8-K

S&T BANCORP INC (STBA)

8-K 2025-10-23 For: 2025-10-23
View Original
Added on April 09, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

October 23, 2025

Date of Report (date of earliest event reported)

S&T BANCORP, INC

(Exact name of registrant as specified in its charter)

Pennsylvania 0-12508 25-1434426
(State or other jurisdiction of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification No.)
800 Philadelphia Street Indiana PA 15701
(Address of Principal Executive Offices) (Zip Code)

(800) 325-2265

Registrant's telephone number, including area code

(Not applicable)

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $2.50 par value STBA NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.

On October 23, 2025 S&T Bancorp Inc. (S&T) announced by press release its earnings for the three and nine months ended September 30, 2025. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated by reference in this Item 2.02. The information contained in this Item 2.02 of this Report on Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Exchange Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 7.01 Regulation FD Disclosure.

In connection with the issuance of its earnings for the three and nine months ended September 30, 2025, S&T has also made available on its website materials that contain supplemental information about S&T’s financial results (“Supplemental Information”). A copy of the supplemental information is attached hereto as Exhibit 99.2 and is incorporated by reference in this Item 7.01. The information contained in this Item 7.01 of this Report on Form 8-K, including Exhibit 99.2, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Exchange Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No. Description of Exhibit
99.1 Press Release
99.2 Supplemental Information
104 Cover Page Interactive Data File (embedded in the cover page formatted in Inline XBRL)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed by the undersigned thereunto duly authorized.

S&T Bancorp, Inc.
/s/ Mark Kochvar
October 23, 2025 Mark Kochvar<br>Senior Executive Vice President,<br>Chief Financial Officer

Document

INVESTOR CONTACT:<br><br>Mark Kochvar<br><br>S&T Bancorp, Inc.<br><br>Chief Financial Officer<br><br>724.465.4826<br><br>mark.kochvar@stbank.com

FOR IMMEDIATE RELEASE

S&T Bancorp, Inc. Announces Third Quarter 2025 Results

INDIANA, Pa., - October 23, 2025 – S&T Bancorp, Inc. (S&T) (NASDAQ: STBA), the holding company for S&T Bank, announced net income of $35.0 million, or $0.91 per diluted share, for the third quarter of 2025 compared to net income of $31.9 million, or $0.83 per diluted share, for the second quarter of 2025 and net income of $32.6 million, or $0.85 per diluted share, for the third quarter of 2024.

Third Quarter of 2025 Highlights:

•Strong return metrics with return on average assets (ROA) of 1.42%, return on average equity (ROE) of 9.48% and return on average tangible equity (ROTE) (non-GAAP) of 12.81% compared to ROA of 1.32%, ROE of 8.91% and ROTE (non-GAAP) of 12.12% for the second quarter of 2025.

•Pre-provision net revenue to average assets (PPNR) (non-GAAP) increased 16 basis points to 1.89% compared to 1.73% for the second quarter of 2025.

•Net interest income growth of $2.6 million, or 3.00%, and net interest margin on a fully taxable equivalent basis (NIM) (FTE) (non-GAAP) expansion of 5 basis points to 3.93% compared to 3.88% in the second quarter of 2025.

•Total portfolio loans increased $46.6 million, or 2.33% annualized, compared to June 30, 2025.

•Net charge-offs were $2.4 million, or 0.12% of average loans, compared to net charge-offs of $1.2 million, or 0.06% of average loans, in the second quarter of 2025.

"We delivered another solid quarter with strong return metrics thanks to the efforts of our team and their commitment to our people-forward banking purpose," said Chris McComish, chief executive officer. "Our results reflect improving revenue gains supported by net interest margin expansion. We continue to build robust capital levels which provide us financial flexibility for future growth."

Net Interest Income

Net interest income increased $2.6 million, or 3.00%, to $89.2 million in the third quarter of 2025 compared to $86.6 million in the second quarter of 2025. Average interest-earning assets increased $88.2 million to $9.1 billion in the third quarter of 2025 compared to $9.0 billion in the second quarter of 2025. NIM (FTE) (non-GAAP) expanded 5 basis points to 3.93% compared to 3.88% in the prior quarter. The yield on average total interest-earning assets increased 1 basis point to 5.77% compared to 5.76% in the second quarter of 2025. Total interest-bearing liability costs decreased 3 basis points to 2.81% compared to 2.84% in the second quarter of 2025 mainly due to the repricing of certificates of deposits.

  • more -

S&T Earnings Release - 2

Asset Quality

The allowance for credit losses, or ACL, was $98.2 million, or 1.23% of total portfolio loans, at September 30, 2025 compared to $98.6 million, or 1.24%, at June 30, 2025. The provision for credit losses was $2.8 million for the third quarter of 2025 compared to $2.0 million in the second quarter of 2025. Net charge-offs were $2.4 million, or 0.12% of average loans, compared to net charge-offs of $1.2 million, or 0.06% of average loans in the second quarter of 2025. Nonperforming assets (NPAs) increased $28.3 million to $49.6 million, or 0.62% of total loans plus OREO, compared to $21.3 million, or 0.27%, at June 30, 2025. Total NPAs remain at a manageable level.

Noninterest Income and Expense

Noninterest income was relatively unchanged at $13.8 million in the third quarter of 2025 compared to $13.5 million in the second quarter of 2025. Total noninterest expense decreased $1.7 million to $56.4 million compared to $58.1 million in the second quarter of 2025. Salaries and employee benefits decreased $0.7 million primarily related to lower incentive and medical costs compared to the second quarter of 2025. Professional services and legal decreased $0.5 million due to lower consulting fees compared to the second quarter of 2025.

