8-K

S&T BANCORP INC (STBA)

8-K 2025-07-24 For: 2025-07-24
View Original
Added on April 09, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

July 24, 2025

Date of Report (date of earliest event reported)

S&T BANCORP, INC

(Exact name of registrant as specified in its charter)

Pennsylvania 0-12508 25-1434426
(State or other jurisdiction of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification No.)
800 Philadelphia Street Indiana PA 15701
(Address of Principal Executive Offices) (Zip Code)

(800) 325-2265

Registrant's telephone number, including area code

(Not applicable)

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $2.50 par value STBA NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.

On July 24, 2025 S&T Bancorp Inc. (S&T) announced by press release its earnings for the three and six months ended June 30, 2025. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated by reference in this Item 2.02. The information contained in this Item 2.02 of this Report on Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Exchange Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 7.01 Regulation FD Disclosure.

In connection with the issuance of its earnings for the three and six months ended June 30, 2025, S&T has also made available on its website materials that contain supplemental information about S&T’s financial results (“Supplemental Information”). A copy of the supplemental information is attached hereto as Exhibit 99.2 and is incorporated by reference in this Item 7.01. The information contained in this Item 7.01 of this Report on Form 8-K, including Exhibit 99.2, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Exchange Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No. Description of Exhibit
99.1 Press Release
99.2 Supplemental Information
104 Cover Page Interactive Data File (embedded in the cover page formatted in Inline XBRL)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed by the undersigned thereunto duly authorized.

S&T Bancorp, Inc.
/s/ Mark Kochvar
July 24, 2025 Mark Kochvar<br>Senior Executive Vice President,<br>Chief Financial Officer

Document

INVESTOR CONTACT:<br><br>Mark Kochvar<br><br>S&T Bancorp, Inc.<br><br>Chief Financial Officer<br><br>724.465.4826<br><br>mark.kochvar@stbank.com

FOR IMMEDIATE RELEASE

S&T Bancorp, Inc. Announces Second Quarter 2025 Results

INDIANA, Pa., - July 24, 2025 – S&T Bancorp, Inc. (S&T) (NASDAQ: STBA), the holding company for S&T Bank, announced net income of $31.9 million, or $0.83 per diluted share, for the second quarter of 2025 compared to net income of $33.4 million, or $0.87 per diluted share, for the first quarter of 2025 and net income of $34.4 million, or $0.89 per diluted share, for the second quarter of 2024.

Second Quarter of 2025 Highlights:

•Strong return metrics with return on average assets (ROA) of 1.32%, return on average equity (ROE) of 8.91% and return on average tangible equity (ROTE) (non-GAAP) of 12.12% compared to ROA of 1.41%, ROE of 9.67% and ROTE (non-GAAP) of 13.29% for the first quarter of 2025.

•Pre-provision net revenue to average assets (PPNR) (non-GAAP) was solid at 1.73% for both the second and first quarters of 2025.

•Net interest income growth of $3.3 million, or 3.90%, and net interest margin on a fully taxable equivalent basis (NIM) (FTE) (non-GAAP) expansion of 7 basis points to 3.88% compared to 3.81% in the first quarter of 2025.

•Total portfolio loans increased $98.1 million, or 5.02% annualized, compared to March 31, 2025.

•Total deposits increased $28.0 million, or 1.42% annualized, compared to March 31, 2025.

•Nonperforming assets decreased $1.1 million to $21.3 million, or 0.27% of total loans plus other real estate owned (OREO), compared to $22.4 million, or 0.29%, at March 31, 2025.

"We are pleased to report another strong quarter with excellent returns, driven by continued progress on our performance drivers," said Chris McComish, chief executive officer. "Net interest income growth was driven by net interest margin expansion and solid loan growth while asset quality metrics remain at very favorable levels. As we move into the second half of the year, we remain confident in our strategy, the strength and commitment of our team and our ability to capitalize on future growth opportunities."

Net Interest Income

Net interest income increased $3.3 million, or 3.90%, to $86.6 million in the second quarter of 2025 compared to $83.3 million in the first quarter of 2025. Average interest-earning assets increased $112.5 million to $9.0 billion in the second quarter of 2025 compared to $8.9 billion in the first quarter of 2025. NIM (FTE) (non-GAAP) expansion of 7 basis points to 3.88% compared to 3.81% in the prior quarter. The yield on average total interest-earning assets increased 6 basis points to 5.76% compared to 5.70% in the first quarter of 2025 primarily due to favorable asset repricing. Total interest-bearing liability costs decreased 3 basis points to 2.84% compared to 2.87% in the first quarter of 2025 mainly due to the repricing of certificates of deposits.

  • more -

S&T Earnings Release - 2

Asset Quality

Asset quality remained strong in the second quarter of 2025. The allowance for credit losses, or ACL, was $98.6 million, or 1.24% of total portfolio loans at June 30, 2025 compared to $99.0 million, or 1.26%, at March 31, 2025. The provision for credit losses was $2.0 million for the second quarter of 2025 compared to a negative $3.0 million in the first quarter of 2025. The negative provision in the first quarter of 2025 related to net recoveries and a $4.2 million decrease in specific reserves. Net charge-offs were $1.2 million, or 0.06% of average loans, compared to net recoveries in the first quarter of 2025. Nonperforming assets decreased $1.1 million to $21.3 million, or 0.27% of total loans plus OREO, compared to $22.4 million, or 0.29%, at March 31, 2025.

