SPH
Suburban Propane Partners LP
$17.87
+0.37 (+2.11%)
At close · Jul 7
Market Cap
$1.19B
Shares
66,343,057
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.43B
+7.9%
FY2025
Net Income
$106.57M
+43.7%
FY2025
Gross Margin
60.65%
0pp
FY2025
Operating Margin
14.4%
+1.5pp
FY2025
Diluted EPS
$1.62
+42.1%
FY2025
Operating Cash Flow
$186.26M
+16%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.39B | $1.43B | $1.33B | $1.43B | $1.5B | $1.29B | $1.11B | $1.27B | $1.34B | $1.19B | $1.05B | $1.42B | $1.94B | $1.7B | $1.06B | $1.19B | $1.14B | |
| -$78.81M | — | — | — | — | — | — | — | — | — | — | — | -$83.26M | -$95.43M | -$38.63M | -$27.38M | — | |
| $512.52M | $563.71M | $522.2M | $590.13M | $712.12M | $485.48M | $382.95M | $521.99M | $592.63M | $476.66M | $361.95M | $593.38M | $1.08B | $861.91M | $599.06M | $678.72M | $598.45M | |
| $880.6M | $868.81M | $804.98M | $839.06M | $789.34M | $803.28M | $724.95M | $745.72M | $751.78M | $711.23M | $684.16M | $823.6M | $857.51M | $841.7M | $464.4M | $511.83M | $538.24M | |
| — | 60.65% | 60.65% | 58.71% | 52.57% | 62.33% | 65.43% | 58.82% | 55.92% | 59.87% | 65.4% | 58.12% | 44.24% | 49.41% | 43.67% | 42.99% | 47.35% | |
| $97.53M | $96.38M | $89.89M | $91.57M | $81.76M | $74.1M | $65.93M | $71.03M | $66.25M | $57.34M | $61.15M | $68.3M | $64.59M | $64.85M | $59.02M | $51.65M | $61.66M | |
| — | $12.68M | $12.29M | $10.91M | $7.57M | $48.05M | $57.07M | $56.37M | $56.58M | $56.45M | $57.15M | $57.37M | $57.48M | $58.03M | — | — | — | |
| $70.46M | $72.04M | $66.98M | $62.58M | $58.85M | $104.56M | $116.79M | $120.87M | $125.22M | $127.94M | $129.62M | $133.29M | $136.4M | $130.38M | $45.79M | $35.63M | $30.83M | |
| $1.18B | $1.23B | $1.16B | $1.22B | $1.3B | $1.08B | $967.63M | $1.12B | $1.19B | $1.07B | $965.47M | $1.24B | $1.75B | $1.53B | $1.02B | $1.05B | $983.33M | |
| $214.4M | $206.31M | $171.25M | $206.85M | $206.33M | $213.24M | $140.27M | $150.85M | $153.31M | $115.28M | $90.41M | $177.76M | $190.13M | $176.98M | $42.9M | $143.23M | $153.37M | |
| — | 14.4% | 12.9% | 14.47% | 13.74% | 16.55% | 12.66% | 11.9% | 11.4% | 9.7% | 8.64% | 12.54% | 9.81% | 10.39% | 4.03% | 12.03% | 13.49% | |
| $284.86M | $278.35M | $238.23M | $269.43M | $265.18M | $317.79M | $257.06M | $271.73M | $278.53M | $243.22M | $220.02M | $311.05M | $326.53M | $307.36M | $88.69M | $178.86M | $184.2M | |
| $75.54M | $76.27M | $74.59M | $73.39M | $60.66M | $68.13M | $74.73M | $76.66M | — | — | — | — | — | — | $38.64M | $27.39M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $10K | $16K | $61K | |
| — | -$29.89M | -$18.12M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $134.49M | $107.92M | $74.91M | $124.42M | $140.14M | $123.9M | $60.61M | $69.49M | $75.93M | $38.45M | $15.03M | $85.05M | $95.28M | $79.41M | $2.02M | $115.85M | $116.5M | |
| $1.14M | $1.35M | $734K | $668K | $429K | $1.11M | -$146K | $857K | -$606K | $459K | $588K | $700K | $767K | $607K | $137K | $884K | $1.18M | |
| $133.35M | $106.57M | $74.17M | $123.75M | $139.71M | $122.79M | $60.76M | $68.63M | $76.53M | $38M | $14.44M | $84.35M | $94.51M | $78.8M | $1.88M | $114.97M | $115.32M | |
| — | 7.44% | 5.59% | 8.66% | 9.3% | 9.53% | 5.48% | 5.41% | 5.69% | 3.2% | 1.38% | 5.95% | 4.88% | 4.63% | 0.18% | 9.66% | 10.14% | |
| $134.03M | $107.23M | $78.69M | $125.68M | $144.7M | $130.99M | $61.17M | $67.12M | $80.68M | $55.02M | $17.49M | $81.37M | $95.96M | $92.55M | — | — | — | |
| USD/shares | — | $1.64 | $1.15 | $1.94 | $2.21 | $1.96 | $0.98 | $1.11 | $1.24 | $0.62 | $0.24 | $1.39 | $1.56 | $1.35 | $0.05 | $3.24 | $3.26 |