Financial Condition

Total assets were $9.8 billion at both September 30, 2025 and June 30, 2025. Total portfolio loans increased $46.6 million, or 2.33% annualized, compared to June 30, 2025. The commercial loan portfolio increased $9.9 million with growth in commercial real estate of $133.5 million offset by decreases in commercial construction of $77.6 million and a decrease in commercial and industrial of $46.0 million compared to June 30, 2025. The consumer loan portfolio increased $36.6 million compared to June 30, 2025 primarily as a result of growth in residential mortgage of $21.6 million and in home equity of $17.7 million. Total deposits increased $1.0 million, or 0.05% annualized, compared to June 30, 2025. Noninterest-bearing demand increased $6.4 million, interest-bearing demand $7.7 million and CDs $39.8 million, offset by decreases in money market of $41.6 million and savings of $11.2 million compared to June 30, 2025.

S&T continues to maintain a strong regulatory capital position with all capital ratios above the well-capitalized thresholds of federal bank regulatory agencies.

Conference Call

S&T will host its third quarter 2025 earnings conference call live via webcast at 1:00 p.m. ET, Thursday, October 23, 2025. To access the webcast, go to S&T Bancorp Inc.’s Investor Relations webpage stbancorp.com. After the live presentation, the webcast will be archived at stbancorp.com for 12 months.

About S&T Bancorp, Inc. and S&T Bank

S&T Bancorp, Inc. is a $9.8 billion bank holding company that is headquartered in Indiana, Pennsylvania and trades on the NASDAQ Global Select Market under the symbol STBA. Its principal subsidiary, S&T Bank, was established in 1902 and operates in Pennsylvania and Ohio. For more information, visit stbancorp.com or stbank.com. Follow us on Facebook, Instagram and LinkedIn.

Forward-Looking Statements

This information contains or incorporates statements that we believe are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and

  • more -

S&T Earnings Release - 3

liquidity levels and ratios, asset levels, asset quality, financial position and other matters regarding or affecting S&T and its future business and operations. Forward-looking statements are typically identified by words or phrases such as “will likely result,” “expect,” “anticipate,” “estimate,” “forecast,” “project,” “intend,” “believe,” “assume,” “strategy,” “trend,” “plan,” “outlook,” “outcome,” “continue,” “remain,” “potential,” “opportunity,” “comfortable,” “current,” “position,” “maintain,” “sustain,” “seek,” “achieve” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cybersecurity concerns; rapid technological developments and changes; operational risks or risk management failures by us or critical third parties, including fraud risk; our ability to manage our reputational risks; sensitivity to the interest rate environment, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; regulatory supervision and oversight, including changes in regulatory capital requirements and our ability to address those requirements; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; changes in accounting policies, practices or guidance; legislation affecting the financial services industry as a whole, and S&T, in particular; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; an interruption or cessation of an important service by a third-party provider; our ability to attract and retain talented executives and other employees; general economic or business conditions, including the strength of regional economic conditions in our market area; ESG practices and disclosures, including climate change, hiring practices, the diversity of the work force and racial and social justice issues; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; the stability of our core deposit base and access to contingency funding; re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses and geopolitical tensions and conflicts between nations.

Many of these factors, as well as other factors, are described in our Annual Report on Form 10-K for the year ended December 31, 2024, including Part I, Item 1A-"Risk Factors" and any of our subsequent filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking

  • more -

S&T Earnings Release - 4

statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made.

Non-GAAP Financial Measures

In addition to traditional measures presented in accordance with GAAP, our management uses, and this information contains or references, certain non-GAAP financial measures, such as tangible book value, return on average tangible shareholder's equity, PPNR to average assets, efficiency ratio on an FTE basis, tangible common equity to tangible assets and net interest margin on an FTE basis. We believe these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance and our business and performance trends as they facilitate comparisons with the performance of other companies in the financial services industry. Although we believe that these non-GAAP financial measures enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered alternatives to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with non-GAAP measures which may be presented by other companies. See Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures for more information related to these financial measures.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 5
2025 2025 2024
--- --- --- ---
Third Second Third
(dollars in thousands, except per share data) Quarter Quarter Quarter
INTEREST AND DIVIDEND INCOME
Loans, including fees 120,321 117,696 120,907
Investment Securities:
Taxable 10,994 10,846 10,221
Tax-exempt 34 35 165
Dividends 274 329 181
Total Interest and Dividend Income 131,623 128,906 131,474
INTEREST EXPENSE
Deposits 39,864 39,056 42,493
Borrowings, junior subordinated debt securities and other 2,518 3,278 4,504
Total Interest Expense 42,382 42,334 46,997
NET INTEREST INCOME 89,241 86,572 84,477
Provision for credit losses 2,792 1,974 (454)
Net Interest Income After Provision for Credit Losses 86,449 84,598 84,931
NONINTEREST INCOME
Loss on sale of securities (2,199)
Debit and credit card 4,722 4,588 4,688
Service charges on deposit accounts 4,175 4,090 4,181
Wealth management 3,118 3,042 3,071
Other 1,748 1,780 2,136
Total Noninterest Income 13,763 13,500 11,877
NONINTEREST EXPENSE
Salaries and employee benefits 32,180 32,907 31,274
Data processing and information technology 4,901 4,847 5,003
Occupancy 4,014 4,024 3,828
Furniture, equipment and software 3,225 3,352 3,410
Other taxes 2,088 2,088 1,874
Marketing 1,255 1,490 1,382
Professional services and legal 1,199 1,739 1,229
FDIC insurance 1,071 1,062 1,054
Other noninterest expense 6,443 6,605 6,311
Total Noninterest Expense 56,376 58,114 55,365
Income Before Taxes 43,836 39,984 41,443
Income tax expense 8,874 8,084 8,853
Net Income 34,962 31,900 32,590
Per Share Data
Shares outstanding at end of period 38,350,500 38,345,448 38,259,730
Average shares outstanding - diluted 38,595,118 38,637,400 38,560,409
Diluted earnings per share 0.91 0.83 0.85
Dividends declared per share 0.34 0.34 0.33
Dividend yield (annualized) 3.62 3.60 3.15
Dividends paid to net income 37.35 41.30 38.77
Book value 38.47 37.70 35.96
Tangible book value (non-GAAP) (1) 28.69 27.90 26.13
Market value 37.59 37.82 41.97
Profitability Ratios (Annualized)
Return on average assets 1.42 1.32 1.35
Return on average shareholders' equity 9.48 8.91 9.58
Return on average tangible shareholders' equity (non-GAAP)(2) 12.81 12.12 13.35
Pre-provision net revenue / average assets (non-GAAP)(3) 1.89 1.73 1.78
Efficiency ratio (FTE) (non-GAAP)(4) 54.41 57.73 55.88