Noninterest Income and Expense

Noninterest income increased $3.1 million to $13.5 million in the second quarter of 2025 compared to $10.4 million in the first quarter of 2025. The increase primarily related to a $2.3 million realized loss recognized in the first quarter of 2025 from the repositioning of securities into longer duration, higher-yielding securities. Additionally, debit and credit card fees and service charges on deposit accounts were seasonally higher compared to the first quarter of 2025. Total noninterest expense increased $3.0 million to $58.1 million compared to $55.1 million in the first quarter of 2025. Salaries and employee benefits increased $3.1 million primarily related to annual merit increases, higher incentives and medical costs compared to the first quarter of 2025.

Financial Condition

Total assets were $9.8 billion at June 30, 2025 compared to $9.7 billion at March 31, 2025. Total portfolio loans increased $98.1 million, or 5.02% annualized, compared to March 31, 2025. The commercial loan portfolio increased $67.3 million with growth in commercial real estate of $58.0 million and commercial construction of $17.7 million partially offset by a decrease in commercial and industrial of $8.4 million compared to March 31, 2025. The consumer loan portfolio increased $30.8 million compared to March 31, 2025. Total deposits increased $28.0 million, or 1.42% annualized, compared to March 31, 2025. Noninterest-bearing demand increased $17.9 million, money market $26.2 million and CDs $62.1 million, offset by decreases in interest-bearing demand deposits of $71.5 million and savings of $6.7 million compared to March 31, 2025. Total borrowings increased $55.0 million to $250.3 million compared to $195.3 million at March 31, 2025 to fund loan growth.

S&T continues to maintain a strong regulatory capital position with all capital ratios above the well-capitalized thresholds of federal bank regulatory agencies.

Conference Call

S&T will host its second quarter 2025 earnings conference call live via webcast at 1:00 p.m. ET on Thursday, July 24, 2025. To access the webcast, go to S&T Bancorp Inc.’s Investor Relations webpage stbancorp.com. After the live presentation, the webcast will be archived at stbancorp.com for 12 months.

  • more -

S&T Earnings Release - 3

About S&T Bancorp, Inc. and S&T Bank

S&T Bancorp, Inc. is a $9.8 billion bank holding company that is headquartered in Indiana, Pennsylvania and trades on the NASDAQ Global Select Market under the symbol STBA. Its principal subsidiary, S&T Bank, was established in 1902 and operates in Pennsylvania and Ohio. For more information, visit stbancorp.com or stbank.com. Follow us on Facebook, Instagram and LinkedIn.

Forward-Looking Statements

This information contains or incorporates statements that we believe are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position and other matters regarding or affecting S&T and its future business and operations. Forward-looking statements are typically identified by words or phrases such as “will likely result,” “expect,” “anticipate,” “estimate,” “forecast,” “project,” “intend,” “believe,” “assume,” “strategy,” “trend,” “plan,” “outlook,” “outcome,” “continue,” “remain,” “potential,” “opportunity,” “comfortable,” “current,” “position,” “maintain,” “sustain,” “seek,” “achieve” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cybersecurity concerns; rapid technological developments and changes; operational risks or risk management failures by us or critical third parties, including fraud risk; our ability to manage our reputational risks; sensitivity to the interest rate environment, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; regulatory supervision and oversight, including changes in regulatory capital requirements and our ability to address those requirements; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; changes in accounting policies, practices or guidance; legislation affecting the financial services industry as a whole, and S&T, in particular; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; an interruption or cessation of an important service by a third-party provider; our ability to attract and retain talented executives and other employees; general economic or business conditions, including the strength of regional economic conditions in our market area; ESG practices and disclosures, including climate change, hiring practices, the diversity of the work force and racial and social justice issues; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; the stability of our core

  • more -

S&T Earnings Release - 4

deposit base and access to contingency funding; re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses and geopolitical tensions and conflicts between nations.

Many of these factors, as well as other factors, are described in our Annual Report on Form 10-K for the year ended December 31, 2024, including Part I, Item 1A-"Risk Factors" and any of our subsequent filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made.

Non-GAAP Financial Measures

In addition to traditional measures presented in accordance with GAAP, our management uses, and this information contains or references, certain non-GAAP financial measures, such as tangible book value, return on average tangible shareholder's equity, PPNR to average assets, efficiency ratio, tangible common equity to tangible assets and net interest margin on an FTE basis. We believe these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance and our business and performance trends as they facilitate comparisons with the performance of other companies in the financial services industry. Although we believe that these non-GAAP financial measures enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered alternatives to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with non-GAAP measures which may be presented by other companies. See Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures for more information related to these financial measures.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 5
2025 2025 2024
--- --- --- ---
Second First Second
(dollars in thousands, except per share data) Quarter Quarter Quarter
INTEREST AND DIVIDEND INCOME
Loans, including fees 117,696 114,340 119,564
Investment Securities:
Taxable 10,846 10,073 8,761
Tax-exempt 35 157 168
Dividends 329 278 272
Total Interest and Dividend Income 128,906 124,848 128,765
INTEREST EXPENSE
Deposits 39,056 38,354 39,629
Borrowings, junior subordinated debt securities and other 3,278 3,171 5,542
Total Interest Expense 42,334 41,525 45,171
NET INTEREST INCOME 86,572 83,323 83,594
Provision for credit losses 1,974 (3,040) 422
Net Interest Income After Provision for Credit Losses 84,598 86,363 83,172
NONINTEREST INCOME
Loss on sale of securities (2,295) (3,150)
Debit and credit card 4,588 4,188 4,713
Service charges on deposit accounts 4,090 3,962 4,089
Wealth management 3,042 3,084 2,995
Other 1,780 1,490 4,658
Total Noninterest Income 13,500 10,429 13,305
NONINTEREST EXPENSE
Salaries and employee benefits 32,907 29,853 30,388
Data processing and information technology 4,847 4,930 4,215
Occupancy 4,024 4,302 3,649
Furniture, equipment and software 3,352 3,483 3,382
Other taxes 2,088 1,494 1,433
Professional services and legal 1,739 1,286 1,403
Marketing 1,490 1,615 1,404
FDIC insurance 1,062 1,040 1,053
Other noninterest expense 6,605 7,088 6,681
Total Noninterest Expense 58,114 55,091 53,608
Income Before Taxes 39,984 41,701 42,869
Income tax expense 8,084 8,300 8,498
Net Income 31,900 33,401 34,371
Per Share Data
Shares outstanding at end of period 38,345,448 38,261,299 38,256,204
Average shares outstanding - diluted 38,637,400 38,599,656 38,531,692
Diluted earnings per share 0.83 0.87 0.89
Dividends declared per share 0.34 0.34 0.33
Dividend yield (annualized) 3.60 3.67 3.95
Dividends paid to net income 41.30 38.97 36.97
Book value 37.70 37.06 34.54
Tangible book value (1) 27.90 27.24 24.71
Market value 37.82 37.05 33.39
Profitability Ratios (Annualized)
Return on average assets 1.32 1.41 1.45
Return on average shareholders' equity 8.91 9.67 10.61
Return on average tangible shareholders' equity(2) 12.12 13.29 15.01
Pre-provision net revenue / average assets(3) 1.73 1.73 1.82
Efficiency ratio (FTE)(4) 57.73 56.99 54.94

