,715	​	$	7,911	​	$	506	​	$	10,132	​
Mortgage-backed securities	​		150	​		204	​		50	​		404	​
Investment securities ^(2)^	​		127	​		77	​		18	​		222	​
Other interest-earning deposits	​		1,614	​		(67)	​		(1,550)	​		(3)	​
Total net change in income on interest-earning assets	​		3,606	​		8,125	​		(976)	​		10,755	​
​	​	​	​	​	​	​	​	​	​	​	​	​	​
Interest-bearing liabilities:	​			​			​			​			​
Deposits	​		4,351	​		562	​		942	​		5,855	​
FHLB advances	​		100	​		66	​		53	​		219	​
Subordinated debt	​		179	​		636	​		673	​		1,488	​
Total net change in expense on interest-bearing liabilities	​		4,630	​		1,264	​		1,668	​		7,562	​
Net change in net interest income	​	$	(1,024)	​	$	6,861	​	$	(2,644)	​	$	3,193	​

​

(1)	Does not include interest on loans placed on nonaccrual status.
(2)	Does not include dividends earned on equity securities.
---	---

​

​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	Six Months Ended December 31, 2022
​	​	Compared to six-month period ended December 31, 2021
​	​	Increase (Decrease) Due to
​	​	​	​	​	​	​	​	Rate/		​	​	​
(dollars in thousands)	​	Rate		​	Volume		​	Volume		​	Net
Interest-earning assets:		​			​			​			​
Loans receivable ^(1)^	​	$	801	​	$	14,954	​	$	(137)	​	$	15,618
Mortgage-backed securities	​	​	283	​	​	431	​	​	103	​	​	817
Investment securities ^(2)^	​	​	213	​	​	122	​	​	23	​	​	358
Other interest-earning deposits	​	​	1,315	​	​	(110)	​	​	(1,107)	​	​	98
Total net change in income on interest-earning assets	​	​	2,612	​	​	15,397	​	​	(1,118)	​	​	16,891
​	​	​	​	​	​	​	​	​	​	​	​	​
Interest-bearing liabilities:	​	​		​	​		​	​		​	​
Deposits	​	​	6,201	​	​	1,163	​	​	1,437	​	​	8,801
FHLB advances	​	​	284	​	​	834	​	​	532	​	​	1,650
Subordinated debt	​	​	162	​	​	133	​	​	83	​	​	378
Total net change in expense on interest-bearing liabilities	​	​	6,647	​	​	2,130	​	​	2,052	​	​	10,829
Net change in net interest income	​	$	(4,035)	​	$	13,267	​	$	(3,170)	​	$	6,062

​

(1)	Does not include interest on loans placed on nonaccrual status.
(2)	Does not include dividends earned on equity securities.
---	---

​

​ -47-

Table of Contents Results of Operations – Comparison of the three-month periods ended December 31, 2022 and 2021

General. Net income for the three-month period ended December 31, 2022, was $11.7 million, a decrease of $321,000, or 2.7%, as compared to the same period of the prior fiscal year. The decrease was attributable to increases in noninterest expense and provision for credit losses, partially offset by increases in net interest income and noninterest income, and a decrease in provision for income taxes.

​

For the three-month period ended December 31, 2022, basic and fully-diluted net income per share available to common shareholders was $1.26 under both measures, as compared to $1.35 under both measures for the same period of the prior fiscal year, which represented decreases of $0.09, or 6.7% under both measures. Our annualized return on average assets for the three-month period ended December 31, 2022, was 1.35%, as compared to 1.69% for the same period of the prior fiscal year. Our return on average common stockholders’ equity for the three-month period ended December 31, 2022, was 14.2%, as compared to 16.1% in the same period of the prior fiscal year.

​

Net Interest Income. Net interest income for the three-month period ended December 31, 2022, was $28.3 million, an increase of $3.2 million, or 12.7%, as compared to the same period of the prior fiscal year. The increase was attributable to a 23.2% increase in the average balance of interest-earning assets, partially offset by a decrease in net interest margin to 3.45% in the current three-month period, from 3.77% in the same period a year ago. As PPP loan forgiveness declined, the Company’s accretion of interest income from deferred origination fees on these loans was reduced to $35,000 in the current quarter, which impacted net interest margin by less than one basis point, as compared to $890,000 in the same quarter a year ago, which added 13 basis points to the net interest margin in that period. Future accretion of deferred origination fees on PPP loans will be immaterial.

​

Loan discount accretion and deposit premium amortization related to the Company’s August 2014 acquisition of Peoples Bank of the Ozarks, the June 2017 acquisition of Capaha Bank, the February 2018 acquisition of Southern Missouri Bank of Marshfield, the November 2018 acquisition of First Commercial Bank, the May 2020 acquisition of Central Federal Savings & Loan Association, and the February 2022 merger of Fortune with the Company resulted in $493,000 in net interest income for the three-month period ended December 31, 2022, as compared to $381,000 in net interest income for the same period a year ago. Combined, this component of net interest income contributed six basis points to net interest margin in the three-month period ended December 31, 2022, unchanged from the same period of the prior fiscal year.

​

For the three-month period ended December 31, 2022 our net interest rate spread was 3.16%, as compared to 3.66% in the year-ago period. The decrease in net interest rate spread, compared to the same period a year ago, resulted from a 101 basis point increase in the average cost of interest-bearing liabilities, offset with a 52 basis point increase in the average yield on interest-earning assets.

​

Interest Income. Total interest income for the three-month period ended December 31, 2022, was $38.9 million, an increase of $10.8 million, or 38.3%, as compared to the same period of the prior fiscal year. The increase was attributed to a 23.2% increase in the average balance of assets, and a 52 basis point increase in the average yield earned on interest-earning assets, as compared to the same period of the prior fiscal year. Increased average interest-earning balances were attributable primarily to growth in the loan portfolio, and mortgage-backed securities, partially offset by decreases in other interest-earning assets, including cash and cash equivalents. The increase in interest-earning asset yield was attributable primarily to an increase in market interest rates.

​

Interest Expense. Total interest expense for the three-month period ended December 31, 2022, was $10.6 million, an increase of $7.6 million, or 248.9%, as compared to the same period of the prior fiscal year. The increase was attributable to a 101 basis point increase in the average cost of interest-bearing liabilities, combined with a 25.8% increase in the average balance of interest-bearing liabilities. The increase in the average cost of interest-bearing liabilities was attributable primarily to the increased rates paid on certificates of deposit, nonmaturity deposit accounts, and FHLB advances, while the increased average balance was attributable to growth in interest-bearing nonmaturity deposit accounts, certificates of deposit, and FHLB advances, used primarily to fund loan growth.

