8-K
SmartRent, Inc. (SMRT)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or Section 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 5, 2025
SmartRent, Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 001-39991 | 85-4218526 |
|---|---|---|
| (State or other jurisdiction of<br><br>incorporation or organization) | (Commission File Number) | (I.R.S. Employer<br>Identification Number) |
| 8665 E. Hartford Drive, Suite 200<br><br>Scottsdale, Arizona | 85255 | |
| --- | --- | |
| (Address of Principal Executive Offices) | (Zip Code) |
(844) 479-1555
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation to the registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of Each Class | Trading<br><br>Symbol | Name of Each Exchange<br><br>on Which Registered |
|---|---|---|
| Class A Common Stock, par value $0.0001 per share | SMRT | The New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On March 5, 2025, SmartRent, Inc. (the “Company”) issued a press release announcing its financial results for the fourth quarter and fiscal year ended December 31, 2024. A copy of the Company’s press release is attached hereto and incorporated herein by reference.
Item 7.01 Regulation FD Disclosure.
On March 5, 2025, the Company posted supplemental investor materials on the investor relations section of its website (investors.smartrent.com). The Company announces material information to the public about its business, its products and services, and other matters through a variety of means, including filings with the Securities and Exchange Commission, press releases, public conference calls, webcasts, and the investor relations section of its website (investors.smartrent.com) in order to achieve broad, non-exclusionary distribution of information to the public and for complying with its disclosure obligations under Regulation FD.
The information in Item 2.02 and Item 7.01 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto, is intended to be furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit No. | Document |
|---|---|
| 99.1 | Press release issued by SmartRent, Inc. on March 5, 2025. |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: March 5, 2025
| SMARTRENT, INC. | |
|---|---|
| By: | /s/ Michael Shane Paladin |
| Name: | Michael Shane Paladin |
| Title: | Chief Executive Officer |
EX-99.1
Exhibit 99.1
SmartRent Reports Fourth Quarter and Full Year 2024 Results
Annual Recurring Revenue was $54.4 million
Scottsdale, Ariz., March 5, 2025 – (BUSINESS WIRE) – SmartRent, Inc. (NYSE: SMRT) (“SmartRent” or the “Company”), a leading provider of smart communities solutions and smart operations solutions for the rental housing industry, today reported financial results for the three months and full year ended December 31, 2024. Management is hosting an investor call to discuss results today, March 5, 2025, at 11:30 a.m. Eastern Time.
Financial and Business Highlights for the Fourth Quarter and Full Year 2024
- Total Revenue of $35.4 million for the fourth quarter 2024 and $174.9 million for the full year, decreased by 41% and 26% year-over year, respectively.
- SaaS Revenue of $13.6 million for the fourth quarter 2024 and $51.6 million for the full year, increased by 17% and 26% year-over year, respectively.
- Net loss increased in the fourth quarter 2024 to $(11.4) million, from $(3.3) million in the same quarter prior year. For the full year 2024, net loss improved to $(33.6) million, from $(34.6) million in the prior year.
- Adjusted EBITDA of $(7.4) million for the fourth quarter 2024, from $743K in the same quarter prior year. For the full year 2024, Adjusted EBITDA improved to $(9.9) million, from $(19.2) million in the prior year.
- Repurchased 3.0 million shares at an aggregate cost of $5.1 million in the fourth quarter 2024 and 15.2 million shares at an aggregate cost of $28.6 million for the full year.
- $142.5 million in cash, cash equivalents and restricted cash as of December 31, 2024, no debt and an undrawn credit facility of $75 million.
Management Commentary
Chief Executive Officer Shane Paladin, who joined SmartRent on February 24, 2025, stated, "I joined SmartRent because I see tremendous untapped potential in our core SaaS offering, and a path to value creation. Throughout my career leading software organizations through strategic transformations, I've learned that sustainable growth requires more than just great technology and loyal customers - it demands a clear vision for where the market is heading and decisive execution to get there. SmartRent has built an impressive technology and earned customer trust, as evidenced by our expanding ARR base. What I bring is the strategic roadmap and operational discipline to accelerate our transformation into a true SaaS-first company, unlocking the value which I know exists in this business.