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 6
Six Months Ended June 30,
--- --- ---
(dollars in thousands, except per share data) 2025 2024
INTEREST AND DIVIDEND INCOME
Loans, including fees 232,036 238,141
Investment Securities:
Taxable 20,919 17,356
Tax-exempt 192 361
Dividends 607 661
Total Interest and Dividend Income 253,754 256,519
INTEREST EXPENSE
Deposits 77,410 76,291
Borrowings, junior subordinated debt securities and other 6,449 13,157
Total Interest Expense 83,859 89,448
NET INTEREST INCOME 169,895 167,071
Provision for credit losses (1,066) 3,049
Net Interest Income After Provision for Credit Losses 170,961 164,022
NONINTEREST INCOME
Loss on sale of securities (2,295) (3,147)
Debit and credit card 8,776 8,948
Service charges on deposit accounts 8,052 7,917
Wealth management 6,126 6,037
Other 3,270 6,380
Total Noninterest Income 23,929 26,135
NONINTEREST EXPENSE
Salaries and employee benefits 62,760 59,900
Data processing and information technology 9,777 9,169
Occupancy 8,326 7,519
Furniture, equipment and software 6,835 6,854
Other Taxes 3,582 3,304
Marketing 3,105 3,347
Professional services and legal 3,025 3,123
FDIC insurance 2,102 2,102
Other noninterest expense 13,693 12,810
Total Noninterest Expense 113,205 108,128
Income Before Taxes 81,685 82,029
Income tax expense 16,384 16,419
Net Income 65,301 65,610
Per Share Data
Average shares outstanding - diluted 38,618,741 38,495,622
Diluted earnings per share 1.69 1.70
Dividends declared per share 0.68 0.66
Dividends paid to net income 40.11 38.60
Profitability Ratios (annualized)
Return on average assets 1.36 1.38
Return on average shareholders' equity 9.28 10.17
Return on average tangible shareholders' equity(5) 12.69 14.44
Pre-provision net revenue / average assets(6) 1.73 1.79
Efficiency ratio (FTE)(7) 57.37 55.57

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 7
2025 2025 2024
--- --- --- ---
Second First Second
(dollars in thousands) Quarter Quarter Quarter
ASSETS
Cash and due from banks 203,118 211,836 246,310
Securities available for sale, at fair value 1,021,183 1,011,111 977,958
Loans held for sale 188
Commercial loans:
Commercial real estate 3,520,294 3,462,246 3,347,699
Commercial and industrial 1,512,027 1,520,475 1,611,183
Commercial construction 397,785 380,129 380,128
Total Commercial Loans 5,430,106 5,362,850 5,339,010
Consumer loans:
Residential mortgage 1,678,992 1,670,750 1,562,026
Home equity 681,143 660,594 642,225
Installment and other consumer 100,177 98,165 102,660
Consumer construction 44,016 43,990 67,649
Total Consumer Loans 2,504,328 2,473,499 2,374,560
Total Portfolio Loans 7,934,434 7,836,349 7,713,570
Allowance for credit losses (98,580) (99,010) (106,150)
Total Portfolio Loans, Net 7,835,854 7,737,339 7,607,420
Federal Home Loan Bank and other restricted stock, at cost 15,817 13,445 12,056
Goodwill 373,424 373,424 373,424
Other Intangible assets, net 2,656 2,813 3,456
Other assets 358,017 368,308 414,650
Total Assets 9,810,069 9,718,276 9,635,462
LIABILITIES
Deposits:
Noninterest-bearing demand 2,182,346 2,164,491 2,206,589
Interest-bearing demand 738,251 809,722 789,317
Money market 2,236,298 2,210,081 2,008,486
Savings 879,254 886,007 906,794
Certificates of deposit 1,884,771 1,822,632 1,769,150
Total Deposits 7,920,920 7,892,933 7,680,336
Borrowings:
Short-term borrowings 150,000 95,000 275,000
Long-term borrowings 50,856 50,876 39,034
Junior subordinated debt securities 49,448 49,433 49,388
Total Borrowings 250,304 195,309 363,422
Other liabilities 193,352 212,000 270,261
Total Liabilities 8,364,576 8,300,242 8,314,019
SHAREHOLDERS’ EQUITY
Total Shareholders’ Equity 1,445,493 1,418,034 1,321,443
Total Liabilities and Shareholders’ Equity 9,810,069 9,718,276 9,635,462
Capitalization Ratios
Shareholders' equity / assets 14.73 14.59 13.71
Tangible common equity / tangible assets(9) 11.34 11.16 10.21
Tier 1 leverage ratio 12.18 12.09 11.51
Common equity tier 1 capital 14.59 14.67 13.89
Risk-based capital - tier 1 14.91 14.99 14.21
Risk-based capital - total 16.48 16.57 15.79

