8-K

S&T BANCORP INC (STBA)

8-K 2024-10-17 For: 2024-10-17
View Original
Added on April 09, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

October 17, 2024

Date of Report (date of earliest event reported)

S&T BANCORP, INC

(Exact name of registrant as specified in its charter)

Pennsylvania 0-12508 25-1434426
(State or other jurisdiction of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification No.)
800 Philadelphia Street Indiana PA 15701
(Address of Principal Executive Offices) (Zip Code)

(800) 325-2265

Registrant's telephone number, including area code

(Not applicable)

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $2.50 par value STBA NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.

On October 17, 2024 S&T Bancorp Inc. (S&T) announced by press release its earnings for the three and nine months ended September 30, 2024. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated by reference in this Item 2.02. The information contained in this Item 2.02 of this Report on Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Exchange Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 7.01 Regulation FD Disclosure.

In connection with the issuance of its earnings for the three and nine months ended September 30, 2024, S&T has also made available on its website materials that contain supplemental information about S&T’s financial results (“Supplemental Information”). A copy of the supplemental information is attached hereto as Exhibit 99.2 and is incorporated by reference in this Item 7.01. The information contained in this Item 7.01 of this Report on Form 8-K, including Exhibit 99.2, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Exchange Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No. Description of Exhibit
99.1 Press Release
99.2 Supplemental Information
104 Cover Page Interactive Data File (embedded in the cover page formatted in Inline XBRL)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed by the undersigned thereunto duly authorized.

S&T Bancorp, Inc.
/s/ Mark Kochvar
October 17, 2024 Mark Kochvar<br>Senior Executive Vice President,<br>Chief Financial Officer

Document

INVESTOR CONTACT:<br><br>Mark Kochvar<br><br>S&T Bancorp, Inc.<br><br>Chief Financial Officer<br><br>724.465.4826<br><br>mark.kochvar@stbank.com

FOR IMMEDIATE RELEASE

S&T Bancorp Inc. Announces Third Quarter 2024 Results

INDIANA, Pa., - October 17, 2024 – S&T Bancorp, Inc. (S&T) (NASDAQ: STBA), the holding company for S&T Bank, announced net income of $32.6 million, or $0.85 per diluted share, for the third quarter of 2024 compared to net income of $34.4 million, or $0.89 per diluted share, for the second quarter of 2024 and net income of $33.5 million, or $0.87 per diluted share, for the third quarter of 2023.

Third Quarter of 2024 Highlights:

•Solid return metrics with return on average assets (ROA) of 1.35%, return on average equity (ROE) of 9.58% and return on average tangible equity (ROTE) (non-GAAP) of 13.35% compared to ROA of 1.45%, ROE of 10.61% and ROTE (non-GAAP) of 15.01% for the second quarter of 2024.

•Pre-provision net revenue to average assets (PPNR) (non-GAAP) was 1.69% compared to 1.82% for the second quarter of 2024.

•Net interest margin (NIM) (FTE) (non-GAAP) remained strong at 3.82% compared to 3.85% in the second quarter of 2024.

•Customer deposit growth of $100.5 million, or 5.42% annualized, was offset by lower brokered deposits of $126.0 million, resulting in a net decrease in total deposits of $25.5 million for the third quarter of 2024.

•The allowance for credit losses to total portfolio loans was 1.36% compared to 1.38% at June 30, 2024.

"We are pleased to report strong third quarter results, highlighted by solid return metrics, continued improvement in asset quality and our fifth consecutive quarter of customer deposit growth. Our capital levels continue to build, positioning us to take advantage of market opportunities," said chief executive officer Chris McComish. "These results would not be possible without the commitment and hard work of our teams and their focus on our people-forward purpose, which is moving our customers, employees and communities forward while delivering value to our shareholders."

Net Interest Income

Net interest income increased $0.9 million to $84.5 million for the third quarter of 2024 compared to $83.6 million for the second quarter of 2024. Net interest margin on a fully taxable equivalent basis (NIM) (FTE) (non-GAAP) remained strong at 3.82% compared to 3.85% in the prior quarter. The yield on total average loans increased one basis point to 6.30% compared to 6.29% in the second quarter of 2024. Total interest-bearing deposit costs increased 12 basis points to 3.04% compared to 2.92% in the second quarter of 2024. Higher interest-bearing deposit costs were primarily due to growth in higher costing average money market accounts of $112.8 million and certificates of deposit of $51.5 million compared to the second quarter of 2024. Average borrowings decreased $58.1 million to $292.3 million compared to

  • more -

S&T Earnings Release - 2

$350.4 million in the second quarter of 2024 primarily due to higher average deposit balances. Total borrowing costs decreased 9 basis points to 5.37% compared to 5.46% in the second quarter of 2024.

Asset Quality

The allowance for credit losses, or ACL, was $104.3 million, or 1.36% of total portfolio loans, at September 30, 2024, compared to $106.2 million, or 1.38%, at June 30, 2024. The provision for credit losses improved by $0.9 million with a negative $0.5 million provision for credit losses for the third quarter of 2024 compared to a $0.4 million provision for credit losses in the second quarter of 2024. The decrease in the provision for credit losses for the third quarter was mainly attributed to a lower level of ACL primarily related to a decrease in qualitative reserve due to improvement in asset quality. Net loan charge-offs were $2.1 million for the third quarter of 2024 compared to net loan recoveries of $0.4 million in the second quarter of 2024. Nonperforming assets to total portfolio loans plus other real estate owned decreased 4 basis points to 0.41% at September 30, 2024 compared to 0.45% at June 30, 2024.