Exhibit 99.1
In the coming months, I look forward to meeting with customers, employees, and other stakeholders to develop and refine our strategic roadmap. We will be methodical and purposeful in our approach, focusing on delivering for customers and enhancing operational excellence while accelerating our SaaS transformation."
Fourth Quarter and Full Year 2024 Results
The Company delivered a 17% year-over-year increase in SaaS revenue in the fourth quarter, driven by improvements in SaaS ARPU and Units Deployed. Over the same period, ARR increased to $54.4 million, up from $46.2 million as of the fourth quarter of 2023. Our fourth quarter SaaS revenue represented approximately 38% of the Company's total fourth quarter revenue in 2024, up from 19% of total fourth quarter revenue in 2023. SaaS ARPU for the quarter increased by 3%, to $5.68 from $5.50 in the fourth quarter of 2023, primarily due to improvements in pricing.
Total revenue for the quarter was $35.4 million, a 41% decrease from the same quarter in the prior year. This decline was driven by lower volumes in Units Shipped and New Units Deployed. Decreases largely resulted from the lack of success in our channel partner program. To address these challenges, we are implementing a comprehensive restructuring of our sales organization, which is now under the leadership of Chief Revenue Officer, Natalie Cariola, who joined SmartRent in September 2024. In January 2025, we strengthened our leadership with four key appointments across our Sales and Client Services teams. Total revenue for the full year was $174.9 million, a 26% decrease from the prior year. Hosted services revenue, which includes $13.6 million of SaaS revenue, was $18.8 million for the quarter, a 9.7% increase from $17.1 million from the same quarter in the prior year. For the full year, hosted services revenue was $73.2 million, a 14% increase from $64.2 million in the prior year. Hardware revenue was $10.4 million, a decrease of $26.1 million or 72% from the same quarter in the prior year. For the full year, hardware revenue was $82.8 million, a 40% decrease from $137.2 million in the prior year. For both the fourth quarter and full year, these declines are primarily attributable to the Company's shift away from driving revenue growth primarily through an over-reliance on hardware sales. Professional services revenue was $6.2 million, a decrease of $0.5 million, or 7% from the same quarter in the prior year. For the full year, professional services revenue was $18.8 million, a decrease of $16.7 million or 47% from the prior year. The decrease in hardware and professional services revenues were primarily driven by decreased volume of Units Shipped and New Units Deployed, respectively.
As of December 31, 2024, Units Deployed reached 809,497, a 12% increase with 89,806 more units compared to December 31, 2023, reflecting continued expansion of our installed base despite near-term sales challenges. The Company had 22,459 New Units Deployed during the quarter, a 39% decrease with 37,059 New Units Deployed in the same quarter in the prior year. Units Booked for the quarter was 20,641, a 51% decrease with 21,207 fewer units compared to the same quarter in the prior year. Total Bookings were $30.0 million, a 25% decrease from the same quarter in the prior year.
Exhibit 99.1
In the fourth quarter, total gross margin improved to 28.7% from 28.2%, from the same quarter in the prior year, primarily driven by changes to revenue mix, the benefit of cost management and overall operating efficiencies. Total gross margin for the full year improved to 34.5% from 20.9%, or approximately 1,360 basis points, from the prior year. The improvements were primarily driven by changes to cost management, improved operating efficiency, product mix, and the increase of SaaS Revenue, our highest-margin revenue stream, relative to total revenue.