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 6
Nine Months Ended September 30,
--- --- ---
(dollars in thousands, except per share data) 2025 2024
INTEREST AND DIVIDEND INCOME
Loans, including fees 352,357 359,048
Investment Securities:
Taxable 31,913 27,577
Tax-exempt 226 526
Dividends 881 842
Total Interest and Dividend Income 385,377 387,993
INTEREST EXPENSE
Deposits 117,274 118,784
Borrowings, junior subordinated debt securities and other 8,967 17,661
Total Interest Expense 126,241 136,445
NET INTEREST INCOME 259,136 251,548
Provision for credit losses 1,726 2,595
Net Interest Income After Provision for Credit Losses 257,410 248,953
NONINTEREST INCOME
Loss on sale of securities (2,295) (5,346)
Debit and credit card 13,498 13,636
Service charges on deposit accounts 12,227 12,098
Wealth management 9,244 9,108
Other 5,018 8,516
Total Noninterest Income 37,692 38,012
NONINTEREST EXPENSE
Salaries and employee benefits 94,940 91,174
Data processing and information technology 14,678 14,172
Occupancy 12,340 11,347
Furniture, equipment and software 10,060 10,264
Other Taxes 5,670 5,178
Marketing 4,360 4,729
Professional services and legal 4,224 4,352
FDIC insurance 3,173 3,156
Other noninterest expense 20,136 19,121
Total Noninterest Expense 169,581 163,493
Income Before Taxes 125,521 123,472
Income tax expense 25,258 25,272
Net Income 100,263 98,200
Per Share Data
Average shares outstanding - diluted 38,611,041 38,566,858
Diluted earnings per share 2.60 2.55
Dividends declared per share 1.02 0.99
Dividends paid to net income 39.15 38.66
Profitability Ratios (annualized)
Return on average assets 1.38 1.37
Return on average shareholders' equity 9.35 9.97
Return on average tangible shareholders' equity (non-GAAP)(5) 12.73 14.06
Pre-provision net revenue / average assets (non-GAAP)(6) 1.78 1.79
Efficiency ratio (FTE) (non-GAAP)(7) 56.35 55.68

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 7
2025 2025 2024
--- --- --- ---
Third Second Third
(dollars in thousands) Quarter Quarter Quarter
ASSETS
Cash and due from banks 196,228 203,118 228,090
Securities available for sale, at fair value 1,001,149 1,021,183 1,011,312
Loans held for sale 307
Commercial loans:
Commercial real estate 3,653,790 3,520,294 3,327,895
Commercial and industrial 1,466,075 1,512,027 1,548,172
Commercial construction 320,190 397,785 386,509
Total Commercial Loans 5,440,055 5,430,106 5,262,576
Consumer loans:
Residential mortgage 1,700,636 1,678,992 1,612,629
Home equity 698,886 681,143 645,966
Installment and other consumer 102,600 100,177 105,235
Consumer construction 38,830 44,016 62,648
Total Consumer Loans 2,540,952 2,504,328 2,426,478
Total Portfolio Loans 7,981,007 7,934,434 7,689,054
Allowance for credit losses (98,155) (98,580) (104,321)
Total Portfolio Loans, Net 7,882,852 7,835,854 7,584,733
Federal Home Loan Bank and other restricted stock, at cost 15,042 15,817 11,484
Goodwill 373,424 373,424 373,424
Other Intangible assets, net 2,450 2,656 3,173
Other assets 346,338 358,017 371,424
Total Assets 9,817,483 9,810,069 9,583,947
LIABILITIES
Deposits:
Noninterest-bearing demand 2,188,699 2,182,346 2,157,537
Interest-bearing demand 745,904 738,251 773,224
Money market 2,194,702 2,236,298 2,074,095
Savings 868,019 879,254 879,653
Certificates of deposit 1,924,619 1,884,771 1,770,332
Total Deposits 7,921,943 7,920,920 7,654,841
Borrowings:
Short-term borrowings 135,000 150,000 225,000
Long-term borrowings 50,836 50,856 64,015
Junior subordinated debt securities 49,463 49,448 49,403
Total Borrowings 235,299 250,304 338,418
Other liabilities 184,775 193,352 214,934
Total Liabilities 8,342,017 8,364,576 8,208,193
SHAREHOLDERS’ EQUITY
Total Shareholders’ Equity 1,475,466 1,445,493 1,375,754
Total Liabilities and Shareholders’ Equity 9,817,483 9,810,069 9,583,947
Capitalization Ratios
Shareholders' equity / assets 15.03 14.73 14.35
Tangible common equity / tangible assets (non-GAAP)(9) 11.65 11.34 10.86
Tier 1 leverage ratio 12.33 12.18 11.70
Common equity tier 1 capital 14.75 14.59 14.37
Risk-based capital - tier 1 15.06 14.91 14.70
Risk-based capital - total 16.63 16.48 16.28