Noninterest Income and Expense

Noninterest income decreased $1.4 million to $11.9 million in the third quarter of 2024 compared to $13.3 million in the prior quarter. The decrease in noninterest income was primarily due to changes in the value of Visa Class B-1 common stock and losses related to the repositioning of securities into longer duration, higher-yielding securities. During the third quarter of 2024, a $2.2 million securities repositioning loss was recognized, which was partially offset by a $0.2 million unrealized gain related to Visa Class B-1 common stock resulting in a $2.0 million net loss in noninterest income. This compares to a $3.2 million securities repositioning loss, which was offset by a $3.2 million unrealized gain from the Visa exchange offer for Class B-1 common stock resulting in no net impact to noninterest income during the second quarter of 2024.

Total noninterest expense increased $1.8 million to $55.4 million compared to $53.6 million in the second quarter of 2024. Salaries and employee benefits increased $0.9 million primarily related to higher incentive costs compared to the second quarter of 2024. Data processing and information technology increased $0.8 million compared to the second quarter of 2024 due to the timing of investments in technology.

Financial Condition

Total assets were $9.6 billion at both September 30, 2024 and June 30, 2024. Total portfolio loans were $7.7 billion at both September 30, 2024 and June 30, 2024. Total portfolio loans decreased $24.5 million with a $76.4 million decrease in commercial loans partially offset by consumer loan growth of $51.9 million compared to June 30, 2024. Commercial loan growth continues to be impacted by a lower level of loan originations and higher pay-offs. Total deposits were $7.7 billion at both September 30, 2024 and June 30, 2024. Customer deposit growth continues to be strong allowing for a reduction in higher costing borrowings and brokered deposits. Customer deposit growth was $100.5 million, or 5.42% annualized, which was offset by lower brokered deposits of $126.0 million, resulting in a decrease in total deposits of $25.5 million for the third quarter of 2024. Total borrowings decreased $25.0 million to $338.4 million compared to $363.4 million at June 30, 2024.

S&T continues to maintain a strong regulatory capital position with all capital ratios above the well-capitalized thresholds of federal bank regulatory agencies.

  • more -

S&T Earnings Release - 3

Conference Call

S&T will host its third quarter 2024 earnings conference call live via webcast at 1:00 p.m. ET on Thursday, October 17, 2024. To access the webcast, go to S&T Bancorp Inc.’s investor Relations webpage stbancorp.com. After the live presentation, the webcast will be archived at stbancorp.com for 12 months.

About S&T Bancorp, Inc. and S&T Bank

S&T Bancorp, Inc. is a $9.6 billion bank holding company that is headquartered in Indiana, Pennsylvania and trades on the NASDAQ Global Select Market under the symbol STBA. Its principal subsidiary, S&T Bank, was established in 1902 and operates in Pennsylvania and Ohio. For more information, visit stbancorp.com or stbank.com. Follow us on Facebook, Instagram and LinkedIn.

Forward-Looking Statements

This information contains or incorporates statements that we believe are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position and other matters regarding or affecting S&T and its future business and operations. Forward-looking statements are typically identified by words or phrases such as “will likely result,” “expect,” “anticipate,” “estimate,” “forecast,” “project,” “intend,” “believe,” “assume,” “strategy,” “trend,” “plan,” “outlook,” “outcome,” “continue,” “remain,” “potential,” “opportunity,” “comfortable,” “current,” “position,” “maintain,” “sustain,” “seek,” “achieve” and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; operational risks or risk management failures by us or critical third parties, including fraud risk; our ability to manage our reputational risks; sensitivity to the interest rate environment, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; any remaining uncertainties with the transition from LIBOR as a reference rate; regulatory supervision and oversight, including changes in regulatory capital requirements and our ability to address those requirements; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; changes in accounting policies, practices or guidance; legislation affecting the financial services industry as a whole, and S&T, in particular; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; an interruption or cessation of an important service by a third-party provider; our

  • more -

S&T Earnings Release - 4

ability to attract and retain talented executives and employees; general economic or business conditions, including the strength of regional economic conditions in our market area; ESG practices and disclosures, including climate change, hiring practices, the diversity of the work force, and racial and social justice issues; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; the stability of our core deposit base and access to contingency funding; re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses and geopolitical tensions and conflicts between nations.

Many of these factors, as well as other factors, are described in our Annual Report on Form 10-K for the year ended December 31, 2023, including Part I, Item 1A-"Risk Factors" and any of our subsequent filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made.