SaaS gross margin remained roughly flat in the fourth quarter at 74.1% compared with 74.2% in the same quarter prior year. Total gross profit in the fourth quarter was $10.2 million compared with $17.0 million in the same quarter prior year. Hardware gross profit in the fourth quarter was $0.4 million, a decrease of $9.4 million, from $9.8 million from the same quarter in the prior year. Hardware gross profit for the full year was $24.0 million, which decreased by $4.4 million from the prior year, or 15.5%. Professional services gross loss in the fourth quarter narrowed to $(2.8) million from $(4.2) million in the same quarter of the previous year, primarily due to reduced volume in New Units Deployed. For the full year, professional services gross loss narrowed to $(12.4) million, compared with $(20.0) million in the prior year, an improvement of $7.7 million, or 38.3%. Hosted services gross profit increased to $12.5 million from $11.4 million in the same quarter in the prior year. For the full year, hosted services gross profit increased to $48.7 million from $41.1 million, for a total increase of 18.4% year over year.
In the fourth quarter of 2024, operating expenses were $23.1 million, a 1% increase from $22.8 million in the same quarter from the prior year. For the full year, operating expenses were $102.1 million, up 10% from $92.7 million in the prior year, primarily driven by expenses related to legal settlements, other legal matters, and severance charges. Net loss increased by $8.1 million in the fourth quarter to $(11.4) million, from $(3.3) million in the same quarter prior year. For the full year 2024, net loss improved to $(33.6) million, a 3% decrease from $(34.6) million in the prior year. Adjusted EBITDA of $(7.4) million for the fourth quarter and $(9.9) million for the full year, decreased by $8.1 million and improved by $9.3 million year-over-year, respectively.
Under the Company’s authorized $50 million share repurchase program, SmartRent repurchased approximately 3.0 million shares at an aggregate cost of $5.1 million in the quarter, leaving approximately $21.6 million available for future repurchases. The Company ended the quarter with a cash balance of approximately $143 million.
"This quarter's results reflect the challenging but necessary transition as we pivot toward a more sustainable business model," said Daryl Stemm, Chief Financial Officer. "While overall performance fell short of expectations, we've completed key leadership changes in our sales organization and enhanced our SmartOps software solution with new features announced in Q4, with more innovations in the pipeline. Although this has been a difficult quarter financially, we believe that we're positioning SmartRent for long-term success as a SaaS-company under Shane Paladin's leadership."
Exhibit 99.1
Financial and Operating Metrics
| For the three months ended December 31, | |||||
|---|---|---|---|---|---|
| 2024 | 2023 | % Change | |||
| Hardware | |||||
| Hardware Units Shipped | 24,189 | 49,962 | -52% | ||
| Hardware ARPU | $ | 429 | $ | 730 | -41% |
| Professional Services | |||||
| New Units Deployed | 22,459 | 37,059 | -39% | ||
| Professional Services ARPU | $ | 450 | $ | 255 | 77% |
| Hosted Services | |||||
| Units Deployed (1) | 809,497 | 719,691 | 12% | ||
| Average aggregate units deployed | 798,268 | 701,162 | 14% | ||
| SaaS ARPU | $ | 5.68 | $ | 5.50 | 3% |
| Bookings | |||||
| Units Booked | 20,641 | 41,848 | -51% | ||
| Bookings (in 000's) | $ | 29,982 | $ | 39,948 | -25% |
| Units Booked SaaS ARPU | $ | 8.49 | $ | 11.88 | -29% |
| (1) As of the last date of the quarter |
Conference Call Information
SmartRent is hosting a conference call today, March 5, 2025, at 11:30 a.m. ET to discuss its financial results. To join the call, please register on the Company’s investor relations website here. A copy of the fourth quarter 2024 earnings deck is available on the Investor Relations section of SmartRent’s website.
About SmartRent
Founded in 2017, SmartRent, Inc. (NYSE: SMRT) is a leading provider of smart communities solutions and smart operations solutions to the rental housing industry. SmartRent’s end-to-end ecosystem powers smarter living and working in rental housing by automating operations, protecting assets, reducing energy consumption and more. The Company’s differentiators - purpose-built software and hardware, and end-to-end implementation and support - create an exceptional experience, with 15 of the top 20 multifamily operators and millions of users leveraging SMRT solutions daily. For more information, please visit smartrent.com.