​ -48-

Table of Contents Provision for Credit Losses. The PCL for the three-month period ended December 31, 2022, was a charge of $1.1 million, as compared to no PCL in the same period of the prior fiscal year. The increased level of provisioning was driven mostly by a modest decline in the modeled economic outlook as compared to the assessment as of June 30, 2022, along with the increase in construction and other lines of credit available, which resulted in a $773,000 increase in the required ACL for off-balance sheet credit exposure, combined with a $365,000 increase in required ACL for outstanding loan balances. Projections for GDP growth and unemployment, key drivers in the Company’s ACL model, have weakened. As a percentage of average loans outstanding, the Company recorded net charge offs of four basis points during the current period, compared to less than one basis point (annualized) during the same period of the prior fiscal year. (See “Critical Accounting Policies”, “Allowance for Credit Loss Activity” and “Nonperforming Assets”).

​

Noninterest Income. Noninterest income for the three-month period ended December 31, 2022, was $5.5 million, an increase of $171,000, or 3.2%, as compared to the same period of the prior fiscal year. In the current period, increases in other loan fees, bank card interchange income, deposit account service charges, loan servicing fees, and other income were partially offset by a decrease in gains realized on the sale of residential real estate loans originated for that purpose. The increase in other income was attributable to a gain on the sale of fixed assets of $317,000 as the Company sold previously acquired properties not currently being utilized as banking facilities. This increase was partially offset by the inclusion in the year ago period of a non-recurring benefit of $278,000 recognized on the Company’s exit from a renewable energy tax credit partnership. Origination of residential real estate loans for sale on the secondary market was down 73.7% as compared to the year ago period, as both refinancing and purchase activity declined due to the increase in market interest rates, resulting in a decrease to both gains on sale of these loans and recognition of new mortgage servicing rights, partially offset by income from the servicing and gain on sale of the guaranty portion of government-guaranteed loans.

​

Noninterest Expense. Noninterest expense for the three-month period ended December 31, 2022, was $17.6 million, an increase of $2.6 million, or 17.0%, as compared to the same period of the prior fiscal year. The increase was attributable primarily to compensation and benefits, legal and professional fees, occupancy expenses, data processing expenses, deposit insurance premiums, and other noninterest expenses, and were partially offset by decreases in foreclosed property expenses and advertising. Charges related to merger and acquisition activities totaled $608,000 in the current period, reflected primarily in legal and professional fees, and, to a lesser extent, data processing fees. In the year ago period, similar charges totaled $205,000. The increase in compensation and benefits as compared to the prior year period primarily reflected increases in salaries and wages over the prior year, increased headcount resulting from the Fortune merger, and a trend increase in legacy employee headcount. Occupancy expenses increased primarily due to facilities added through the Fortune merger, and other equipment purchases. Other noninterest expenses increased due to miscellaneous merger-related expenses, expenses related to loan originations, deposit operations, and employee travel and training.

​

Income Taxes. The income tax provision for the three-month period ended December 31, 2022, was $3.3 million, a decrease of $21,000, or 0.6% as compared to the same period of the prior fiscal year due to the decrease of pre-tax income, and partially offset by an increase in the effective tax rate to 21.9% as compared to 21.5% in the same quarter of the prior fiscal year.

​

​

Results of Operations – Comparison of the six-month periods ended December 31, 2022 and 2021

General. Net income for the six-month period ended December 31, 2022, was $21.3 million, a decrease of $3.5 million, or 14.0%, as compared to the same period of the prior fiscal year. The decrease was attributable to increases in PCL and noninterest expense, partially offset by increases in net interest income and noninterest income, and a decrease in provision for income taxes.

​

For the six-month period ended December 31, 2022, basic and fully-diluted net income per share available to common shareholders was $2.30 under both measures, as compared to $2.78 under both measures for the same period of the prior fiscal year, which represented decreases of $0.48, or 17.3% under both measures. Our annualized return on average assets for the six-month period ended December 31, 2022, was 1.26%, as compared to 1.78% for the same period of the -49-

Table of Contents prior fiscal year. Our return on average common stockholders’ equity for the six-month period ended December 31, 2022, was 13.0%, as compared to 16.9% in the same period of the prior fiscal year.

​

Net Interest Income. Net interest income for the six-month period ended December 31, 2022, was $56.8 million, an increase of $6.1 million, or 12.0%, as compared to the same period of the prior fiscal year. The increase was attributable to a 22.7% increase in the average balance of interest-earning assets, partially offset by a decrease in the net interest margin to 3.55%, as compared to 3.89% in the same period a year ago. As PPP loan forgiveness declined, the Company’s accretion of interest income from deferred origination fees on these loans was reduced to $72,000 in the six-month period, which impacted net interest margin by less than one basis point, as compared to $3.1 million in the same period a year ago, which added 23 basis points to the net interest margin in that period. Future accretion of deferred origination fees on PPP loans will be immaterial.

​

Loan discount accretion and deposit premium amortization related to the Company’s August 2014 acquisition of Peoples Bank of the Ozarks, the June 2017 acquisition of Capaha Bank, the February 2018 acquisition of Southern Missouri Bank of Marshfield, the November 2018 acquisition of First Commercial Bank, the May 2020 acquisition of Central Federal Savings & Loan Association, and the February 2022 merger of Fortune with the Company resulted in $1.0 million in net interest income for the six-month period ended December 31, 2022, as compared to $757,000 in net interest income for the same period a year ago. Combined, this component of net interest income contributed six basis points to net interest margin in the six-month period ended December 31, 2022, as compared to a six basis point contribution for the same period of the prior fiscal year.

​

For the six-month period ended December 31, 2022 our net interest rate spread was 3.31%, as compared to 3.77% in the year-ago period. The decrease in net interest rate spread, compared to the same period a year ago, resulted from a 71 basis point increase in the average cost of interest-bearing liabilities, offset by a 25 basis point increase in the average yield on interest-earning assets.

​

Interest Income. Total interest income for the six-month period ended December 31, 2022, was $73.8 million, an increase of $16.9 million, or 29.7%, as compared to the same period of the prior fiscal year. The increase was attributed to a 22.7% increase in the average balance of assets, combined with an increase of 25 basis points in the average yield earned on interest-earning assets, as compared to the same period of the prior fiscal year. Increased average interest-earning balances were attributable primarily to growth in the loan portfolio and mortgage-backed securities, partially offset by decreases in other interest-earning assets, including cash and cash equivalents. The increase in interest-earning asset yield was attributable primarily to increased market interest rates and a shift in the composition of the Company’s interest-earning asset balances to include a lower proportion of cash and cash equivalents, partially offset by the reduced impact of accretion of deferred origination fees on PPP loans.

​

Interest Expense. Total interest expense for the six-month period ended December 31, 2022, was $17.1 million, an increase of $10.8 million, or 173.0%, as compared to the same period of the prior fiscal year. The increase was attributable to a 71 basis point increase in the average cost of interest-bearing liabilities, combined with a 24.7% increase in the average balance of interest-bearing liabilities. The increase in the average cost of interest-bearing liabilities was attributable primarily to the increased rates paid on certificates of deposit, nonmaturity deposit accounts, and FHLB advances, while the increased average balance was attributable to growth in interest-bearing nonmaturity accounts, certificates of deposit, and FHLB advances used primarily to fund loan growth.