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 8
2025 2025 2024
--- --- --- ---
Second First Second
(dollars in thousands) Quarter Quarter Quarter
Net Interest Margin (FTE) (QTD Averages)
ASSETS
Interest-bearing deposits with banks 120,156 128,739 143,521
Securities, at fair value 1,011,629 990,414 961,552
Loans held for sale 27
Commercial real estate 3,477,321 3,395,599 3,346,725
Commercial and industrial 1,519,133 1,535,235 1,606,173
Commercial construction 382,363 374,881 374,856
Total Commercial Loans 5,378,817 5,305,715 5,327,754
Residential mortgage 1,674,231 1,660,177 1,528,200
Home equity 670,066 653,113 644,545
Installment and other consumer 99,550 99,402 105,313
Consumer construction 41,025 45,157 72,899
Total Consumer Loans 2,484,872 2,457,849 2,350,957
Total Portfolio Loans 7,863,689 7,763,564 7,678,711
Total Loans 7,863,689 7,763,564 7,678,738
Total other earning assets 16,537 16,768 20,087
Total Interest-earning Assets 9,012,011 8,899,485 8,803,898
Noninterest-earning assets 712,891 727,176 756,552
Total Assets 9,724,902 9,626,661 9,560,450
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing demand 763,687 779,309 822,671
Money market 2,188,771 2,088,346 1,938,963
Savings 880,448 884,636 915,768
Certificates of deposit 1,872,329 1,860,840 1,774,037
Total Interest-bearing Deposits 5,705,235 5,613,131 5,451,439
Short-term borrowings 135,659 117,722 261,923
Long-term borrowings 50,866 50,886 39,099
Junior subordinated debt securities 49,439 49,423 49,379
Total Borrowings 235,964 218,031 350,401
Total Other Interest-bearing Liabilities 32,202 43,926 57,734
Total Interest-bearing Liabilities 5,973,401 5,875,088 5,859,574
Noninterest-bearing liabilities 2,315,213 2,350,574 2,397,606
Shareholders' equity 1,436,288 1,400,999 1,303,270
Total Liabilities and Shareholders' Equity 9,724,902 9,626,661 9,560,450
Net Interest Margin(10)

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 9
Six Months Ended June 30,
--- --- ---
(dollars in thousands) 2025 2024
Net Interest Margin (FTE) (YTD Averages)
ASSETS
Interest-bearing deposits with banks 124,423 144,079
Securities, at fair value 1,001,080 964,128
Loans held for sale 101
Commercial real estate 3,436,686 3,355,933
Commercial and industrial 1,527,139 1,616,403
Commercial construction 378,643 369,972
Total Commercial Loans 5,342,468 5,342,308
Residential mortgage 1,667,242 1,503,405
Home equity 661,636 646,405
Installment and other consumer 99,476 108,106
Consumer construction 43,080 71,288
Total Consumer Loans 2,471,434 2,329,204
Total Portfolio Loans 7,813,902 7,671,512
Total Loans 7,813,902 7,671,613
Total other earning assets 16,652 22,711
Total Interest-earning Assets 8,956,057 8,802,531
Noninterest-earning assets 719,996 747,147
Total Assets 9,676,053 9,549,678
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing demand 771,455 825,883
Money market 2,138,836 1,929,486
Savings 882,531 927,618
Certificates of deposit 1,866,616 1,706,548
Total Interest-bearing deposits 5,659,438 5,389,535
Short-term borrowings 126,740 335,137
Long-term borrowings 50,876 39,160
Junior subordinated debt securities 49,431 49,372
Total Borrowings 227,047 423,669
Total Other Interest-bearing Liabilities 38,032 54,986
Total Interest-bearing Liabilities 5,924,517 5,868,190
Noninterest-bearing liabilities 2,332,795 2,384,596
Shareholders' equity 1,418,741 1,296,892
Total Liabilities and Shareholders' Equity 9,676,053 9,549,678
Net Interest Margin(8)

All values are in US Dollars.

  • more -

| S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited | S&T Earnings Release - 10 | | --- | --- || | 2025 | | 2025 | | 2024 | | | --- | --- | --- | --- | --- | --- | --- | | | Second | | First | | Second | | | (dollars in thousands) | Quarter | | Quarter | | Quarter | | | Nonaccrual Loans | | | | | | | | Commercial loans: | | % Loans | | % Loans | | % Loans | | Commercial real estate | $3,967 | 0.11% | $3,441 | 0.10% | $15,090 | 0.45% | | Commercial and industrial | 5,459 | 0.36% | 6,749 | 0.44% | 7,075 | 0.44% | | Commercial construction | 869 | 0.22% | 1,006 | 0.26% | 4,960 | 1.30% | | Total Nonaccrual Commercial Loans | 10,295 | 0.19% | 11,196 | 0.21% | 27,125 | 0.51% | | Consumer loans: | | | | | | | | Residential mortgage | 7,239 | 0.43% | 6,957 | 0.42% | 4,698 | 0.30% | | Home equity | 3,593 | 0.53% | 3,968 | 0.60% | 2,804 | 0.44% | | Installment and other consumer | 185 | 0.18% | 218 | 0.22% | 230 | 0.22% | | Total Nonaccrual Consumer Loans | 11,017 | 0.44% | 11,143 | 0.45% | 7,732 | 0.33% | | Total Nonaccrual Loans | $21,312 | 0.27% | $22,339 | 0.29% | $34,857 | 0.45% || | 2025 | 2025 | 2024 | | --- | --- | --- | --- | | | Second | First | Second | | (dollars in thousands) | Quarter | Quarter | Quarter | | Loan Charge-offs (Recoveries) | | | | | Charge-offs | $1,656 | $884 | $845 | | Recoveries | (498) | (911) | (1,233) | | Net Loan Charge-offs (Recoveries) | $1,158 | ($27) | ($388) | | Net Loan Charge-offs (Recoveries) | | | | | Commercial loans: | | | | | Commercial real estate | ($16) | ($146) | ($379) | | Commercial and industrial | 331 | 154 | (658) | | Commercial construction | 89 | 30 | — | | Total Commercial Loan Charge-offs (Recoveries) | 404 | 38 | (1,037) | | Consumer loans: | | | | | Residential mortgage | 13 | 13 | 33 | | Home equity | 160 | 19 | 274 | | Installment and other consumer | 581 | (97) | 342 | | Total Consumer Loan Charge-offs (Recoveries) | 754 | (65) | 649 | | Total Net Loan Charge-offs (Recoveries) | $1,158 | ($27) | ($388) |