Exhibit 99.1
Forward-Looking Statements
This press release contains forward-looking statements which address the Company's expected future business and financial performance, areas of focus, including our operations, approach to operational and financial discipline, leadership transition, expected growth, strategy, performance, financial review, stock repurchase program and expected benefits from our stock repurchase program, and other future events and forward-looking statements. Forward-looking statements may contain words such as "goal," "target," "future," "estimate," "expect," "anticipate," "intend," "plan," "believe," "seek," "project," "may," "should," "will" or similar expressions. Examples of forward-looking statements include, among others, statements regarding the expected financial results, product portfolio enhancements, expansion plans and opportunities and earnings guidance related to financial and operational metrics. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those currently anticipated. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include, among other things, our ability to: (1) accelerate adoption of our products and services; (2) anticipate the uncertainties inherent in the development of new business lines and business strategies; (3) manage risks associated with our third-party suppliers and manufacturers and partners for our products; (4) manage risks associated with adverse macroeconomic conditions, including inflation, slower growth or recession, barriers to trade, changes to fiscal and monetary policy, tighter credit, higher interest rates, high unemployment, and currency fluctuations; (5) attract, train, and retain effective officers, key employees and directors and manage risks associated with the leadership transition; (6) develop, design, manufacture, and sell products and services that are differentiated from those of competitors; (7) realize the benefits expected from our acquisitions; (8) acquire or make investments in other businesses, patents, technologies, products or services to grow the business; (9) successfully pursue, defend, resolve or anticipate the outcome of pending or future litigation matters; (10) comply with laws and regulations applicable to our business, including privacy regulations; (11) realize the benefits expected from our stock repurchase program; and (12) maintain key strategic relationships with partners and distributors. The forward-looking statements herein represent the judgment of the Company, as of the date of this release, and SmartRent disclaims any intent or obligation to update forward-looking statements. This press release should be read in conjunction with the information included in the Company's other press releases, reports and other filings with the SEC. Understanding the information contained in these filings is important in order to fully understand the Company's reported financial results and our business outlook for future periods.
Use of Non-GAAP Financial Measures
In addition to disclosing financial results that are determined in accordance with GAAP, SmartRent also discloses certain non-GAAP financial measures in this press release, including EBITDA and Adjusted EBITDA. These financial measures are not recognized measures under GAAP and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
Exhibit 99.1
We define Adjusted EBITDA as EBITDA before the following items: non-recurring legal matters, stock-based compensation expense, non-employee warranty expense, non-recurring warranty provisions, impairment of investment in a non-affiliate, compensation expenses in connection with acquisitions, non-recurring expenses in connection with acquisitions, asset impairment, other acquisition expenses, and other expenses caused by non-recurring, or unusual, events that are not indicative of our ongoing business. We define EBITDA as net income or loss computed in accordance with GAAP before interest income/expense, income tax expense and depreciation and amortization.
EBITDA and Adjusted EBITDA may be determined or calculated differently by other companies. Reconciliations of these non-GAAP measures to the most directly comparable GAAP financial measures have been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliations.
EBITDA and Adjusted EBITDA are not used as measures of SmartRent’s liquidity and should not be considered alternatives to net income or loss or any other measure of financial performance presented in accordance with GAAP.
SmartRent’s management uses EBITDA and Adjusted EBITDA in a number of ways to assess the Company’s financial and operating performance and believes that these measures provide useful information to investors regarding financial and business trends related to SmartRent’s results of operations. EBITDA and Adjusted EBITDA are also used to identify certain expenses and make decisions designed to help SmartRent meet its current financial goals and optimize its financial performance, while neutralizing the impact of expenses included in its operating results which could otherwise mask underlying trends in its business. SmartRent’s management believes that investors are provided with a more meaningful understanding of SmartRent’s ongoing operating performance when non-GAAP financial information is viewed with GAAP financial information.