​

Provision for Credit Losses. The PCL for the six-month period ended December 31, 2022, was a charge of $6.2 million, as compared to a $305,000 recovery in the same period of the prior fiscal year. The increased level of provisioning was driven mostly by loan growth in the fiscal year-to-date, as well as a modest decline in the modeled economic outlook, which resulted in a $4.3 million increase in the required ACL on outstanding loan balances, combined with an increase of $1.6 million in the required ACL for off-balance sheet credit exposure. Projections for GDP growth and unemployment, key drivers in the Company’s ACL model, have modestly deteriorated. As a percentage of average loans outstanding, the Company recorded net charge offs of two basis points (annualized) during the current period, compared to less than one basis point during the same period of the prior fiscal year. (See “Critical Accounting Policies”, “Allowance for Credit Loss Activity” and “Nonperforming Assets”).

​ -50-

Table of Contents Noninterest Income. Noninterest income for the six-month period ended December 31, 2022, was $11.0 million, an increase of $1.2 million, or 11.9%, as compared to the same period of the prior fiscal year. In the current period, increases in other loan fees, deposit account service charges, loan servicing fees, bank card interchange income, and other income were partially offset by a decrease in gains realized on the sale of residential real estate loans originated for that purpose. The increase in other income was attributable to a gain on the sale of fixed assets of $317,000 as the Company sold previously acquired properties not currently being utilized as banking facilities. This increase was partially offset by the inclusion in the year ago period of a non-recurring benefit of $278,000 recognized on the Company’s exit from a renewable energy tax credit partnership. Origination of residential real estate loans for sale on the secondary market was down 61.8% as compared to the year ago period, as both refinancing and purchase activity declined due to the increase in market interest rates, resulting in a decrease to both gains on sale of these loans and recognition of new mortgage servicing rights, partially offset by income from the servicing and gain on sale of the guaranty portion of government-guaranteed loans.

​

Noninterest Expense. Noninterest expense for the six-month period ended December 31, 2022, was $34.6 million, an increase of $5.3 million, or 18.0%, as compared to the same period of the prior fiscal year. The increase was attributable primarily to compensation and benefits, legal and professional fees, occupancy expenses, data processing expenses, amortization of core deposit intangibles, deposit insurance premiums, and other noninterest expenses, and were partially offset by decreases in foreclosed property expenses. Charges related to merger and acquisition activities totaled $777,000 in the current period, reflected primarily in legal and professional fees, and, to a lesser extent, data processing fees. In the year ago period, similar charges totaled $230,000. The increase in compensation and benefits as compared to the prior year period primarily reflected increases in salaries and wages over the prior year, increased headcount resulting from the Fortune merger, and a trend increase in legacy employee headcount. Occupancy expenses increased primarily due to facilities added through the Fortune merger, and other equipment purchases. Other noninterest expenses increased due to increases in miscellaneous merger-related expenses, expenses related to loan originations, employee travel and training, deposit operations, and sales and use tax, partially offset by a decrease in deposit products expense.

​

Income Taxes. The income tax provision for the six-month period ended December 31, 2022, was $5.7 million, a decrease of $1.1 million, or 15.7%, as compared to the same period of the prior fiscal year, due primarily to reduced pre-tax income. The effective tax rate declined to 21.2% as compared to 21.5% in the same quarter of the prior fiscal year.

​

​ -51-

Table of Contents Allowance for Credit Loss Activity

The Company regularly reviews its ACL and makes adjustments to its balance based on management’s estimate of (1) the total expected losses included in the Company’s financial assets held at amortized cost, which is limited to the Company’s loan portfolio, and (2) any credit deterioration in the Company’s available-for-sale securities as of the balance sheet date. The Company holds no securities classified as held-to-maturity.

​

Although the Company maintains its ACL at a level that it considers sufficient to provide for losses, there can be no assurance that future losses will not exceed internal estimates. In addition, the amount of the ACL is subject to review by regulatory agencies, which can order the Company to record additional allowances. The required ACL has been estimated based upon the guidelines in ASC Topic 326, Financial Instruments – Credit Losses.

​

The estimate involves consideration of quantitative and qualitative factors relevant to the loans as segmented by the Company, and is based on an evaluation, at the reporting date, of historical loss experience, coupled with qualitative adjustments to address current economic conditions and credit quality, and reasonable and supportable forecasts. Specific qualitative factors considered include, but may not be limited to:

​

•Changes in lending policies and/or loan review system

•National, regional, and local economic trends and/or conditions

•Changes and/or trends in the nature, volume, or terms of the loan portfolio

•Experience, ability, and depth of lending management and staff

•Levels and/or trends of delinquent, non-accrual, problem assets, or charge offs and recoveries

•Concentrations of credit

•Changes in collateral values

•Agricultural economic conditions

•Risks from regulatory, legal, or competitive factors

​

The following table summarizes changes in the ACL over the three- and six- month periods ended December 31, 2022 and 2021:

​

​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	For the three months ended						For the six months ended
​	​	December 31,						December 31,
(dollars in thousands)		2022			2021			2022			2021
Balance, beginning of period	​	$	37,418	​	$	32,543	​	$	33,192	​	$	33,222
Loans charged off:	​		​	​		​	​		​	​		​
Residential real estate	​		—	​		—	​		(2)	​		(32)
Construction	​		—	​		—	​		—	​		—
Commercial business	​		(17)	​		(11)	​		(17)	​		(11)
Commercial real estate	​		(245)	​		—	​		(245)	​		—
Consumer	​		(41)	​		(13)	​		(76)	​		(25)
Gross charged off loans	​		(303)	​		(24)	​		(340)	​		(68)
Recoveries of loans previously charged off:	​		​	​		​	​		​	​		​
Residential real estate	​		—	​		—	​		1	​		1
Construction	​		—	​		—	​		—	​		—
Commercial business	​		—	​		—	​		6	​		2
Commercial real estate	​		—	​		—	​		—	​		—
Consumer	​		3	​		10	​		9	​		51
Gross recoveries of charged off loans	​		3	​		10	​		16	​		54
Net charge offs	​		(300)	​		(14)	​		(324)	​		(14)
Provision charged to expense	​		365	​		—	​		4,615	​		(679)
Balance, end of period	​	$	37,483	​	$	32,529	​	$	37,483	​	$	32,529

​

Our ACL at December 31, 2022, totaled $37.5 million, representing 1.25% of gross loans and 783% of nonperforming loans, as compared to an ACL of $33.2 million, representing 1.22% of gross loans and 806% of nonperforming loans at June 30, 2022. The increase in our ACL relative to gross loans was attributable primarily to a modest deterioration in the economic outlook modeled in our ACL methodology. For the six-month period ended December 31, 2022, the ACL was increased by $4.3 million and the allowance for off-balance sheet credit exposures was increased by $1.6 million, reflecting a PCL of $6.2 million and net charge offs of $324,000. -52-

Table of Contents ​

The PCL was based on the estimated required ACL, reflecting management’s estimate of the current expected credit losses in the Company’s loan portfolio at December 31, 2022, and management believes the ACL as of that date is adequate based on that estimate. There remains, however, significant uncertainty as economic activity recovers from the COVID-19 pandemic and the Federal Reserve withdraws accommodative monetary policy that was put into effect to respond to the pandemic and its economic impact. Management continues to consider the potential impact of the lengthy pandemic on borrowers most affected by mitigation efforts, most notably including our borrowers in the hotel industry.