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 8
2025 2025 2024
--- --- --- ---
Third Second Third
(dollars in thousands) Quarter Quarter Quarter
Net Interest Margin (FTE) (non-GAAP) (QTD Averages)
ASSETS
Interest-bearing deposits with banks 128,236 120,156 200,301
Securities, at fair value 1,011,624 1,011,629 990,375
Loans held for sale 18 20
Commercial real estate 3,564,071 3,477,321 3,298,619
Commercial and industrial 1,485,816 1,519,133 1,566,145
Commercial construction 379,167 382,363 406,321
Total Commercial Loans 5,429,054 5,378,817 5,271,085
Residential mortgage 1,688,697 1,674,231 1,589,791
Home equity 687,639 670,066 642,384
Installment and other consumer 100,551 99,550 103,390
Consumer construction 40,612 41,025 62,998
Total Consumer Loans 2,517,499 2,484,872 2,398,563
Total Portfolio Loans 7,946,553 7,863,689 7,669,648
Total Loans 7,946,571 7,863,689 7,669,668
Total other earning assets 13,808 16,537 15,413
Total Interest-earning Assets 9,100,239 9,012,011 8,875,757
Noninterest-earning assets 699,840 712,891 744,609
Total Assets 9,800,079 9,724,902 9,620,366
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing demand 742,817 763,687 785,854
Money market 2,247,331 2,188,771 2,051,754
Savings 873,968 880,448 891,952
Certificates of deposit 1,915,006 1,872,329 1,825,530
Total Interest-bearing Deposits 5,779,122 5,705,235 5,555,090
Short-term borrowings 73,538 135,659 202,500
Long-term borrowings 50,846 50,866 40,383
Junior subordinated debt securities 49,454 49,439 49,394
Total Borrowings 173,838 235,964 292,277
Total Other Interest-bearing Liabilities 28,049 32,202 41,038
Total Interest-bearing Liabilities 5,981,009 5,973,401 5,888,405
Noninterest-bearing liabilities 2,355,972 2,315,213 2,377,914
Shareholders' equity 1,463,098 1,436,288 1,354,047
Total Liabilities and Shareholders' Equity 9,800,079 9,724,902 9,620,366
Net Interest Margin (FTE) (non-GAAP)(10)

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 9
Nine Months Ended September 30,
--- --- ---
(dollars in thousands) 2025 2024
Net Interest Margin (FTE) (non-GAAP) (YTD Averages)
ASSETS
Interest-bearing deposits with banks 125,708 162,957
Securities, at fair value 1,004,633 972,941
Loans held for sale 7 74
Commercial real estate 3,479,614 3,336,689
Commercial and industrial 1,513,214 1,599,528
Commercial construction 378,819 382,177
Total Commercial Loans 5,371,647 5,318,394
Residential mortgage 1,674,472 1,532,410
Home equity 670,399 645,055
Installment and other consumer 99,839 106,523
Consumer construction 42,248 68,504
Total Consumer Loans 2,486,958 2,352,492
Total Portfolio Loans 7,858,605 7,670,886
Total Loans 7,858,612 7,670,960
Total other earning assets 15,694 20,260
Total Interest-earning Assets 9,004,647 8,827,118
Noninterest-earning assets 713,016 746,295
Total Assets 9,717,663 9,573,413
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing demand 761,804 812,443
Money market 2,175,399 1,970,539
Savings 879,645 915,643
Certificates of deposit 1,882,923 1,746,498
Total Interest-bearing deposits 5,699,771 5,445,123
Short-term borrowings 108,811 290,602
Long-term borrowings 50,866 39,571
Junior subordinated debt securities 49,439 49,379
Total Borrowings 209,116 379,552
Total Other Interest-bearing Liabilities 34,667 50,303
Total Interest-bearing Liabilities 5,943,554 5,874,978
Noninterest-bearing liabilities 2,340,420 2,382,352
Shareholders' equity 1,433,689 1,316,083
Total Liabilities and Shareholders' Equity 9,717,663 9,573,413
Net Interest Margin (FTE) (non-GAAP)(8)

All values are in US Dollars.

  • more -

| S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited | S&T Earnings Release - 10 | | --- | --- || | 2025 | | 2025 | | 2024 | | | --- | --- | --- | --- | --- | --- | --- | | | Third | | Second | | Third | | | (dollars in thousands) | Quarter | | Quarter | | Quarter | | | Nonaccrual Loans | | | | | | | | Commercial loans: | | % Loans | | % Loans | | % Loans | | Commercial real estate | $27,964 | 0.77% | $3,967 | 0.11% | $14,877 | 0.45% | | Commercial and industrial | 9,826 | 0.67% | 5,459 | 0.36% | 5,789 | 0.37% | | Commercial construction | 869 | 0.27% | 869 | 0.22% | 3,416 | 0.88% | | Total Nonaccrual Commercial Loans | 38,659 | 0.71% | 10,295 | 0.19% | 24,082 | 0.46% | | Consumer loans: | | | | | | | | Residential mortgage | 7,005 | 0.41% | 7,239 | 0.43% | 4,478 | 0.28% | | Home equity | 3,790 | 0.54% | 3,593 | 0.53% | 3,065 | 0.47% | | Installment and other consumer | 164 | 0.16% | 185 | 0.18% | 264 | 0.25% | | Total Nonaccrual Consumer Loans | 10,959 | 0.43% | 11,017 | 0.44% | 7,807 | 0.32% | | Total Nonaccrual Loans | $49,618 | 0.62% | $21,312 | 0.27% | $31,889 | 0.41% || | 2025 | 2025 | 2024 | | --- | --- | --- | --- | | | Third | Second | Third | | (dollars in thousands) | Quarter | Quarter | Quarter | | Loan Charge-offs (Recoveries) | | | | | Charge-offs | $3,053 | $1,656 | $2,440 | | Recoveries | (639) | (498) | (303) | | Net Loan Charge-offs | $2,414 | $1,158 | $2,137 | | Net Loan Charge-offs (Recoveries) | | | | | Commercial loans: | | | | | Commercial real estate | $106 | ($16) | $47 | | Commercial and industrial | 2,142 | 331 | 1,255 | | Commercial construction | (9) | 89 | — | | Total Commercial Loan Charge-offs | 2,239 | 404 | 1,302 | | Consumer loans: | | | | | Residential mortgage | 32 | 13 | (5) | | Home equity | 9 | 160 | 580 | | Installment and other consumer | 134 | 581 | 260 | | Total Consumer Loan Charge-offs | 175 | 754 | 835 | | Total Net Loan Charge-offs | $2,414 | $1,158 | $2,137 |