Non-GAAP Financial Measures

In addition to traditional measures presented in accordance with GAAP, our management uses, and this information contains or references, certain non-GAAP financial measures, such as tangible book value, return on average tangible shareholder's equity, PPNR to average assets, efficiency ratio, tangible common equity to tangible assets and net interest margin on an FTE basis. We believe these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance and our business and performance trends as they facilitate comparisons with the performance of other companies in the financial services industry. Although we believe that these non-GAAP financial measures enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered alternatives to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with non-GAAP measures which may be presented by other companies. See Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures for more information related to these financial measures.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 5
2024 2024 2023
--- --- --- ---
Third Second Third
(dollars in thousands, except per share data) Quarter Quarter Quarter
INTEREST AND DIVIDEND INCOME
Loans, including fees 120,907 119,564 114,258
Investment Securities:
Taxable 10,221 8,761 7,857
Tax-exempt 165 168 213
Dividends 181 272 631
Total Interest and Dividend Income 131,474 128,765 122,959
INTEREST EXPENSE
Deposits 42,493 39,629 24,910
Borrowings, junior subordinated debt securities and other 4,504 5,542 10,662
Total Interest Expense 46,997 45,171 35,572
NET INTEREST INCOME 84,477 83,594 87,387
Provision for credit losses (454) 422 5,498
Net Interest Income After Provision for Credit Losses 84,931 83,172 81,889
NONINTEREST INCOME
Loss on sale of securities (2,199) (3,150)
Debit and credit card 4,688 4,713 4,690
Service charges on deposit accounts 4,181 4,089 4,060
Wealth management 3,071 2,995 3,003
Mortgage banking 355 254 294
Other 1,781 4,404 131
Total Noninterest Income 11,877 13,305 12,178
NONINTEREST EXPENSE
Salaries and employee benefits 31,274 30,388 27,521
Data processing and information technology 5,003 4,215 4,479
Occupancy 3,828 3,649 3,671
Furniture, equipment and software 3,410 3,382 3,125
Other taxes 1,874 1,433 1,831
Marketing 1,382 1,404 1,741
Professional services and legal 1,229 1,403 1,965
FDIC insurance 1,054 1,053 1,029
Other noninterest expense 6,311 6,681 7,437
Total Noninterest Expense 55,365 53,608 52,799
Income Before Taxes 41,443 42,869 41,268
Income tax expense 8,853 8,498 7,800
Net Income 32,590 34,371 33,468
Per Share Data
Shares outstanding at end of period 38,259,730 38,256,204 38,244,309
Average shares outstanding - diluted 38,560,409 38,531,692 38,336,016
Diluted earnings per share 0.85 0.89 0.87
Dividends declared per share 0.33 0.33 0.32
Dividend yield (annualized) 3.15 3.95 4.73
Dividends paid to net income 38.77 36.97 36.55
Book value 35.96 34.54 31.99
Tangible book value (1) 26.13 24.71 22.14
Market value 41.97 33.39 27.08
Profitability Ratios (Annualized)
Return on average assets 1.35 1.45 1.42
Return on average shareholders' equity 9.58 10.61 10.84
Return on average tangible shareholders' equity(2) 13.35 15.01 15.78
Pre-provision net revenue / average assets(3) 1.69 1.82 1.99
Efficiency ratio (FTE)(4) 55.88 54.94 52.67

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 6
Nine Months Ended September 30,
--- --- ---
(dollars in thousands, except per share data) 2024 2023
INTEREST AND DIVIDEND INCOME
Loans, including fees 359,048 325,681
Investment Securities:
Taxable 27,577 23,120
Tax-exempt 526 642
Dividends 842 1,752
Total Interest and Dividend Income 387,993 351,195
INTEREST EXPENSE
Deposits 118,784 59,915
Borrowings, junior subordinated debt securities and other 17,661 26,979
Total Interest Expense 136,445 86,894
NET INTEREST INCOME 251,548 264,301
Provision for credit losses 2,595 16,949
Net Interest Income After Provision for Credit Losses 248,953 247,352
NONINTEREST INCOME
Loss on sale of securities (5,346)
Debit and credit card 13,636 13,708
Service charges on deposit accounts 12,098 12,064
Wealth management 9,108 9,136
Mortgage banking 886 884
Other 7,630 3,767
Total Noninterest Income 38,012 39,559
NONINTEREST EXPENSE
Salaries and employee benefits 91,174 80,513
Data processing and information technology 14,172 12,914
Occupancy 11,347 11,216
Furniture, equipment and software 10,264 9,178
Professional services and legal 5,178 4,943
Other taxes 4,729 5,053
Marketing 4,352 5,855
FDIC insurance 3,156 3,073
Other noninterest expense 19,121 21,386
Total Noninterest Expense 163,493 154,131
Income Before Taxes 123,472 132,780
Income tax expense 25,272 25,046
Net Income 98,200 107,734
Per Share Data
Average shares outstanding - diluted 38,563,721 38,668,964
Diluted earnings per share 2.55 2.78
Dividends declared per share 0.99 0.96
Dividends paid to net income 38.66 34.43
Profitability Ratios (annualized)
Return on average assets 1.37 1.56
Return on average shareholders' equity 9.97 11.80
Return on average tangible shareholders' equity(5) 14.06 17.20
Pre-provision net revenue / average assets(6) 1.76 2.17
Efficiency ratio (FTE)(7) 55.68 50.41

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 7
2024 2024 2023
--- --- --- ---
Third Second Third
(dollars in thousands) Quarter Quarter Quarter
ASSETS
Cash and due from banks 228,090 246,310 238,453
Securities available for sale, at fair value 1,011,312 977,958 955,262
Loans held for sale 307 188 257
Commercial loans:
Commercial real estate 3,327,895 3,347,699 3,286,272
Commercial and industrial 1,548,172 1,611,183 1,635,354
Commercial construction 386,509 380,128 388,470
Total Commercial Loans 5,262,576 5,339,010 5,310,096
Consumer loans:
Residential mortgage 1,612,629 1,562,026 1,384,133
Home equity 645,966 642,225 649,122
Installment and other consumer 105,235 102,660 115,379
Consumer construction 62,648 67,649 57,188
Total Consumer Loans 2,426,478 2,374,560 2,205,822
Total Portfolio Loans 7,689,054 7,713,570 7,515,918
Allowance for credit losses (104,321) (106,150) (108,206)
Total Portfolio Loans, Net 7,584,733 7,607,420 7,407,712
Federal Home Loan Bank and other restricted stock, at cost 11,484 12,056 38,576
Goodwill 373,424 373,424 373,424
Other assets 374,597 418,106 452,393
Total Assets 9,583,947 9,635,462 9,466,077
LIABILITIES
Deposits:
Noninterest-bearing demand 2,157,537 2,206,589 2,276,009
Interest-bearing demand 773,224 789,317 868,624
Money market 2,074,095 2,008,486 1,615,445
Savings 879,653 906,794 974,940
Certificates of deposit 1,770,332 1,769,150 1,487,879
Total Deposits 7,654,841 7,680,336 7,222,897
Borrowings:
Short-term borrowings 225,000 275,000 630,000
Long-term borrowings 64,015 39,034 39,396
Junior subordinated debt securities 49,403 49,388 49,343
Total Borrowings 338,418 363,422 718,739
Other liabilities 214,934 270,261 300,909
Total Liabilities 8,208,193 8,314,019 8,242,545
SHAREHOLDERS’ EQUITY
Total Shareholders’ Equity 1,375,754 1,321,443 1,223,532
Total Liabilities and Shareholders’ Equity 9,583,947 9,635,462 9,466,077
Capitalization Ratios
Shareholders' equity / assets 14.35 13.71 12.93
Tangible common equity / tangible assets(8) 10.86 10.21 9.31
Tier 1 leverage ratio 11.70 11.51 11.12
Common equity tier 1 capital 14.37 13.89 13.11
Risk-based capital - tier 1 14.70 14.21 13.43
Risk-based capital - total 16.28 15.79 15.01