​

For the three-month period ended December 31, 2022, the ACL increased by $65,000 and the allowance for off-balance sheet credit exposures increased by $773,000, reflecting a PCL of $1.1 million, and net charge offs of $300,000.

At December 31, 2022, the Bank also had accrued within other liabilities an allowance for off-balance sheet credit exposures of $4.9 million, as compared to $3.3 million at June 30, 2022. The increase reflects the component of the PCL attributable to off-balance sheet credit exposures noted above. This amount is maintained as a separate liability account to cover estimated credit losses associated with off-balance sheet credit instruments such as off-balance sheet loan commitments, standby letters of credit, and guarantees. The $1.6 million increase in the estimated allowance for off-balance sheet credit exposures was primarily the result of an increase in the amount of unfunded commitments (unused lines of credit) available and expected to be utilized.

The following table sets forth the sum of the amounts of the ACL attributable to individual loans within each category, or the loan categories in general, and the percentage of the ACL that is attributable to each category, as of the reporting date. The table also reflects the percentage of loans in each category to the total loan portfolio, as of the reporting date.

​

​	​	​	​	​	​	​	​	​	​	​	​
​		​	​		% of		​	​		% of
​	​	ACL as of		​	total	​	ACL as of		​	total
​	​	December 31, 2022		​	ACL	​	June 30, 2022		​	ACL
Real Estate Loans:		​					​				​
Residential	​	$	12,499		33.3	%	$	8,908		26.8	%
Construction	​		2,754		7.3	%		2,220		6.7	%
Commercial	​		16,806		44.8	%		16,838		50.7	%
Consumer loans	​		761		2.2	%		710		2.2	%
Commercial loans	​		4,663		12.4	%		4,516		13.6	%
​	​	$	37,483		100.0	%	$	33,192		100.0	%

​

​

For loans that do not exhibit similar risk characteristics, the Company evaluates the loan on an individual basis. Loans that are classified with an adverse internal credit rating or identified as TDRs are most commonly considered for individual evaluation. The ACL for individually evaluated loans may be estimated based on the fair value of the underlying collateral, or based on the present value of expected cash flows.

​

At December 31, 2022, the Company had loans of $37.6 million, or 1.25% of total loans, adversely classified ($37.6 million classified “substandard”; none classified “doubtful”), as compared to loans of $27.1 million, or 1.00% of total loans, adversely classified ($26.3 million classified “substandard”; $827,000 classified “doubtful”) at June 30, 2022, and $15.3 million, or 0.64% of total loans, adversely classified ($14.5 million classified “substandard”; $827,000 classified “doubtful”) at December 31, 2021. The increase as compared to June 30, 2022, primarily reflected the migration from the special mention category to substandard of one $9.0 million relationship. Classified loans were generally comprised of loans secured by commercial and residential real estate, and other commercial purpose collateral. All loans were classified due to concerns as to the borrowers’ ability to continue to generate sufficient cash flows to service the debt. Of our classified loans, the Company had ceased recognition of interest on loans with a carrying value of $2.5 million at December 31, 2022. As reported in Note 4 to the condensed consolidated financial statements, the Company’s total past due loans increased from $4.6 million at June 30, 2022, to $8.9 million at December 31, 2022. Total past due loans were $3.3 million at December 31, 2021. The increase in past due loans as compared to June 30, 2022, was primarily attributable to increases in delinquencies in non-owner occupied nonresidential real estate, residential real estate loans and home equity lines of credit.  Of these delinquent loans, 16.6% are classified as non-accrual and appropriate collection efforts are being actively monitored. -53-

Table of Contents Nonperforming Assets

The ratio of nonperforming assets to total assets and nonperforming loans to net loans receivable is another measure of asset quality. Nonperforming assets of the Company include nonaccruing loans, accruing loans delinquent/past maturity 90 days or more, and assets which have been acquired as a result of foreclosure or deed-in-lieu of foreclosure. The table below summarizes changes in the Company’s level of nonperforming assets over selected time periods:

​

​	​	​	​	​	​	​	​	​	​	​	​
​	****	​	​	​	​	​	​	​	​	​
​	****	December 31, 2022			June 30, 2022			December 31, 2021		​
​	​	​	​	​	​	​	​	​	​	​	​
Nonaccruing loans:		​			​			​		​	​
Residential real estate	​	$	1,771	​	$	1,647	​	$	1,011	​	​
Construction	​		—	​		—	​		—	​	​
Commercial real estate	​		1,706	​		2,259	​		1,631	​	​
Consumer	​		257	​		73	​		76	​	​
Commercial business	​		725	​		139	​		245	​	​
Total	​		4,459	​		4,118	​		2,963	​	​
​	​	​	​	​	​	​	​	​	​	​	​
Loans 90 days past due accruing interest:	​			​			​			​	​
Residential real estate	​		331	​		—	​		—	​	​
Construction	​		—	​		—	​		—	​	​
Commercial real estate	​		—	​		—	​		—	​	​
Consumer	​		—	​		—	​		—	​	​
Commercial business	​		—	​		—	​		—	​	​
Total	​		331	​		—	​		—	​	​
​	​	​	​	​	​	​	​	​	​	​	​
Total nonperforming loans	​		4,790	​		4,118	​		2,963	​	​
Nonperforming investments	​	​	—	​	​	—	​	​	—	​	​
Foreclosed assets held for sale:	​		—	​		—	​		—	​	​
Real estate owned	​		1,830	​		2,180	​		1,776	​	​
Other nonperforming assets	​		25	​		11	​		14	​	​
Total nonperforming assets	​	$	6,645	​	$	6,309	​	$	4,753	​	​

​

At December 31, 2022, TDRs totaled $31.1 million, of which $800,000 was considered nonperforming and included in the nonaccrual loan total above. The remaining $30.2 million in TDRs have complied with the modified terms for a reasonable period of time and are therefore considered by the Company to be accrual status loans. In general, these loans were subject to classification as TDRs at December, 31 2022, on the basis of guidance under ASU No. 2011-02, which indicates that the Company may not consider the borrower’s effective borrowing rate on the old debt immediately before the restructuring in determining whether a concession has been granted. At June 30, 2022, TDRs totaled $31.4 million, of which $807,000 was considered nonperforming and included in the nonaccrual loan total above. The remaining $30.6 million in TDRs at June 30, 2022, had complied with the modified terms for a reasonable period of time and were therefore considered by the Company to be accrual status loans.

