SSRM
Ssr Mining Inc.
$25.89
-1.36 (-4.99%)
At close · Jul 16
Market Cap
$5.37B
Shares
207,491,071
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.63B
+63.7%
FY2025
Net Income
$395.75M
+251.5%
FY2025
Gross Margin
54.46%
+6.6pp
FY2021
Operating Margin
28.32%
+60.7pp
FY2025
Diluted EPS
$1.85
+243.4%
FY2025
Operating Cash Flow
$471.85M
+1075.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $1.89B | $1.63B | $995.62M | $1.43B | $1.15B | $1.47B | $853.09M | $606.85M | |
| $612.94M | — | — | — | — | $671.37M | $444.54M | $349.62M | |
| $636.63M | — | — | — | — | $802.83M | $408.55M | $257.23M | |
| — | — | — | — | — | 54.46% | 47.89% | 42.39% | |
| $122.41M | $107.82M | $62.89M | $67.46M | $71.66M | $56.59M | $33.57M | $31.11M | |
| $115.75M | $116.18M | $130.19M | $214.01M | $181.45M | $227.96M | $109.26M | $85.64M | |
| $655.04M | $461.44M | -$322.29M | -$130.24M | $190.27M | $444.38M | $188.28M | $118.4M | |
| — | 28.32% | -32.37% | -9.13% | 16.57% | 30.14% | 22.07% | 19.51% | |
| $770.78M | $577.62M | -$192.09M | $83.77M | $371.72M | $672.33M | $297.53M | $204.04M | |
| $14.05M | $14.58M | $13.03M | $16.62M | $19.12M | $19.1M | $13.88M | $12.77M | |
| -$7.54M | -$18.29M | $3.55M | -$72.16M | $50.57M | -$29.62M | $13.52M | $18.26M | |
| — | -$486K | -$546K | -$351K | -$339K | -$2.95M | -$1.43M | $0 | |
| $647.5M | $443.15M | -$318.73M | -$202.41M | $240.84M | $414.76M | $201.79M | $136.66M | |
| $123.59M | $80.25M | $33.3M | -$82.53M | $30.07M | -$14.12M | $43.2M | $35.44M | |
| $240.24M | $395.75M | -$261.28M | -$98.01M | $194.14M | $368.08M | $151.54M | $102.78M | |
| — | 24.28% | -26.24% | -6.87% | 16.91% | 24.97% | 17.76% | 16.94% | |
| — | -$33.34M | -$91.31M | -$22.22M | $16.29M | $57.85M | $5.63M | -$1.56M | |
| — | $395.75M | -$261.28M | -$98.01M | $194.14M | $368.08M | $151.54M | — | |
| USD/shares | — | $1.95 | -$1.29 | -$0.48 | $0.92 | $1.70 | $1.00 | $0.84 |
| USD/shares | — | $1.85 | -$1.29 | -$0.48 | $0.89 | $1.63 | $0.96 | $0.78 |
| shares | — | 202.75M | 202.26M | 204.71M | — | — | — | — |
| shares | — | 217.03M | 202.26M | 204.71M | 222.48M | 228.24M | 163.7M | 135.44M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $314.26M in buybacks, $159.7M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.54×
EV/EBIT
7.33×
P/E (TTM)
24.66×
Gold median 16.09×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Marigold Segment | $540,558,000 | $409,025,000 | $538,244,000 | — | — | — | — |
| Puna Segment | $459,497,000 | $330,527,000 | $281,920,000 | — | — | — | — |
| Cripple Creek Victor Gold Mine Segment | $450,442,000 | — | — | — | — | — | — |
| Seabee Segment | $179,140,000 | $191,768,000 | $164,346,000 | — | — | — | — |
| Copler Segment | $0 | $64,298,000 | $442,417,000 | — | — | — | — |
| Exploration Evaluation and Development Properties | — | — | — | — | — | $0 | $0 |
| Marigold | — | — | — | $348,817,000 | $426,391,000 | $409,799,000 | $315,413,000 |