| USD/shares | — | $1.62 | $1.14 | $1.92 | $2.18 | $1.94 | $0.97 | $1.10 | $1.24 | $0.62 | $0.24 | $1.38 | $1.56 | $1.34 | $0.05 | $3.22 | $3.24 |
| shares | — | 65.11M | 64.31M | 63.84M | 63.21M | 62.71M | 62.3M | 61.99M | 61.56M | 61.22M | 60.96M | 60.65M | 60.48M | 58.38M | 38.85M | 35.53M | 35.37M |
| shares | — | 65.59M | 64.84M | 64.44M | 64.02M | 63.31M | 62.73M | 62.37M | 61.85M | 61.54M | 61.18M | 60.91M | 60.75M | 58.6M | 38.99M | 35.72M | 35.61M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
9.07×
Utilities - Regulated Gas median 17.79×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-09-27 | 2024-09-28 | 2023-09-30 | 2022-09-24 | 2021-09-25 | 2020-09-26 | 2019-09-28 | 2018-09-29 |
|---|---|---|---|---|---|---|---|---|
| Propane | $1,265,494,000 | $1,150,034,000 | $1,232,138,000 | $1,313,556,000 | $1,140,457,000 | $955,143,000 | $1,083,446,000 | $1,153,323,000 |
| All Other Segments | $75,079,000 | $77,478,000 | $73,769,000 | $53,241,000 | $50,769,000 | $46,531,000 | $46,969,000 | $45,262,000 |
| Fuel Oil and Refined Fuels | $67,352,000 | $73,783,000 | $92,127,000 | $95,157,000 | $67,104,000 | $75,039,000 | $92,084,000 | $91,520,000 |
| Natural Gas and Electricity | $24,593,000 | $25,877,000 | $31,160,000 | $39,511,000 | $30,425,000 | $31,184,000 | $45,206,000 | $54,308,000 |
By Product & Service (USD)
| Component | 2025-09-27 | 2024-09-28 | 2023-09-30 | 2022-09-24 | 2021-09-25 | 2020-09-26 | 2019-09-28 | 2018-09-29 |
|---|---|---|---|---|---|---|---|---|
| Propane | $1,265,494,000 | $1,150,034,000 | $1,232,138,000 | $1,313,556,000 | $1,140,457,000 | $955,143,000 | $1,083,446,000 | $1,153,323,000 |
| Other Sales Revenue Net | $75,079,000 | $77,478,000 | $73,769,000 | $53,241,000 | $50,769,000 | $46,531,000 | $46,969,000 | $45,262,000 |
| Fuel Oil and Refined Fuels | $67,352,000 | $73,783,000 | $92,127,000 | $95,157,000 | $67,104,000 | $75,039,000 | $92,084,000 | $91,520,000 |
| Wholesale | $39,856,000 | $28,627,000 | $26,813,000 | $20,115,000 | $30,614,000 | $483,000 | $4,466,000 | $19,533,000 |
| Natural Gas and Electricity | $24,593,000 | $25,877,000 | $31,160,000 | $39,511,000 | $30,425,000 | $31,184,000 | $45,206,000 | $54,308,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-09-27 | 2024-09-28 | 2023-09-30 | 2022-09-24 | 2021-09-25 | 2020-09-26 | 2019-09-28 | 2018-09-29 |
|---|---|---|---|---|---|---|---|---|
| Propane | $367,393,000 | $316,209,000 | $351,162,000 | $337,377,000 | $330,443,000 | $239,771,000 | $254,447,000 | $248,473,000 |
| Natural Gas and Electricity | $5,091,000 | $7,159,000 | $6,046,000 | $6,598,000 | $7,409,000 | $7,459,000 | $8,758,000 | $12,309,000 |
| Fuel Oil and Refined Fuels | $3,454,000 | $6,202,000 | $5,932,000 | $6,711,000 | $7,716,000 | $9,338,000 | $8,489,000 | $7,605,000 |
| All Other Segments | — | -$30,828,000 | -$32,866,000 | -$21,982,000 | -$20,119,000 | -$20,377,000 | -$19,516,000 | -$20,145,000 |
| Corporate | — | -$127,492,000 | -$123,425,000 | -$122,377,000 | -$112,213,000 | -$95,921,000 | -$101,324,000 | -$90,239,000 |
Operating Margin by Segment (%)
| Component | 2025-09-27 | 2024-09-28 | 2023-09-30 | 2022-09-24 | 2021-09-25 | 2020-09-26 | 2019-09-28 | 2018-09-29 |
|---|---|---|---|---|---|---|---|---|
| Propane | 29% | 27.5% | 28.5% | 25.7% | 29% | 25.1% | 23.5% | 21.5% |
| All Other Segments | — | -39.8% | -44.6% | -41.3% | -39.6% | -43.8% | -41.6% | -44.5% |
| Fuel Oil and Refined Fuels | 5.1% | 8.4% | 6.4% | 7.1% | 11.5% | 12.4% | 9.2% | 8.3% |
| Natural Gas and Electricity | 20.7% | 27.7% | 19.4% | 16.7% | 24.4% | 23.9% | 19.4% | 22.7% |
Key facts
CIK
1005210
CUSIP
864482104
13F (30d)
12 filings
4 filers
Visit website
Investor relations