​

At December 31, 2022, nonperforming assets totaled $6.6 million, as compared to $6.3 million at June 30, 2022, and $4.8 million at December 31, 2021. The increase in nonperforming assets as compared to June 30, 2022, was attributable primarily to the increase in nonperforming loans, partially offset by the sale of one parcel held in other real estate owned. -54-

Table of Contents Liquidity Resources

The term “liquidity” refers to our ability to generate adequate amounts of cash to fund loan originations, loans purchases, deposit withdrawals and operating expenses. Our primary sources of funds include deposit growth, FHLB advances, brokered deposits, amortization and prepayment of loan principal and interest, investment maturities and sales, and funds provided by our operations. While the scheduled loan repayments and maturing investments are relatively predictable, deposit flows, FHLB advance redemptions, and loan and security prepayment rates are significantly influenced by factors outside of the Bank’s control, including interest rates, general and local economic conditions and competition in the marketplace. The Bank relies on FHLB advances and brokered deposits as additional sources for funding cash or liquidity needs.

​

The Company uses its liquid resources principally to satisfy its ongoing cash requirements, which include funding loan commitments, funding maturing certificates of deposit and deposit withdrawals, maintaining liquidity, funding maturing or called FHLB advances, purchasing investments, and meeting operating expenses.

​

At December 31, 2022, the Company had outstanding commitments and approvals to extend credit of approximately $650.4 million (including $528.8 million in unused lines of credit) in mortgage and non-mortgage loans. These commitments and approvals are expected to be funded through existing cash balances, cash flow from normal operations and, if needed, advances from the FHLB or the Federal Reserve’s discount window. At December 31, 2022, the Bank had pledged $856.5 million of its single-family residential and commercial real estate loan portfolios to the FHLB for available credit of approximately $523.4 million, of which $61.7 million was advanced, while an additional $368,000 was encumbered in relation to residential real estate loans sold onto the secondary market through the FHLB, and $10.3 million was utilized as collateral for the issuance of letters of credit to secure public unit deposits. The Bank has the ability to pledge several other loan portfolios, including, for example, its commercial and home equity loans, which could provide additional collateral for additional borrowings. In total, FHLB borrowings are generally limited to 45% of bank assets, or approximately $1.5 billion, subject to available collateral. Also, at December 31, 2022, the Bank had pledged a total of $327.5 million in loans secured by farmland and agricultural production loans to the Federal Reserve, providing access to $262.3 million in primary credit borrowings from the Federal Reserve’s discount window, none of which was advanced at December 31, 2022. Management believes its liquid resources will be sufficient to meet the Company’s liquidity needs.

Regulatory Capital

The Company and Bank are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory - and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under U.S. GAAP, regulatory reporting requirements and regulatory capital standards. The Company’s and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Furthermore, the Company’s and Bank’s regulators could require adjustments to regulatory capital not reflected in the condensed consolidated financial statements.

​

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier 1 capital (as defined), and common equity Tier 1 capital (as defined) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average total assets (as defined). Additionally, to make distributions or discretionary bonus payments, the Company and Bank must maintain a capital conservation buffer of 2.5% of risk-weighted assets. Management believes, as of December 31, 2022 and June 30, 2022, that the Company and the Bank met all capital adequacy requirements to which they are subject.

​

Effective January 1, 2020, depository institutions and depository institution holding companies that have less than $10 billion in total consolidated assets and meet other qualifying criteria, including a tier 1 leverage ratio of greater than 9 percent, are considered qualifying community banking organizations and are eligible to opt into an alternative, simplified -55-

Table of Contents regulatory capital framework, which utilizes a newly-defined “Community Bank Leverage Ratio” (CBLR). The CBLR framework is an optional framework that is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework. Qualifying community banking organizations that elect to use the CBLR framework and that maintain a leverage ratio of greater than 9 percent are considered to have satisfied the risk-based and leverage capital requirements in the agencies’ generally applicable capital rule. In April 2020, the federal bank regulatory agencies announced the issuance of two interim final rules to provide temporary relief to community banking organizations, and adopted the final rule with no changes in October 2020. Under the rules, the CBLR requirement was a minimum of 8.0% for the remainder of calendar year 2020, was 8.5% for calendar year 2021, and 9.0% thereafter. The Company and the Bank have not made an election to utilize the CBLR framework, but will continue to monitor the available option, and could do so in the future.

​

In August 2020, the Federal banking agencies adopted a final rule updating a December 2018 rule regarding the impact on regulatory capital of adoption of the CECL standard. The rule allows institutions that adopted the CECL standard in 2020 a five-year transition period to recognize the estimated impact of adoption on regulatory capital. The Company and the Bank elected to exercise the option to recognize the impact of adoption over the five-year period.

​

As of December 31, 2022, the most recent notification from the Federal banking agencies categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the Bank’s category.

​

​ -56-

Table of Contents The tables below summarize the Company’s and Bank’s actual and required regulatory capital at the dates indicated:

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	To Be Well Capitalized
​	​	​	​	​	​	​	For Capital				​	​	Under Prompt Corrective
​	​	Actual				​	Adequacy Purposes				​	​	Action Provisions
As of December 31, 2022		Amount			Ratio		Amount			Ratio		​	Amount		Ratio
(dollars in thousands)	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total Capital (to Risk-Weighted Assets)	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Consolidated	​	$	394,182		12.74	%	$	247,480		8.00	%	​	n/a		n/a	​
Southern Bank	​		374,243		12.20	%		245,317		8.00	%	​	306,647		10.00	%
Tier I Capital (to Risk-Weighted Assets)	​		​		​			​		​		​				​
Consolidated	​		351,238		11.35	%		185,610		6.00	%	​	n/a		n/a	​
Southern Bank	​		338,996		11.05	%		183,988		6.00	%	​	245,317		8.00	%
Tier I Capital (to Average Assets)	​		​		​			​		​		​				​
Consolidated	​		351,238		10.15	%		138,474		4.00	%	​	n/a		n/a	​
Southern Bank	​		338,996		9.81	%		138,154		4.00	%	​	153,323		5.00	%
Common Equity Tier I Capital (to Risk-Weighted Assets)	​		​		​			​		​		​				​
Consolidated	​		335,855		10.86	%		139,208		4.50	%	​	n/a		n/a	​
Southern Bank	​		338,996		11.05	%		137,991		4.50	%	​	199,320		6.50	%