Financial and Operating Metrics Defined
SmartRent regularly monitors several financial and operating metrics including the following which the Company believes are key measures of its growth, to evaluate its operating performance, identify trends affecting its business, formulate business plans, measure its progress, and make strategic decisions. These metrics may not provide accurate predictions of future GAAP financial results.
Units Deployed is defined as the aggregate number of Hub Devices that have been installed (including customer self-installations) and have an active subscription as of a stated measurement date.
New Units Deployed is defined as the aggregate number of Hub Devices that were installed (including customer self-installations) and resulted in a new active subscription during a stated measurement period.
Units Shipped is defined as the aggregate number of Hub Devices that have been shipped to customers during a stated measurement period.
Exhibit 99.1
Units Booked is defined as the aggregate number of Hub Device units subject to binding orders executed during a stated measurement period that will result in a New Unit Deployed. The Company utilizes the concept of Units Booked to measure estimated near-term resource demand and the resulting approximate range of post-delivery revenue that it will earn and record. Units Booked represent binding orders only.
Bookings represent the contract value of hardware, professional services, and the first year of ARR for binding orders executed during a stated measurement period, including renewals and upgrades.
Annual Recurring Revenue (“ARR”) is defined as the annualized value of our SaaS revenue earned in the current quarter.
SaaS Revenue is defined as monthly subscription revenue from fees paid by customers for access to one or more of SmartRent's software applications, including access controls, asset monitoring and related services, and our Community WiFi solution.
Average Revenue per Unit (“ARPU”) is used to assess the growth and health of the overall business and reflects our ability to acquire, retain, engage and monetize our customers, and thereby drive revenue. Each revenue stream ARPU is calculated as follows:
Hardware ARPU is total hardware revenue during a given period divided by the total Units Shipped during the same period.
Professional Services ARPU is total professional services revenue during a given period divided by the total New Units Deployed, excluding customer self-installations, during the same period.
SaaS ARPU is total SaaS Revenue during a given period divided by the average aggregate Units Deployed in the same period divided by the number of months in the period.
Units Booked SaaS ARPU is the first year ARR for binding orders with Units Booked executed during the stated measurement period divided by the total Units Booked in the same period divided by the number of months in the period.
Property Net Revenue Retention is defined as SaaS Revenue at the end of the current period related to properties which had SaaS revenue at the end of the same period in the prior year, divided by SaaS Revenue at the end of the same period in the prior year for those same properties. Property Net Revenue Retention includes additions to revenue from price increases on existing products, additions of new products at existing properties and transfers of ownership, offset by any reductions in revenue caused by cancellations or downgrades.
Exhibit 99.1
Customer Net Revenue Retention is defined as SaaS Revenue at the end of the current period related to customers which had SaaS Revenue at the end of the same period in the prior year, divided by SaaS Revenue at the end of the same period in the prior year for those same customers. A customer with SaaS Revenue is defined as an entity that has an active subscription during the stated period. Customer Net Revenue Retention includes additions to revenue from transfers of ownership, price increases on existing products and additions of new products at existing properties, offset by any reductions in revenue caused by cancellations or downgrades.