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 8
2024 2024 2023
--- --- --- ---
Third Second Third
(dollars in thousands) Quarter Quarter Quarter
Net Interest Margin (FTE) (QTD Averages)
ASSETS
Interest-bearing deposits with banks 200,301 143,521 144,303
Securities, at fair value 990,375 961,552 964,928
Loans held for sale 20 27 207
Commercial real estate 3,298,619 3,346,725 3,243,056
Commercial and industrial 1,566,145 1,606,173 1,646,572
Commercial construction 406,321 374,856 373,111
Total Commercial Loans 5,271,085 5,327,754 5,262,739
Residential mortgage 1,589,791 1,528,200 1,332,913
Home equity 642,384 644,545 645,949
Installment and other consumer 103,390 105,313 115,111
Consumer construction 62,998 72,899 52,783
Total Consumer Loans 2,398,563 2,350,957 2,146,756
Total Portfolio Loans 7,669,648 7,678,711 7,409,495
Total Loans 7,669,668 7,678,738 7,409,702
Total other earning assets 15,413 20,087 42,645
Total Interest-earning Assets 8,875,757 8,803,898 8,561,578
Noninterest-earning assets 744,609 756,552 763,243
Total Assets 9,620,366 9,560,450 9,324,821
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing demand 785,854 822,671 868,782
Money market 2,051,754 1,938,963 1,595,964
Savings 891,952 915,768 996,999
Certificates of deposit 1,825,530 1,774,037 1,382,532
Total Interest-bearing Deposits 5,555,090 5,451,439 4,844,277
Short-term borrowings 202,500 261,923 585,196
Long-term borrowings 40,383 39,099 39,458
Junior subordinated debt securities 49,394 49,379 50,649
Total Borrowings 292,277 350,401 675,303
Total Other Interest-bearing Liabilities 41,038 57,734 62,584
Total Interest-bearing Liabilities 5,888,405 5,859,574 5,582,164
Noninterest-bearing liabilities 2,377,914 2,397,606 2,517,752
Shareholders' equity 1,354,047 1,303,270 1,224,905
Total Liabilities and Shareholders' Equity 9,620,366 9,560,450 9,324,821
Net Interest Margin(9)

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 9
Nine Months Ended September 30,
--- --- ---
(dollars in thousands) 2024 2023
Net Interest Margin (FTE) (YTD Averages)
ASSETS
Interest-bearing deposits with banks 162,957 139,248
Securities, at fair value 972,941 982,831
Loans held for sale 74 142
Commercial real estate 3,336,689 3,184,270
Commercial and industrial 1,599,528 1,680,640
Commercial construction 382,177 382,020
Total Commercial Loans 5,318,394 5,246,930
Residential mortgage 1,532,410 1,236,310
Home equity 645,055 647,785
Installment and other consumer 106,523 118,846
Consumer construction 68,504 47,203
Total Consumer Loans 2,352,492 2,050,144
Total Portfolio Loans 7,670,886 7,297,074
Total Loans 7,670,960 7,297,216
Total other earning assets 20,260 38,152
Total Interest-earning Assets 8,827,118 8,457,447
Noninterest-earning assets 746,295 752,326
Total Assets 9,573,413 9,209,773
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing demand 812,443 847,222
Money market 1,970,539 1,621,726
Savings 915,643 1,041,346
Certificates of deposit 1,746,498 1,224,704
Total Interest-bearing deposits 5,445,123 4,734,998
Short-term borrowings 290,602 522,448
Long-term borrowings 39,571 29,133
Junior subordinated debt securities 49,379 53,180
Total Borrowings 379,552 604,761
Total Other Interest-bearing Liabilities 50,303 55,637
Total Interest-bearing Liabilities 5,874,978 5,395,396
Noninterest-bearing liabilities 2,382,352 2,593,683
Shareholders' equity 1,316,083 1,220,694
Total Liabilities and Shareholders' Equity 9,573,413 9,209,773
Net Interest Margin(10)

All values are in US Dollars.