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​	​	​	​	To Be Well Capitalized
​	​	​	​	​	​	​	For Capital				​	​	Under Prompt Corrective
​	​	Actual				​	Adequacy Purposes				​	​	Action Provisions
As of June 30, 2022		Amount			Ratio		Amount			Ratio		​	Amount		Ratio
(dollars in thousands)	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Total Capital (to Risk-Weighted Assets)	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​	​
Consolidated	​	$	370,013	​	13.42	%	$	220,558	​	8.00	%	​	n/a	​	n/a	​
Southern Bank	​		352,169	​	12.90	%		218,397	​	8.00	%	​	272,996	​	10.00	%
Tier I Capital (to Risk-Weighted Assets)	​		​	​	​	​		​	​	​		​	​	​	​	​
Consolidated	​		335,316	​	12.16	%		165,418	​	6.00	%	​	n/a	​	n/a	​
Southern Bank	​		325,183	​	11.91	%		163,797	​	6.00	%	​	218,397	​	8.00	%
Tier I Capital (to Average Assets)	​		​	​	​	​		​	​	​		​	​	​	​	​
Consolidated	​		335,316	​	10.41	%		128,822	​	4.00	%	​	n/a	​	n/a	​
Southern Bank	​		325,183	​	10.22	%		127,333	​	4.00	%	​	159,167	​	5.00	%
Common Equity Tier I Capital (to Risk-Weighted Assets)	​		​	​	​	​		​	​	​		​	​	​	​	​
Consolidated	​		319,971	​	11.61	%		124,064	​	4.50	%	​	n/a	​	n/a	​
Southern Bank	​		325,183	​	11.91	%		122,848	​	4.50	%	​	177,447	​	6.50	%

​

​

​ -57-

Table of Contents

PART I: Item 3:  Quantitative and Qualitative Disclosures About Market Risk

SOUTHERN MISSOURI BANCORP, INC.

Asset and Liability Management and Market Risk

The goal of the Company’s asset/liability management strategy is to manage the interest rate sensitivity of both interest-earning assets and interest-bearing liabilities in order to maximize net interest income without exposing the Bank to an excessive level of interest rate risk. The Company employs various strategies intended to manage the potential effect that changing interest rates may have on future operating results. The primary asset/liability management strategy has been to focus on matching the anticipated re-pricing intervals of interest-earning assets and interest-bearing liabilities. At times, however, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, the Company may determine to increase its interest rate risk position somewhat in order to maintain its net interest margin.

In an effort to manage the interest rate risk resulting from fixed rate lending, the Bank has utilized longer term FHLB advances (with maturities up to ten years), subject to early redemptions and fixed terms. Other elements of the Company’s current asset/liability strategy include (i) increasing originations of commercial business, commercial real estate, agricultural operating lines, and agricultural real estate loans, which typically provide higher yields and shorter repricing periods, but inherently increase credit risk; (ii) actively soliciting less rate-sensitive deposits, including aggressive use of the Company’s “rewards checking” product, and (iii) offering competitively-priced money market accounts and CDs with maturities of up to five years. The degree to which each segment of the strategy is achieved will affect profitability and exposure to interest rate risk.

The Company continues to originate long-term, fixed-rate residential loans. During the first six months of fiscal year 2023, fixed rate 1- to 4-family residential loan production totaled $82.3 million (of which $11.5 million was originated for sale into the secondary market), as compared to $131.5 million during the same period of the prior fiscal year (of which $28.6 million was originated for sale into the secondary market). At December 31, 2022, the fixed rate residential loan portfolio was $520.0 million with a weighted average maturity of 196 months, as compared to $409.7 million at December 31, 2021, with a weighted average maturity of 193 months. The Company originated $16.1 million in adjustable-rate 1- to 4-family residential loans during the six-month period ended December 31, 2022, as compared to $5.1 million during the same period of the prior fiscal year. At December 31, 2022, fixed rate loans with remaining maturities in excess of 10 years totaled $335.6 million, or 11.3% of net loans receivable, as compared to $268.2 million, or 11.4% of net loans receivable at December 31, 2021. The Company originated $407.2 million in fixed rate commercial and commercial real estate loans during the six-month period ended December 31, 2022, as compared to $295.8 million during the same period of the prior fiscal year. The Company also originated $82.8 million in adjustable rate commercial and commercial real estate loans during the six-month period ended December 31, 2022, as compared to $25.3 million during the same period of the prior fiscal year. At December 31, 2022, adjustable-rate home equity lines of credit increased to $50.6 million, as compared to $37.9 million at December 31, 2021. At December 31, 2022, the Company’s investment portfolio had an expected weighted-average life of 5.8 years, compared to 4.3 years at December 31, 2021. Management continues to focus on customer retention, customer satisfaction, and offering new products to customers in order to increase the Company’s amount of less rate-sensitive deposit accounts. -58-

Table of Contents Interest Rate Sensitivity Analysis

The following table sets forth as of December 31, 2022, management’s estimates of the projected changes in net portfolio value (“NPV”) in the event of 100, 200, and 300 basis point (“bp”) instantaneous and permanent increases, and 100, 200, and 300 basis point instantaneous and permanent decreases in market interest rates. Dollar amounts are expressed in thousands.

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​
December 31, 2022
​	​	​	​	​	​	​	​	​	​	NPV as Percentage of
​	​	Net Portfolio							​	PV of Assets
Change in Rates		Value			Change			% Change		NPV Ratio		Change
​	​	(Dollars in thousands)							​	(%)	​	(basis points)	​
+300 bp	​	$	137,964	​	$	(101,231)		(42)	​	4.51	​	(270)	​
+200 bp	​		170,656	​		(68,539)		(29)	​	5.43	​	(178)	​
+100 bp	​		203,743	​		(35,451)		(15)	​	6.32	​	(89)	​
0 bp	​		239,194	​		—		—	​	7.21	​	—	​
‑100 bp	​		291,343	​		52,148		22	​	8.55	​	134	​
‑200 bp	​		361,960	​		122,766		51	​	10.33	​	312	​
‑300 bp	​		441,359	​		202,164		85	​	12.28	​	507	​

​

​	​	​	​	​	​	​	​	​	​	​	​	​	​
June 30, 2022
​	​	​	​	​	​	​	​	​	​	NPV as Percentage of
​	​	Net Portfolio							​	PV of Assets
Change in Rates		Value			Change			% Change		NPV Ratio		Change
​	​	(Dollars in thousands)							​	(%)	​	(basis points)	​
+300 bp	​	$	189,624	​	$	(129,048)		(40)	​	6.50	​	(345)	​
+200 bp	​		231,603	​		(87,069)		(27)	​	7.70	​	(225)	​
+100 bp	​		286,614	​		(32,058)		(10)	​	9.20	​	(75)	​
0 bp	​		318,672	​		—		—	​	9.95	​	—	​
‑100 bp	​		350,857	​		32,185		10	​	10.66	​	71	​
‑200 bp	​		442,479	​		123,807		39	​	13.06	​	311	​
‑300 bp	​		523,486	​		204,814		64	​	15.09	​	514	​

​

Computations of prospective effects of hypothetical interest rate changes are based on an internally generated model using actual maturity and repricing schedules for the Bank’s loans and deposits, and are based on numerous assumptions, including relative levels of market interest rates, loan repayments and deposit run-offs, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the Bank may undertake in response to changes in interest rates.