Exhibit 99.1
SMARTRENT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands, except per share amounts)
| For the three months ended December 31, | For the years ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2022 | |||||||||||
| Revenue | |||||||||||||||
| Hardware | $ | 10,384 | $ | 36,457 | $ | 82,844 | $ | 137,201 | $ | 87,372 | |||||
| Professional services | 6,221 | 6,692 | 18,803 | 35,473 | 32,301 | ||||||||||
| Hosted services | 18,763 | 17,104 | 73,238 | 64,164 | 48,148 | ||||||||||
| Total revenue | 35,368 | 60,253 | 174,885 | 236,838 | 167,821 | ||||||||||
| Cost of revenue | |||||||||||||||
| Hardware | 9,988 | 26,662 | 58,833 | 108,780 | 83,289 | ||||||||||
| Professional services | 9,003 | 10,922 | 31,160 | 55,495 | 59,547 | ||||||||||
| Hosted services | 6,224 | 5,669 | 24,554 | 23,034 | 23,637 | ||||||||||
| Total cost of revenue | 25,215 | 43,253 | 114,547 | 187,309 | 166,473 | ||||||||||
| Operating expense | |||||||||||||||
| Research and development | 6,927 | 7,465 | 29,369 | 28,805 | 29,422 | ||||||||||
| Sales and marketing | 4,732 | 4,583 | 18,446 | 19,209 | 20,872 | ||||||||||
| General and administrative | 11,452 | 10,783 | 54,295 | 44,674 | 55,305 | ||||||||||
| Total operating expense | 23,111 | 22,831 | 102,110 | 92,688 | 105,599 | ||||||||||
| Loss from operations | (12,958 | ) | (5,831 | ) | (41,772 | ) | (43,159 | ) | (104,251 | ) | |||||
| Interest income, net | 1,524 | 2,516 | 8,242 | 8,580 | 1,946 | ||||||||||
| Other income (expense), net | 147 | (71 | ) | 154 | (116 | ) | 595 | ||||||||
| Loss before income taxes | (11,287 | ) | (3,386 | ) | (33,376 | ) | (34,695 | ) | (101,710 | ) | |||||
| Income tax expense (benefit) | 136 | (86 | ) | 267 | (108 | ) | (5,388 | ) | |||||||
| Net loss | (11,423 | ) | (3,300 | ) | (33,643 | ) | (34,587 | ) | (96,322 | ) | |||||
| Other comprehensive loss | |||||||||||||||
| Foreign currency translation adjustment | (147 | ) | 53 | 118 | (40 | ) | (185 | ) | |||||||
| Comprehensive loss | (11,570 | ) | (3,247 | ) | (33,525 | ) | (34,627 | ) | (96,507 | ) | |||||
| Net loss per common share | |||||||||||||||
| Basic and diluted | $ | (0.06 | ) | $ | (0.02 | ) | $ | (0.17 | ) | $ | (0.17 | ) | $ | (0.49 | ) |
| Weighted-average number of shares used in computing net loss per share | |||||||||||||||
| Basic and diluted | 198,731 | 203,200 | 199,181 | 200,700 | 195,575 |
Exhibit 99.1
SMARTRENT, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
| December 31, 2023 | |||||
| ASSETS | |||||
| Current assets | |||||
| Cash and cash equivalents | 142,482 | $ | 215,214 | ||
| Restricted cash, current portion | - | 495 | |||
| Accounts receivable, net | 59,299 | 61,903 | |||
| Inventory | 35,261 | 41,575 | |||
| Deferred cost of revenue, current portion | 8,727 | 11,794 | |||
| Prepaid expenses and other current assets | 11,881 | 9,359 | |||
| Total current assets | 257,650 | 340,340 | |||
| Property and equipment, net | 2,451 | 1,400 | |||
| Deferred cost of revenue | 3,073 | 11,251 | |||
| Goodwill | 117,268 | 117,268 | |||
| Intangible assets, net | 23,375 | 27,249 | |||
| Other long-term assets | 16,359 | 12,248 | |||
| Total assets | 420,176 | $ | 509,756 | ||
| LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY | |||||
| Current liabilities | |||||
| Accounts payable | 8,716 | $ | 15,076 | ||
| Accrued expenses and other current liabilities | 27,245 | 24,976 | |||
| Deferred revenue, current portion | 35,071 | 77,257 | |||
| Total current liabilities | 71,032 | 117,309 | |||
| Deferred revenue | 52,588 | 45,903 | |||
| Other long-term liabilities | 7,121 | 4,096 | |||
| Total liabilities | 130,741 | 167,308 | |||
| Commitments and contingencies | |||||
| Convertible preferred stock, 0.0001 par value; 50,000 shares authorized as of December 31, 2024 and December 31, 2023; no shares of preferred stock issued and outstanding as of December 31, 2024 and December 31, 2023 | - | - | |||
| Stockholders' equity | |||||
| Class A common stock, 0.0001 par value; 500,000 shares authorized as of December 31, 2024 and December 31, 2023, respectively; 192,049 and 203,327 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively | 19 | 20 | |||
| Additional paid-in capital | 637,361 | 628,156 | |||
| Accumulated deficit | (347,847 | ) | (285,512 | ) | |
| Accumulated other comprehensive loss | (98 | ) | (216 | ) | |
| Total stockholders' equity | 289,435 | 342,448 | |||
| Total liabilities, convertible preferred stock and stockholders' equity | 420,176 | $ | 509,756 |
All values are in US Dollars.