  • more -

| S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited | S&T Earnings Release - 11 | | --- | --- || | Six Months Ended June 30, | | | --- | --- | --- | | (dollars in thousands) | 2025 | 2024 | | Loan Charge-offs (Recoveries) | | | | Charge-offs | $2,540 | $7,784 | | Recoveries | (1,409) | (1,583) | | Net Loan Charge-offs | $1,131 | $6,201 | | Net Loan Charge-offs (Recoveries) | | | | Commercial loans: | | | | Commercial real estate | ($162) | $4,859 | | Commercial and industrial | 485 | 292 | | Commercial construction | 119 | — | | Total Commercial Loan Charge-offs | 442 | 5,151 | | Consumer loans: | | | | Residential mortgage | 26 | 40 | | Home equity | 179 | 379 | | Installment and other consumer | 484 | 631 | | Total Consumer Loan Charge-offs | 689 | 1,050 | | Total Net Loan Charge-offs | $1,131 | $6,201 | | | 2025 | 2025 | 2024 | | --- | --- | --- | --- | | | Second | First | Second | | (dollars in thousands) | Quarter | Quarter | Quarter | | Asset Quality Data | | | | | Nonaccrual loans | 21,312 | 22,339 | 34,857 | | OREO | — | 29 | 95 | | Total nonperforming assets | 21,312 | 22,368 | 34,952 | | Nonaccrual loans / total loans | 0.27 | 0.29 | 0.45 | | Nonperforming assets / total loans plus OREO | 0.27 | 0.29 | 0.45 | | Allowance for credit losses / total portfolio loans | 1.24 | 1.26 | 1.38 | | Allowance for credit losses / nonaccrual loans | 463 | 443 | 305 | | Net loan charge-offs (recoveries) | 1,158 | (27) | (388) | | Net loan charge-offs (recoveries) (annualized) / average loans | 0.06 | (0.00 | (0.02 |

All values are in US Dollars.

Six Months Ended June 30,
(dollars in thousands) 2025 2024
Asset Quality Data
Net loan charge-offs 1,131 6,201
Net loan charge-offs / average loans 0.03 0.16

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 12

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:

2025 2025 2024
Second First Second
(dollars in thousands, except per share data) Quarter Quarter Quarter
(1) Tangible Book Value (non-GAAP)
Total shareholders' equity 1,445,493 1,418,034 1,321,443
Less: goodwill and other intangible assets, net of deferred tax liability (375,522) (375,646) (376,154)
Tangible common equity (non-GAAP) 1,069,971 1,042,388 945,289
Common shares outstanding 38,345,448 38,261,299 38,256,204
Tangible book value (non-GAAP) 27.90 27.24 24.71
Tangible book value is a preferred industry metric used to measure our company's value and commonly used by investors and analysts.
(2) Return on Average Tangible Shareholders' Equity (non-GAAP)
Net income (annualized) 127,951 135,460 138,239
Plus: amortization of intangibles (annualized), net of tax 653 772 921
Net income before amortization of intangibles (annualized) 128,604 136,232 139,160
Average total shareholders' equity 1,436,288 1,400,999 1,303,270
Less: average goodwill and other intangible assets, net of deferred tax liability (375,572) (375,741) (376,285)
Average tangible equity (non-GAAP) 1,060,716 1,025,258 926,985
Return on average tangible shareholders' equity (non-GAAP) 12.12 13.29 15.01
Return on average tangible shareholders' equity is a key profitability metric used by management to measure financial performance.
(3) Pre-provision Net Revenue / Average Assets (non-GAAP)
Income before taxes 39,984 41,701 42,869
Plus: net loss on sale of securities 2,295 3,150
Less: gain on Visa Class B-1 exchange (3,156)
Plus: Provision for credit losses 1,974 (3,040) 422
Total 41,958 40,956 43,285
Total (annualized) (non-GAAP) 168,293 166,099 174,091
Average assets 9,724,902 9,626,661 9,560,450
Pre-provision Net Revenue / Average Assets (non-GAAP) 1.73 1.73 1.82
Pre-provision net revenue to average assets is income before taxes adjusted to exclude provision for credit losses, losses (gains) on sale of securities and gain on Visa exchange. We believe this to be a preferred industry measurement to help evaluate our ability to fund credit losses or build capital.
(4) Efficiency Ratio (non-GAAP)
Noninterest expense 58,114 55,091 53,608
Net interest income per consolidated statements of net income 86,572 83,323 83,594
Plus: taxable equivalent adjustment 590 617 682
Net interest income (FTE) (non-GAAP) 87,162 83,940 84,276
Noninterest income 13,500 10,429 13,305
Plus: net loss (gain) on sale of securities 2,295 3,150
Less: gain on Visa Class B-1 exchange (3,156)
Net interest income (FTE) (non-GAAP) plus noninterest income 100,662 96,664 97,575
Efficiency ratio (non-GAAP) 57.73 56.99 54.94
The efficiency ratio is noninterest expense divided by noninterest income plus net interest income, on an FTE basis (non-GAAP), adjusted to exclude losses (gains) on sale of securities and gain on Visa exchange. We believe the FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 13
Six Months Ended June 30,
--- --- ---
(dollars in thousands) 2025 2024
(5) Return on Average Tangible Shareholders' Equity (non-GAAP)
Net income (annualized) 131,684 131,941
Plus: amortization of intangibles (annualized), net of tax 712 932
Net income before amortization of intangibles (annualized) 132,396 132,873
Average total shareholders' equity 1,418,741 1,296,892
Less: average goodwill and other intangible assets, net of deferred tax liability (375,656) (376,402)
Average tangible equity (non-GAAP) 1,043,085 920,490
Return on average tangible shareholders' equity (non-GAAP) 12.69 14.44
Return on average tangible shareholders' equity is a key profitability metric used by management to measure financial performance.
(6) Pre-provision Net Revenue / Average Assets (non-GAAP)
Income before taxes 81,685 82,029
Plus: net losses on sale of securities 2,295 3,147
Less: gain on Visa Class B-1 exchange (3,156)
Plus: Provision for credit losses (1,066) 3,049
Total 82,914 85,069
Total (annualized) (non-GAAP) 167,202 171,073
Average assets 9,676,053 9,549,678
Pre-provision Net Revenue / Average Assets (non-GAAP) 1.73 1.79
Pre-provision net revenue to average assets is income before taxes adjusted to exclude provision for credit losses, losses (gains) on sale of securities and gain on Visa exchange. We believe this to be a preferred industry measurement to help evaluate our ability to fund credit losses or build capital.
(7) Efficiency Ratio (non-GAAP)
Noninterest expense 113,205 108,128
Net interest income per consolidated statements of net income 169,895 167,071
Plus: taxable equivalent adjustment 1,208 1,375
Net interest income (FTE) (non-GAAP) 171,103 168,446
Noninterest income 23,929 26,135
Plus: net losses on sale of securities 2,295 3,147
Less: gain on Visa Class B-1 exchange (3,156)
Net interest income (FTE) (non-GAAP) plus noninterest income 197,327 194,572
Efficiency ratio (non-GAAP) 57.37 55.57
The efficiency ratio is noninterest expense divided by noninterest income plus net interest income, on an FTE basis (non-GAAP), adjusted to exclude losses (gains) on sale of securities and gain on Visa exchange. We believe the FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
(8) Net Interest Margin Rate (FTE) (non-GAAP)
Interest income and dividend income 253,754 256,519
Less: interest expense (83,859) (89,448)
Net interest income per consolidated statements of net income 169,895 167,071
Plus: taxable equivalent adjustment 1,208 1,375
Net interest income (FTE) (non-GAAP) 171,103 168,446
Net interest income (FTE) (annualized) 345,042 338,743
Average interest-earning assets 8,956,057 8,802,531
Net interest margin - (FTE) (non-GAAP) 3.84 3.84
The interest income on interest-earning assets, net interest income and net interest margin are presented on an FTE basis (non-GAAP). The FTE basis (non-GAAP) adjusts for the tax benefit of income on certain tax-exempt loans and securities and the dividend-received deduction for equity securities using the federal statutory tax rate of 21 percent for each period. We believe this to be the preferred industry measurement of net interest income that provides a relevant comparison between taxable and non-taxable sources of interest income.

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 14

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:

2025 2025 2024
Second First Second
(dollars in thousands) Quarter Quarter Quarter
(9) Tangible Common Equity / Tangible Assets (non-GAAP)
Total shareholders' equity 1,445,493 1,418,034 1,321,443
Less: goodwill and other intangible assets, net of deferred tax liability (375,522) (375,646) (376,154)
Tangible common equity (non-GAAP) 1,069,971 1,042,388 945,289
Total assets 9,810,069 9,718,276 9,635,462
Less: goodwill and other intangible assets, net of deferred tax liability (375,522) (375,646) (376,154)
Tangible assets (non-GAAP) 9,434,547 9,342,630 9,259,308
Tangible common equity to tangible assets (non-GAAP) 11.34 11.16 10.21
Tangible common equity to tangible assets is a preferred industry measurement to evaluate capital adequacy.
(10) Net Interest Margin Rate (FTE) (non-GAAP)
Interest income and dividend income 128,906 124,848 128,765
Less: interest expense (42,334) (41,525) (45,171)
Net interest income per consolidated statements of net income 86,572 83,323 83,594
Plus: taxable equivalent adjustment 590 617 682
Net interest income (FTE) (non-GAAP) 87,162 83,940 84,276
Net interest income (FTE) (annualized) 349,606 340,423 338,956
Average interest-earning assets 9,012,011 8,899,485 8,803,898
Net interest margin (FTE) (non-GAAP) 3.88 3.81 3.85
The interest income on interest-earning assets, net interest income and net interest margin are presented on an FTE basis (non-GAAP). The FTE basis (non-GAAP) adjusts for the tax benefit of income on certain tax-exempt loans and securities and the dividend-received deduction for equity securities using the federal statutory tax rate of 21 percent for each period. We believe this to be the preferred industry measurement of net interest income that provides a relevant comparison between taxable and non-taxable sources of interest income.