  • more -

| S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited | S&T Earnings Release - 10 | | --- | --- || | 2024 | | 2024 | | 2023 | | | --- | --- | --- | --- | --- | --- | --- | | | Third | | Second | | Third | | | (dollars in thousands) | Quarter | | Quarter | | Quarter | | | Nonaccrual Loans | | | | | | | | Commercial loans: | | % Loans | | % Loans | | % Loans | | Commercial real estate | $14,877 | 0.45% | $15,090 | 0.45% | $1,735 | 0.05% | | Commercial and industrial | 5,789 | 0.37% | 7,075 | 0.44% | 3,468 | 0.21% | | Commercial construction | 3,416 | 0.88% | 4,960 | 1.30% | 384 | 0.10% | | Total Nonaccrual Commercial Loans | 24,082 | 0.46% | 27,125 | 0.51% | 5,587 | 0.11% | | Consumer loans: | | | | | | | | Residential mortgage | 4,478 | 0.28% | 4,698 | 0.30% | 4,139 | 0.30% | | Home equity | 3,065 | 0.47% | 2,804 | 0.44% | 2,617 | 0.40% | | Installment and other consumer | 264 | 0.25% | 230 | 0.22% | 334 | 0.29% | | Total Nonaccrual Consumer Loans | 7,807 | 0.32% | 7,732 | 0.33% | 7,090 | 0.32% | | Total Nonaccrual Loans | $31,889 | 0.41% | $34,857 | 0.45% | $12,677 | 0.17% || | 2024 | 2024 | 2023 | | --- | --- | --- | --- | | | Third | Second | Third | | (dollars in thousands) | Quarter | Quarter | Quarter | | Loan Charge-offs (Recoveries) | | | | | Charge-offs | $2,440 | $845 | $4,077 | | Recoveries | (302) | (1,233) | (367) | | Net Loan Charge-offs (Recoveries) | $2,138 | ($388) | $3,710 | | Net Loan Charge-offs (Recoveries) | | | | | Commercial loans: | | | | | Commercial real estate | $47 | ($379) | ($13) | | Commercial and industrial | 1,256 | (658) | 3,389 | | Commercial construction | — | — | — | | Total Commercial Loan Charge-offs (Recoveries) | 1,303 | (1,037) | 3,376 | | Consumer loans: | | | | | Residential mortgage | (5) | 33 | (11) | | Home equity | 580 | 274 | 71 | | Installment and other consumer | 260 | 342 | 274 | | Total Consumer Loan Charge-offs | 835 | 649 | 334 | | Total Net Loan Charge-offs (Recoveries) | $2,138 | ($388) | $3,710 |

  • more -

| S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited | S&T Earnings Release - 11 | | --- | --- || | Nine Months Ended September 30, | | | --- | --- | --- | | (dollars in thousands) | 2024 | 2023 | | Loan Charge-offs (Recoveries) | | | | Charge-offs | $10,224 | $20,758 | | Recoveries | (1,885) | (11,196) | | Net Loan Charge-offs | $8,339 | $9,562 | | Net Loan Charge-offs (Recoveries) | | | | Commercial loans: | | | | Customer fraud | $— | ($9,329) | | Commercial real estate | 4,906 | (1,068) | | Commercial and industrial | 1,547 | 18,633 | | Commercial construction | — | (2) | | Total Commercial Loan Charge-offs | 6,453 | 8,234 | | Consumer loans: | | | | Residential mortgage | 35 | (3) | | Home equity | 959 | 90 | | Installment and other consumer | 892 | 1,241 | | Total Consumer Loan Charge-offs | 1,886 | 1,328 | | Total Net Loan Charge-offs | $8,339 | $9,562 | | | 2024 | 2024 | 2023 | | --- | --- | --- | --- | | | Third | Second | Third | | (dollars in thousands) | Quarter | Quarter | Quarter | | Asset Quality Data | | | | | Nonaccrual loans | 31,889 | 34,857 | 12,677 | | OREO | — | 95 | 3,715 | | Total nonperforming assets | 31,889 | 34,952 | 16,392 | | Nonaccrual loans / total loans | 0.41 | 0.45 | 0.17 | | Nonperforming assets / total loans plus OREO | 0.41 | 0.45 | 0.22 | | Allowance for credit losses / total portfolio loans | 1.36 | 1.38 | 1.44 | | Allowance for credit losses / nonaccrual loans | 327 | 305 | 854 | | Net loan charge-offs (recoveries) | 2,138 | (388) | 3,710 | | Net loan charge-offs (recoveries) (annualized) / average loans | 0.11 | (0.02 | 0.20 |

All values are in US Dollars.

Nine Months Ended September 30,
(dollars in thousands) 2024 2023
Asset Quality Data
Net loan charge-offs 8,339 9,562
Net loan charge-offs (annualized) / average loans 0.15 0.18

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 12

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:

2024 2024 2023
Third Second Third
(dollars and shares in thousands) Quarter Quarter Quarter
(1) Tangible Book Value (non-GAAP)
Total shareholders' equity 1,375,754 1,321,443 1,223,532
Less: goodwill and other intangible assets, net of deferred tax liability (375,931) (376,154) (376,883)
Tangible common equity (non-GAAP) 999,823 945,289 846,649
Common shares outstanding 38,260 38,256 38,244
Tangible book value (non-GAAP) 26.13 24.71 22.14
Tangible book value is a preferred industry metric used to measure our company's value and commonly used by investors and analysts.
(2) Return on Average Tangible Shareholders' Equity (non-GAAP)
Net income (annualized) 129,652 138,239 132,779
Plus: amortization of intangibles (annualized), net of tax 893 921 1,034
Net income before amortization of intangibles (annualized) 130,545 139,160 133,813
Average total shareholders' equity 1,354,047 1,303,270 1,224,905
Less: average goodwill and other intangible assets, net of deferred tax liability (376,048) (376,285) (377,020)
Average tangible equity (non-GAAP) 977,999 926,985 847,885
Return on average tangible shareholders' equity (non-GAAP) 13.35 15.01 15.78
Return on average tangible shareholders' equity is a key profitability metric used by management to measure financial performance.
(3) Pre-provision Net Revenue / Average Assets (non-GAAP)
Income before taxes 41,443 42,869 41,268
Plus: Provision for credit losses (454) 422 5,498
Total 40,989 43,291 46,766
Total (annualized) (non-GAAP) 163,065 174,115 185,538
Average assets 9,620,366 9,560,450 9,324,821
Pre-provision Net Revenue / Average Assets (non-GAAP) 1.69 1.82 1.99
Pre-provision net revenue to average assets is income before taxes adjusted to exclude provision for credit losses. We believe this to be a preferred industry measurement to help evaluate our ability to fund credit losses or build capital.
(4) Efficiency Ratio (non-GAAP)
Noninterest expense 55,365 53,608 52,799
Net interest income per consolidated statements of net income 84,477 83,594 87,387
Plus: taxable equivalent adjustment 671 682 674
Net interest income (FTE) (non-GAAP) 85,148 84,276 88,061
Noninterest income 11,877 13,305 12,178
Less: net losses (gains) on sale of securities 2,199 3,150
Less: Visa Class B-1 exchange (150) (3,156)
Net interest income (FTE) (non-GAAP) plus noninterest income 99,074 97,575 100,239
Efficiency ratio (non-GAAP) 55.88 54.94 52.67
The efficiency ratio is noninterest expense divided by noninterest income plus net interest income, on an FTE basis (non-GAAP), which ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 13
Nine Months Ended September 30,
--- --- ---
(dollars in thousands) 2024 2023
(5) Return on Average Tangible Shareholders' Equity (non-GAAP)
Net income (annualized) 131,172 144,040
Plus: amortization of intangibles (annualized), net of tax 919 1,055
Net income before amortization of intangibles (annualized) 132,091 145,095
Average total shareholders' equity 1,316,083 1,220,694
Less: average goodwill and other intangible assets, net of deferred tax liability (376,283) (377,290)
Average tangible equity (non-GAAP) 939,800 843,404
Return on average tangible shareholders' equity (non-GAAP) 14.06 17.20
Return on average tangible shareholders' equity is a key profitability metric used by management to measure financial performance.
(6) Pre-provision Net Revenue / Average Assets (non-GAAP)
Income before taxes 123,472 132,780
Plus: Provision for credit losses 2,595 16,949
Total 126,067 149,729
Total (annualized) (non-GAAP) 168,396 200,186
Average assets 9,573,413 9,209,773
Pre-provision Net Revenue / Average Assets (non-GAAP) 1.76 2.17
Pre-provision net revenue to average assets is income before taxes adjusted to exclude provision for credit losses. We believe this to be a preferred industry measurement to help evaluate our ability to fund credit losses or build capital.
(7) Efficiency Ratio (non-GAAP)
Noninterest expense 163,493 154,131
Net interest income per consolidated statements of net income 251,548 264,301
Plus: taxable equivalent adjustment 2,045 1,868
Net interest income (FTE) (non-GAAP) 253,593 266,169
Noninterest income 38,012 39,559
Less: net losses (gains) on sale of securities 5,346
Less: Visa Class B-1 exchange (3,306)
Net interest income (FTE) (non-GAAP) plus noninterest income 293,645 305,728
Efficiency ratio (non-GAAP) 55.68 50.41
The efficiency ratio is noninterest expense divided by noninterest income plus net interest income, on an FTE basis (non-GAAP), which ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
(10) Net Interest Margin Rate (FTE) (non-GAAP)
Interest income and dividend income 387,993 351,195
Less: interest expense (136,445) (86,894)
Net interest income per consolidated statements of net income 251,548 264,301
Plus: taxable equivalent adjustment 2,045 1,868
Net interest income (FTE) (non-GAAP) 253,593 266,169
Net interest income (FTE) (annualized) 338,741 355,867
Average interest-earning assets 8,827,118 8,457,447
Net interest margin - (FTE) (non-GAAP) 3.84 4.21
The interest income on interest-earning assets, net interest income and net interest margin are presented on an FTE basis (non-GAAP). The FTE basis (non-GAAP) adjusts for the tax benefit of income on certain tax-exempt loans and securities and the dividend-received deduction for equity securities using the federal statutory tax rate of 21 percent for each period. We believe this to be the preferred industry measurement of net interest income that provides a relevant comparison between taxable and non-taxable sources of interest income.

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 14

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:

2024 2024 2023
Third Second Third
(dollars in thousands) Quarter Quarter Quarter
(8) Tangible Common Equity / Tangible Assets (non-GAAP)
Total shareholders' equity 1,375,754 1,321,443 1,223,532
Less: goodwill and other intangible assets, net of deferred tax liability (375,931) (376,154) (376,883)
Tangible common equity (non-GAAP) 999,823 945,289 846,649
Total assets 9,583,947 9,635,462 9,466,077
Less: goodwill and other intangible assets, net of deferred tax liability (375,931) (376,154) (376,883)
Tangible assets (non-GAAP) 9,208,016 9,259,308 9,089,194
Tangible common equity to tangible assets (non-GAAP) 10.86 10.21 9.31
Tangible common equity to tangible assets is a preferred industry measurement to evaluate capital adequacy.
(9) Net Interest Margin Rate (FTE) (non-GAAP)
Interest income and dividend income 131,474 128,765 122,959
Less: interest expense (46,997) (45,171) (35,572)
Net interest income per consolidated statements of net income 84,477 83,594 87,387
Plus: taxable equivalent adjustment 671 682 674
Net interest income (FTE) (non-GAAP) 85,148 84,276 88,061
Net interest income (FTE) (annualized) 338,741 338,956 349,373
Average interest-earning assets 8,875,757 8,803,898 8,561,578
Net interest margin (FTE) (non-GAAP) 3.82 3.85 4.09
The interest income on interest-earning assets, net interest income and net interest margin are presented on an FTE basis (non-GAAP). The FTE basis (non-GAAP) adjusts for the tax benefit of income on certain tax-exempt loans and securities and the dividend-received deduction for equity securities using the federal statutory tax rate of 21 percent for each period. We believe this to be the preferred industry measurement of net interest income that provides a relevant comparison between taxable and non-taxable sources of interest income.