Exhibit 99.1
SMARTRENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| For the years ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||
| Net loss | $ | (33,643 | ) | $ | (34,587 | ) | $ | (96,322 | ) |
| Adjustments to reconcile net loss to net cash used by operating activities | |||||||||
| Depreciation and amortization | 6,495 | 5,533 | 4,262 | ||||||
| Asset impairment | - | - | 4,441 | ||||||
| Impairment of investment in non-affiliate | 2,250 | - | - | ||||||
| Non-employee warrant expense | - | (193 | ) | 289 | |||||
| Provision for warranty expense | (1,295 | ) | 2,135 | (784 | ) | ||||
| Non-cash lease expense | 1,443 | 1,104 | 1,405 | ||||||
| Stock-based compensation related to acquisition | - | 109 | 811 | ||||||
| Stock-based compensation | 12,071 | 13,162 | 12,905 | ||||||
| Compensation expense related to acquisition | - | 2,057 | 5,042 | ||||||
| Change in fair value of earnout related to acquisition | (960 | ) | 412 | 310 | |||||
| Deferred tax benefit | - | - | (5,720 | ) | |||||
| Non-cash interest expense | 146 | 139 | 107 | ||||||
| Provision for excess and obsolete inventory | 2,606 | 2,494 | 117 | ||||||
| Provision for expected credit losses | 1,436 | 819 | 242 | ||||||
| Non-cash legal expense | 4,955 | - | - | ||||||
| Change in operating assets and liabilities | |||||||||
| Accounts receivable | 1,101 | (177 | ) | (15,943 | ) | ||||
| Inventory | (1,279 | ) | 31,689 | (42,811 | ) | ||||
| Deferred cost of revenue | 11,245 | 13,003 | (9,880 | ) | |||||
| Prepaid expenses and other assets | 4,541 | 838 | 5,570 | ||||||
| Accounts payable | (6,402 | ) | (3,484 | ) | 12,446 | ||||
| Accrued expenses and other liabilities | (658 | ) | (11,046 | ) | 3,243 | ||||
| Deferred revenue | (35,497 | ) | (16,800 | ) | 43,691 | ||||
| Lease liabilities | (1,468 | ) | (1,226 | ) | (1,254 | ) | |||
| Net cash (used in) provided by operating activities | (32,913 | ) | 5,981 | (77,833 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||
| Payments for SightPlan acquisition, net of cash acquired | - | - | (129,676 | ) | |||||
| Payments for investment in non-affiliate | - | (2,250 | ) | - | |||||
| Purchase of property and equipment | (1,767 | ) | (147 | ) | (1,113 | ) | |||
| Capitalized software costs | (5,832 | ) | (3,626 | ) | (3,204 | ) | |||
| Net cash used in investing activities | (7,599 | ) | (6,023 | ) | (133,993 | ) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||
| Payments for repurchases of Class A common stock | (28,566 | ) | - | - | |||||
| Proceeds from warrant exercise | - | - | 3 | ||||||
| Proceeds from options exercise | (1,496 | ) | 913 | 186 | |||||
| Proceeds from ESPP purchases | 586 | 809 | 1,125 | ||||||
| Taxes paid related to net share settlements of stock-based compensation awards | (1,956 | ) | (1,925 | ) | (4,045 | ) | |||