| Pler | — | — | — | $355,070,000 | $607,887,000 | $205,535,000 | — |
| Puna | — | — | — | $199,454,000 | $226,061,000 | $102,525,000 | $145,378,000 |
| Seabee | — | — | — | $244,692,000 | $213,860,000 | $135,230,000 | $146,059,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| United States | $991,000,000 | $409,025,000 | $538,244,000 | $348,817,000 | $426,391,000 | $409,799,000 | $315,413,000 |
| Argentina | $459,497,000 | $330,527,000 | $281,920,000 | $199,454,000 | $226,061,000 | $102,525,000 | $145,378,000 |
| Canada | $179,140,000 | $191,768,000 | $164,346,000 | $244,692,000 | $213,860,000 | $135,230,000 | $146,059,000 |
| Türkiye | $0 | $64,298,000 | $442,417,000 | $355,070,000 | $607,887,000 | $205,535,000 | $0 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Gold | $1,160,164,000 | $656,961,000 | $1,141,276,000 | $946,013,000 | $1,240,844,000 | $750,458,000 | $461,366,000 |
| Silver | $384,434,000 | $272,334,000 | $215,387,000 | $153,280,000 | $183,378,000 | $92,260,000 | $115,640,000 |
| Lead | $44,125,000 | $45,930,000 | $46,422,000 | $37,519,000 | $33,070,000 | $8,815,000 | $19,541,000 |
| Other Metals | $36,375,000 | $16,714,000 | $15,213,000 | $161,000 | $3,396,000 | -$2,719,000 | $645,000 |
| Zinc | $4,539,000 | $3,679,000 | $8,629,000 | $11,060,000 | $13,511,000 | $4,275,000 | $9,658,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Cripple Creek Victor Gold Mine Segment | $267,312,000 | — | — | — | — | — | — |
| Puna Segment | $250,774,000 | $116,342,000 | $71,847,000 | — | — | — | — |
| Marigold Segment | $243,723,000 | $109,959,000 | $187,886,000 | — | — | — | — |
| Seabee Segment | $44,581,000 | $36,972,000 | -$26,867,000 | — | — | — | — |
| Copler Segment | -$185,236,000 | -$521,247,000 | -$288,041,000 | — | — | — | — |
| Exploration Evaluation and Development Properties | — | — | — | -$21,839,000 | -$33,302,000 | -$13,186,000 | -$7,130,000 |
| Marigold | — | $109,959,000 | $187,886,000 | $90,365,000 | $161,081,000 | $154,645,000 | $85,519,000 |
| Pler | — | -$521,247,000 | -$288,041,000 | $39,556,000 | $201,302,000 | $46,546,000 | — |
| Puna | — | $116,342,000 | $71,847,000 | $33,547,000 | $79,042,000 | $6,937,000 | $15,457,000 |
| Seabee | — | $36,972,000 | -$26,867,000 | $106,453,000 | $90,332,000 | $46,152,000 | $54,077,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Marigold Segment | 45.1% | 26.9% | 34.9% | — | — | — | — |
| Puna Segment | 54.6% | 35.2% | 25.5% | — | — | — | — |
| Cripple Creek Victor Gold Mine Segment | 59.3% | — | — | — | — | — | — |
| Seabee Segment | 24.9% | 19.3% | -16.3% | — | — | — | — |
| Copler Segment | — | -810.7% | -65.1% | — | — | — | — |
| Marigold | — | — | — | 25.9% | 37.8% | 37.7% | 27.1% |
| Pler | — | — | — | 11.1% | 33.1% | 22.6% | — |
| Puna | — | — | — | 16.8% | 35% | 6.8% | 10.6% |
| Seabee | — | — | — | 43.5% | 42.2% | 34.1% | 37% |
Key facts
CIK
921638
CUSIP
784730103
13F (30d)
31 filings
30 filers
Visit website
Investor relations