All values are in US Dollars.

ex992earningssupplements

Second Quarter 2025 Earnings Supplement


Forward Looking Statements and Risk Factors This information contains or incorporates statements that we believe are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position and other matters regarding or affecting S&T and its future business and operations. Forward-looking statements are typically identified by words or phrases such as “will likely result,” “expect,” “anticipate,” “estimate,” “forecast,” “project,” “intend,” “believe,” “assume,” “strategy,” “trend,” “plan,” “outlook,” “outcome,” “continue,” “remain,” “potential,” “opportunity,” “comfortable,” “current,” “position,” “maintain,” “sustain,” “seek,” “achieve” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge- offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cybersecurity concerns; rapid technological developments and changes; operational risks or risk management failures by us or critical third parties, including fraud risk; our ability to manage our reputational risks; sensitivity to the interest rate environment, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; regulatory supervision and oversight, including changes in regulatory capital requirements and our ability to address those requirements; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; changes in accounting policies, practices or guidance; legislation affecting the financial services industry as a whole, and S&T, in particular; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; an interruption or cessation of an important service by a third-party provider; our ability to attract and retain talented executives and other employees; general economic or business conditions, including the strength of regional economic conditions in our market area; ESG practices and disclosures, including climate change, hiring practices, the diversity of the work force and racial and social justice issues; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; the stability of our core deposit base and access to contingency funding; re- emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses and geopolitical tensions and conflicts between nations. Many of these factors, as well as other factors, are described in our Annual Report on Form 10-K for the year ended December 31, 2024, including Part I, Item 1A-"Risk Factors" and any of our subsequent filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made. Non-GAAP Financial Measures In addition to the traditional measures presented in accordance with Generally Accepted Accounting Principles (GAAP), S&T management uses and this presentation contains or references certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. S&T believes these non-GAAP financial measures provide information useful to investors in understanding our underlying business, operational performance and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although S&T believes that these non-GAAP financial measures enhance investors’ understanding of S&T’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with non-GAAP measures which may be presented by other companies. The non-GAAP financial measures contained within this presentation should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the respective Quarterly Reports in Exhibit 99.1 of Form 8-K for S&T Bancorp, Inc. and subsidiaries. 2


3 Second Quarter Overview RETURN METRICS EARNINGS Net Income $31.9 million *Refer to appendix for reconciliation of non-GAAP financial measures EPS $0.83 ROA 1.32% ROE 8.91% ROTE* 12.12% PPNR* 1.73% HIGHLIGHTS • Strong earnings and return metrics • Net interest income growth of 3.90% • NIM expansion of 7 basis points to 3.88% • Solid loan growth • Stable asset quality metrics ACL 1.24% NCO 0.06% ASSET QUALITY NPA 0.27% NIM* 3.88% Efficiency Ratio* 57.73% BALANCE SHEET Loan growth $98.1 million 5.02% (annualized) Deposit growth $28.0 million 1.42% (annualized) OTHER


4 Balance Sheet • Loan growth of $98.1 million (5.02% annualized); $67.3 million of commercial and $30.8 million of consumer growth • Customer deposit growth of $28.0 million (1.42% annualized) • DDA increased $18 million and comprises 28% of total deposits Dollars in millions 2Q25 1Q25 Var $ 203 $ 212 $ (9) 1,021 1,011 10 7,934 7,836 98 7,921 7,893 28 250 195 55 (100) (50) 0 50 100 Cash & Int Bear Bal Securities Loans Total Deposits Borrowings 2Q25 vs 1Q25: 2Q25 vs 1Q25 DEPOSIT CHANGES DECREASES/INCREASES


5 Asset Quality ACL Trend: Dollars in millions ASSET QUALITY TRENDS • ACL decreased 2 basis points to 1.24% compared to 1.26% at March 31, 2025 • Net loan charge-offs of only $1.2 million, or 0.06% of total loans • NPAs decreased 2 basis points to 0.27% of total portfolio loans plus OREO % o f A verage Lo ans Net Loan Charge-offs/(Recoveries) 2Q24 3Q24 4Q24 1Q25 2Q25 $(2) $0 $2 $4 $6 $8 (0.20)% 0.00% 0.20% 0.40% 0.60% 0.80% % o f Po rtfo lio Lo ans and O R EO Nonperforming Assets 2Q24 3Q24 4Q24 1Q25 2Q25 $0 $20 $40 $60 0.00% 0.25% 0.50% 0.75% % o f G ro ss Lo ans ACL 2Q24 3Q24 4Q24 1Q25 2Q25 $0 $20 $40 $60 $80 $100 $120 0.00% 0.25% 0.50% 0.75% 1.00% 1.25% 1.50%


6 Net Interest Income Dollars in millions; *Refer to appendix for reconciliation of non-GAAP financial measures $83.6 $84.5 $83.3 $83.3 $86.6 3.85% 3.82% 3.77% 3.81% 3.88% NII NIM FTE* 2Q24 3Q24 4Q24 1Q25 2Q25 Total Cost of Funds 0.05% 0.07% (0.11)% (0.12)% 2.24% 2.31% 2.20% 2.08% 2.08% Changes in Cost of Funds Cost of Funds 2Q24 3Q24 4Q24 1Q25 2Q25 • Net interest income growth of $3.3 million, or 3.90%, compared to 1Q25 • NIM expansion of 7 basis points to 3.88% • Cost of funds remains stable 0.00%


7 2Q25 2Q25 vs 1Q25 2Q25 vs 2Q24 Debit and Credit Card $4.6 $0.4 ($0.1) Service Charges 4.1 0.1 — Wealth Management 3.0 — — Loss on Sale of Securities — 2.3 3.2 Other 1.8 0.3 (2.9) Noninterest Income $13.5 $3.1 $0.2 Noninterest Income Dollars in millions • Customer activity seasonally higher compared to 1Q25 • No securities repositioning in 2Q25 $16.5 $14.1 $13.7 $12.7