All values are in US Dollars.

stbancorpincthirdquarter

Third Quarter 2024 Earnings Supplement


Forward Looking Statements and Risk Factors This information contains or incorporates statements that we believe are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position and other matters regarding or affecting S&T and its future business and operations. Forward-looking statements are typically identified by words or phrases such as “will likely result,” “expect,” “anticipate,” “estimate,” “forecast,” “project,” “intend,” “believe,” “assume,” “strategy,” “trend,” “plan,” “outlook,” “outcome,” “continue,” “remain,” “potential,” “opportunity,” “comfortable,” “current,” “position,” “maintain,” “sustain,” “seek,” “achieve” and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; operational risks or risk management failures by us or critical third parties, including fraud risk; our ability to manage our reputational risks; sensitivity to the interest rate environment, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; any remaining uncertainties with the transition from LIBOR as a reference rate; regulatory supervision and oversight, including changes in regulatory capital requirements and our ability to address those requirements; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; changes in accounting policies, practices or guidance; legislation affecting the financial services industry as a whole, and S&T, in particular; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; an interruption or cessation of an important service by a third-party provider; our ability to attract and retain talented executives and employees; general economic or business conditions, including the strength of regional economic conditions in our market area; ESG practices and disclosures, including climate change, hiring practices, the diversity of the work force, and racial and social justice issues; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; the stability of our core deposit base and access to contingency funding; re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses and geopolitical tensions and conflicts between nations. Many of these factors, as well as other factors, are described in our Annual Report on Form 10-K for the year ended December 31, 2023, including Part I, Item 1A-"Risk Factors" and any of our subsequent filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made. Non-GAAP Financial Measures In addition to the traditional measures presented in accordance with Generally Accepted Accounting Principles (GAAP), S&T management uses and this presentation contains or references certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. S&T believes these non-GAAP financial measures provide information useful to investors in understanding our underlying business, operational performance and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although S&T believes that these non-GAAP financial measures enhance investors’ understanding of S&T’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with non-GAAP measures which may be presented by other companies. The non-GAAP financial measures contained within this presentation should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the respective Quarterly Reports in Exhibit 99.1 of Form 8-K for S&T Bancorp, Inc. and subsidiaries. 2


3 Third Quarter Overview RETURN METRICS EARNINGS Net Income $32.6 million *Refer to appendix for reconciliation of non-GAAP financial measures EPS $0.85 ROA 1.35% ROE 9.58% ROTE* 13.35% PPNR* 1.69% HIGHLIGHTS • Solid earnings and return metrics • Strong NIM at 3.82% • Customer deposit growth over $100 million • Healthy ACL level with consistent improvement in overall asset quality ACL 1.36% NCO 0.11% ASSET QUALITY NPA 0.41% NIM* 3.82% Efficiency Ratio* 55.88%


Balance Sheet • Strong customer deposit growth of $100.5 million (5.42% annualized) • Brokered CDs declined $126.0 million • Reduction in borrowings of $25.0 million • Loans decreased $24.5 million due to lower level of originations and higher pay- offs Dollars in millions 4 3Q24 2Q24 Var $ 228 $ 246 $ (18) 1,011 978 33 7,689 7,714 (25) 7,655 7,680 (25) 338 363 (25) $(50) $(25) $0 $25 $50 Cash & Int Bear Bal Securities Loans Deposits Borrowings 3Q24 vs 2Q24: 3Q24 vs 2Q24 DEPOSIT CHANGES DECREASES/INCREASES


Asset Quality ACL Trend: Dollars in millions 5 ASSET QUALITY TRENDS • ACL to total portfolio loans of 1.36% compared to 1.38% as of June 30, 2024 • Net loan charge-offs of $2.1 million, or 0.11% of average loans (annualized) • NPAs decreased 4 basis points to 0.41% of total portfolio loans plus OREO % o f A verage Lo ans Net Loan Charge-Offs/(Recoveries) 3Q23 4Q23 1Q24 2Q24 3Q24 $(10) $(5) $0 $5 $10 $15 $20 -0.60% -0.30% 0.00% 0.30% 0.60% 0.90% 1.20% % o f Po rtfo lio Lo ans and O R EO Nonperforming Assets 3Q23 4Q23 1Q24 2Q24 3Q24 $0 $20 $40 $60 $80 0.00% 0.25% 0.50% 0.75% 1.00%


• Net interest income increased $0.9 million • NIM remains strong at 3.82% down 3 basis points • Cost of funds increases have moderated as higher cost brokered deposits and borrowings are reduced Net Interest Income Dollars in millions; *Refer to appendix for reconciliation of non-GAAP financial measures 6 $87.4 $85.1 $83.5 $83.6 $84.5 4.09% 3.92% 3.84% 3.85% 3.82% NII NIM FTE* 3Q23 4Q23 1Q24 2Q24 3Q24 Total Cost of Funds 0.27% 0.28% 0.15% 0.05% 0.07% 1.76% 2.04% 2.19% 2.24% 2.31% Changes in Cost of Funds Cost of Funds 3Q23 4Q23 1Q24 2Q24 3Q24


3Q24 3Q24 vs 2Q24 3Q24 vs 3Q23 Debit and Credit Card $4.7 $0.0 $— Service Charges 4.2 0.1 0.1 Wealth 3.1 0.1 0.1 Mortgage 0.3 — — Security Loss (2.2) 1.0 (2.2) Other 1.8 (2.6) 1.7 Noninterest Income $11.9 ($1.4) ($0.3) Noninterest Income 7Dollars in millions • Decrease in Other related primarily to a $3.2 million gain on Visa Class B-1 conversion in the second quarter • Security Loss of $2.2 million related to repositioning of bond portfolio $12.2 $18.1 $12.8 $13.3 $11.9 3Q23 4Q23 1Q24 2Q24 3Q24