  • more -

| S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited | S&T Earnings Release - 11 | | --- | --- || | Nine Months Ended September 30, | | | --- | --- | --- | | (dollars in thousands) | 2025 | 2024 | | Loan Charge-offs (Recoveries) | | | | Charge-offs | $5,593 | $10,224 | | Recoveries | (2,048) | (1,885) | | Net Loan Charge-offs | $3,545 | $8,339 | | Net Loan Charge-offs (Recoveries) | | | | Commercial loans: | | | | Commercial real estate | ($56) | $4,906 | | Commercial and industrial | 2,627 | 1,547 | | Commercial construction | 110 | — | | Total Commercial Loan Charge-offs | 2,681 | 6,453 | | Consumer loans: | | | | Residential mortgage | 58 | 35 | | Home equity | 188 | 959 | | Installment and other consumer | 618 | 892 | | Total Consumer Loan Charge-offs | 864 | 1,886 | | Total Net Loan Charge-offs | $3,545 | $8,339 | | | 2025 | 2025 | 2024 | | --- | --- | --- | --- | | | Third | Second | Third | | (dollars in thousands) | Quarter | Quarter | Quarter | | Asset Quality Data | | | | | Nonaccrual loans | 49,618 | 21,312 | 31,889 | | OREO | 8 | — | — | | Total nonperforming assets | 49,626 | 21,312 | 31,889 | | Nonaccrual loans / total loans | 0.62 | 0.27 | 0.41 | | Nonperforming assets / total loans plus OREO | 0.62 | 0.27 | 0.41 | | Allowance for credit losses / total portfolio loans | 1.23 | 1.24 | 1.36 | | Allowance for credit losses / nonaccrual loans | 198 | 463 | 327 | | Net loan charge-offs | 2,414 | 1,158 | 2,138 | | Net loan charge-offs (annualized) / average loans | 0.12 | 0.06 | 0.11 |

All values are in US Dollars.

Nine Months Ended September 30,
(dollars in thousands) 2025 2024
Asset Quality Data
Net loan charge-offs 3,545 8,339
Net loan charge-offs (annualized) / average loans 0.06 0.15

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 12

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:

2025 2025 2024
Third Second Third
(dollars in thousands, except per share data) Quarter Quarter Quarter
(1) Tangible Book Value (non-GAAP)
Total shareholders' equity 1,475,466 1,445,493 1,375,754
Less: goodwill and other intangible assets, net of deferred tax liability (375,359) (375,522) (375,931)
Tangible common equity (non-GAAP) 1,100,107 1,069,971 999,823
Common shares outstanding 38,350,500 38,345,448 38,259,730
Tangible book value (non-GAAP) 28.69 27.90 26.13
Tangible book value is a preferred industry metric used to measure our company's value and commonly used by investors and analysts.
(2) Return on Average Tangible Shareholders' Equity (non-GAAP)
Net income (annualized) 138,708 127,951 129,652
Plus: amortization of intangibles (annualized), net of tax 649 653 893
Net income before amortization of intangibles (annualized) 139,357 128,604 130,545
Average total shareholders' equity 1,463,098 1,436,288 1,354,047
Less: average goodwill and other intangible assets, net of deferred tax liability (375,446) (375,572) (376,048)
Average tangible equity (non-GAAP) 1,087,652 1,060,716 977,999
Return on average tangible shareholders' equity (non-GAAP) 12.81 12.12 13.35
Return on average tangible shareholders' equity is a preferred industry profitability metric used by management, as well as investors and analysts, to measure financial performance.
(3) Pre-provision Net Revenue / Average Assets (non-GAAP)
Income before taxes 43,836 39,984 41,443
Plus: net loss on sale of securities 2,199
Less: gain on Visa Class B-1 exchange (150)
Plus: Provision for credit losses 2,792 1,974 (454)
Total 46,628 41,958 43,038
Total (annualized) (non-GAAP) 184,992 168,293 171,216
Average assets 9,800,079 9,724,902 9,620,366
Pre-provision Net Revenue / Average Assets (non-GAAP) 1.89 1.73 1.78
Pre-provision net revenue to average assets is income before taxes adjusted to exclude provision for credit losses, losses (gains) on sale of securities and gain on Visa exchange. We believe this to be a preferred industry measurement to help management, as well as investors and analysts, evaluate our ability to fund credit losses or build capital.
(4) Efficiency Ratio (FTE) (non-GAAP)
Noninterest expense 56,376 58,114 55,365
Net interest income per consolidated statements of net income 89,241 86,572 84,477
Plus: taxable equivalent adjustment 602 590 671
Net interest income (FTE) (non-GAAP) 89,843 87,162 85,148
Noninterest income 13,763 13,500 11,877
Plus: net loss on sale of securities 2,199
Less: gain on Visa Class B-1 exchange (150)
Net interest income (FTE) (non-GAAP) plus noninterest income 103,606 100,662 99,074
Efficiency ratio (FTE) (non-GAAP) 54.41 57.73 55.88
The efficiency ratio is noninterest expense divided by noninterest income plus net interest income, on an FTE basis (non-GAAP), adjusted to exclude losses (gains) on sale of securities and gain on Visa exchange. We believe the FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 13
Nine Months Ended September 30,
--- --- ---
(dollars in thousands) 2025 2024
(5) Return on Average Tangible Shareholders' Equity (non-GAAP)
Net income (annualized) 134,051 131,172
Plus: amortization of intangibles (annualized), net of tax 690 919
Net income before amortization of intangibles (annualized) 134,741 132,091
Average total shareholders' equity 1,433,689 1,316,083
Less: average goodwill and other intangible assets, net of deferred tax liability (375,585) (376,283)
Average tangible equity (non-GAAP) 1,058,104 939,800
Return on average tangible shareholders' equity (non-GAAP) 12.73 14.06
Return on average tangible shareholders' equity is a preferred industry profitability metric used by management, as well as investors and analysts, to measure financial performance.
(6) Pre-provision Net Revenue / Average Assets (non-GAAP)
Income before taxes 125,521 123,472
Plus: net losses on sale of securities 2,295 5,346
Less: gain on Visa Class B-1 exchange (3,306)
Plus: Provision for credit losses 1,726 2,595
Total 129,542 128,107
Total (annualized) (non-GAAP) 173,197 171,121
Average assets 9,717,663 9,573,413
Pre-provision Net Revenue / Average Assets (non-GAAP) 1.78 1.79
Pre-provision net revenue to average assets is income before taxes adjusted to exclude provision for credit losses, losses (gains) on sale of securities and gain on Visa exchange. We believe this to be a preferred industry measurement, to help management, as well as investors and analysts, evaluate our ability to fund credit losses or build capital.
(7) Efficiency Ratio (FTE) (non-GAAP)
Noninterest expense 169,581 163,493
Net interest income per consolidated statements of net income 259,136 251,548
Plus: taxable equivalent adjustment 1,810 2,045
Net interest income (FTE) (non-GAAP) 260,946 253,593
Noninterest income 37,692 38,012
Plus: net losses on sale of securities 2,295 5,346
Less: gain on Visa Class B-1 exchange (3,306)
Net interest income (FTE) (non-GAAP) plus noninterest income 300,933 293,645
Efficiency ratio (FTE) (non-GAAP) 56.35 55.68
The efficiency ratio is noninterest expense divided by noninterest income plus net interest income, on an FTE basis (non-GAAP), adjusted to exclude losses (gains) on sale of securities and gain on Visa exchange. We believe the FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
(8) Net Interest Margin (FTE) (non-GAAP)
Interest income and dividend income 385,377 387,993
Less: interest expense (126,241) (136,445)
Net interest income per consolidated statements of net income 259,136 251,548
Plus: taxable equivalent adjustment 1,810 2,045
Net interest income (FTE) (non-GAAP) 260,946 253,593
Net interest income (FTE) (annualized) 348,884 338,741
Average interest-earning assets 9,004,647 8,827,118
Net interest margin - (FTE) (non-GAAP) 3.87 3.84
The interest income on interest-earning assets, net interest income and net interest margin are presented on an FTE basis (non-GAAP). The FTE basis (non-GAAP) adjusts for the tax benefit of income on certain tax-exempt loans and securities and the dividend-received deduction for equity securities using the federal statutory tax rate of 21 percent for each period. We believe this to be the preferred industry measurement of net interest income that provides a relevant comparison between taxable and non-taxable sources of interest income.

All values are in US Dollars.

  • more -
S&T Bancorp, Inc.<br>Consolidated Selected Financial Data<br>Unaudited S&T Earnings Release - 14

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:

2025 2025 2024
Third Second Third
(dollars in thousands) Quarter Quarter Quarter
(9) Tangible Common Equity / Tangible Assets (non-GAAP)
Total shareholders' equity 1,475,466 1,445,493 1,375,754
Less: goodwill and other intangible assets, net of deferred tax liability (375,359) (375,522) (375,931)
Tangible common equity (non-GAAP) 1,100,107 1,069,971 999,823
Total assets 9,817,483 9,810,069 9,583,947
Less: goodwill and other intangible assets, net of deferred tax liability (375,359) (375,522) (375,931)
Tangible assets (non-GAAP) 9,442,124 9,434,547 9,208,016
Tangible common equity to tangible assets (non-GAAP) 11.65 11.34 10.86
Tangible common equity to tangible assets is a preferred industry measurement to evaluate capital adequacy.
(10) Net Interest Margin (FTE) (non-GAAP)
Interest income and dividend income 131,623 128,906 131,474
Less: interest expense (42,382) (42,334) (46,997)
Net interest income per consolidated statements of net income 89,241 86,572 84,477
Plus: taxable equivalent adjustment 602 590 671
Net interest income (FTE) (non-GAAP) 89,843 87,162 85,148
Net interest income (FTE) (annualized) 356,442 349,606 338,741
Average interest-earning assets 9,100,239 9,012,011 8,875,757
Net interest margin (FTE) (non-GAAP) 3.93 3.88 3.82
The interest income on interest-earning assets, net interest income and net interest margin are presented on an FTE basis (non-GAAP). The FTE basis (non-GAAP) adjusts for the tax benefit of income on certain tax-exempt loans and securities and the dividend-received deduction for equity securities using the federal statutory tax rate of 21 percent for each period. We believe this to be the preferred industry measurement of net interest income that provides a relevant comparison between taxable and non-taxable sources of interest income.