8 2Q25 2Q25 vs 1Q25 2Q25 vs 2Q24 Salaries & Benefits $32.9 $3.0 $2.5 Data Processing 4.8 (0.1) 0.6 Occupancy 4.0 (0.3) 0.4 FF&E 3.4 (0.1) — Other Taxes 2.1 0.6 0.7 Professional Services 1.7 0.5 0.3 Marketing 1.5 (0.1) 0.1 FDIC 1.1 — — Other 6.6 (0.5) (0.1) Noninterest Expense $58.1 $3.0 $4.5 Noninterest Expense Dollars in millions; *Refer to appendix for reconciliation of non-GAAP financial measures • Salaries & benefits increased primarily due to annual merit increases, higher incentives and medical costs


9 Capital Dollars in millions; *Refer to appendix for reconciliation of non-GAAP financial measures TCE / TA* • We have strong capital levels and are well positioned for growth • TCE / TA higher from prior quarter due to lower AOCI and strong earnings 10.21% 10.86% 10.82% 11.16% 11.34% 2Q24 3Q24 4Q24 1Q25 2Q25


2Q25 (Dollars in thousands) Return on Average Tangible Shareholders' Equity (ROTE) (non-GAAP) Net income (annualized) $127,951 Plus: amortization of intangibles (annualized), net of tax 653 Net income before amortization of intangibles (annualized) $128,604 Average total shareholders' equity $1,436,288 Less: average goodwill and other intangible assets, net of deferred tax liability (375,572) Average tangible equity (non-GAAP) $1,060,716 Return on average tangible shareholders' equity (non-GAAP) 12.12 % Return on average tangible shareholders' equity is a key profitability metric used by management to measure financial performance. Pre-provision Net Revenue (PPNR)/Average Assets (non-GAAP) Income before taxes $39,984 Plus: Provision for credit losses 1,974 Total $41,958 Total (annualized) (non-GAAP) $168,293 Average assets $9,724,902 PPNR/Average Assets (non-GAAP) 1.73 % Pre-provision net revenue to average assets is income before taxes adjusted to exclude provision for credit losses. We believe this to be a preferred industry measurement to help evaluate our ability to fund credit losses or build capital. Appendix Definitions of GAAP to Non-GAAP Financial Measures 10


2Q25 1Q25 4Q24 3Q24 2Q24 (Dollars in thousands) Tangible Common Equity (TCE)/Tangible Assets (non-GAAP) Total shareholders' equity $1,445,493 $1,418,034 $1,380,294 $1,375,754 $1,321,443 Less: goodwill and other intangible assets, net of deferred tax liability (375,522) (375,646) (375,837) (375,931) (376,154) Tangible common equity (non-GAAP) $1,069,971 $1,042,388 $1,004,457 $999,823 $945,289 Total assets $9,810,069 $9,718,276 $9,657,972 $9,583,947 $9,635,462 Less: goodwill and other intangible assets, net of deferred tax liability (375,522) (375,646) (375,837) (375,931) (376,154) Tangible assets (non-GAAP) $9,434,547 $9,342,630 $9,282,135 $9,208,016 $9,259,308 Tangible common equity to tangible assets (non-GAAP) 11.34 % 11.16 % 10.82 % 10.86 % 10.21 % Tangible common equity to tangible assets is a preferred industry measurement to evaluate capital adequacy. Efficiency Ratio (non-GAAP) Noninterest expense $58,114 $55,091 $55,445 $55,365 $53,608 Net interest income $86,572 $83,323 $83,258 $84,477 $83,594 Plus: taxable equivalent adjustment 590 617 660 671 682 Net interest income (FTE) (non-GAAP) 87,162 83,940 83,918 85,148 84,276 Noninterest income 13,500 10,429 11,071 11,877 13,305 Plus: net loss on sale of securities — 2,295 2,592 2,199 3,150 Less: gain on Visa Class B-1 exchange — — (186) (150) (3,156) Net interest income (FTE) (non-GAAP) plus noninterest income $100,662 $96,664 $97,395 $99,074 $97,575 Efficiency ratio (non-GAAP) 57.73 % 56.99 % 56.93 % 55.88 % 54.94 % The efficiency ratio is noninterest expense divided by noninterest income plus net interest income, on an FTE basis (non-GAAP), adjusted to exclude losses on sale of securities and gain on Visa exchange. We believe the FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. Net Interest Margin Rate (NIM) (FTE) (non-GAAP) Interest income and dividend income $128,906 $124,848 $127,879 $131,474 $128,765 Less: interest expense (42,334) (41,525) (44,621) (46,997) (45,171) Net interest income 86,572 83,323 83,258 84,477 83,594 Plus: taxable equivalent adjustment 590 617 660 671 682 Net interest income (FTE) (non-GAAP) $87,162 $83,940 $83,918 $85,148 $84,276 Net interest income (FTE) (annualized) $349,606 $340,423 $333,848 $338,741 $338,956 Average interest-earning assets $9,012,011 $8,899,485 $8,860,338 $8,875,757 $8,803,898 Net interest margin (FTE) (non-GAAP) 3.88 % 3.81 % 3.77 % 3.82 % 3.85 % The interest income on interest-earning assets, net interest income and net interest margin are presented on an FTE basis (non-GAAP). The FTE basis (non-GAAP) adjusts for the tax benefit of income on certain tax-exempt loans and securities and the dividend-received deduction for equity securities using the federal statutory tax rate of 21 percent for each period. We believe this to be the preferred industry measurement of net interest income that provides a relevant comparison between taxable and non-taxable sources of interest income. Appendix Definitions of GAAP to Non-GAAP Financial Measures 11


Second Quarter 2025 Earnings Supplement