3Q24 3Q24 vs 2Q24 3Q24 vs 3Q23 Salaries & Benefits $31.3 $0.9 $3.8 Data Processing 5.0 0.8 0.5 Occupancy 3.8 0.2 0.2 FF&E 3.4 — 0.3 Other Taxes 1.9 0.4 — Marketing 1.4 — (0.4) Professional Services 1.2 (0.2) (0.7) FDIC 1.1 — — Other 6.3 (0.4) (1.1) Noninterest Expense $55.4 $1.8 $2.6 Noninterest Expense 8Dollars in millions; *Refer to appendix for reconciliation of non-GAAP financial measures • Salaries & benefits higher primarily due to higher incentives • Data processing higher due to timing of technology investments


Capital Dollars in millions; *Refer to appendix for reconciliation of non-GAAP financial measures 9 TCE / TA* • We have strong capital levels and are well positioned for growth • TCE / TA higher due to solid earnings and improvement in AOCI which positively impacted TCE by 36 basis points 9.31% 9.88% 10.03% 10.21% 10.86% 3Q23 4Q23 1Q24 2Q24 3Q24


3Q24 Return on Average Tangible Shareholders' Equity (ROTE) (non-GAAP) Net income (annualized) $129,652 Plus: amortization of intangibles (annualized), net of tax 893 Net income before amortization of intangibles (annualized) $130,545 Average total shareholders' equity $1,354,047 Less: average goodwill and other intangible assets, net of deferred tax liability (376,048) Average tangible equity (non-GAAP) $977,999 Return on average tangible shareholders' equity (non-GAAP) 13.35 % Return on average tangible shareholders' equity is a key profitability metric used by management to measure financial performance. Pre-provision Net Revenue (PPNR)/Average Assets (non-GAAP) Income before taxes $41,443 Plus: Provision for credit losses (454) Total $40,989 Total (annualized) (non-GAAP) $163,065 Average assets $9,620,366 PPNR/Average Assets (non-GAAP) 1.69 % Pre-provision net revenue to average assets is income before taxes adjusted to exclude provision for credit losses. We believe this to be a preferred industry measurement to help evaluate our ability to fund credit losses or build capital. Appendix Definitions of GAAP to Non-GAAP Financial Measures 10


3Q24 2Q24 1Q24 4Q23 3Q23 Tangible Common Equity (TCE)/Tangible Assets (non-GAAP) Total shareholders' equity $1,375,754 $1,321,443 $1,295,074 $1,283,445 $1,223,532 Less: goodwill and other intangible assets, net of deferred tax liability (375,931) (376,154) (376,396) (376,631) (376,883) Tangible common equity (non-GAAP) $999,823 $945,289 $918,678 $906,814 $846,649 Total assets $9,583,947 $9,635,462 $9,539,103 $9,551,526 $9,466,077 Less: goodwill and other intangible assets, net of deferred tax liability (375,931) (376,154) (376,396) (376,631) (376,883) Tangible assets (non-GAAP) $9,208,016 $9,259,308 $9,162,707 $9,174,895 $9,089,194 Tangible common equity to tangible assets (non-GAAP) 10.86 % 10.21 % 10.03 % 9.88 % 9.31 % Tangible common equity to tangible assets is a preferred industry measurement to evaluate capital adequacy. Efficiency Ratio (non-GAAP) Noninterest expense $55,365 $53,608 $54,520 $56,203 $52,799 Net interest income $84,477 $83,594 $83,477 $85,109 $87,387 Plus: taxable equivalent adjustment 671 682 692 683 674 Net interest income (FTE) (non-GAAP) 85,148 84,276 84,169 85,792 88,061 Noninterest income 11,877 13,305 12,830 18,061 12,178 Less: net gains on sale of securities 2,199 3,150 (3) — — Less: Visa Class B-1 exchange (150) (3,156) — — — Net interest income (FTE) (non-GAAP) plus noninterest income $99,074 $97,575 $96,999 $103,853 $100,239 Efficiency ratio (non-GAAP) 55.88 % 54.94 % 56.21 % 54.12 % 52.67 % The efficiency ratio is noninterest expense divided by noninterest income plus net interest income, on an FTE basis (non-GAAP), which ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. Net Interest Margin Rate (NIM) (FTE) (non-GAAP) Interest income and dividend income $131,474 $128,765 $127,754 $126,706 $122,959 Less: interest expense (46,997) (45,171) (44,277) (41,597) (35,572) Net interest income 84,477 83,594 83,477 85,109 87,387 Plus: taxable equivalent adjustment 671 682 692 683 674 Net interest income (FTE) (non-GAAP) $85,148 $84,276 $84,169 $85,792 $88,061 Net interest income (FTE) (annualized) $338,741 $338,956 $338,526 $340,370 $349,373 Average interest-earning assets $8,875,757 $8,803,898 $8,801,163 $8,704,727 $8,561,578 Net interest margin (FTE) (non-GAAP) 3.82 % 3.85 % 3.84 % 3.92 % 4.09 % The interest income on interest-earning assets, net interest income and net interest margin are presented on an FTE basis (non-GAAP). The FTE basis (non-GAAP) adjusts for the tax benefit of income on certain tax-exempt loans and securities and the dividend-received deduction for equity securities using the federal statutory tax rate of 21 percent for each period. We believe this to be the preferred industry measurement of net interest income that provides a relevant comparison between taxable and non-taxable sources of interest income. Appendix Definitions of GAAP to Non-GAAP Financial Measures 11


Third Quarter 2024 Earnings Supplement