All values are in US Dollars.

ex992earningssupplementt

Third Quarter 2025 Earnings Supplement


Forward Looking Statements and Risk Factors This information contains or incorporates statements that we believe are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position and other matters regarding or affecting S&T and its future business and operations. Forward-looking statements are typically identified by words or phrases such as “will likely result,” “expect,” “anticipate,” “estimate,” “forecast,” “project,” “intend,” “believe,” “assume,” “strategy,” “trend,” “plan,” “outlook,” “outcome,” “continue,” “remain,” “potential,” “opportunity,” “comfortable,” “current,” “position,” “maintain,” “sustain,” “seek,” “achieve” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge- offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cybersecurity concerns; rapid technological developments and changes; operational risks or risk management failures by us or critical third parties, including fraud risk; our ability to manage our reputational risks; sensitivity to the interest rate environment, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; regulatory supervision and oversight, including changes in regulatory capital requirements and our ability to address those requirements; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; changes in accounting policies, practices or guidance; legislation affecting the financial services industry as a whole, and S&T, in particular; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; an interruption or cessation of an important service by a third-party provider; our ability to attract and retain talented executives and other employees; general economic or business conditions, including the strength of regional economic conditions in our market area; ESG practices and disclosures, including climate change, hiring practices, the diversity of the work force and racial and social justice issues; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; the stability of our core deposit base and access to contingency funding; re- emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses and geopolitical tensions and conflicts between nations. Many of these factors, as well as other factors, are described in our Annual Report on Form 10-K for the year ended December 31, 2024, including Part I, Item 1A-"Risk Factors" and any of our subsequent filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made. Non-GAAP Financial Measures In addition to the traditional measures presented in accordance with Generally Accepted Accounting Principles (GAAP), S&T management uses and this presentation contains or references certain non-GAAP financial measures, such as net interest margin on a fully taxable equivalent basis, pre-provision net revenue, return on tangible equity, efficiency ratio on a fully taxable equivalent basis, and tangible common equity to tangible assets. S&T believes these non-GAAP financial measures provide information useful to investors in understanding our underlying business, operational performance and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although S&T believes that these non-GAAP financial measures enhance investors’ understanding of S&T’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with non-GAAP measures which may be presented by other companies. The non-GAAP financial measures contained within this presentation should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the respective Quarterly Reports on Form 10-Q and in Exhibit 99.1 of Form 8-K for S&T Bancorp, Inc. and subsidiaries. 2


3 Third Quarter Overview RETURN METRICS EARNINGS Net Income $35.0 million EPS $0.91 ROA 1.42% ROE 9.48% ROTE* 12.81% PPNR* 1.89% HIGHLIGHTS • Strong earnings and return metrics • PPNR* increases 16 basis points to 1.89% • Net interest income growth of $2.6 million, or 3.00% • NIM (FTE)* expansion of 5 basis points to 3.93% • Asset quality metrics remain at acceptable levels and well-managed ACL 1.23% NCO 0.12% ASSET QUALITY NPA 0.62% NIM (FTE)* 3.93% Efficiency Ratio (FTE)* 54.41% BALANCE SHEET Loan growth $46.6 million 2.33% (annualized) Deposit growth $1.0 million 0.05% (annualized) OTHER Dollars in millions *Non-GAAP financial measure. Refer to appendix for reconciliation of non-GAAP financial measures


4 Balance Sheet • Loan growth of $46.6 million (2.33% annualized) • Deposit balances stable • DDA represents 28% of total deposits Dollars in millions 3Q25 2Q25 Var $ 196 $ 203 $ (7) 1,001 1,021 (20) 7,981 7,934 47 7,922 7,921 1 235 250 (15) (100) (50) 0 50 100 Cash & Int Bear Bal Securities Loans Total Deposits Borrowings 3Q25 vs 2Q25: 3Q25 vs 2Q25 DEPOSIT CHANGES DECREASES/INCREASES


5 Asset Quality ACL Trend: Dollars in millions ASSET QUALITY TRENDS • ACL decreased 1 basis point to 1.23% compared to 1.24% at June 30, 2025 • Net loan charge-offs of $2.4 million, or 0.12% of total loans • NPAs increased, but remain manageable at 0.62% of total loans plus OREO % o f A verage Lo ans Net Loan Charge-offs/(Recoveries) 3Q24 4Q24 1Q25 2Q25 3Q25 $(2) $0 $2 $4 $6 $8 (0.20)% 0.00% 0.20% 0.40% 0.60% 0.80% % o f Po rtfo lio Lo ans and O R EO Nonperforming Assets 3Q24 4Q24 1Q25 2Q25 3Q25 $0 $20 $40 $60 $80 0.00% 0.25% 0.50% 0.75% 1.00% % o f G ro ss Lo ans Allowance for Credit Losses (ACL) 3Q24 4Q24 1Q25 2Q25 3Q25 $0 $20 $40 $60 $80 $100 $120 0.00% 0.25% 0.50% 0.75% 1.00% 1.25% 1.50%


6 Net Interest Income $84.5 $83.3 $83.3 $86.6 $89.2 3.82% 3.77% 3.81% 3.88% 3.93% NII NIM (FTE)* 3Q24 4Q24 1Q25 2Q25 3Q25 Total Cost of Funds 0.07% (0.11)% (0.12)% (0.03)% 2.31% 2.20% 2.08% 2.08% 2.05% Changes in Cost of Funds Cost of Funds 3Q24 4Q24 1Q25 2Q25 3Q25 • Net interest income growth of $2.6 million, or 3.00%, compared to 2Q25 • NIM (FTE)* expansion of 5 basis points to 3.93% • Total cost of funds down 3 basis points to 2.05% • Average DDA increased $50.0 million compared to 2Q25 0.00% Dollars in millions *Non-GAAP financial measure. Refer to appendix for reconciliation of non-GAAP financial measures


7 Noninterest Income Dollars in millions 3Q25 3Q25 vs 2Q25 3Q25 vs 3Q24 Debit and Credit Card $4.7 $0.1 $— Service Charges 4.2 0.1 — Wealth Management 3.1 0.1 — Loss on Sale of Securities — — 2.2 Other 1.8 — (0.3) Noninterest Income $13.8 $0.3 $1.9 • Noninterest income consistent with 2Q $14.1 $13.7 $12.7