| Payments for business combination and private offering transaction costs | - | - | (70 | ) | |||||
| Payment of earnout related to acquisition | (1,530 | ) | (1,702 | ) | - | ||||
| Net cash used in financing activities | (32,962 | ) | (1,905 | ) | (2,801 | ) | |||
| Effect of exchange rate changes on cash and cash equivalents | 247 | (57 | ) | (264 | ) | ||||
| Net decrease in cash, cash equivalents, and restricted cash | (73,227 | ) | (2,004 | ) | (214,891 | ) | |||
| Cash, cash equivalents, and restricted cash - beginning of period | 215,709 | 217,713 | 432,604 | ||||||
| Cash, cash equivalents, and restricted cash - end of period | $ | 142,482 | $ | 215,709 | $ | 217,713 | |||
| Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets | |||||||||
| Cash and cash equivalents | $ | 142,482 | $ | 215,214 | $ | 210,409 | |||
| Restricted cash, current portion | - | 495 | 7,057 | ||||||
| Restricted cash, included in other long-term assets | - | - | 247 | ||||||
| Total cash, cash equivalents, and restricted cash | $ | 142,482 | $ | 215,709 | $ | 217,713 |
Exhibit 99.1
SMARTRENT, INC.
RECONCILIATION OF NON-GAAP MEASURES
| For the three months ended December 31, | For the years ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2022 | |||||||||||
| (dollars in thousands) | (dollars in thousands) | ||||||||||||||
| Net loss | $ | (11,423 | ) | $ | (3,300 | ) | $ | (33,643 | ) | $ | (34,587 | ) | $ | (96,322 | ) |
| Interest income, net | (1,524 | ) | (2,516 | ) | (8,242 | ) | (8,580 | ) | (1,946 | ) | |||||
| Income tax expense (benefit) | 136 | (86 | ) | 267 | (108 | ) | (5,388 | ) | |||||||
| Depreciation and amortization | 1,765 | 1,542 | 6,495 | 5,533 | 4,262 | ||||||||||
| EBITDA | (11,046 | ) | (4,360 | ) | (35,123 | ) | (37,742 | ) | (99,394 | ) | |||||
| Legal matter | 700 | - | 8,325 | - | |||||||||||
| Stock-based compensation | 2,548 | 3,042 | 10,766 | 13,271 | 13,716 | ||||||||||
| Impairment of investment in non-affiliate | - | - | 2,250 | - | - | ||||||||||
| Non-employee warrant expense | - | (193 | ) | - | (193 | ) | 289 | ||||||||
| Non-recurring warranty provision | 350 | 1,746 | 291 | 1,746 | - | ||||||||||
| Asset impairment | - | - | - | - | 4,441 | ||||||||||
| Compensation expense in connection with acquisitions | - | - | - | 2,010 | 5,042 | ||||||||||
| Other acquisition expenses | (978 | ) | 243 | (725 | ) | 651 | 1,197 | ||||||||
| Other non-operating expenses | 1,068 | 265 | 4,334 | 1,070 | - | ||||||||||
| Adjusted EBITDA | $ | (7,358 | ) | $ | 743 | $ | (9,882 | ) | $ | (19,187 | ) | $ | (74,709 | ) |
Investor Contact
Kelly Reisdorf Head of Investor Relations
investors@smartrent.com
Media Contact
Amanda Chavez Vice President, Marketing & Communications media@smartrent.com