​

Management cannot accurately predict future interest rates or their effect on the Bank’s net present value (“NPV”) in the future. Certain shortcomings are inherent in the method of analysis presented in the computation of NPV. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in differing degrees to changes in market interest rates. Additionally, certain assets, such as adjustable-rate loans, have an initial fixed rate period typically from one to seven years and over the remaining life of the asset changes in the interest rate are restricted. In addition, the proportion of adjustable-rate loans in the Bank’s portfolios could decrease in future periods due to refinancing activity if market interest rates remain steady in the future. Further, in the event of a change in interest rates, prepayment and early withdrawal levels could deviate significantly from those assumed in the table. Finally, the ability of many borrowers to service their adjustable-rate debt may decrease in the event of an interest rate increase.

​

The Company’s growth strategy has included origination of fixed-rate loans, as discussed under “Asset and Liability Management and Market Risk,” above. The Company’s interest rate sensitivity has increased during the six months ended December 31, 2022, and over the previous fiscal year, primarily as a result of these originations and the significant increase in market interest rates that has occurred. This increased sensitivity is reflected in the tables above. The Company’s above-trend loan growth in the six-months ended December 31, 2022, was attributable in part to the planned merger with Citizens, which will provide significant liquidity. Additionally, Citizens’ asset-sensitive balance sheet will serve to partially offset the Company’s liability sensitivity and exposure to rising interest rates. -59-

Table of Contents The Bank’s board of directors is responsible for reviewing the Bank’s asset and liability policies. The Bank’s Asset/Liability Committee meets monthly to review interest rate risk and trends, as well as liquidity and capital ratios and requirements. The Bank’s management is responsible for administering the policies and determinations of the board of directors with respect to the Bank’s asset and liability goals and strategies.

​ -60-

Table of Contents

PART I: Item 4:  Controls and Procedures

SOUTHERN MISSOURI BANCORP, INC.

An evaluation of Southern Missouri’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934, as amended, (the “Act”)) as of December 31, 2022 was carried out under the supervision and with the participation of our Chief Executive Officer, our Chief Administrative Officer, our Chief Financial Officer, and several other members of our senior management. Our Chief Executive Officer, our Chief Administrative Officer, and our Chief Financial Officer concluded that, as of December 31, 2022, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is (i) accumulated and communicated to management (including our Chief Executive Officer, our Chief Administrative Officer and our Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Act) that occurred during the quarter ended December 31, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The Company does not expect that its disclosures and procedures will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

​ -61-

Table of Contents

PART II: Other Information

SOUTHERN MISSOURI BANCORP, INC.

Item 1:  Legal Proceedings

In the opinion of management, the Company is not a party to any pending claims or lawsuits that are expected to have a material effect on the Company’s financial condition or operations. Periodically, there have been various claims and lawsuits involving the Company mainly as a defendant, such as claims to enforce liens, condemnation proceedings on properties in which the Company holds security interests, claims involving the making and servicing of real property loans and other issues incident to the Bank’s business. Aside from such pending claims and lawsuits, which are incident to the conduct of the Company’s ordinary business, the Company is not a party to any material pending legal proceedings that would have a material effect on the financial condition or operations of the Company.

Item 1a:  Risk Factors

There have been no material changes to the risk factors set forth in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended June 30, 2022.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds

On May 20, 2021, the Company announced its intention to repurchase up to 445,000 shares of its common stock, or approximately 5.0% of its 8.9 million then-outstanding common shares. The shares will be purchased at prevailing market prices in the open market or in privately negotiated transactions, subject to availability and general market conditions. Repurchased shares will be held as treasury shares to be used for general corporate purposes.

​

The following table summarizes the Company’s stock repurchase activity for each month during the three months ended December 31, 2022.

​	​	​	​	​	​	​	​	​	​
​	****	​	****	​	​	****	Total # of Shares	****	​
​	​	​	​	Average		​	Purchased as Part of a	​	Maximum Number
​	​	Total #	​	Price		​	Publicly	​	of Shares That
​	​	of Shares	​	Paid Per		​	Announced	​	May Yet Be
​	​	Purchased	​	Share		​	Program	​	Purchased ^(1)^
10/01/22 - 10/31/22 period		—	​	$	—		—		306,375
11/01/22 - 11/30/22 period		—	​		—		—		306,375
12/01/22 - 12/31/22 period		—	​		—		—		306,375

​

(1)	Represents the remaining shares available for purchase as of the last calendar day of the month shown.

​

Item 3:  Defaults upon Senior Securities

Not applicable

Item 4:  Mine Safety Disclosures

Not applicable

Item 5:  Other Information

None

​ -62-

Table of Contents Item 6:  Exhibits

​

	​
Exhibit<br>Number		​<br><br>Document
3.1(i)	​	Articles of Incorporation of the Registrant (filed as an exhibit to the Registrant’s Annual Report on Form 10-KSB for the fiscal year ended June 30, 1999 and incorporated herein by reference)
3.1(i)A	​	Amendment to Articles of Incorporation of Southern Missouri increasing the authorized capital stock of Southern Missouri (filed as an exhibit to Southern Missouri’s Current Report on Form 8-K filed on November 21, 2016 and incorporated herein by reference)
3.1(i)B	​	Amendment to Articles of Incorporation of Southern Missouri increasing the authorized capital stock of Southern Missouri (filed as an exhibit to Southern Missouri’s Current Report on Form 8-K filed on November 8, 2018 and incorporated herein by reference)
3.1(ii)	​	Certificate of Designation for the Registrant’s Senior Non-Cumulative Perpetual Preferred Stock, Series A (filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on July 26, 2011 and incorporated herein by reference)
3.2	​	Bylaws of the Registrant (filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on December 6, 2007 and incorporated herein by reference)
4	​	Description of Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended June 30, 2020 and incorporated herein by reference).
10	​	Material Contracts:
	​	1.	Registrant’s 2017 Omnibus Incentive Plan (attached to the Registrant’s definitive proxy statement filed on September 26, 2017, and incorporated herein by reference)
	​	2.	2008 Equity Incentive Plan (attached to the Registrant’s definitive proxy statement filed on September 19, 2008 and incorporated herein by reference)
	​	3.	2003 Stock Option and Incentive Plan (attached to the Registrant’s definitive proxy statement filed on September 17, 2003 and incorporated herein by reference)
​	​	4.	1994 Stock Option and Incentive Plan (attached to the Registrant’s definitive proxy statement filed on October 21, 1994 and incorporated herein by reference)
​	​	5.	Management Recognition and Development Plan (attached to the Registrant’s definitive proxy statement filed on October 21, 1994 and incorporated herein by reference)
	​	6.	Employment Agreements
	​		(i)	Employment Agreement with Greg A. Steffens (filed as an exhibit to the Registrant’s Annual Report on Form 10-KSB for the year ended June 30, 2019 and incorporated herein by reference)
	​		(ii)	Amended and Restated Employment Agreement with Greg A. Steffens (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, and incorporated herein by reference)
	​	7.	Director’s Retirement Agreements
	​		(i)	Director’s Retirement Agreement with Sammy A. Schalk (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2000 and incorporated herein by reference)
	​		(ii)	Director’s Retirement Agreement with L. Douglas Bagby (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2000 and incorporated herein by reference)
	​		(iii)	Director’s Retirement Agreement with Rebecca McLane Brooks (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2004 and incorporated herein by reference)
	​		(iv)	Director’s Retirement Agreement with Charles R. Love (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2004 and incorporated herein by reference)
	​		(v)	Director’s Retirement Agreement with Charles R. Moffitt (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2004 and incorporated herein by reference)
	​		(vi)	Director’s Retirement Agreement with Dennis C. Robison (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2008 and incorporated herein by reference)
	​		(vii)	Director’s Retirement Agreement with David J. Tooley (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2011 and incorporated herein by reference)