8 3Q25 3Q25 vs 2Q25 3Q25 vs 3Q24 Salaries & Benefits $32.2 ($0.7) $0.9 Data Processing 4.9 — (0.1) Occupancy 4.0 — 0.2 FF&E 3.2 (0.1) (0.2) Other Taxes 2.1 — 0.2 Marketing 1.3 (0.2) (0.1) Professional Services 1.2 (0.5) — FDIC 1.1 — — Other 6.4 (0.2) 0.1 Noninterest Expense $56.4 ($1.7) $1.0 Noninterest Expense • Salaries & benefits decrease mainly related to incentives and medical cost • Efficiency ratio (FTE)* improved Dollars in millions *Non-GAAP financial measure. Refer to appendix for reconciliation of non-GAAP financial measures


9 Capital Dollars in millions *Non-GAAP financial measure. Refer to appendix for reconciliation of non-GAAP financial measures TCE / TA*• We have strong capital levels and are well positioned for growth • TCE / TA* higher from prior quarter due to lower AOCI and strong earnings • $50 million share repurchase authorization in place 10.86% 10.82% 11.16% 11.34% 11.65% 3Q24 4Q24 1Q25 2Q25 3Q25


3Q25 (Dollars in thousands) Return on Average Tangible Shareholders' Equity (ROTE) (non-GAAP) Net income (annualized) $138,708 Plus: amortization of intangibles (annualized), net of tax 649 Net income before amortization of intangibles (annualized) $139,357 Average total shareholders' equity $1,463,098 Less: average goodwill and other intangible assets, net of deferred tax liability (375,446) Average tangible equity (non-GAAP) $1,087,652 Return on average tangible shareholders' equity (non-GAAP) 12.81 % Return on average tangible shareholders' equity is a preferred industry profitability metric used by management, as well as investors and analysts, to measure financial performance. Pre-provision Net Revenue (PPNR)/Average Assets (non-GAAP) Income before taxes $43,836 Plus: Provision for credit losses 2,792 Total $46,628 Total (annualized) (non-GAAP) $184,992 Average assets $9,800,079 PPNR/Average Assets (non-GAAP) 1.89 % Pre-provision net revenue to average assets is income before taxes adjusted to exclude provision for credit losses. We believe this to be a preferred industry measurement to help management, as well as investors and analysts, evaluate our ability to fund credit losses or build capital. Appendix Definitions of GAAP to Non-GAAP Financial Measures 10


3Q25 2Q25 1Q25 4Q24 3Q24 (Dollars in thousands) Tangible Common Equity (TCE)/Tangible Assets (non-GAAP) Total shareholders' equity $1,475,466 $1,445,493 $1,418,034 $1,380,294 $1,375,754 Less: goodwill and other intangible assets, net of deferred tax liability (375,359) (375,522) (375,646) (375,837) (375,931) Tangible common equity (non-GAAP) $1,100,107 $1,069,971 $1,042,388 $1,004,457 $999,823 Total assets $9,817,483 $9,810,069 $9,718,276 $9,657,972 $9,583,947 Less: goodwill and other intangible assets, net of deferred tax liability (375,359) (375,522) (375,646) (375,837) (375,931) Tangible assets (non-GAAP) $9,442,124 $9,434,547 $9,342,630 $9,282,135 $9,208,016 Tangible common equity to tangible assets (non-GAAP) 11.65 % 11.34 % 11.16 % 10.82 % 10.86 % Tangible common equity to tangible assets is a preferred industry measurement to evaluate capital adequacy. Efficiency Ratio (FTE) (non-GAAP) Noninterest expense $56,376 $58,114 $55,091 $55,445 $55,365 Net interest income $89,241 $86,572 $83,323 $83,258 $84,477 Plus: taxable equivalent adjustment 602 590 617 660 671 Net interest income (FTE) (non-GAAP) 89,843 87,162 83,940 83,918 85,148 Noninterest income 13,763 13,500 10,429 11,071 11,877 Plus: net loss on sale of securities — — 2,295 2,592 2,199 Less: gain on Visa Class B-1 exchange — — — (186) (150) Net interest income (FTE) (non-GAAP) plus noninterest income $103,606 $100,662 $96,664 $97,395 $99,074 Efficiency ratio (FTE) (non-GAAP) 54.41 % 57.73 % 56.99 % 56.93 % 55.88 % The efficiency ratio is noninterest expense divided by noninterest income plus net interest income, on an FTE basis (non-GAAP), adjusted to exclude losses on sale of securities and gain on Visa exchange. We believe the FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. Net Interest Margin (NIM) (FTE) (non-GAAP) Interest income and dividend income $131,623 $128,906 $124,848 $127,879 $131,474 Less: interest expense (42,382) (42,334) (41,525) (44,621) (46,997) Net interest income 89,241 86,572 83,323 83,258 84,477 Plus: taxable equivalent adjustment 602 590 617 660 671 Net interest income (FTE) (non-GAAP) $89,843 $87,162 $83,940 $83,918 $85,148 Net interest income (FTE) (annualized) $356,442 $349,606 $340,423 $333,848 $338,741 Average interest-earning assets $9,100,239 $9,012,011 $8,899,485 $8,860,338 $8,875,757 Net interest margin (FTE) (non-GAAP) 3.93 % 3.88 % 3.81 % 3.77 % 3.82 % The interest income on interest-earning assets, net interest income and net interest margin are presented on an FTE basis (non-GAAP). The FTE basis (non-GAAP) adjusts for the tax benefit of income on certain tax-exempt loans and securities and the dividend-received deduction for equity securities using the federal statutory tax rate of 21 percent for each period. We believe this to be the preferred industry measurement of net interest income that provides a relevant comparison between taxable and non-taxable sources of interest income. Appendix Definitions of GAAP to Non-GAAP Financial Measures 11


Third Quarter 2025 Earnings Supplement