-63-

Table of Contents

	​		(viii)	Director’s Retirement Agreement with Todd E. Hensley (filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended June 30, 2014 and incorporated herein by reference)
​	​	8.	Tax Sharing Agreement (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 and incorporated herein by reference)
​	​	9.	Change-in-Control Agreements
​	​	​	(i)	Change-in-control Agreement with Kimberly A. Capps (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 and incorporated herein by reference)
​	​	​	(ii)	Change-in -Control Agreement with Matthew Funke (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 and incorporated herein by reference)
​	​	​	(iii)	Change-in-control Agreement with Lora L. Daves (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 and incorporated herein by reference)
​	​	​	(iv)	Change-in-control Agreement with Justin G. Cox (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 and incorporated herein by reference)
​	​	​	(v)	Change-in-control Agreement with Rick A. Windes (filed as an exhibit to the Registrant’s Current Report on Form 8-K for the event on March 25, 2022 and incorporated herein by reference)
​	​	​	(vi)	Change-in -Control Agreement with Mark Hecker (filed as an exhibit to the Registrant’s Current Report on Form 8-K for the event on April 20, 2021 and incorporated herein by reference)
​	​	​	(vii)	Change-in -Control Agreement with Brett Dorton (filed as an exhibit to the Registrant’s Current Report on Form 8-K for the event on March 25, 2022 and incorporated herein by reference)
​	​	​	(viii)	Change-in -Control Agreement with Martin Weishaar (filed as an exhibit to the Registrant’s Current Report on Form 8-K for the event on April 20, 2021 and incorporated herein by reference)
10.1	​	Named Executive Officer Salary and Bonus Arrangements for 2022 (filed as an exhibit to Registrant’s Annual Report on Form 10-K for the year ended June 30, 2022 and incorporated herein by reference)
10.2	​	Director Fee Arrangements for 2022 (filed as an exhibit to Registrant’s Annual Report on Form 10-K for the year ended June 30, 2022 and incorporated herein by reference)
14	​	Code of Conduct and Ethics (filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended June 30, 2016 and incorporated herein by reference)
21	​	Subsidiaries of the Registrant (filed as an exhibit to Registrant’s Annual Report on Form 10-K for the year ended June 30, 2022 and incorporated herein by reference)
31.1	​	Rule 13a-14(a) Certification of Chief Executive Officer
31.2	​	Rule 13a-14(a) Certification of Chief Administrative Officer
31.3	​	Rule 13a-14(a) Certification of Chief Financial Officer
32	​	Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
101	​	Includes the following financial and related information from Southern Missouri Bancorp, Inc.’s Quarterly Report on Form 10-Q as of and for the quarter ended December 31, 2022, formatted in Inline Extensible Business Reporting Language (iXBRL): (1) the Consolidated Balance Sheets, (2) the Consolidated Statements of Income, (3) the Consolidated Statements of Comprehensive Income, (4) the Consolidated Statements of Changes in Stockholders’ Equity, (5) the Consolidated Statements of Cash Flows, and (6) Notes to Consolidated Financial Statements.
104	​	The cover page from this Quarterly Report on Form 10-Q, formatted in Inline XBRL.

​

​

​

​ -64-

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

​	​	​
		SOUTHERN MISSOURI BANCORP, INC.
		Registrant
Date:  February 9, 2023		/s/ Greg A. Steffens
		Greg A. Steffens
		Chairman & Chief Executive Officer
		(Principal Executive Officer)
Date:  February 9, 2023		/s/ Matthew T. Funke
		Matthew T. Funke
		President & Chief Administrative Officer
		(Principal Financial Officer)<br><br>​
Date:  February 9, 2023		/s/ Lora L. Daves
		Lora L. Daves
		Executive Vice President & Chief Financial Officer
		(Principal Accounting Officer)

​

​

​ -65-

Exhibit **** 31.1

​

CERTIFICATION

​

I, Greg A. Steffens, certify that:

​

1.	I have reviewed this quarterly report on Form 10-Q of Southern Missouri Bancorp, Inc.

​

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

​

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

​

4.	The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a- 15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

​

a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

​

b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

​

c)	evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

​

d)	disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

​

5.	The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

​

a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

​

b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

​

Date: February 9, 2023	By:	/s/ Greg A. Steffens
​	​	Greg A. Steffens
​	​	Chairman and Chief Executive Officer
​	​	(Principal Executive Officer)

​

Exhibit **** 31.2

​

CERTIFICATION

​

I, Matthew T. Funke, certify that:

​

1.	I have reviewed this quarterly report on Form 10-Q of Southern Missouri Bancorp, Inc.

​

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

​

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

​

4.	The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a- 15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

​

a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

​

b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

​

c)	evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

​

d)	disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

​

5.	The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

​

a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

​

b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

​

Date: February 9, 2023	By:	/s/ Matthew T. Funke
​	​	Matthew T. Funke
​	​	President and Chief Administrative Officer
​	​	(Principal Financial Officer)

​

Exhibit **** 31.3

​

CERTIFICATION

​

I, Lora L. Daves, certify that:

​

1.	I have reviewed this quarterly report on Form 10-Q of Southern Missouri Bancorp, Inc.

​

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

​

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

​

4.	The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a- 15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

​

a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

​

b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

​

c)	evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

​

d)	disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

​

5.	The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

​

a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

​

b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

​

Date: February 9, 2023	By:	/s/ Lora L. Daves
​	​	Lora L. Daves
​	​	Executive Vice President and Chief Financial Officer
​	​	(Principal Accounting Officer)

​

Exhibit **** 32

​

CERTIFICATION

​

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, each of the undersigned hereby certifies in their capacity as an officer of Southern Missouri Bancorp, Inc. (the “Company”) that the quarterly report of the Company on Form 10-Q for the quarter ended December 31, 2022, fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods presented in the financial statements included in such report.

​

Date: February 9, 2023	By:	/s/ Greg A. Steffens
​	​	Greg A. Steffens
​	​	Chairman and Chief Executive Officer
​	​	(Principal Executive Officer)

​

​

​	​	​
Date: February 9, 2023	By:	/s/ Matthew T. Funke
​	​	Matthew T. Funke
​	​	President and Chief Administrative Officer
​	​	(Principal Financial Officer)<br><br>​<br><br>​<br><br>​
Date: February 9, 2023	By:	/s/ Lora L. Daves
​	​	Lora L. Daves
​	​	Executive Vice President & Chief Financial Officer
​	​	(Principal Accounting Officer)

​